Registered company number - 04854897
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD (A COMPANY LIMITED BY GUARANTEE)
FINANCIAL STATEMENTS AND TRUSTEES ANNUAL REPORT
FOR THE YEAR ENDED 31 MARCH 2025
Charity Number 1107079
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
CONTENTS
| Pages | |
|---|---|
| Trustees' Annual Report | 1 - 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 - 16 |
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 1
TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2025
The trustees have pleasure in presenting their report and the unaudited financial statements for the year ended 31 March 2025 which are also prepared to meet the requirements for a directors' report and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006 relating to small companies, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
REFERENCE AND ADMINISTRATIVE DETAILS Charity Registration Number Company Registration Number 1107079 04854897
Registered Office
The Marlowe Innovation Centre Marlowe Way Ramsgate Kent CT12 6FA
Trustees/Directors
Sonia Weaver-Mallion Secretary Victoria Chittenden Christopher Wise Dr Andrew Robertson Clive Bassant Chair Hannah Tutt Vice Chair Piers Anscomb (appointed 23.7.25) Natalie Eacersall (appointed 23.7.25) Helen Greenard (appointed 23.7.25)
Bankers
HSBC UK Bank Plc 39 High Street Ashford Kent TN24 8TG
Independent Examiner
Mr S J Wren FCCA Accountancy Matters (Kent) Limited The Marlowe Innovation Centre Marlowe Way Ramsgate Kent CT12 6FA
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 2
TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2025
OUR HISTORY
Disability Assist was previously known as Centre for Independent Living Kent (CiLK).
CiLK was formed in April 2022 to support the positive promotion and uptake of Direct Payments and independent living for disabled people living in Kent.
Until this point, disabled people in Kent had been struggling to set up a Centre for Independent Living but had not been supported or able to gain funding to achieve it so establishing CiLK was a turning point.
In December 2015, CiLK joined forces with the Simon Paul Foundation, a physical disability organisation based in North West Kent so that disabled people across the county could benefit from universal services with just one point of contact.
The coming together of the two organisations was seen as a very positive step in CiLK's history and enabled CiLK to retain Simon Paul Foundation's staff and the valuable links the organisation had with the North West Kent communities.
On 28 March 2022 the charity changed its name from Centre for Independent Living Kent Limited to Disability Assist for Independent Living Ltd.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Disability Assist for Independent Living Ltd is a registered charity and a company limited by guarantee incorporated on 4 August 2003 and registered as a charity on 1 December 2004. It was established under a memorandum of association and is governed by its articles of association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.
Recruitment and appointment of trustee directors
The directors of the company are also charity Trustees for the purposes of charity law. Under the requirements of the Memorandum and Articles of Association the number of Trustees must not be less than five. Trustees are appointed in accordance with the Memorandum and Articles of Association.
New Trustees are provided with an induction into the charity's work and the duties and responsibilities of the Trustee Board.
Organisational structure
The Trustee Board oversees the running of the charity. The CEO has day to day responsibility for the provision of services in line with the policies and plans agreed by the Board.
Related parties
All Trustees give their time voluntarily and received no benefits from the charity. Any expenses reclaimed from the charity are set out in the notes to the accounts.
Risk assessment
The Trustees conduct regular reviews of the major risks to which the charity is exposed Where appropriate, systems or procedures are established to mitigate the risks the charity faces.
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 3
TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2025
OBJECTIVES AND ACTIVITIES
Objectives and Activities
Disability Assist for Independent Living, previously known as Centre for Independent Living Kent was set up in 2002 to promote enabling independent living services to disabled people in Kent and Medway. Our vision is a world where disabled people can live as independently as possible, with the same access to the opportunities enjoyed by their non-disabled peers and are included in society as full and equal citizens.
The purpose of the charity is to help disabled people to be self-advocates, to take control over their own lives and to have real choice. Our job is whatever is required to support disabled people to lead a more independent life, from helping people access the right services and information to campaigning for change.
We provide advocacy, peer support, advice, information and a range of support and assistance services which facilitate disabled people’s independence.
Activities and Performance
Disability Assist has now completed the third year of our contract with Kent County Council, supporting our front-line services and staff, including four Information Officers who deliver our Information and Benefits Support service. We have benefitted from the support of the Lloyds Bank Foundation, particularly in relation to our governance.
In January, we were delighted to secure funding to be able to deliver this successful service to residents of Medway and have built new relationships with Medway charities, organisations and residents.
Our CEO's Research and Training Fellowship at the University of Kent, as part of the Kent Research Partnership between Kent County Council and the University, came to an end in April 2025. The completion of this study into Multiple Sclerosis and employment is particularly timely with the Welfare reform Bill proposals.
The demand for our services continues to grow and we remain committed to supporting disabled people across Kent. We continue to represent the voice of Kent’s physically disabled residents, fighting for inclusion, equity and respect and aiming to make sure that disabled peoples’ needs are considered at all levels.
Together with our partners, funders and supporters, we are working towards a future where every disabled person has the opportunity to thrive in society.
Our Impact
We believe that the correct information, advocacy, and support delivered at the right time can change someone’s life for the better. This belief is reflected in everything we do and can be seen in the lives of thousands of disabled people that we have helped this year. It has been a challenging year. The rising cost of living, persistent barriers to services, and increased strain on health and care systems have left many feeling forgotten or pushed to the margins. This is where we come in as a trusted, independent, user-led organisation that listens, understands, and acts on our clients’ best interests.
Here’s what our year looked like in numbers:
-
3,412 clients supported, with more than 1,100 people contacting us for the first time.
-
* £1,675,681.80 in benefits secured.
-
131 advocacy cases managed with almost 800 hours of direct advocacy support.
-
We received 765 referrals via our webforms.
-
Our monthly e-newsletter now reaches over 1,600 people each month.
-
Our website has seen up to 840 unique visitors per quarter, many of whom are accessing self-help guides, news which affects them, or making referrals.
-
We have supported people with 19,894 interactions or queries, via our online presence and call centre.
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 4
TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2025
Activities and Performance
Feedback
Behind the statistics are stories. The numbers represent people who have felt unheard or overwhelmed and, often, people who were unsure where to turn until they found us. Our team’s compassion, expertise and peer-led approach makes all the difference. Whether working with clients or other professionals, we have been able to make a difference to many.
“Thank you to Disability Assist for overseeing my challenging times, especially when I had minimal resources of help (means a lot for me). I don't know how things will be for me in future, however. Age is against me with my diagnosis. I'm now able to eat healthier thanks to the extra funding which, when you have Graves' disease or any condition, a healthier diet is a must. I'm concerned about my bone density condition being 45 and speaking with those who have osteoporosis. It can take 10 years to reverse the damage... so I really just need to take care of myself and not overdo it, which is what I have been doing this past 18 months. The system wasn't supportive...until I found your services!” (A Client)
Thank You to Our Funders
Kent County Council Lloyds Bank Foundation Philips and Connie Phillips Foundation The Henry Smith Charity Medway Voluntary Action ( Joy Seed Funding) Kent Community Foundation
FINANCIAL REVIEW
Financial Overview
The financial overview for the year to 31 March 2025 is as follows:
Income: £278,483 Expenditure: £264,994
Net income: £13,489 (comprising an unrestricted surplus of £10,232 and a restricted surplus of £3,257 after transfers)
Balance brought forward: £111,944 (of which £17,714 was restricted)
Balance carried forward: £125,433 (of which £20,971 was restricted)
The charity made an unrestricted (general) surplus of £10,232 after transfers. This reflects an increase in funding from Kent County Council coupled with successful fundraising and will enable the charity to cover rising costs in the coming year and maintain its reserves in an uncertain funding environment. The increase in restricted funds for the year was due to the securing of funds to be spent in the next financial year.
Principal Funding Sources
In the year to 31 March 2025, the majority of the charity’s income was secured from a Wellbeing contract from Kent County Council. The charity also received income for an advocacy service, grants from Trusts and Foundations, income from the University of Kent for a Research and Training Fellowship, a grant from Lloyds Bank Foundation’s d/Deaf and Disabled People’s Organisations Fund and new grant funding to establish a service in Medway. Income was also received to cover support costs under Access to Work. A small number of donations were also received.
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 5
TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2025
Reserves Policy
Disability Assist recognises that there is no legal definition of "reserves" in relation to charities and no specific legal rule about the amount or proportion of funds that should be held as reserve.
Disability Assist is dependent on funding from external sources, and this cannot be guaranteed. The Board of Trustees deem that it is necessary to ensure that Disability Assist has sufficient reserves to continue to operate for a period of three to six months should all funding cease. This time period would allow the Board to identify alternative sources of funding, or if unsuccessful to meet all its obligations to creditors and to cease operating in a considered manner that safeguards the interests of staff, volunteers, service users and stakeholders.
Disability Assist will maintain an appropriate level of reserves through careful budget management. This policy will be reviewed annually, taking into account:
-
The reliability of each source of income and the prospects for securing new funds;
-
Forecasts for expenditure in future years on the basis of planned activity;
-
Analysis of any future needs, opportunities, contingencies or risks, the effects of which are not likely
-
to be able to be met out of income if and when they arise;
-
Assessment, on the best evidence reasonably available, of the likelihood of each of those needs etc.
-
arising and the potential consequences for the charity of not being able to meet them.
At 31 March 2025, the charity's reserves (unrestricted funds less fixed assets) were £103,903.
Going Concern
The charity is considered to be a going concern. The majority of the charity's expenditure is met from committed public sector funds, with additional funds raised from an ongoing programme of fundraising from trusts, foundations and the lottery and the participation in funded projects. Funds are held in reserve to cover any losses of income or for unforeseen expenditure.
Investment policy and activities
The Trustees operate a policy of holding any reserves in an interest-bearing savings account.
PLANS FOR FUTURE PERIODS
The charity will continue to deliver the Wellbeing contract for Kent County Council along with projects and services to support disabled people.
PUBLIC BENEFIT
The Trustees confirm they have had due regard to the Charity Commission’s public benefit guidance and are confident the objectives and activities undertaken provide significant benefit to the public and are in accordance with its charitable objects, as described in the annual report.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Signed on behalf of the Board of Trustees by :
Clive Bassant - Chairman
Date : 17 September 2025
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF
Page 6
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
I report to the charity trustees on my examination of the accounts of the company for the year ended 31 March 2025 which are set out on pages 7 to 16.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
1 accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the accounting requirements of section 386 of the 2006 Act other than any requirements that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
4 the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
S J Wren FCCA Accountancy Matters (Kent) Limited Chartered Certified Accountants The Marlowe Innovation Centre Marlowe Way Ramsgate Kent CT12 6FA
Date : 26 September 2025
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 7
STATEMENT OF FINANCIAL ACTIVITIES (incorporating an Income and Expenditure Account) FOR THE YEAR ENDED 31 MARCH 2025
| Notes Unrestricted funds £ INCOME Donations and grants 2 32,630 Charitable activities 3 176,540 Investment income 4 1,017 TOTAL INCOME 210,187 EXPENDITURE Cost of raising funds 5 14,696 Charitable activities 5 223,402 TOTAL EXPENDITURE 238,098 NET (EXPENDITURE)/INCOME FOR THE YEAR BEFORE TRANSFERS 6 (27,911) Transfers between funds 12 38,143 NET MOVEMENT IN FUNDS FOR THE YEAR 10,232 Balance as at 1 April 2024 94,230 BALANCE AS AT 31 MARCH 2025 104,462 |
Restricted funds £ 68,296 - - 68,296 - 26,896 26,896 41,400 (38,143) ~~v~~ 3,257 17,714 20,971 |
Total Total funds funds 2025 2024 £ £ 100,926 90,493 176,540 175,703 1,017 672 278,483 266,868 14,696 15,268 250,298 247,047 264,994 262,315 13,489 4,553 - - 13,489 4,553 111,944 107,391 125,433 111,944 |
|---|---|---|
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 8
BALANCE SHEET AS AT 31 MARCH 2025
| Notes FIXED ASSETS Tangible assets 8 CURRENT ASSETS Debtors and prepayments 9 Cash at bank and in hand CURRENT LIABILITIES Creditors: amounts falling due within one year 10 NET ASSETS 11 Represented by: FUNDS OF THE CHARITY . Unrestricted general fund 12 Designated funds 12 Restricted funds 12 TOTAL FUNDS |
24,456 137,746 162,202 37,328 |
2025 £ 559 63,360 74,061 137,421 28,408 124,874 125,433 104,462 - 20,971 125,433 |
2024 £ 2,931 109,013 |
|---|---|---|---|
| 111,944 | |||
| 94,230 - 17,714 |
|||
| 111,944 |
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under s.477 Companies Act 2006 and no members have deposited a notice under s.476 requiring an audit.
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with s.386 of the Act for preparing accounts which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit or loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to accounts, so far as applicable to the company.
The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and in accordance with the Charities SORP FRS 102.
Approved and signed for issue by the trustees on 17 September 2025.
Victoria Chittenden - Trustee
Clive Bassant - Chair
Company registration number - 04854897
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 9
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1 ACCOUNTING POLICIES
a) Basis of accounting
- The financial statements have been prepared in accordance with Accounting and Reporting by Charities : Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland FRS 102 (effective 1 January 2019) - (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland FRS 102 and the Companies Act 2006.
Disability Assist for Independent Living Ltd meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
b) Preparation of the accounts on a going concern basis
Disability Assist for Independent Living Ltd is considered to be a going concern. The majority of the charity's expenditure is met from committed public sector funds, with additional funds raised from an ongoing programme of fundraising from trusts, foundations and the lottery and the participation in funded projects. Funds are held in reserve to cover any losses of income or unforeseen expenditure.
The Trustees consider that Disability Assist for Independent Living Ltd is able to operate as a going concern for at least the twelve months from the date these accounts are formally approved. Funding is in place and sufficient reserves are held for the service to continue to operate.
c) Income
- All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income can be measured reliably.
Donations and legacies - Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Grants receivable - Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Government grants - Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.
d) Expenditure
- All expenditure is accounted for on an accruals basis and includes VAT where applicable. All expenditure directly related to the provision of the advisory services is included within the charitable expenditure. Other costs incurred have been allocated between activities for generating funds and governance as appropriate. Where such costs relate to more than one functional cost category they have been split on an estimate of time spent.
e) Significant judgements and estimates
- No significant judgements or estimates have had to be made by the Trustees in preparing these financial statements
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 10
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1 ACCOUNTING POLICIES
f) Depreciation of fixed assets
- Tangible fixed assets costing more than £200 are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life as follows :
Office equipment
33% straight line (previously 10% reducing balance)
g) Fund accounting
Unrestricted funds are grants, donations and other incoming resources receivable by the charity without further specified purpose and are available as general funds.
Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.
Restricted funds relates to income to be used for specific purposes as laid down by the donor.
| Unrestricted funds £ 2 DONATIONS AND GRANTS Donations and legacies: Donations from individuals 3,830 Grants including capital grants: Access to Work - University of Kent - Kent Community Foundation - Garfield Weston Foundation - Cobtree Charitable Trust - Lloyds Bank Foundation 25,150 EK 360 - NHS Kent and Medway 2,000 DRUK - Disability Rights UK 400 The Philip and Connie Phillips Foundation - The Henry Smith Charity 1,250 Medway Voluntary Action - 32,630 3 INCOME FROM CHARITABLE ACTIVITIES KCC contract income 155,000 Advocacy income 21,410 Other income 130 176,540 4 INVESTMENT INCOME Bank interest receivable 1,017 |
Restricted funds £ - 20,799 32,547 - - - - - - - 9,950 - 5,000 68,296 - - - - - |
2025 Total funds £ 3,830 20,799 32,547 - - - 25,150 - 2,000 400 9,950 1,250 5,000 100,926 155,000 21,410 130 176,540 1,017 |
2024 Total funds £ 1,858 30,034 30,601 7,000 10,000 4,700 6,250 50 - - - - - |
|---|---|---|---|
| 90,493 | |||
| 148,616 27,087 - |
|||
| 175,703 | |||
| 672 |
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 11
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| 5 EXPENDITURE Unrestricted funds £ Costs of raising funds : Wages and salaries 9,456 Professional fees 5,013 Advertising 227 14,696 Charitable activities Wages and salaries 118,109 Travel and subsistence 6,431 Telephone 3,519 Training 640 Professional fees - Sundries 323 Support costs Wages and salaries 53,479 Venue hire and refreshments 768 Insurance 1,979 Computer costs and IT support 3,200 Office expenses 387 Printing post and stationery 436 Legal and professional 14,418 Accountancy fees 4,514 Payroll costs 330 Bank charges 104 Depreciation 2,372 Governance costs Wages and salaries 7,092 Trustee recruitment 1,155 Legal and professional 2,586 Independent Examiner's fee 1,560 223,402 Total expenditure 238,098 |
Restricted funds £ - - - - 24,257 755 - 220 967 380 - - - 272 45 - - - - - - - - - - 26,896 26,896 |
2025 2024 Total Total funds funds £ £ 9,456 8,706 5,013 6,312 227 250 14,696 15,268 142,366 131,472 7,186 8,464 3,519 2,666 860 708 967 - 703 66 53,479 70,054 768 368 1,979 1,819 3,472 3,848 432 583 436 575 14,418 11,315 4,514 4,903 330 330 104 86 2,372 326 7,092 6,530 1,155 - 2,586 1,464 1,560 1,470 250,298 247,047 264,994 262,315 |
|---|---|---|
Of the total expenditure in 2024 of £262,315, £189,522 was unrestricted and £72,793 was restricted.
Following the change of Independent Examiner, the Trustees have reviewed the presentation of the charity's expenditure and although the total expenditure for 2024 has not changed, the breakdown of expenditure has been restated to be consistent with the new presentation.
| 6 | NET INCOME | 2025 | 2024 | |
|---|---|---|---|---|
| £ | £ | |||
| This is stated after charging: | ||||
| Depreciation | 293 | 326 | ||
| Loss on disposal of fixed assets | - | - | ||
| Independent Examiner's remuneration : | ||||
| Aims Accountants for Business: | Payroll fees | 330 | 330 | |
| Independent Examiners' fee | - | 1,470 | ||
| Accountancy Matters (Kent) Ltd: | Independent Examiners' fee | 1,560 | - |
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 12
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| 7 INFORMATION REGARDING EMPLOYEES Wages and salaries Social security costs Pension contributions Employment Allowance |
2025 2024 £ £ 198,326 203,719 15,674 11,683 3,393 2,303 (5,000) (5,000) 212,393 212,705 |
|---|---|
The average monthly head count was 10 staff (2024 - 12 staff).
The average number of employees based on full time equivalents analysed by function was:
| Service delivery Management and administration Support (Access to Work) |
2025 2024 Number Number 4 4 2 2 1 1 7 7 |
|---|---|
No employee received remuneration of more than £60,000 during the year or the preceding year.
No trustees received remuneration or were reimbursed expenses (2024 - no trustee received remuneration, but one trustee reimbursed expenses of £39) in their capacity as a trustee.
The total employee benefits (including employers national insurance) of the key management personnel of the charity were £47,278 (2024 - £44,959)
8 FIXED ASSETS
| FIXED ASSETS | ||
|---|---|---|
| Cost As at 1 April 2024 Additions Disposals As at 31 March 2025 Depreciation As at 1 April 2024 Charge for the year Disposals As at 31 March 2025 Net book value As at 31 March 2025 As at 31 March 2024 |
Office equipment 4,344 - (729) 3,615 1,413 2,372 (729) 3,056 559 2,931 |
Total £ 4,344 - (729) |
| 3,615 | ||
| 1,413 2,372 (729) |
||
| 3,056 | ||
| 559 | ||
| 2,931 |
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 13
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| 9 DEBTORS Trade debtors Prepayments 10 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Other creditors Taxation and social security Accruals Deferred income 11 ANALYSIS OF NET ASSETS BETWEEN FUND General Designated funds funds £ £ Fixed assets 559 - Current assets 141,231 - Current liabilities (37,328) - Net assets as at 31 March 2025 104,462 - ANALYSIS OF NET ASSETS BETWEEN FUND - PREVIOUS YEAR General Designated funds funds £ £ Fixed assets 2,931 - Current assets 119,443 - Current liabilities (28,144) - Net assets as at 31 March 2024 94,230 - |
2025 £ 21,586 2,870 24,456 2025 £ 3,410 1,493 5,971 3,954 22,500 37,328 Restricted funds £ - 20,971 - 20,971 Restricted funds £ - 17,714 - 17,714 |
2024 £ 61,766 1,594 |
|---|---|---|
| 63,360 | ||
| 2024 £ 3,559 1,399 4,543 157 18,750 |
||
| 28,408 | ||
| Total £ 559 162,202 (37,328) |
||
| 125,433 | ||
| Total £ 2,931 137,157 (28,144) |
||
| 111,944 |
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 14
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| 12 MOVEMENT IN FUNDS As at 1 04 2024 £ Restricted funds Kent Community Foundation 4,000 Kent Research Partnership 10,727 Advice sessions - Maidstone 2,987 Access to Work - Medway Information Officer - Total restricted funds 17,714 Unrestricted general funds 94,230 Total funds 111,944 |
IncomeExpenditure £ £ - - 32,547 (2,639) - - 20,799 (22,318) 14,950 (1,939) 68,296 (26,896) 210,187 (238,098) 278,483 (264,994) |
As at Transfers 31 03 2025 £ £ (4,000) - (31,900) 8,735 (2,987) - 1,519 - (775) 12,236 (38,143) 20,971 38,143 104,462 - 125,433 |
|---|---|---|
RESTRICTED FUNDS
Kent Community Foundation
The funds were awarded in the previous financial year from the Foundation's Annual Application Route and contribute to the charity's running costs. The funds comprise two grants of £3,000 from the Lawson Endowment for Kent and £4,000 from the Vulnerable Adults Fund. As the funds were a contribution towards running costs, they are shown as a transfer to unrestricted funds.
Kent Research Partnership
The funding is for a research fellowship by Sophie Fournel, CEO, to work on ''An exploratory study into how Adult Social Care can better support adults with Multiple Sclerosis to access employment in Kent''. The fellowship is part of Kent Research Partnership, University of Kent, funded from the National Institute for Health and Care Research. Funds were spent on staff, research and office costs and the work will be completed in 2025. The transfer to unrestricted funds represents the contribution from the grant towards staffing and running costs.
Advice sessions - Maidstone
The grant from Cobtree Charity Trust was used to deliver advice sessions in Maidstone to help disabled adults to secure benefits that they are entitled to. The grant was spent on staff and delivery costs. The transfer to unrestricted funds represents the contribution from the grant towards staffing and running costs.
Access to work
The grants were from a government programme to help disabled people stay in work. The funds were used for support costs. The transfer from unrestricted funds represents the additional costs met from general funds and not reclaimed
Medway Information Officer
The funding comprises two grants, from Medway Voluntary Action Joy Project Seed Funding (£5,000) and The Philip and Connie Phillips Foundation (£9,950), to establish a service in Medway to support people with a physical disability or long-term disabling health condition to claim eligible benefits, including claims, assessments and support at tribunals. The grant was spent on staff and running costs and continues into 2025. The transfer to unrestricted funds represents the contribution from the grant towards staffing and running costs
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 15
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
MOVEMENT IN FUNDS - PREVIOUS YEAR
| As at 1 04 2023 £ Restricted funds Access to work - Ashford Borough Council 4,011 Colyer-Fergusson Charitable Trust 5,000 Kent Community Foundation - University of Kent - Garfield Weston Foundation - Cobtree Charity Trust - Total restricted funds 9,011 Unrestricted general funds 98,380 Total funds 107,391 |
IncomeExpenditure £ £ 30,034 (30,034) - (4,011) - (5,000) 7,000 (3,000) 30,601 (19,035) 10,000 (10,000) 4,700 (1,713) 82,335 (72,793) 184,533 (189,522) 266,868 (262,315) |
As at Transfers 31 03 2024 £ £ - - - - - - - 4,000 (839) 10,727 - - - 2,987 (839) 17,714 839 94,230 - 111,944 |
|---|---|---|
RESTRICTED FUNDS - PREVIOUS YEAR
Access to work
The grants were from a government programme to help disabled people stay in work. The funds were used for support costs.
Ashford Borough Council
The grant was awarded by the Welfare advisory Group towards the costs of a project to support people in Ashford with claims for Personal Independent Payment (PIP), Employment and Support Allowance (ESA) claims, assessments and support at tribunals, providing tailored, one- to -one practical help with form filling, support to prepare for an assessment and support during that assessment if needed. The grant was spent on staff and delivery costs.
Colyer-Fergusson Charitable Trust
The grant was awarded as a Stabilising Grant towards back office costs including CEO salary to enable the charity to develop new ideas and relationships, champion disability , mentor the staff team and help to secure funding for long term sustainability. The grant was spent on staff costs.
Kent Community Foundation
The funds were awarded from the Foundation's Annual Application Route and contribute to the charity's running costs. The funds comprise two grants of £3,000 from the Lawson Endowment for Kent and £4,000 from the Vulnerable Adults Fund. The grant was spent on core running costs and spend will be completed in 2024/25.
University of Kent
The funding is for a research fellowship by Sophie Fournel, CEO, to work on ''An exploratory study into how Adult Social Care can better support adults with Multiple Sclerosis to access employment in Kent''. The fellowship is part of Kent Research Partnership, funded from the National Institute for Health and Care Research. Funds were spent on staff, research and office costs and the work continues into 2024/25. The transfer relates to the purchase of a fixed asset.
Garfield Weston Foundation
The grant was used to contribute to the charity's core operating costs.
Cobtree Charity Trust
The grant was used to deliver advice sessions in Maidstone to help disabled adults to secure benefits that they are entitled to. The grant was spent on staff and delivery costs.
DISABILITY ASSIST FOR INDEPENDENT LIVING LTD
Page 16
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
13 MEMBERS LIABILITY
The company is a company limited by guarantee. Every member of the Charity undertakes to contribute such amount as may be required, not exceeding £1, to the Charity's assets if it should be wound up while they are a member or within one year after they ceased to be a member, for the costs of winding up and for the adjustment of the rights of persons who have contributed to the Charity's assets.
14 CORPORATION TAXATION
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
15 RELATED PARTY TRANSACTIONS
The charity did not undertake any transactions with related parties that require disclosure.