Trustees. Annual Report for the period
01
31
12
From
To
Section A
Re eronce and administra'.ion de+? I-
othor namès chaiity Is knfm
The LRYSA
Reg18ter•d n￿nb•r frfany)
1107119
Charftys prfnclpal addms
Namés ofth• charfty truit••S th• charky
If In
Colln Maaoe
Keith Lynth
Anthony Gill
Fiona Calon
P￿sKI¢￿t
Trn*ee
10
12
13
14
15
18
17
18
19
20
Nam•
Dates acted If not forwhol•
TAR
h2012

e of advlser
Nam•
Nam• of chlef oxxutl￿ or narnes of S￿l0r$fa￿ mthnb•Ys (Opllonal h￿orm•￿>
Section B
Structure,
overnance and mana
ement
Description ofth• tru•ts
Type of g(pMniffj
Truste8 soknlion ￿thodS
Addltlonal gov•fflw (Opth)n41 knfornth
You may choose to trKath
additional infmnalim. vltwe
relevanl. about:
pollcles procedu
adc¢)l&J tr Ihe W￿uC11￿ *)d
trainlng of trustees:
the charfty'$ orgaw8ational
structure and any v•ider
nthO￿ *ilh (*0
• relatlonshlp %ffillh rnl*d
partles.,
trustees. consKleraliffj ol
maFlX ri8ks Ihe syst
and pr£¢￿ to ffi￿a
them.
Section C
Ob"ectives and activities
TO ADVANCE THE EDUCATION OF YOUNG
PEOPLE IN THE LEICESTERSHIRE AND RUTLAND
AREA AND IMPROVE THEIR QUALITY OF LIFE BY
THE PROVISION OF FACILITIES FOR SAILING AND !
OTHER RELATED ACTIVITIES NOT OTHERWISE
AVAILABLE TO THOSE YOUNG PEOPLE.
Summary of the objects of the
¢harity sel out In ils
gov•mlng docoHnollt
TAR
larch 2Q12

(Alhe
ofthè
The LRYSA is a tully fKknive Charity &knly by V¢JlJnteers wilh an
aim to m*e dIn￿Y saty & walerspcKts ￿1b* to Ihe vknole
communty. rega(d*l 89 ￿ their rtxntal orphysKa axThtses. age or
LRYSA is RYA Catre S*&lity Centre that I
Summary olthe maln
actlvltles undertaken knth•
publlc bènefft in rnlation to
these objects Ilnckxl•
Ihis section th• stalirtory
doclaratlon that trust••s ha
had rega￿ to the guidanc•
issued by the Chaitty
Comml$8lon on
boneflt)
S*¥dwrf Tr￿. ￿ 8 *) 18 to RYA Stslle 1 to 4
Tuegjay Ckkn: 55+ to RYA Lv•el 1 & 2 P(￿e￿ Level '
1&2
Palull Lth*. RYA 1&2
Oj￿ RYA La￿1 1&2
Addltlonal d•tsll8 of obJKtre• and acllvXl•s (0OkxMI In￿n￿l
You may ¢hooso to indude
further statemeni8.
rdevanl. abwt:
pollcy on gr￿n￿ry.
inve$trwrt.'
contrlbukn
TAR

Section O
Achiever.ier,.'-
.) and perTormarue
Summary of the main
achievèments ol the char
durlng the year
Every ye¥ cenke has to b& insp￿￿ by the RYA to ensure that al
PLxlable tL*t.
txming 21Y22 (this f*)amal year) we l￿p￿ted cwi prq￿l and have
stalled a dra￿age sy¥tun. waste th4y)8a S￿kn. e*(*rAty and water
the dis*led.
sh(£k through ¢we.
D￿ng Ihe ptogressi(m Llthese wo￿$ w8 were abk to sty open all
! $eason runrmng Tegallas. (*iklM's (ath. •vJ disab￿ groups,
open d￿5 ay the qxAffses h•J mainlaiiing Ihe
TAR

Section E
Financial review
Brlef $tstem8nl of th•
cfjarity's policy on resems
Delalls of any ftmd6 materfaly
Further financial rnview det•lls (OMkwl intoM￿)
You may ¢hoos• to
addhional infrKmali()n, vh*rn
r818vant abouL"
of c. £24k. Thi5 erns be attriLxrted larg* to ￿•Shing the major
r4wA to b￿￿1 a new thl)IKMJse with d18th￿ addwig
elec￿ WKI water lo enth us Io pass wr wnual Inspedj'c
by (wr boty The Rwal Yac*lwvJ Associ￿ {RYA).
. Ihe ctWi￿5
Sources of funds
any fiN￿ra131r4j).
hty*V expenditu￿ has
supported the kw obFcli
of Ihe thaiity:
in¥￿tMent prfy
obleth.vej iTh*Jdiig
ethical in￿StMent poky
adw)ted.
Section F
Other optional information
Section G
Declaration
The trustees deelaro that thoy have aA)ro¥ed th• Irustoe8' r•port abov•.
Slgned on of the charws InMI•
S*tsr•(s)
Full nMrfs)
Colft Magee
Pos11k￿ leg S•cr•tary. Chalr,
25.042024
TAR
2012

## LEICESTERSHIRE & RUTLAND YOUTH SAILING ASSOCIATION 

FUND ACCOUNTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022 

**SCOTT BROWNLOW, ACMA, CGMA MARCH 2024** 



## **AUDIT CERTIFICATE** 

## **LEICESTERSHIRE & RUTLAND YOUTH SAILING ASSOCIATION** 

I certify that I have examined the financial statement, books of account and supporting records of the Leicestershire & Rutland Youth Sailing Association Account for the accounting year ended 31[st] December 2022. 

The accounts for the year show a cash-in-hand discrepancy of £383.68 for which the previous Treasurer was unable to determine the source of, despite best endeavors at year-end date.   Since year-end date staff have made further investigations and have put forward explanations contributing towards the imbalance, e,g. purchase of paint not supported by a supplier invoice/receipt (£200.00). 

The explanations put forward will need to be discussed further by the Trustees and a decision taken and minuted how best to proceed, e.g. formal write-off of the difference in the current financial year.  Pending a review of the situation by the Trustees, the year-end accounts have been prepared using the theoretical year-end cash-in-hand balance as per the ledgers of £528.68 and not the actual cash-in-hand balance of £145.00. 

A number of recommendations have been made regarding process change moving forward to prevent recurrence, these include a more regular reconciliation of cash balances to ledgers and a more frequent banking of surplus cash. 

Occasionally expenditure incurred is not supported by a supplier invoice or receipt.  All staff involved in making purchases on behalf of the Association should be reminded of the importance of being able to demonstrate the probity of expenditure made, this is best done through the obtaining of invoices/receipts in all cases. 

Otherwise, I hereby certify that to the best of my knowledge and belief, the accounts are in accordance with the books, records, information and explanations supplied to me, and give a true and fair view of the Account’s activities during the accounting year. 

Scott Brownlow, ACMA, CGMA Auditor 20[th] March 2024 



## **Leicestershire & Rutland Youth Sailing Association** 

Income and Expenditure Account for the year ended 31st December 2022 

|Income<br>Sailing Income<br>Bank Interest<br>Excess of Expenditure over Income<br>In Year|£<br>29,525.86<br>54.15<br>29,580.01<br>(23,377.64)<br>52,957.65|Expenditure<br>NSSA Sailing Expenses<br>NSSA Other Expense<br>New Equipment<br>Maintenance<br>JML Project Cost<br>JML Site Project<br>Building<br>Insurance<br>Bank Charges<br>Miscellaneous<br>Utilities<br>Postage & Delivery<br>Sailing Fees<br>Training Fees<br>Other<br>Services<br>Professional Fees|£<br>3,040.00<br>512.78<br>441.10<br>1,452.50<br>24,200.31<br>3,446.88<br>516.48<br>6,865.33<br>107.87<br>2,852.88<br>5,008.60<br>574.40<br>1,373.11<br>18.60<br>81.00<br>886.24<br>1,579.57|
|---|---|---|---|
||||52,957.65|





## **Leicestershire & Rutland Youth Sailing Association** 

## Balance Sheet as at 31st December 2022 

|Current Assets<br>Notes<br>Debtors (Payments in Advance)<br>1<br>CAF Current Account<br>2<br>CAF Gold Account<br>3<br>Lloyds Bank Current Account<br>4<br>Cash At Bank<br>Fiona Caton Account<br>Cash In Hand<br>6<br>Total Current Assets<br>Less: Current Liabilities<br>Creditors<br>5<br>Represented by:-<br>Accumulated Balance b/f @ 1st January 2022<br>Less: Excess of Expenditure over Income in Year<br>Accumulated Balance c/f @ 31st December 2022|£<br>1,597.58<br>16,786.35<br>223.03|£<br>4,168.68<br>18,606.96<br>0.00<br>528.68|
|---|---|---|
||£||
|||23,304.32<br>(444.00)|
|||22,860.32|
|||£<br>46,237.96<br>(23,377.64)|
|||22,860.32|





## **Leicestershire & Rutland Youth Sailing Association** 

## Notes to the 2022 Accounts 

## - 1.   Year End Debtors 

The year-end debtors figure in the balance sheet comprises: 

|The year-end debtors figure in the balance sheet comprises:|||
|---|---|---|
|2022-05 - Orchard Mead Academy<br>2022-09 (part) - Charnwood Facilities Grant<br>2022-15 - Dovetree School<br>2022-17 (part) - Team Kit<br>2022-32 - Quickbooks Donation<br>2022-33 - Christmas Meals<br>2.   Bank Reconciliation-CAF Current Account 00025558<br>Balance at 31st December 2022 as per statement no. 100<br>Add: amounts not yet credited<br>SUB-TOTAL<br>Less unpresented cheques:<br>Adjusted Bank Balance as at 31st December 2022<br>3.   Bank Reconciliation-CAF Gold Account 00098044<br>Balance at 31st December 2022 as per statement no. 99<br>Add: amounts not yet credited<br>SUB-TOTAL<br>Less unpresented cheques:<br>Adjusted Bank Balance as at 31st December 2022|£<br>NIL|£<br>720.00<br>1,291.00<br>1,595.00<br>56.50<br>356.18<br>150.00|
|||4,168.68|
|||£<br>1,597.58<br>0.00|
|||1,597.58<br>(0.00)|
||£<br>NIL||
|||1,597.58|
|||£<br>16,786.35<br>0.00|
|||16,786.35<br>(0.00)|
||||
|||16,786.35|





|4.   Bank Reconciliation-Lloyds Bank Current Account 08396568<br>£<br>Balance at 31st December 2022 as per statement no. 136<br>Add: amounts not yet credited<br>SUB-TOTAL<br>Less unpresented cheques:<br>NIL<br>Adjusted Bank Balance as at 31st December 2022<br>5.  Year-End Creditors<br>Motor Trolleys<br>6.  Cash Discrepancy<br>Cash in hand at year-end as per ledgers<br>Actual cash in hand (and banked in 2023 financial year)<br>Cash discrepancy<br>The year-end creditors figure in the balance sheet comprises:|4.   Bank Reconciliation-Lloyds Bank Current Account 08396568<br>£<br>Balance at 31st December 2022 as per statement no. 136<br>Add: amounts not yet credited<br>SUB-TOTAL<br>Less unpresented cheques:<br>NIL<br>Adjusted Bank Balance as at 31st December 2022<br>5.  Year-End Creditors<br>Motor Trolleys<br>6.  Cash Discrepancy<br>Cash in hand at year-end as per ledgers<br>Actual cash in hand (and banked in 2023 financial year)<br>Cash discrepancy<br>The year-end creditors figure in the balance sheet comprises:|£<br>223.03<br>0.00|
|---|---|---|
|<br>Balance at 31st December 2022 as per statement no. 136<br>Add: amounts not yet credited<br>SUB-TOTAL<br>Less unpresented cheques:<br>Adjusted Bank Balance as at 31st December 2022<br>5.  Year-End Creditors<br>Motor Trolleys<br>6.  Cash Discrepancy<br>Cash in hand at year-end as per ledgers<br>Actual cash in hand (and banked in 2023 financial year)<br>Cash discrepancy<br>The year-end creditors figure in the balance sheet comprises:|||
|||223.03<br>(0.00)|
||||
|||223.03|
|||£<br>444.00|
|||444.00|
|||£<br>528.68<br>145.00|
|||383.68|





## **AUDIT CERTIFICATE** 

## **LEICESTERSHIRE & RUTLAND YOUTH SAILING ASSOCIATION** 

I certify that I have examined the financial statement, books of account and supporting records of the Leicestershire & Rutland Youth Sailing Association Account for the accounting year ended 31[st] December 2022. 

The accounts for the year show a cash-in-hand discrepancy of £383.68 for which the previous Treasurer was unable to determine the source of, despite best endeavors at year-end date.   Since year-end date staff have made further investigations  and  have  put  forward  explanations  contributing  towards  the imbalance, e,g. purchase of paint not supported by a supplier invoice/receipt (£200.00). 

The explanations put forward will need to be discussed further by the Trustees and a decision taken and minuted how best to proceed, e.g. formal write-off of the difference in the current financial year.  Pending a review of the situation by the Trustees, the year-end accounts have been prepared using the theoretical year-end cash-in-hand balance as per the ledgers of £528.68 and not the actual cash-in-hand balance of £145.00. 

A  number of recommendations have  been  made  regarding  process change moving forward to prevent recurrence, these include a more regular reconciliation of cash balances to ledgers and a more frequent banking of surplus cash. 

Occasionally expenditure  incurred  is not supported  by a  supplier invoice  or receipt.  All staff involved in making purchases on behalf of the Association should be reminded of the importance of being able to demonstrate the probity of expenditure made, this is best done through the obtaining of invoices/receipts in all cases. 

Otherwise, I hereby certify that to the best of my knowledge and belief, the accounts are in accordance with the books, records, information and explanations supplied to me, and give a true and fair view of the Account’s activities during the accounting year. 

Scott Brownlow, ACMA, CGMA Auditor 

20[th] March 2024 

