REGISTERED COMPANY NUMBER: 05278018 (England and Wales) REGISTERED CHARITY NUMBER: 1107171
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
FOR
WOKINGHAM UNITED CHARITIES (A COMPANY LIMITED BY GUARANTEE)
WOKINGHAM UNITED CHARITIES
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 11 |
| Report of the Independent Auditors | 12 | to | 15 |
| Statement of Financial Activities | 16 | to | 17 |
| Balance Sheet | 18 | to | 20 |
| Cash Flow Statement | 21 | ||
| Notes to the Cash Flow Statement | 22 | ||
| Notes to the Financial Statements | 23 | to | 38 |
WOKINGHAM UNITED CHARITIES
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Wokingham United Charities is a registered charitable company limited by guarantee, incorporated on 4 November 2004, and registered as a charity on 8 December 2004.
Wokingham United Charities' mission is to enhance the quality of life of older people, children, adults and young adults in need living in our community. The charity's objects are the relief of poverty, hardship or distress of persons resident in the Borough of Wokingham, which is the charity's area of benefit.
The charity's work ranges from the provision of supported accommodation to the distribution of grant funding to help people in need.
Key facts and figures - in brief
Westende Almshouses
The charity provides accommodation through its Almshouses at Westende, London Road, Wokingham. There are 27 two-roomed flats, each one offering onsite support from the charity's Westende manager, and a quiet and safe community setting. This part of its work supports older people to live independently, reducing isolation and loneliness.
Relief in Need Grants
The charity provides targeted grants to help those who need it most. The grants help individuals and families living in crisis or hardship when there is no one else to help. The charity provides household goods, clothing, and educational grants to help vulnerable and in-need adults, families, and children. The charity also provides grants to local charities and organisations to address isolation, loneliness, preventing homelessness or to reduce the effects of poverty.
The Board of Trustees make every effort to grant money in different ways each financial year so that the lives of as many of the residents in the charity's area of benefit are enhanced as a result.
The charity's total grants for the year were £1,119,297 (2022 £322,620). This year the charity managed the Household Support Fund on behalf of the local authority, Wokingham Borough Council. The Household Support Fund distributed £763,217 which benefitted 2,062 individuals. Through the charity’s Relief in Need fund, £86,673 benefitted 181 individuals (2022 225 individual grants totalling £75,605). There were also charitable organisations grants of £267,220 that benefited 41 organisations.
The recovery from the Covid 19 pandemic was a focus at the beginning of the financial year. Returning to the office more often, the voluntary and community sector was busy returning to a pre-pandemic state, only to then be further impacted by the war in Ukraine that continued throughout the year. This led into the cost-of-living crisis which saw more and more people struggling to afford basic essentials. In consequence, the voluntary and community sector was under more pressure to provide support. The Board, although cautiously optimistic regarding income, were adaptable and reacted promptly to provide support to both families and individuals via the essential item grants programme but also by extending the Relief in Need organisational grant programmes.
Page 1
WOKINGHAM UNITED CHARITIES
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity's objects are the relief of poverty, hardship, or distress of persons resident in the Borough of Wokingham. This is achieved through the activities of the two funds of the charity:
Almshouse Fund
The income of the Almshouse Fund is applied to manage, maintain and improve the charity's almshouses at "Westende" and to benefit the residents' use and enjoyment of the property.
To qualify to become a resident, persons must:
-
be unable to afford to buy or rent an equivalent sized dwelling in the area
-
be able to live independently (which means they do not need help in the flat and can shop and cook for themselves)
-
be in financial or other significant need, for example in terms of social or family circumstances
-
have a strong connection with Wokingham, ideally by having lived there themselves
-
be of retirement age
-
understand that they are moving to a group of flats with a community ethos
-
have no current accommodation or be in unsuitable accommodation
There are four Almshouse funds: endowment, unrestricted and two designated funds - the Cyclical Maintenance Fund (for repairs recurring at infrequent but regular intervals) and the Extraordinary Repair Fund (for major "one-off" repairs and improvements).
Relief in Need Fund
The grants help individuals and families living in crisis or hardship when there is no one else to help. The charity provides household goods, clothing, and educational grants to help vulnerable and in-need adults, families, and children. The charity also provides grants to local charities and organisations to address isolation, loneliness, preventing homelessness or to reduce the effects of poverty.
The income from the permanent endowment funds covers this work.
Public benefit
In following the charity's aims and objectives, the trustees have had regard to the Charity Commission's published guidance in complying with their duty in section 17(5) of the Charities Act 2011 on Public Benefit.
The provision of the almshouse accommodation for those in need provides an identifiable public benefit which is directly in line with the charity's aims. Beneficiaries of the almshouses must be in need, as described above.
The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when setting the grant-making policy for the year.
Page 2
WOKINGHAM UNITED CHARITIES
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
ACHIEVEMENT AND PERFORMANCE Charitable activities
Administration and staffing
2022/2023 saw the team expand by welcoming two new members.
Firstly, the Household Support Fund Administrator joined us in June 2022 to facilitate the Household Support Fund. Initially on a six-month fixed term contract, this was then extended following confirmation from the government that it would continue the Household Support Fund for a further six months. Early in 2023, it was confirmed that the Household Support Fund would continue until March 2024 and the charity is pleased that this role will continue.
Secondly, the Tackling Poverty Project Co-ordinator joined us in October 2022, employed on a fixed term contract until September 2024. This role supports the Hardship Alliance, a partnership of Age UK Berkshire, First Days Children's Charity and Citizens Advice Wokingham, Wokingham Borough Council and from August 2022 the Wokingham Foodbank. The Tackling Poverty Project Co-ordinator also engages with the wider voluntary and community sector through the Hardship Alliance action group, a voluntary and community networking group. The role is also responsible for the implementation of the Tackling Poverty Strategy in collaboration with colleagues at Wokingham Borough Council. The Hardship Alliance was formed in 2022 to tackle poverty in the Borough. The Tackling Poverty Strategy was co-produced by the Hardship Alliance with the long-term aspiration to do everything possible to prevent and reduce poverty. The aims of the strategy are to support people out of poverty, strengthen community resilience to prevent people falling into poverty and improving life opportunities for those living in poverty.
Strategy
The Board held its second away day in November 2022 to continue the strategic discussions. The Strategy Working group met frequently throughout the year to focus on the away day actions in order to keep momentum. The results identified priorities of trustee recruitment, diversifying income and increasing brand awareness and charity promotion. The Strategy Working Group have initiated a trustee skills analysis, staff handbook creation and a policy and procedure review. The group have also identified other areas to review, such as a Westende options appraisal and a grants programme review.
Almshouses
During 2022/2023 four flats were refurbished, three with minor re-decoration. One flat required extensive refurbishment, including repair to a structural wall, new kitchen, new flooring and redecoration throughout.
The four flats did not remain vacant for a substantial period, and the charity received a considerable number of applications for them. Each application was reviewed and the four residents in most need were awarded as beneficiaries.
The new residents were warmly welcomed by the current residents. All were invited to the annual strawberry tea party and the Christmas lunch event. Over the Christmas period the RAG band entertained the residents with Christmas carols.
Page 3
WOKINGHAM UNITED CHARITIES
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
ACHIEVEMENT AND PERFORMANCE
Relief in Need Fund
The charity continued working with Berkshire Community Foundation who launched the second Tackling Poverty grant programme. This grant programme was aimed at projects and services that tackle poverty in the Borough of Wokingham, never more needed than during a cost-of-living crisis. Alongside this, it became apparent that local charities and organisations were struggling to meet demand during this period. The Board reacted quickly and launched its own Winter Hardship grant programme. This offered an additional funding stream to those specifically supporting residents struggling with the cost of living. In addition, the charity worked with Wokingham Borough Council and Berkshire Community Foundation to set up a Surviving Winter Crowdfunding initiative. It was agreed that the charity and Wokingham Borough Council would match fund the public donations. This amounted to the charity awarding £25,000. The total fund of £75,000 would be managed by Berkshire Community Foundation to distribute with support from Wokingham Borough Council and the charity. The public donations were raised early 2023, the charity’s contribution was given to Berkshire Community Foundation in March 2023 with the grants to be paid 23/24.
Notable Grants
Relief in Need Grants
For a third year, Citizens Advice Wokingham received £12,000 from the charity to continue their Advice at Home project. The Advice at Home project has made a real impact to those vulnerable residents who otherwise could not access support. The Board also approved a grant of £5,000 towards the continued costs of their Mobile Advice Unit. The Mobile Advice Unit provides outreach support across the Borough.
ARC Youth Counselling received the second instalment of £7,500 of their two-year funding. This helped to reduce the waiting times for students in need of counselling. Local schools value the input from ARC Youth Counselling for their students.
During 2021 through our grant programme with BCF the charity awarded £5,000 to CLASP a new initiative to work with Citizens Advice Wokingham to provide an advisor for their clients to provide outreach services to avoid financial and emotional hardship. This was a great initiative and the project proved invaluable for the financial support the advisor provided to CLASP members. In 2022, CLASP approached the charity at the end of the pilot project to request further funding. They had secured 50% of the costs from Wokingham Borough Council. The grants committee approved £5,000 to support the continuation of this project.
With the cost-of-living crisis at its peak during the Winter of 2022, local charities wanted to provide Christmas support to residents of the Borough.
For the third year running, the Board were pleased to be able to help with the Christmas Cheer! 2022 grant programme. Grant awards were given to local charities who were aiding residents over the Christmas period by providing food hampers and gifts. The Rotary Club Wokingham also received £1,000 for their Christmas efforts in providing food hampers and gifts. The Cowshed received £2,000 to provide Christmas gifts to their clients. First Days, Share Wokingham and the Grub Club received £2,000 each towards their joint Christmas Presence project providing gifts and food hampers to their clients. The Link Visiting Scheme received £1,000 towards a Christmas lunch for their members. Young People with Dementia received £1,200 towards their Christmas events for their members.
Page 4
WOKINGHAM UNITED CHARITIES
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
ACHIEVEMENT AND PERFORMANCE
Household Support Fund Grants
First introduced in September 2021, the Household Support Fund is the government initiative that provided funding for local authorities across the country to help people in need with their fuel and food bills. The charity worked with Wokingham Borough Council alongside three other local charities, Age UK Berkshire, Citizens Advice Wokingham, and First Days Children Charity to facilitate the Household Support Fund and provide further support as required. The Household Support Fund was extended in April 2022 and due to the increase in demand, there were changes to the administration process. This involved recruiting a specific Household Support Fund Administrator to facilitate the process of issuing the Household Support Funds to ensure a better client journey. This Household Support Fund round 2 concluded in September 2022. The Household Support Fund was once again extended for a further six months until the end of March 2023, Household Support Fund round 3. First Days began issuing the holiday food support to those families in receipt to free school meals, the charity continued to issue the one-off Household Support Fund grants, awarding £763,217.
Essential Item Grants 22/23
During this financial year, £86,673 was awarded to individuals/families through our essential item grant programme which helped 181 individuals.
FINANCIAL REVIEW
Financial position
The unrestricted income of the charity during the year totalled £524,759 (2022: £480,604) composed of £163,521 (2022: £165,979) from the almshouse residents and £361,019 (2022: £307,567) income from investments. £229,332 (2022: £257,624) was spent on the upkeep and running costs of the Almshouses, of which £62,811 (2022: £89,556) was charged to the designated repair funds. £1,119,297 (2022: £332,620) was spent on grants and a further £1,696 (2022: £14,423) on professional fees. Support costs totalled £42,944 (2022: £34,787) and investment managers' fees totalled £50,637 (2022: £46,221).
The total deficit for the year ended 31 March 2023, after net losses on investment of £789,341 (2022: gains of £603,060) was £803,316 (2022: surplus of £516,982).
Investment policy and objectives
The aim is to produce sufficient resources annually to both produce an income to enable the charity to operate effectively as well as to maintain, and if possible, enhance the capital values of the funds of the charity. In seeking to achieve that objective, exposure to risk should be maintained at a reasonable level. The Investment Managers have discretion to invest within agreed parameters and reports regularly to the trustees, who review the extent to which it has been possible to achieve the investment objective.
The Relief in Need Fund portfolio performed roughly in line with Risk Profile 6, in relation to the target of CPI + 3%. The Almshouse Fund also performed roughly in line with the Risk Profile 7.
Page 5
WOKINGHAM UNITED CHARITIES
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
FINANCIAL REVIEW
Reserves policy
Almshouse Fund
The policy of charity reserves is that the trustees aim to keep them at a level which is sufficient for the charity to fulfil its obligations in excess of 12 months. This is considered prudent as it would cover in excess of 12 months salaries and running costs, which are currently £229,332 per annum for the almshouse.
The charity has total Almshouse reserves of £847,005 including £151,151 of functional assets and £348,662 for restricted purposes, leaving £347,192 of free reserves. Of this, £282,866 has been set aside for designated purposes, with the remaining £64,326 available for general use. This is in line with the trustees' reserves policy.
Relief in Need Fund
The trustees have a continuing reserve for the Relief in Need fund of a minimum of £175,000 for grants and £100,000 for salaries and annual running costs. The former is to ensure that there are sufficient reserves available to cover six months of expected grant making and/or sufficient funds available should the trustees wish to fund a large project urgently.
The charity has total Relief in Need reserves of £11,245,882 including £30,229 of functional assets and £10,625,314 for restricted purposes, leaving £590,338 of free reserves available for general use. Based on the trustees’ current reserves policy, this would leave £340,338 available as excess funds and the trustees are making plans to increase its grant making activity this coming year. As the trustees have increased the charity’s area of benefit and recognised the impacts of Covid 19, they are increasingly being proactive when exploring innovative ways to increase the impact that the charity can make.
Grant Making Policy
Grants for individuals to relieve need, hardship or distress are delivered, in the main, via support agencies completing an application form.
The charity does not fund items that are the obligation of the state or the local authority.
The trustees have continued with the grant making policy for charities in the light of the increased income arising from the charity's Relief in Need fund. Prioritising the "hand up" not just a "hand out" ethos has help diversify the grants the charity has made in order to provide support and create opportunities for applicants.
Fundraising policy
The charity had no fundraising activities that require disclosure under S162A of the Charities Act.
FUTURE PLANS
Three trustees left 2022/2023 and the upcoming retirement of the Chair, the Board is prioritising trustee recruitment. Taking this opportunity to conduct a skills audit, the charity has direction as to where to focus recruitment.
The Board are looking at ways to diversify the charity income to ensure sustainability for the future. With the continued effect of the war in Ukraine and the cost-of-living crisis, this has become a priority. The charity is pleased to have recruited the Tackling Poverty Project Co-ordinator. This role has been valuable in expanding the charity's network and its insight into the levels of hardship in the Borough. The charity looks forward to continuing this. A dedicated schools fund has been created to support the increase in requests from schools to support students in need of financial support.
The trustees intend to continue to maintain and improve the facilities of the flats at Westende for the benefit of the residents.
Page 6
WOKINGHAM UNITED CHARITIES
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
The trustees are also the directors of the charitable company.
The trustees guarantee to contribute an amount not exceeding £1 to the assets of the charitable company in the event of winding up.
Recruitment and appointment of new trustees
Potential trustees are identified by members of the board and considered against the board's requirements concerning eligibility, competence, specialist skills and knowledge. They seek to achieve a balance of experience, diversity and background.
Potential new trustees will attend a number of meetings as an observer or be appointed as a Volunteer Member on one of the Committees, before being admitted to the board to ensure the role is suitable.
There is a comprehensive induction process for the new appointees to the board involving briefing meetings with the chair of the trustees and the chairs of the relevant committees.
Structure, governance and management
All trustees are appointed for a term of four years and eligible for re-appointment if willing to serve.
The charity is administered by the body of trustees. There are seven general meetings and one annual general meeting per annum, of all the trustees and ad hoc meetings when required for specific subjects. All decisions are made by the general meetings which must have quorum of five trustees. The company secretary is responsible for maintaining the minute book. The background of the trustees covers a wide range of experience in business and other charity roles, such as accountancy, charity trustees, chartered surveyor, solicitors, retired general practitioner, owners of businesses and property management and investment.
None of the trustees has any beneficial interest in the company.
Sub-Committee Structure
Three sub-committees have continued to meet and communicate regularly, they are:
Westende - to administer the ongoing management and maintenance of the Almshouses.
Grants - to review, approve (where appropriate) and facilitate the giving of grants both to individuals and to other charitable organisations.
Finance - to maintain the accurate accounting function, to prepare an annual budget and to review the performance of the Investment Manager as per the agreed criteria.
Page 7
WOKINGHAM UNITED CHARITIES
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Risk management
The trustees have assessed the major strategies, business, and operational risks which they believe the charity faces. The external risks and exposure are kept under constant review, together with the internal aspects of health and safety.
A risk register has been established and will be reviewed annually to ensure they are effectively managed by the charity. The major risks and preventative measures in place are:
Investment Income
The investment managers, Brewin Dolphin PLC and CCLA Investment Management Limited, manage the charity's portfolio, within the agreed parameters, which are reported on quarterly, and all trustees are provided with summaries of these reports.
Damage to property, e.g. fire, lifts, heating, water
The trustees seek professional advice on the risks associated with the Almshouses and install and monitor safety equipment and measures on a regular basis.
Information Damage
The trustees have taken advice on prevention of information theft and are enhancing the IT system, its use, and the safeguarding of data.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
05278018 (England and Wales)
Registered Charity number
1107171
Registered office
22-24 Broad Street Wokingham Berkshire RG40 1BA
Page 8
WOKINGHAM UNITED CHARITIES
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
Trustees
D C Auger D G Eyriey M A Hall - Chair (resigned 31.3.23) J E Hartley (appointed 19.4.22) G M Hobbs J C Holloway - Vice Chair, appointed Chair 1.4.23 I J Hossack (deceased 27.12.22) A E King J Morrison (resigned 9.3.23) S J Price J F Rogers G Veitch
The key management are the Board of Trustees and Amy Garstang as Charity Manager is managing the day-to-day operations of the charity.
Auditors
Vale & West Accountancy Services Limited Chartered Accountants Statutory Auditors Victoria House 26 Queen Victoria Street Reading Berkshire RG1 1TG
Solicitors
Clifton Ingram LLP 22 - 24 Broad Street Wokingham Berkshire RG40 1BA
Bankers
Barclays Bank Plc 31 Market Place Wokingham Berkshire RG40 1AR
Page 9
WOKINGHAM UNITED CHARITIES
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
REFERENCE AND ADMINISTRATIVE DETAILS
Investment Fund Managers
Brewin Dolphin Plc 12 Smithfield Street London EC1A 9BD
CCLA Investment Management Limited Senator House 85 Queen Victoria Street London EC4V 4ET
TRUSTEES' RESPONSIBILITY STATEMENT
The trustees (who are also the directors of Wokingham United Charities for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Vale & West Accountancy Services Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Page 10
WOKINGHAM UNITED CHARITIES
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on ............................................. and signed on its behalf by: 26/09/2023
Jane Holloway (Sep 26, 2023 13:14 GMT+1) ~~......................................~~ ..................................... J C Holloway - Trustee
Page 11
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WOKINGHAM UNITED CHARITIES
Opinion
We have audited the financial statements of Wokingham United Charities (the 'charitable company') for the year ended 31 March 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Page 12
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WOKINGHAM UNITED CHARITIES
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
Responsibilities of trustees
As explained more fully in the Trustees' Responsibilities Statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Page 13
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WOKINGHAM UNITED CHARITIES
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
-
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our knowledge and experience of the charities sector;
-
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, Charities Act 2011, employment and health and safety legislation;
-
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
-
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
-
performed analytical procedures to identify any unusual or unexpected relationships;
-
tested journal entries to identify unusual transactions;
-
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
-
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
-
agreeing financial statement disclosures to underlying supporting documentation;
-
reading the minutes of meetings of those charged with governance; and
-
enquiring of management as to actual and potential litigation and claims.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Page 14
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WOKINGHAM UNITED CHARITIES
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Jason Pyke FCA (Senior Statutory Auditor) for and on behalf of Vale & West Accountancy Services Limited Chartered Accountants Statutory Auditors Victoria House 26 Queen Victoria Street Reading Berkshire RG1 1TG
Date: .............................................
Page 15
WOKINGHAM UNITED CHARITIES
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 4 Charitable activities 6 Relief in Need Almshouse Investment income 5 Total EXPENDITURE ON Raising funds 7 Charitable activities 8 Relief in Need Almshouse Total Net gains/(losses) on investments NET INCOME/(EXPENDITURE) Transfers between funds 19 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Designated £ - - - - - 2,014 - 62,811 64,825 (30,702) (95,527) 45,304 (50,223) 363,318 313,095 |
General £ 219 - 163,521 361,019 524,759 2,108 407,245 166,521 575,874 (33,582) (84,697) (45,304) (130,001) 935,817 805,816 |
Restricted £ - 954,544 - - 954,544 - 806,064 - 806,064 - 148,480 - 148,480 10,000 158,480 |
|---|---|---|---|
The notes form part of these financial statements
Page 16
WOKINGHAM UNITED CHARITIES
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 4 Charitable activities 6 Relief in Need Almshouse Investment income 5 Total EXPENDITURE ON Raising funds 7 Charitable activities 8 Relief in Need Almshouse Total Net gains/(losses) on investments NET INCOME/(EXPENDITURE) Transfers between funds 19 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
31.3.23 Total Endowment funds £ £ - 219 - 954,544 - 163,521 - 361,019 - 1,479,303 46,515 50,637 - 1,213,309 - 229,332 46,515 1,493,278 (725,057) (789,341) (771,572) (803,316) - - (771,572) (803,316) 11,587,068 12,896,203 10,815,496 12,092,887 |
31.3.22 Total funds £ 7,058 155,000 165,979 307,567 635,604 46,221 402,940 272,521 721,682 603,060 516,982 - 516,982 12,379,221 12,896,203 |
|---|---|---|
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.
The notes form part of these financial statements
Page 17
WOKINGHAM UNITED CHARITIES
BALANCE SHEET 31 MARCH 2023
| Notes FIXED ASSETS Tangible assets 15 Investments 16 CURRENT ASSETS Debtors 17 Cash at bank CREDITORS Amounts falling due within one year 18 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS |
Designated £ 30,229 283,926 314,155 - 2,697 2,697 (3,757) (1,060) 313,095 313,095 |
General £ 151,151 514,165 665,316 21,040 151,710 172,750 (32,250) 140,500 805,816 805,816 |
Restricted £ - - - - 159,617 159,617 (1,137) 158,480 158,480 158,480 |
|---|---|---|---|
The notes form part of these financial statements
continued...
Page 18
WOKINGHAM UNITED CHARITIES
BALANCE SHEET - continued 31 MARCH 2023
| Notes FIXED ASSETS Tangible assets 15 Investments 16 CURRENT ASSETS Debtors 17 Cash at bank CREDITORS Amounts falling due within one year 18 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS |
Endowment £ - 10,825,885 10,825,885 - - - (10,389) (10,389) 10,815,496 10,815,496 |
31.3.23 Total funds £ 181,380 11,623,976 11,805,356 21,040 314,024 335,064 (47,533) 287,531 12,092,887 12,092,887 |
31.3.22 Total funds £ 186,605 12,662,668 12,849,273 27,888 62,588 90,476 (43,546) 46,930 12,896,203 12,896,203 |
|---|---|---|---|
The notes form part of these financial statements
continued...
Page 19
WOKINGHAM UNITED CHARITIES
BALANCE SHEET - continued 31 MARCH 2023
| Endowment Notes £ FUNDS 19 Unrestricted funds: Almshouse Relief in Need Cyclical Maintenance Extraordinary Repair Restricted funds: Household Support Hardship Alliance Local Welfare Provision Endowment funds: Relief in Need Almshouse TOTAL FUNDS |
31.3.23 Total funds £ 185,248 620,568 124,809 188,286 1,118,911 147,352 (553) 11,681 158,480 10,466,834 348,662 10,815,496 12,092,887 |
31.3.22 Total funds £ 219,912 715,905 145,228 218,090 1,299,135 10,000 - - 10,000 11,204,772 382,296 11,587,068 12,896,203 |
|---|---|---|
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and26/09/2023 were signed on its behalf by:
Jane Holloway (Sep 26, 2023 13:14 GMT+1) ~~......................................~~ ....... J C Holloway - Trustee
Graeme Hobbs
Graeme Hobbs (Sep 26, 2023 14:12 GMT+1) ~~.........................................~~ .... G M Hobbs - Trustee
The notes form part of these financial statements
Page 20
WOKINGHAM UNITED CHARITIES
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2023
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash used in operating activities Cash flows from investing activities Purchase of fixed asset investments Sale of fixed asset investments Net movement in cash flows attributable to endowment investments Movement of cash included in investments Dividends received Net cash provided by investing activities Cash flows from financing activities Expenditure attributable to endowment Net movement in cash flows attributable to endowment investments Net cash provided by/(used in) financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
31.3.23 £ (312,419) (312,419) (2,152,544) 2,846,015 (46,515) (444,120) 361,019 563,855 (46,515) 46,515 - 251,436 62,588 314,024 |
31.3.22 £ (493,998) (493,998) (1,660,369) 1,696,840 (42,122) 29,449 307,567 331,365 (52,511) 42,122 (10,389) (173,022) 235,610 62,588 |
|---|---|---|
The notes form part of these financial statements
Page 21
WOKINGHAM UNITED CHARITIES
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2023
1. RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net (expenditure)/income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Losses/(gain) on investments Dividends received Expenditure attributable to endowment Cash now held by investment managers Decrease in debtors Increase/(decrease) in creditors Net cash used in operations |
31.3.23 £ (803,316) 5,225 789,341 (361,019) 46,515 - 6,848 3,987 (312,419) |
31.3.22 £ 516,982 5,225 (603,060) (307,567) 52,511 (150,000) 7,010 (15,099) (493,998) |
|---|---|---|
2.
ANALYSIS OF CHANGES IN NET FUNDS
| Net cash | At 1.4.22 £ |
At 1.4.22 £ |
Cash flow £ |
At 31.3.23 £ |
At 31.3.23 £ |
|---|---|---|---|---|---|
| Cash at bank | 62,588 | 251,436 | 314,024 | ||
| 62,588 | 251,436 | 314,024 | |||
| Total | 62,588 | 251,436 | 314,024 |
The notes form part of these financial statements
Page 22
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1. COMPANY INFORMATION
Wokingham United Charities is a charitable company limited by guarantee, domiciled and incorporated in England and Wales. The charity's registered office is 22 - 24 Broad Street, Wokingham, Berkshire, RG40 1BA.
The principal activities of the charity are the provision of almshouses in Wokingham and making of grants for those in need, hardship or distress.
The financial statements are presented in sterling (£) and are rounded to the nearest £1.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
Going concern
After making enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue its activities for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements as outlined in the Statement of Trustees' Responsibilities.
Consolidated accounts
The accounts of Wokingham United Charities have not been consolidated with those of WUC Land Management Ltd as the trustees consider that the amounts involved are not material.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
The following specific policies are applied to particular categories of income:
-
Monthly maintenance contributions are recognised when receivable.
-
Grants where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
-
Investment income is included when receivable.
Expenditure
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of obligation can be measured reliably. Certain expenditure is apportioned to categories based on the estimated amount attributable to that activity in the year. The irrecoverable element of VAT is included with the expense to which it relates.
Raising funds comprise the costs associated with managing the charity's investment portfolio.
continued...
Page 23
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
2. ACCOUNTING POLICIES - continued
Expenditure
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs comprise costs incurred centrally in support of the charity. This includes governance costs, these are the costs of running the charitable company, including strategic planning, external audit, any legal advice for directors, and all costs of complying with constitutional and statutory requirements, such as the costs of board and committee meetings and of preparing statutory accounts and complying with public accountability.
Grants payable
Grants payable are recognised as expenditure in the year in which a binding commitment to make payments is entered into and there are no conditions to be met relating to the grant which remain in the control of the charity.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
| Freehold property | - Straight line over 50 years |
|---|---|
| Fixtures and fittings | - Straight line over 10 years |
Contributions towards the cost of fixed assets are included as income whilst the gross cost of fixed assets are capitalised. Items under £500 are not capitalised.
Fixed asset investments
Fixed asset investments comprising listed securities are initially recognised at acquisition cost. At the balance sheet date they are valued at the relevant market quoted mid-price. The market movement on the revaluation is transferred to the profit and loss account for the year.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
continued...
Page 24
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
2. ACCOUNTING POLICIES - continued
Financial instruments
Financial assets and financial liabilities are recognised when the charitable company becomes a party to the contractual provisions of the instrument, and are offset only when the charitable company has a legal enforceable right to set off the recognised amounts and intends either to settle on a net basis, or to realise and settle the liability simultaneously.
Financial assets:
Trade and other debtors which are receivable within one year and which do not constitute a financing transaction are initially measured at the transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled and any impairment losses.
Cash and cash equivalents comprise cash at bank and in hand and deposits held at call with banks.
Listed investments are initially recorded at their transaction value and subsequently valued at measured at fair value. Any gain or loss on revaluation is taken to the Statement of Financial Activities.
Financial liabilities:
Financial instruments are classified as liabilities according to the substance of the contractual arrangements entered into. Trade and other creditors (including accruals) payable within one year that do not constitute a financing transaction are initially measured at the transaction price and subsequently measured at amortised cost, being transaction price less any amounts settled.
Contingent liabilities
In accordance with the SORP, a contingent liability is disclosed for those grants, which do not represent liabilities, where the possible obligation, which arises from past events, will only be confirmed by the occurrence of one or more uncertain future events not wholly within the trustees' control.
3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the charity's accounting policies, trustees are required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that may not be readily apparent from other sources. The estimation and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of revision and future periods if the revision affects the current and future periods.
The critical judgement that has the most significant effect on amounts recognised in the financial statements is the market value of listed fixed asset investments. Listed investments are revalued at each balance sheet date and the market movement is recognised as a gain or loss in the statement of financial activities for the period, The trustees engage professional investment fund managers who value the investments at each accounting date by reference to stock market indices. The listed investments are therefore subject to market volatility and any changes in value may significantly affect results of the period and future periods.
continued...
Page 25
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
4. DONATIONS AND LEGACIES
| Unrestricted Restricted Endowment funds funds funds £ £ £ Donations 219 - - 5. INVESTMENT INCOME Unrestricted Restricted Endowment funds funds funds £ £ £ Investment income 361,019 - - 6. INCOME FROM CHARITABLE ACTIVITIES Activity Grants Relief in Need Maintenance charges Almshouse Guest room charges Almshouse Grants received, included in the above, are as follows: Wokingham Borough Council - Household Support Wokingham Borough Council - Local Welfare Provision Wokingham Borough Council - Hardship Alliance |
31.3.23 Total funds £ 219 31.3.23 Total funds £ 361,019 31.3.23 £ 954,544 163,346 175 1,118,065 31.3.23 £ 920,192 18,868 15,484 954,544 |
31.3.22 Total funds £ 7,058 31.3.22 Total funds £ 307,567 31.3.22 £ 155,000 165,979 - 320,979 31.3.22 £ 155,000 - - 155,000 |
|
|---|---|---|---|
continued...
Page 26
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
7. RAISING FUNDS
Investment management costs
| Investment management costs | Investment management costs | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted funds £ Portfolio management 4,122 CHARITABLE ACTIVITIES COSTS Relief in Need Almshouse Direct Costs, included in the above, are as follows: |
Restricted funds £ - Direct Costs £ 65,438 214,962 280,400 |
Endowment funds £ 46,515 Grant funding of activities (see note 9) £ 1,119,297 - 1,119,297 |
31.3.23 Total funds £ 50,637 Support costs (see note 10) £ 28,574 14,370 42,944 |
31.3.22 Total funds £ 46,221 Totals £ 1,213,309 229,332 1,442,641 |
||||
| Staff costs Rates and water Insurances Light and heat Telephone Advertising Office and sundries Professional fees Repairs Maintenance Cleaning Gardening Security Depreciation |
Relief in Need £ 47,151 - 277 1,625 1,772 - 13,482 - - - 260 - - 871 65,438 |
Almshouse £ 38,261 3,416 6,758 17,023 1,313 500 3,275 1,696 108,573 19,590 4,957 4,570 676 4,354 214,962 |
31.3.23 £ 85,412 3,416 7,035 18,648 3,085 500 16,757 1,696 108,573 19,590 5,217 4,570 676 5,225 280,400 |
31.3.22 £ 86,556 3,652 5,713 16,559 4,369 450 10,848 11,609 143,740 4,770 6,754 2,150 5,659 5,225 308,054 |
8. CHARITABLE ACTIVITIES COSTS
Repairs include £37,074 expended from the designated cyclical maintenance fund and £24,866 from the designated extraordinary repair fund.
continued...
Page 27
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
9. GRANTS PAYABLE
----- Start of picture text -----
31.03.23 31.03.22
£ £
Grants payable for the furtherance of the charity's objectives:
Grants awarded to 41 organisations (2022: 18) 267,220 121,976
Essential Item Grants awarded to 181 individuals (2022: 225) 86,673 75,605
-
Local Welfare Provision Grants awarded to 6 individuals (2022: nil) 2,187
Household Support Grants awarded to 2,062 individuals (2022: 698) 763,217 135,039
1,119,297 332,620
----- End of picture text -----
----- Start of picture text -----
Donations and grant awards to organisations were made during the year to the following:
Grants via Berkshire Community Foundation:
ASD Family Matters 2,376
----- End of picture text -----
| Berkshire Vision Berkshire Women's Aid Browns CIC Camp Mohawk First Days Children's Charity Freely Fruity Home-Start Wokingham District PACT The Cowshed Sub-total Age Concern Twyford Age UK All Saints Wokingham ARC Berkshire Community Foundation Berkshire MS Therapy Centre Building for the Future Chemogiftbags CLASP Dingleys Promise Finchampstead C of E (Aided) Primary School First Days Children's Charity Growing Places-Berkshire Headway Home-Start Wokingham District Involve Community Services Kaleidoscopic UK Kimel Café Renova Trust Rotary Club of Wokingham |
3,795 10,000 10,000 10,000 5,000 5,000 7,600 10,000 10,000 73,771 4,500 1,000 50,400 7,500 7,371 6,071 1,000 2,000 13,798 3,322 10,000 8,700 200 1,569 5,000 5,000 1,750 6,300 2,500 1,000 |
|---|---|
continued...
Page 28
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
9. GRANTS PAYABLE - continued
----- Start of picture text -----
Share Wokingham 1,000
The Cowshed 12,000
The Link Visiting Scheme 10,398
The Wokingham Volunteer Centre 2,140
Twyford District Youth & Community Centre 300
Twyford Together 579
Wokingham & District Citizens Advice Bureau 20,900
Wokingham In Need 740
Woodley Lunch Bunch 1,000
Yeldall Manor 212
Younger People with Dementia (Berkshire) CIO 7,200
Sub-total 269,220
LESS: Grant award withdrawn - Wokingham Macular Society (2,000)
Total 267,220
----- End of picture text -----
Grants paid in the year were all to help those in need, including individuals and families living in hardship, where there is no one else to help. Grants were provided for physical items such as household goods, clothing and for educational items, and also to address isolation, loneliness and homelessness.
10. SUPPORT COSTS
| Governance Management costs £ £ Relief in Need 20,522 8,052 Almshouse 11,686 2,684 32,208 10,736 |
Totals £ 28,574 14,370 42,944 |
|---|---|
Support cost, included in the above, are as follows:
| Relief in Need | Almshouse | 31.3.23 | 31.3.22 | |
|---|---|---|---|---|
| Salaries and other expenses Miscellaneous costs including professional fees Auditors' remuneration |
£ 5,160 15,362 8,052 28,574 |
£ 5,160 6,526 2,684 14,370 |
£ 10,320 21,888 10,736 42,944 |
£ 9,544 14,423 10,820 34,787 |
General administration costs are allocated as appropriate.
continued...
Page 29
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
11. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 31.3.23 | 31.3.22 | |
|---|---|---|
| £ | £ | |
| Auditors' remuneration | 6,270 | 6,420 |
| Auditors' remuneration for non audit work | 4,466 | 4,400 |
| Depreciation - owned assets | 5,225 | 5,225 |
12. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.
Trustees' expenses
The trustees were reimbursed £100 (2022: £1,096) for sundry expenses incurred on the charity's behalf during the year.
13. STAFF COSTS
| Wages and salaries | 31.3.23 £ 91,277 |
31.3.22 £ 91,960 |
|---|---|---|
| Social security costs | 2,609 | 3,134 |
| Other pension costs | 1,846 | 1,006 |
| 95,732 | 96,100 | |
| The average monthly number of employees during the year was as follows: | ||
| Full time | 31.3.23 2 |
31.3.22 2 |
| Part time | 2 | 1 |
| 4 | 3 |
No employees received emoluments in excess of £60,000.
Key management remuneration during the period (including employer's national insurance and employer's pension costs) was £35,245 (2022 - £63,617).
continued...
Page 30
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
14. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Relief in Need Almshouse Investment income Total EXPENDITURE ON Raising funds Charitable activities Relief in Need Almshouse Total Net gains on investments NET INCOME/(EXPENDITURE) Transfers between funds Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Designated £ - - - - - 2,319 - 90,427 92,746 9,529 (83,217) 45,052 (38,165) 401,483 363,318 |
General £ 7,058 - 165,979 307,567 480,604 (8,609) 257,940 182,094 431,425 25,290 74,469 (45,052) 29,417 906,400 935,817 |
Restricted £ - 155,000 - - 155,000 - 145,000 - 145,000 - 10,000 - 10,000 - 10,000 |
Endowment £ - - - - - 52,511 - - 52,511 568,241 515,730 - 515,730 11,071,338 11,587,068 |
Total funds £ 7,058 155,000 165,979 307,567 635,604 46,221 402,940 272,521 721,682 603,060 516,982 - 516,982 12,379,221 12,896,203 |
|---|---|---|---|---|---|
continued...
Page 31
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
15. TANGIBLE FIXED ASSETS
----- Start of picture text -----
Fixtures
Freehold and
property fittings Totals
£ £ £
COST
At 1 April 2022 and 31 March 2023 258,870 480 259,350
DEPRECIATION
At 1 April 2022 72,601 144 72,745
Charge for year 5,177 48 5,225
At 31 March 2023 77,778 192 77,970
NET BOOK VALUE
At 31 March 2023 181,092 288 181,380
At 31 March 2022 186,269 336 186,605
All fixed assets are used for activities in either the furtherance or support of the charity's objects.
FIXED ASSET INVESTMENTS
31.3.23 31.3.22
£ £
Shares in group undertaking 1 1
Listed investments 11,481,572 12,076,144
Cash held by investment managers 142,403 636,523
11,623,976 12,712,668
Listed investments
31.3.23 31.3.22
£ £
MARKET VALUE
At 1 April 2022 12,076,144 11,459,555
Additions 2,596,664 1,710,369
Disposals (2,587,573) (1,574,004)
Market movement (603,663) 480,224
At 31 March 2023 11,481,572 12,076,144
HISTORIC COST 11,220,731 10,755,897
----- End of picture text -----
16. FIXED ASSET INVESTMENTS
continued...
Page 32
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
16. FIXED ASSET INVESTMENTS - continued
Analysis of listed investments:
| Analysis of listed investments: | ||
|---|---|---|
| 31.3.23 | 31.3.22 | |
| UK Bonds Overseas Bonds UK Equities North American Equities European Equities Japanese Equities Asian Pacific Equities Emerging Market Equities Global Investments Absolute Return Property Private Equity Other Investments Commodities Cash Products |
£ 526,816 660,665 1,843,682 2,246,888 458,265 243,418 552,315 130,512 3,389,207 311,092 230,901 203,268 378,866 100,008 205,670 11,481,572 |
£ 533,537 548,478 2,366,231 2,529,306 513,907 310,930 565,201 134,113 3,504,022 123,675 210,274 315,757 420,713 - - 12,076,144 |
| Investments forming more than 5% of the total portfolio value: | ||
| 31.3.23 | 31.3.22 | |
| Vanguard Funds Plc S&P 500 UCITS ETF USD DIS COIF Charities Global Equity Income Fund Fidelity UCITS ICA US QUAL INC UCITS ETF GBP I |
£ - 2,861,673 592,278 |
£ 613,043 2,966,927 - |
The above are collective investments and there is no holding in a single stock that forms more than 5% of the portfolio.
There were no investment assets outside the UK.
Group undertaking
----- Start of picture text -----
31.3.23 31.3.22
£ £
One ordinary share of £1 in the subsidiary undertaking 1 1
----- End of picture text -----
The charity owns 100% of the share capital of WUC Land Management Limited (CRN 10788162 and registered office at 22-24 Broad Street, Wokingham, Berkshire RG40 1BA). The company's principal activity is property management.
continued...
Page 33
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
| 17. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Amounts owed by group undertakings Other debtors Prepayments and accrued income 18. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Accrued expenses |
||
|---|---|---|
| 31.3.23 £ 214 502 792 19,532 21,040 31.3.23 £ 15,002 32,531 47,533 |
31.3.22 £ - 502 - 27,386 27,888 31.3.22 £ 22,392 21,154 43,546 |
continued...
Page 34
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
19. MOVEMENT IN FUNDS
| Unrestricted funds Almshouse Relief in Need Cyclical Maintenance Extraordinary Repair Restricted funds Household Support Hardship Alliance Local Welfare Provision Endowment funds Relief in Need Almshouse TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds Almshouse Relief in Need Cyclical Maintenance Extraordinary Repair Restricted funds Household Support Hardship Alliance Local Welfare Provision Endowment funds Relief in Need Almshouse TOTAL FUNDS |
At 1.4.22 £ 219,912 715,905 145,228 218,090 1,299,135 10,000 - - 10,000 11,204,772 382,296 11,587,068 12,896,203 Incoming resources £ 186,794 337,965 524,759 920,192 - - 15,484 18,868 954,544 - - - 1,479,303 |
Net Movement £ 10,640 (95,337) (48,531) (46,996) (180,224) 137,352 (553) 11,681 148,480 (737,938) (33,634) (771,572) (803,316) Resources expended £ (167,114) (408,760) (37,779) (27,046) (640,699) (782,840) (16,037) (7,187) (806,064) (44,445) (2,070) (46,515) (1,493,278) |
Transfers £ (45,304) - 28,112 17,192 - - - - - - - - - Gains and losses £ (9,040) (24,542) (10,752) (19,950) (64,284) (693,493) - - - - (31,564) (725,057) (789,341) |
At31.3.23 £ 185,248 620,568 124,809 188,286 1,118,911 147,352 (553) 11,681 158,480 10,466,834 348,662 10,815,496 12,092,887 Movement in funds £ 10,640 (95,337) (48,531) (46,996) (180,224) 137,352 (553) 11,681 148,480 (737,938) (33,634) (771,572) (803,316) |
|||
|---|---|---|---|---|---|---|---|
continued...
Page 35
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
19. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds Almshouse Relief in Need Cyclical Maintenance Extraordinary Repair Restricted funds Household Support Endowment funds Relief in Need Almshouse TOTAL FUNDS |
At 1.4.21 £ 254,441 651,959 136,467 265,016 1,307,883 - 10,695,035 376,303 11,071,338 12,379,221 |
NetMovement Transfer £ £ 10,523 (45,052) 63,946 - (19,715) 28,476 (63,502) 16,576 (8,748) - 10,000 - 509,737 - 5,993 - 515,730 - 516,982 - |
At31.3.22 £ 219,912 715,905 145,228 218,090 1,299,135 10,000 11,204,772 382,296 11,587,068 12,896,203 |
|---|---|---|---|
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds Almshouse Relief in Need Cyclical Maintenance Extraordinary Repair Restricted funds Household Support Endowment funds Relief in Need Almshouse TOTAL FUNDS |
Incoming resources £ 183,574 297,030 480,604 155,000 - - 635,604 - - - |
Resources expended £ (177,277) (254,148) (23,052) (69,694) (524,171) (145,000) (50,127) (2,384) (52,511) (721,682) |
Gains and Movement losses in funds £ £ 4,226 10,523 21,064 63,946 3,337 (19,715) 6,192 (63,502) 34,819 (8,748) - 10,000 559,864 509,737 8,377 5,993 568,241 515,730 603,060 516,982 |
|---|---|---|---|
continued...
Page 36
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
19. MOVEMENT IN FUNDS - continued
General funds
General funds are available for the furtherance of the charity's objectives as follows:
Almshouse Fund - funds for the provision of almshouses in Wokingham.
Relief in Need Fund - funds for the making of grants for those in need, hardship or distress.
Designated funds
Funds have been set aside for specific purposes by the trustees as follows:
Cyclical Maintenance Fund - funds for almshouse repairs recurring at infrequent but regular intervals.
Extraordinary Repair Fund - funds for major "one-off" almshouse repairs and improvements.
Restricted funds
Funds with restricted purposes are as follows:
Household Support Fund - funds for the provision of financial support for food and fuel to those in need in Wokingham.
Local Welfare Provision Fund - funds for the provision of critical short-term help and assistance with limited one-off household goods.
Hardship Alliance Fund - funds to tackle poverty in Wokingham Borough.
Endowment funds
These are the capital funds received by various predecessor charities, where there is no power to convert
this into income.
Transfers between funds
Transfers are made to the designated almshouse repair funds based upon the guidelines issued by the National Almshouse Association.
During the year £17,192 was transferred to the Extraordinary Repair Fund from the general Almshouse Fund (2022: 16,576) and £28,112 was transferred to the Cyclical Maintenance Fund from the general Almshouse Fund (2022: 28,476).
20. CONTINGENT LIABILITIES
As at 31 March 2023, the charity had authorised grants for payment in the next financial period subject to satisfactory completion of grant acceptance procedure, as follows:
| Wokingham & District Citizens Advice Bureau | £ 4,100 |
|---|---|
| 4,100 |
Page 37
WOKINGHAM UNITED CHARITIES
NOTES TO THE FINANCIAL STATEMENTS - continued
21. RELATED PARTY DISCLOSURES
J Morrison, a trustee of the charity, is employed as the CEO of Wokingham Citizens Advice. During the year, the charity made a total of £20,900 (2022: £18,610) in grants to Wokingham Citizens Advice.
A King, a trustee of the charity, is a trustee of All Saints Church Wokingham. During the year, the charity made a total of £50,400 (2022: £nil) in grants to All Saints Church Wokingham.
22. CONTINGENT ASSET
A cash deposit of £521,893 is held in trust by Wokingham Borough Council on behalf of the Charity as a security for the Charity's obligation for the ongoing maintenance of local Suitable Alternative Natural Green Space (SANG) land. This contingent asset is not recognised in the Charity's accounts due to the long term nature of the obligation and uncertainty of recovering the deposit.
23. FINANCIAL INSTRUMENTS
| Financial assets measured at amortised cost Financial assets measured at fair value Financial liabilities measured at amortised cost |
31.3.23 £ 21,040 11,623,976 47,533 |
31.3.22 £ 27,888 12,712,667 43,546 |
|---|---|---|
The charity's income, expense, gains and losses in respect of financial instruments are summarised below:
| Financial assets measured at fair value | 361,019 | 307,567 |
|---|---|---|
| Financial liabilities measured at amortised cost | - | - |
Financial assets measured at amortised cost comprise trade debtors, amounts owed from subsidiary undertakings, accrued income and cash equivalents.
Financial assets measured at fair value are investments.
Financial liabilities measured at amortised cost comprise grants payable, other creditors and accruals.
Page 38