OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

The charity is acompany
limited by guaran
capital.
tee whi ch wa s inc orporated
on 11Ju
orporated
on 11Ju
ne 2004 and does n ne 2004 and does n ot have share
The directors who served during
the year
and up to the date ofsignature cfthe financial statements were:
Mr C6 Hiiher
20/09/201 0
Y Y
Mrs Ltt Stevens
04/01/2017
Y Et Y
Mr R G Finch
00/01/2017
Y k'I Y
MrJ A Cram
MrJ Brace
Mrs SJ Gillham
10/12/2018
11/07/2022
11/07/2022
Y
Y
Y
. gt
.
Et;
f:t
Y
Y
Y
Og/01/2024
Mr I R Wilson
11/07/2022
Y 61 Y
All directors are also members, es defined
in the
House on 1 1ih June 2004and amended
thereafier,
company's
Memorandum
ofAssociation as filed at Companies
and,
i~ accordance
with dauses 6and 7ofthe memorandum,
the liability of members
is lirn/Ied
by guarantee
to one pound, which members pronsse to pay towards
Ihe casts
ofdissalutian
and the liabfiilies incurred
by
the oompany whilst he, she or it remains amember or within 12 inonths
afterwards.

Unrestricted flee(rioted 1'otal Funda Total Funds
Fuhds ftxhfs 2023 2022
9 8 f.
Income from:
ttonssons
and lcgancs
Charitable
acfhfsrw
Other Irsding sccvises 24,517 24917 24,827
Inms Snenla 2,476 2878 1,606
Sepemie ms(ansi dem of income
Qhsr
Total income 26,996 26,433
Ex(medi(am on:
ftsising funds
Chan(able
echuces
6 28,635 26,636 2,496
Separate
m s ten ai
a/eicos e i(ulna 6
iglhc r 9 396 4,111
Total expenditure 29,031 29.031 6,607
Stetgafns/(losses) on imestments 2,839 16,706 19ifss (14,095)
Net Incomei(expendkum) 804 16,706 17/tth 5,731
5Xtlaoldlrmrtr
herbs
dross transfers between funds
assets
(Giber recng nisse gsinc/(icscss I
lect isovement
in
funds 16,706 tfdfto 5,73(
Reconckisdon
offuhds:
Tolal lund s brought fcrwa rd S(,880 714,777 796/t67 790.927
Total funds carried forward S2,684 731,483 814,197 796657

BALANCE SH EET - AS AT 3tsr DEC E5IIBER20 23
Rssirfufud Total Funds Total Funds
Raids 2023 2022
8 8
Ruad Auuufa
Toogihia Ssauls 11 60DP91 60DPD1 800,QQ 1
lnuasunsnn 12 27,839 131,482 189322 114;776
27/339 731,483 739a23 714,777
Current Assets
Oohio ra 13 1,645
rnsasun aluu
Cash slhuah and io hand
68.153 95.087
Crsdihnu: araounla fs8ioa dus ardhio one your 14 7,308 7,308 7706
Rat uurrsnl ass anr(hstuhdsst 60,845 60,848 87,880
txudsoru: amounts falsna Snar One year 14 5,000 6,000 6,000
82,584 731483 814,167 796,657
Charny Funds
Oanural
ras Inctad funds
\31,482 131462 114,776
oanasal uoraslnufsd funds li2.61!4 saass 61,500
Rassluahon
rasarsa
600001 6003101 600,001
7olal frinds uslTlud forwanl 523154 731483 814.187 796,657

True properly Trust propsdy
Income sr8orrla
2023f 2022
tyrseeen
rental tncomc
3 tylh8r hsdfng scdvlgrra
True properly Tnol properly
Income Inruurm
2023 2022
8 2
Re/Bsl rncurrte 24,232 24,507
Ban(ca Charges 285 270
24,517
4 Inveements
Vnrsstri cad Total Teal
fends 2023
2 5
Inenmt
and
drutlenda IeoetuWI 2,470 R478 1,608
tgtudtabta ac08 ges
Total Total
2023
8
Chanl8ble
Grargs
25,453
Grant Nerheirg 412 151
Instssnor
Itepdrs are
~nce 'l,785 1,637
Budnses Nares
2,498
6 plmclors
Ncoe OfIhe dmotcm (crsny psrsom~wilh Ihem) meshed
Bom the earnty «kstng the year.
any reimbursed expersm Teat
2823
Tolai
2022f
No dneecm mcervad rernunmalmn Bom Ife cimrity ducng gm year
7 Nu ploys as
2023
Number of smploysoa Number
Ths merage monthly number ofumphryees dmng the year van
6 Beparais matadal expense llama
Tats l
2023
8
Nu scones meet el mparsec sam incuned during
lhe year
9 tyler or penna Items
Total Teal
2023 2N2
5 y.
Board
charity snd company
udrnlnlsuatiun
13 38
Accountancy 155
Nspshs &Idatntsnsncs (on Chargy assets) 227 4,008
4111
10 flat gaimf(hmuug on irwasbnenN
Talel Total
2023
8 2
16.706 19,588 (14.095)

11 Tangible lixed swats swats
Yond Total
Anaon Field InsUhrfe 2022
Cost 2 E 6 E
Brought
Ibnvard
from Peer Year 'I 600,001 600,061
Ptachaae
Iyspoaal
Rmsluspm
Cenylrd emcurt
Da pmole don
6rrxsgf IONmrd from Poor Yare'
Change
Cacyerg amowa
Oerrylag amcunt at yea rend
12 Rxed mmrt Invautnsnls
unreebtcted Restricted fistsd Lmtsd
inveebn ante Invesbrrenls Invesanenla Irrrcst Incles
2023 2022
Cod and valuation 6 E
Vetuf0CO luOvght fsnrard fom Pem Year 114,775 128871
Prechaee 29,000
tyspasd
Velus0oo caangm 10,70tr 'I9.846
Caoying amount si year end 27,839 131,482 'i5tl.322 114,776
Tees t Total
2023 2022
Amounlafaglng due within one yean 2
Trays deism (e0)
Other dsbtem
P repay manic are acccrrd income 1,687
1,546
Yotei Tote!
2023 ZOZZ
Amennla falling clue «rabin One year.
Oulcr texshoh arel social secrecy
Dcfsoed income 9,842
Tmdc cuvxlors t,yto
Accruslc erd olhn cmdrtos 65
T,M8
Tots I Tol~I
2098 2022
Lortg Term Llabig tied 6 6
Rent aspen 5 U,OXI 0,000
Defsned Income
Tnbr I TOLS
2028 20Z2
2
Other Ushned iluome 8,808 9,842