Haberdashers. Elstree Schools Foundation
(Company Reg No. 05263772)
(Charity No. 1107027)
Financial Statements
for Year Ended 31 August 2025

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
CONTENTS
P3ge
Trustees, Reptrrt
IndependentAudrtor5' Report
8-10
li
Incorne and Expenditure Account
12
8ilanceSheet
13
Statement olcashnows
14
Noie5101he Financial Statements
15-25
Page 2

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
LEGALAND ADMINSTrATIVE DETAILS
REGISTERED CHARITY NUMBER 1107027
REGISTERED COMPANY NUMBER05263772
PRINCIPAL OFFICEOFIHE TRUSTEES, THE CHARITY ANOCOMPANY DIRECTORS
Haberdasher5' Boy5. school
Butterfly ￿ne
Hertfordshire
WD6 3AF
CHARITYTRUSTEES
Mrj Myers (Chairmanl
Mr S Cartmell OBE Ireslgned September 20251
MrT Dolan (resigned Septernber20241
Mr R Sachdev
Mrj Gregoty IÈppointed September 20251
Mr O Buhus lappoinred O(rober20251
KEY MANAGEMENT PERSONNEL
R Van Der Westhuilen (Di￿rtOrOf Developmentl13ppoiThted March 20261
COMPANyDIRE￿oRS
All trustees are company directors.
8ANKERS
Barclays Bank Plc. PO Box 104, 18St Peter'sstreet, StAlbans, Hertlordshlre, ALI 3NA
AVDITORS
Saffery LLP
71 Queen Victoria Street
LDndon
EC4V 48E
CONNECTED CHARITY
Haberdèshers, Aske's Charit
H3berd35hers' Boys, Sthotsl and H3berd3shers' Girls. School a￿ independent dèyschools, forstudents aged 4 to 18, known jointly as Haberdashers. Elstree Schools
I'the SchDols"l-TheSchools arÉ part ofthe HabÈrdashers' Aske's Ch3rity, regist@r@d number 313W6.
Page 3

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
TRUSTEES, REPORT
The Trustees presenttheirhnnual report and financi31 statefflent5 of H3berdasher5' Elstree 5choo15 Foundation Ithe Foundation orthe Charrtyl. previousty known as
Companie5 Act 2[￿￿, the Memor3ndum and Article5 of A550ciatiOTh, and kcOuntin8 3nd Aeporting by Charities-. St3ternent of Recommended Practice appliC3ble t
prepared takln8 advaniage of iheexernptionsavailable to small companies under ihecompanles Act 2006.
TRU5tEES' RESPONSIBILITIES
The Trustees (who t￿ also directors ol Haberdashers, E1st￿e Sthools Foundation for the purposes of company lawl t￿ ￿spOnsible for preparing the Trustees,
Annu31 Report 3nd th￿ financial statetnentS In 3CCDrdancÉ wrth applic3ble law and United Kingdom Gen￿ralty Acc@pted Accounting Practice (United Kingdo
AcCou￿ting Stand3rOs1.
Company law requires the Trustees to prepare fin3n(ial 5t*ement5 for eich financial year. Under cofflpany law the Trustee5 must not approve the financial
observe the methods and printiples inthÈChirities SOAP IFRS1021.,
rnakeiudgments and estlmates that are reasonable and prudent-.
513temenr5-. and
CompaniÉs Act 2006 and the provisions of the charrty's constrtution. They are also respDnsible for safeguarding the 3ssetS Df the Ih3rity and hence for taking
Insofar as each of the Trustee5 of the charity at ihe date of approval of this report Is aware there is no relevant audit inform*ion (information needed by the
havetaken as a Trustee in orderto makethemselves awa￿ trf any relevant Èudit informatian Ènd to estsblish that the chÈritY'S 3uditoriS aware olthat information.
STRUCWRE,GOVERNANCE AND MANAGEMENT
Haberdasher5' Elsiree Schools Foundation Is governed by irs Memoranduffl and Articles of ￿Sc￿latIon dated i O￿ober 2004. upd*ed a5 of 21 Decefflber 2020.
under Company number 05263772. The charltable company was re8lstered With the Charitycommlsslon on 29 November 2004 as number 1107027. The Company,
8 Friar. vdho is the Director of Development. and R Llewellyn. who is ihe Foundation's Director. are part of the Found*ion's key management personnel and are
etnploy 5t3ff Itself
Page 4

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
SELECtION ANDAPPOINIMEMtOF TRUStEES
nd i COPY Df thE13test Edrtion Df the Ch3rityGuvernznce Code, 5UPPDrted and EndorsEd bythe Cummi5510n.
08IECTS
To advance the education of the pupils at the Schoo15 and ?t such other school as the Trustee5 may from time to time deierrnine. and to prOM￿e other
raising rnoneyto be contrlbuted to ihekhools, bursaryfunds for bwards to puplk at the Schools whose parentsor guardlans are
the provision Df financial assistance toward5the maintenance and dev￿loP[￿ent ofthe Schools. including capital projects. and
FUNDRAISING APPROACH
On￿t0-Drne tneetings. direct mzil zppeals, telephone campaigns and online appEBls. ItIEcepts Dne-off and regulargifts, Iswell isgrfts In will.
fundrai5ingieatn reports to the Board of Trustee5 On the delivery of rts fundr315ing adwity. No cofflpl3int5 have been reported during theyear.
The Foundationwill never sell or share dats about its donors3nd has put in placecontrolsto ensure the security ol alld3ta held. Whe￿the Foundation uses
at any tlme. We alsoensure that wetakecareful steps to prote(tVulnerable and other members Df the communityfrom behavlours that may bedeemed
unrÈasOnable.
ACHIEVEMENTS, ACtIVlTIESAND PERFORMANCE
thefourth consecutiveyear.
Maior-gift fundraising generated several signrficant gifts and multi-year pledges. including fUndI￿g for expanded community partnership work wrth local 5raie
De5pitethe redutsion In donors.fundraising Income remained strong.
The Development Office Continued alumni and parent engagement athivrtie5. including the annu31 alumni reunlon.
FundrbL4in8 efforts have been focussed on six priority areas..
Bursary Fund-To ensurethat the Schools welcome 3 diversestudent body of bright. well-roundÉd boys and girlswith a wide r3ngÈ of skills, talents and aspir3tion5,
G￿alest Needs Fund-To allow the Schools. le3dersto respond quicktyto newOPPOrtunrtiesor emer8enciesat either school.
Hardship Fund-To providetemprjrary Supportforlamllieswith personal emergencles IE.8. death ola ￿3￿￿tI orwho have been h1tflnancia1￿ by a broader
Qmpus Improvements Fund-To Support new bulldlng projectsaswell as the Improvementor ￿n0VatIOn0f exlsting laclllties.
EnhanEed Stud&ntOpportunitl25 Fund-To support Sport. extTrcurricu13r3ctiwties, prizesand 3wards, oranything elseth3t É3ch school deetnswould ifflprove the
Pirtner5hips Fund-Tosupport a settor-leading programme.Thestudentdeliverenrichment lessonsand co-curri(ularsessions In subjects Including tnith5. Eng115h.
5(ience. swimming. modern langubge5. art, outdoor education. wellbeing and robotics.
Page 5

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
PVBLIC 8ENEFIT
A primary obied of Hiberdisher5' Elstree khooLs Fgund*ion 15 to ￿lse fvnd5 to provide rnean5-tested sUPPQrtfor5tvdentS It theSohoo15. In mikingthese award5
the Trustees confirm they have given due CDnsiderbtion to ihe Charity CDmniissiDn'S published guidance on rhe Public Benefit requirement underthe Charities Act
2011.
DuriTrgihis reportiTrg pefiod theTru5tees have made awards to be used for bursaries totalliThg £389.98512024.. £302.445lto provide financia15UPPOrt. which has
enèbled a number ol students to benelit Irom 3n education at Haberdashers. includlngsome who have madean outstanding contrlbutlon towards academlc and co-
turricularactivitie5 who would Otherwise have beenwithdrawn onthe¥rounds tsf financial hardship.
FINANCIALREVIEW
Resuhsfc*rihe Year
The Foundation's inrome for the year imounted to £1.190,012 12024.. £1,766.8041. After expenditure on charitible activitie5. the net surplus for the yeir was
£Q65.42812024.' EI.139.a411- The net movement In fund5 ther the allocation of gains from the inve5tmentS W35 a 5urplu5 Of E488.59712024'. £1.177.5161 as Shown
SSOCl3ted with proces51ng ind adrnin15tering donations/gift5 to the Foundztion are tnet by the SchoDls. FDrthE VEar ended 31 August 2025 totsl CDSts met bythe
Schoo15were£192.16312024.. £121.1891-
R*s*fvèS LÈVÈI and ptslityand Finantial vkI￿1￿
The Charity does not have a target level of reserves. At the stsrtof each academic Year theTrustees review the level ol charitsble donatlons, Investment Incomeand
re5etve5 and 3gree thE amount of 5UPPOrtth3t can b2 offered In thE way of tnean5 tested bursarie5 for 5tudent5 alreidy attending the Schoo15 and to thDsE offered
future commltments.
Al the 8￿1￿￿￿ Sheet dale. the Foundation held Endowfflews of £299,11512024.. £2V.7071. restricted funds of £2.903.84212024. E2.684.6351 and unre5tritsed
reseryes of £2.272,433 12024.. £2.014,4511. of which £1.746,498 12024.. EI.698.5691 ol the unrestricted funds are riM8lenceO to SUPPDrt the Boys, school as
least 12 months following the approvÈl date olthese accounts.
Inve5trnent Pollry
Ha￿rda￿her￿. Elstre& SEhools Foundation's InVeStm&nt Dbiectr¢& Is to seek a cons1Stently 3ttractive lev&1 of Income coupled wrth th& potential for long t@rm capital
appreciation. whilst aimingio preserve thevblue of capital overthe shorter rerm.
Inve5tment5wiII bro?dly followthechurch of England *hical guidelinesand therefore companies whose prarnice is inihefollowingarea5 will be excluded.
- tobatcts and ￿lated prtsdutts.,
pornography..
armaments.
43mbling, 2nd
pr&datory lending.
objectives. In lune 2025, the Trustees approved and mède èn investn)ent of £2.3m into a multi-3sset investment lund in accordance with the agreed investn)ent
strategy.
Page 6

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
Total Retum lTrvestmentApproach
The D Wells Endowment Fund wa5 e5t3blished in 2011 35 a perrnanent endowment to be Invested by the Sohoo15 on a total return basls In iccordance with it5
Trustees also ctsnsiderwhetherÈnyadjuStments bètween thetrust for Investment Ènd unappliedtotsi ￿urft ÈrÈ requirÈd to preservethe fund's capitèl.
RISK MANAGEMENT
The Tru5teesexatninethe rnaior rLsks tsced by the Charity.. systems are In place to fflonitorand control these ri5k5 and to mitigate any ifflpactthatthey rnay have on
CDmprehensivestrategic pl3nningJ budgeting ind rnanagement reporting.
FifftJRE PLANS
During 2025-26, the Oevelopment Otrice Will continue to locus on growing phllanthropic income and malntainin8 engatement vlith alumnl, parents and other
supporter5.
balanceappeals for near-temi support with effort5tQ Secure largergifts In support of long-terrn financial 5U5tainability. including endowment and cipitalfunding
This ￿ptsrtWaS appfDved and authorised lorissue bythe Trustees on I81￿}2026 and was Signed on their behalf on I8/￿12026.
l Myer5
Page 7

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
INDEPENDENT AUDITORS. REPORT
Oplnbn
We have audited the fin3n(i8l st*ements of The Haberda5her5' Aske's Elstree Schools Foundation for the year e￿ded 31 August 2025 which compr15e the
Sources, in¢ludinÉ its income and expenditu￿, lortheyearthen ended.
have been properly prepared in acCOrdan￿WIrh United Kingdom Genera1tyAc￿pled Accounting PraCtI￿-. and
havÈ been prepared Inattordantewith the CtsmpaniesAtt 2006.
ea￿$for0￿￿knn
Conclu51Q￿S rel3tingtD wol￿grOncern
In auditing the finin(ial staternents, we have conrluded thit the truslee5' Use of the going concern bas15 of Iccounting In the preparation of the finanoiil
authorised for
Otherlnfc*M￿1￿On
statements bnd our auditor's report thereon. Our opinion on the flnancial statements does not cover the other inlormatlon and, except to the extent othernvise
explicitly stated In our report, we do not Expre55 any form of a55ufance concluslon thEreon.
m*erial mis5t3tements. we are required to determine whether thi5 gives rise to i m*eriil fflis5t3tement in the finin(ial 5taiement5 them5elve5. If. based on the
work we have performed. we conclude that there 15 a material misstatement of th15 Other Information we are reouired to repDrtthatfact.
We have nothingio report In this regard.
OpinK>ns on othermatters prestribed bytheCompaniesAtt20
St3temÉnts are prepared Is consistentwiththefin3ncial statements,. and
theTruStees' Report which Includes the Directors, Report has been prepa￿d In accordance wlth appllcable legal reouirements.
M¥tter5ynwhich we8re rEquired to report IJye￿￿tion
n)iSSt3tementS in the Trustees. Annuèl Report.
Page 8

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
We have nothlngto report In respect of the following matterswhere the CompaniesAct 2￿6 requlres usto reporttoyou If, In Ouropinlon..
adeqUate3￿9￿￿tI￿g rerord5 have not been kept. or retvrns idequ*efor oyriudit hive not been received frotn branche5 not￿￿rted by u5. or
thelinancial statements are not In a£￿eMent Withthe accounting ￿CordS and ￿turn$-, or
ertain di5closure5 of trusiee5' remuner*ion specified by laware not made.. or
we have not reteivÈd ill thÈ information and explanations we requI￿f￿r OufÈudit,. or
the small compani&s exetnption in preparingth& Trustees, Annual Report andfrom the requiretnent to prepare 3 Str3tegic Rewrt.
Reswn51bllltles of tNstees
Intern31 control 35 the trustees deteitnine 15 neteS53ry to énable the preparation of finaniial statements that are fiÉe from materi31 rnisstatem&nt, whether due to
Orto cease OPÈr3tion5, Or have no ￿alIstIC alternat￿È to do so.
Audftorfs reSpon51￿1ft1esl0rthe a￿d[tof thefinanclal 5tatemeMs
We have Bppointed as auditors underth@ Cotnp3niesAct2CM]6 and repDrt In 3ccordancÈ with regulations Thad￿ und@rthatAtt.
Our DbiectWES areto obtsin reasonable a55urance about whetherthE financial 5tatement5 as a whole arefreE frDm tniterial m155tstement. whether due to fraud or
detecting irregularities. including fraud a￿ detailed below.
La￿ and ￿lulatIOnS ol direct significan￿ in the context of the chantsble company include The Companies Act 2006, ènd guidance issued by the Charily
Commission for England and W31es.
|Iw5 and regulatlQn5 With tnember5 of tninagement respTrnsiblefor complian￿.
During the plÈnnin$ meeiing with the audit team, the Èn$34ement partnÈr drew attention to the key Ère35 which might invofve non-compliance wrth laws 3nd
regulatlQll5 or fraud. We enquired of tn3n3gement whether they were aware of any Instince5 of non-compliance with law5 and regulations or knowledge of iny
Page 9

HABERDASHERS, ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
www.frt.or8.uklÈuditorsresponsibilrtiÈS. This de5cfiptionforms Part of Our auditorfs report.
U5eof our report
Thls report is made soleTr¢ to the charitsble £ompan¢s members and the trustees, as a body, in accordance wlth Chapter 3 01 Part 16 01 the Companies Act 2M6.
Our audit work h3s been unde￿kETr 50 that we tnight statE to thE Eharitable cotnpanw5 membEf5 those rnatters we are required to State to them In an auditor'5
report and for no other purpose. To the fullest extent permitted by law. we do noi accept or assume reswnsibility to anyone other than the charitable company.
the charitable company's members and trustees as a body, for our audit work, for this report. orfor the opinionswe have formed.
for and on behalf of Saffery LLP
71 aue&nVictoria Street
London
EC4V 4BE
Date.. 24JUfftè2￿G
S3fFery LLP is eli8ibleto act asan auditorinterms ofsection 1212 of the CompaniesAct 2￿6
Page 10

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
STATEMENTOF FINANCIAL AcfiviTIES
Year ended 31 August 2025
Unrestrkted
Funds
Restrkted
Funds
Endowed
Funds
202$
Total Funth
2024
Total Funds
Nore
Inwmeand endowmentsfrorn..
Donations and Legacie5
Legacy Income
Donation Income
Grant In(ome
139.676
269,157
23.979
440,504
165.000
629.483
83,234
163,655
709,661
165,000
1,038,316
151,696
861.CK12
550,259
200.0
408.833
60,037
Investments
8,425
155,543
Totsl
468,870
712,717
8,415
1,190.012
1,766.804
ExpEndthreon'.
192,163
18,765
192,163
531421
219,926
407.437
Ch3rit3bleActivities- Advanc2rnent of Education
513,656
Total
210,928
S13,6S6
724,5B4
627,363
Net 1￿CoMe before otherrecosnlsed gainsand losses
Z57,942
199,061
8.4Z5
465A28
1,139.441
NetGains on Invésttnent5
39
20,147
2.983
2a.169
38.075
Net Income aThd Thet movementln funds
257,981
219,20B
11,408
488,597
1,177,516
Funds Brought FoNard
2.0144S1
2.684635
ZB7.707
4,986.793
3,809.277
F￿￿dScarrfed Forward
2.272,432
2,903,84a
299,115
5,475,390
4,986,793
Th￿ Incomin￿(DutgoI￿g￿ resources and resulting net MoV￿ffl@nt infunds arisÉ from Eontinuing opérations.
The Found3tlon has no recoinlsed gains or losses otherthanthe net movement In funds lorthe period.
Th& note5 Dn pages 15-25form part Df th&5efin3ncial 5tatetnent5.
Page11

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
INCOME AND EXPENDITURE ACCOUNT
Year ended 31 August 2025
2025
2024
Total income
1,181.587
1,744.190
Netgains on investments
Suwusfortheyear
20,186
477,189
38.075
1,154,902
Total Income cotnprLses £468.87012024. £388.9291 for unre51ricted funds and £712.71712024.. É1.355.2611 for restrirted fund5. A detailed anaty515 of incoffle and
Eipenditurecofflprises E210.92812024'. E266.5611 for unremricted fund5 and E513.65612024.' E360.8021 for restri￿ed funds.
This income and expenditure 3CCOuntexcludes all movementon the Charrty's pÈrmanent endowmentfund so asto comply with the reouirements of Comp3niesAct
ThÈ ntste5 on pages IS-25ftsrm part of thÈsefin3ntial statements.
Page 12

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
BALANCE SHEET
As at 31 August 2025
201S
2024
Notes
Flxed Assets=
Investments
2,32a.169
2,283,317
CurrentAssets'.
Debtor5
Q5h at Bank
37.756
3,IZ7,365
70.268
3,027.357
T4)tsl CurYentAssets
3,165,121
3,097,625
Current Llabllltles
1381.8491
I12.3￿}
AccruaL4
IIZ,9001
NetCurrentAsset$
3,152.211
2,703,476
Totsl NetA55ets
5,475,390
,986.793
Ch&rityFvnds'.
Endowments
299,115
2,901￿2
287,707
2,684.635
unrestri￿£￿..
Designated
Genertl
1,746A98
525,935
1,698.569
315,882
Totsl Fund5
5,475,390
,986.793
Th25e aciounts hive b2en prEpared in acEordancewith the provi5ion5 ofthe small companies. regitne Df thE Cornpinie5 A(t2[K￿.
ThÈ finanti31 stÈtemÈntSwere approved and authorizÈdftsriSsue bythe board on 1810612026and were Signed on It5 bÈhalf on 1810612026.
J MyÉrs
The notes on pages 15-25form part of theseflnbncial statements.
Page 13

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
STATEMENTOF CASHFLOWS
Year ended 31 August 2025
202$
2024
Cashflows fromoperat1n8￿l[vIfIe5
488,597
1,177,516
Adiv5tmentsfor.'
Investment Income
11S1,6961
123,1691
a1512
381,249
135,0051
Decr&3se In debtors
IDecrea5ellincre35e In creditors
Net cash fN)wsfrom operaiing actlvftles
2.096
332.296
1,318.290
Cashflow5frDm investing 3ctivit*s
Income from Invesimenis
Pur¢hÈse ol investments
Nètcash fkNsfrOm invÈ*tin¥attiwtièS
151,696
116,6831
155.543
132.929
Change In<ash and cash equlvalents In reportlns perfod
I￿,008
1,451,219
Q5h and cash equivalems brougm [On￿ard
3,027,357
1.576.138
Cash and cash equlvalentstarrled forward
3,127,365
3,027,357
Anal￿SOf tash and cash equivalents
2025
2024
Cash al ￿nk
a,127,365
3,027,357
Arta1￿50f £han8es in netfvnds
2025
Atstart olyear
Cash-flow5
At end of year
C35h
Total
3.027.357
3.027,357
iOO.(M)8
iOO.LN)8
3,127.365
3,127,365
2024
At 5tartofye8r Tr5h-fbws
Atend olyear
sh
Totsl
1,576,138
1.576,138
1,451,219
IA51,219
3,027,357
YA)27.357
Th& note5 Dn pages 15-25form part Df th&5efin3ncial 5tatetnent5.
Page 14

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 August 2025
l. tharltylnforrnatbTh
The charity 15 a Company limited by8uarantee (registered number 052637721. which is incorporated and domiciled in England ano Wale5. and Is a public benefit
entity. The add￿$S ol the re81ste￿d office is Haberdashers. Btys. School, Butterfi¥ Lane, Elstree, Hertfordshl￿. WD6 3AF.
2. Acfovnting Policie5
a. BaS￿of Preparat￿n0f Financia15tstement5
The financl31 statements have been drawn up on the historical cost basis ol accountln& With the ex￿pIlOn ol Investrnents,which are reported at m3rket
lue. Thefin3ntial statements havÈ been preparÈd In attOrd3ntewith the StatemÈnt of Retommended Prattite. AttOuntin8 and Reportin8 by Charrties
The charity oonstitwe5 a public benefit entity as defined by FRS 102 The financial statements are presented in5terlin& the functional currencyof the
After makin8 appropriate Ènouirie5, thetru5tee5 havea reasonable expettation thatthetharit3bletotnPany has adeouate re50urte5to tontinue Its
activities for ai least 12 monih5 followingiheapproval date of these kcordingty. they continueto adoptihegoing concern ba515 In preparing the
b. InÈome
Donations are recognised Inthe period ol ￿tÈlOtto&Èther with any related recoverable tsx. Donations recÈived forthe general purposes of the Foundation
Grfts in kind rÈl3tÈttsthe costs met bythÈ Schaols 2nd t￿ retognised in the period the costs relate to.
<. LeBacy lThtome
d. Expendfture
Th&se ar& also shown 3SErft in kind underincome. Th& Trust&e5wiII continueto keepth15 policy under review as th& Foundation d&velops.
È. Fund ¥¢tyunting
Funds are categorL4ed asfollows..
Endowed funds-. ThE5efunds currentty repre5entthe endowmentgrfted by D Wells End ire held 3sfLYed assets. The fund Is a pertninent
endowmeniio be Invested by the5chool In accordAncewrth its Invesimeni policie5wirh the Incoffle io be used to both ensure thevalue
meèls, to2th fares 3nd other35Sotièted tostsfrom YeÈr7to Year 13.
Restricted funds.. Thesefundswere donated Drcreatedforspecific purp05es3nd may be used forth05e purposes.
Unrestricted
eneralfunds.'These funds are notsubjectto any restriction Dthérthan the Dbiects oftheCh3rityand are applied In
nated funds.- ThÈse are Un￿strIrted fundsthat h3ve bÈen set351de bythÈTruStees forSPÈtifit purpose5. While not legally ￿5t[l￿ed, they
Page 15

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 August 2025
Investmerbts
All Investments are held In e¢urtiesand unittrusts and are intluded èt market value atthÈ bal3nte5hÈÈt date. Gains and lossÈs t￿ retognised In the
Flnanclal I￿StrUmentS
ThÉ charity has chosento adopt Sections 11 and 12 of FRS102 In re5￿ct offin3ncial instrutnents Fin3ncial instrutnents are recognised In the balanca sheet
of the charitywhen rt becomes party io the conrraciual provisions of the Instrument.
costs and bre Subsequentty carrled atamortised cost.
Financial assets are dErecognised whenthe contractual right5 to the cashflowsfromthe asset expireor are settled.
Trade creditors are Dblig31ion510 pay forgoDds or 5ervice5 that have been acquired iniheordinarycourse of busine55 from supplier5. Account5 payibleare
effective Inter2st method.
h. Critical AccountinBJudgernentsand KeySource$of Estimat￿Tr Uncertaintv
In the Èpplitation tsf the charity'5 acCOuThtin¥ polities, Trustees are reouired to tnakÈjudgÈment5, e5timate5 and assumptions aboutthÈtarryingvilue5 of
an on-going bÈsiS. Revisions tO3CCOuntinÉ estimates3￿ ￿t0{nised in the period in which theestimate is revised if ihe revision dfferts onlythat period, or
In the view Df thE Tru5te@s, ntsa55UrnPtIOnS Eonc2rningthE futurE ore5timation uncertaintyiffecting a55ets3nd113bilitie5 3tthE bal3nce sheet dateare
Page 16

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
NOTES TO THE FINANCIAL 5TATEMENT5
Year ended 31 August 2025
3. Inc(>ming REsOU￿e5
Z025
Unrestrkted
Z025
Restrkted
20Z5
Endowed
201$
2024
Totèl Funds
Oonation5and Legacie5
Boys, School-QmpuS Improvements/Academlc Facllitles
20,533
20,533
14.026
1.435
223.718
8oys' School- fjreate5t Needs
112.864
1.147
60,586
212.864
1.147
60,586
Boys, Sthool- Need5 Based Support
924,270
79
Boys, School- Partnerships
Girts, SchDol- Campu5 lrnprovernents/AcadErnlC Facilrties
Girts, School- Enhanced Student Opportunities
Glrls, School- Grebtest Needs
Gids, Sthool- Hardship
61rts' School- Needs 8a5ed Support
£,250
6,250
160
18,260
375
17.867
10,013
1.390
28.533
18,260
a75
17.867
49.681
125
8,651
6,705
495
34,711
30,942
51.126
221.189
63
120,OOD
63
12D,rM]o
JointSchools- Catnpus Improvements1￿3dernIC Facilities
216,670
216,670
158,858
12.500
192.163
IointSthoo15- NeÈds Based Support
158,858
12.5
192.163
408,833
629,48a
I￿38,316
1,611,261
4. Invèstmènt Income
ZOZ5
Unrestrkted
ZOZ5
Restrkted
20Z5
Endowed
2025
2024
22.614
132,929
Bank Interest
60,037
83,234
8,425
151,696
60,037
83,234
8,425
151.696
155.543
s. rotsi RÈSOurtèS ExpÈndÈd
ZOZ5
Stalfcosts
20Z5
Other
2025
TotalF￿ndS
2024
Ral$lng Fund5'.
120,375
71,788
192,163
219,926
Charftabk Expendlture..
Need5 Based Support & Hardship
fjreale5r Need518oy5'5chooll
Enhbnced Student Opportunltles
Prizes& C3mpuS Improvements
196,OD7
199.061
671
120,0
16.682
196,rM)7
199.061
671
120,WO
16.682
116,034
247.191
4.735
17,870
20.344
1.263
120,375
604.209
724,584
627.363
Page 17

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 August 2025
202S
2024
Charitabk Expenditure includes..
I2,￿
I2,￿
515.739
12.3
13.563
385.831
GDvern3nce costs
fjTrntsiO Schools Isee note 111
2025
2024
Aggregate 2rnploye2-benefit5 of key managetnent PEfsonnel
42,676
54,847
TNstees Rernuneratlon
Trustees made donatlDn5 Df £1.250 in iheyear12024.' £55.4301 Dlwhich £550 IDrloint Greatest Need5 and E7￿fOr Girl's School Greatest Needs.
B Friar. who 15 the Director of DevElopment. and R Llewellyn, who is the FDund3tlDn'S DireEtDr, ire part Df thE Foundation's key man3g2tnent personnel znd are
employ st2fF Itself.
6. F￿d Assets Investments
Multi-aSSÈtfvnd
Ca$h
2025
2024
Market ValuE broughtfDrward
2,283.317
2,283,317
16.683
2,222,627
Investment Income reinvested
22.614
38,076
23,169
23,169
Market Value carried forward
1.323,169
2,323,169
2,283.317
The Trustee5 review investment performance on a regular ba515 and make disPQ5a15 a5 Ippropriate to meet the Trust's Investment objectives Following the
December2023. In lune 2025, the Trustees madea new Investment of £2.3m Intoè multi-asset Investment fund in accordance WiththeTrust's Investment strdte8y.
2025
2024
323.169
Q5h
2,283.317
2,323,169
2,283.317
7. Oebtors
201S
2024
Glfr Aid Debtor
Otherdebtors.- amtsuntowed by connetted chantyischooll
37.116
44.CX17
26,261
70.268
37.756
8. Analysksof NetAssetsand LIaN1￿e$
Unwestilcted
Fund
Restdcted
Fund
Endowrnent
Fund
2025
Total
2024
Total
Flxed assets
Current Èssets
3.907
2,281,425
2.020.147
883,696
299.115
2,323.169
3,165,121
I12.￿)
2,283.316
3,￿7,626
Z.272.432
Z.YJ3,842
299.115
5,475,390
4.986.793
Page 18

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
NOTES TO THE FINANCIAL 5TATEMENT5
Year ended 31 August 2025
93. FundsAnaly5
Balan
01-Sep-24
In<omlns
Resources
Resources
Expended
Gainsl Ilossesl
Ilnvestmentsl
TrnTr5fers
Balance
31-Aug-25
Unre$trKted F￿￿￿5..
G￿alest Needs
315,883
418,858
208,845
39
525,935
Unrestrkted Funds..
Designated- Boys. School- Gre3test Need5
Designated- Boys. School- Need B35ed Support- Davidson Legac
255.568
1.443.001
1,698,569
7.52S
42.487
50,012
2,083
261.010
1.485.488
1,746,498
2,083
ReStr￿ted Funds..
843.457
285,769
860.002
iio
2,841
34,92D
3.408
238.344
69,795
25.322
199,061
78,063
8.562
891.302
277,$01
893.886
567
23,504
35.948
Boys, Sthool- Need5 Based Support
8oys' School. Needs Based Support- Raw Brothers
8.562
705
Boys, S£hool-QmpuS Improvements
20,663
1,028
loo
103
3,215
1.589
16.910
2,328
70.939
44.391
)1
1,462
8.968
8.315
7,988
58.414
481.429
278
5,171
65.192
2,903.842
Boys, Sthtsol-student Tttvel Fund
8oys' School. Partnerships
Glrls, School- Campu5 Irnprovernenis
Gids, School- Enhanced Student Opportunities
Gids, SchDol- Greatest N&eds
Girfs, School- Needs 8a5ed Support
3,123
1.544
10.326
2,735
51,072
60.449
875
1,420
8.651
7.374
7,759
46,235
396.045
270
5,023
51.116
2.684.634
92
45
6.584
263
19,867
19.809
26
42
317
120.941
229
15,179
158.301
671
35.867
Joint SchoD15- Campus Improvements
120.0
JointSchools- Ne&ds B3s&d Supwrt
loinrschoo15- Needs Based Support- Brigth Futures Fund
3,OOD
75.939
3.022
148
14.066
712.717
513.656
20.147
Endowtnent Funds..
D. Wells
287,707
8,425
2,983
299.115
4.gB6,793
1.190,012
724,584
23.169
5,475,a90
Following the decision to change the natne and Objects of the Foundation, the Trustees agreEd to ringfenEe the brought fotward unr25tricted reserve5, Including
unrestri￿Pd donation5 UP to the publi( Announcefflem of these changes In December 2021. 10 5UPPOrt the Boy5. School going forward by designAiing these fund5.
Page 19

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 August 2025
9b. FyThd5An3ty5i52023-24
Balance
01-Sep-23
In<omlns
Resources
Resources
Expended
Galnsl Ilossesl
Ilnvestmentsl
TrnTr5fers
8alance
ai-Aug-24
Unre$trKted F￿￿￿5..
Greatest Needs
130,511
388,829
241,533
38,076
315,883
Unrestrkted Funds..
De5ignated- Boy5. Schoo1- Greatest Needs
Designated- Boys, School- Need Based Support- Davldson
LÈgèry
2￿.49&
100
25,028
255.568
1.44a,ooi
1.723.497
1,443,ODI
1,698.569
25.028
Restrkted Fund5'.
1,572
866.280
221,501
1,4as
223.618
64,268
860,002
1.118
14.026
500
3,007
246.441
843.457
285.769
860,W2
iio
2.841
34,920
Boys, School- Needs Based Support
Boys, SchoDI- Need5 B35ed Support- Raw Brothe[5
3.818
2.5CXI
38,605
3,408
100
3,044
4.836
13.685
4,185
Boys, School-QmpuS Improvements
Boy5, SchDDI-Sport5
Boys, S£hool-Student Travel Fund
Boys, School- Partnerships
Girts, School- Campu5 lrnprovefflenis
79
1,544
10.013
2,390
28,533
3,123
313
345
23,289
1.468
36.791
750
1,420
10.326
2.735
51,072
Gids, Sthool- Gre3te5t NÈeds
61rts' SchoDI- Hardship
Glrls, School- Needs Based Support
750
1.468
26.022
49.681
125
60.449
875
1.420
8.651
7,374
7,759
46.235
396.045
270
5.023
51.126
2,684.634
8.651
6,705
lolntS£hools- Campus Improvements
669
7,759
50.293
419.726
270
6,256
loint5choo15- Needs Based SuppDrt
30.942
35.0
23,681
495
51.126
1.355,261
1,728
1.690,176
360,802
D We115
165.093
22.614
287.707
3,809,277
1,744,190
627,363
60.690
4,986,793
Page 20

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 August 2025
The5efunds were received to fundihe Foundation's general purpose105UPPQrt both of the5chools.
nated Funds- Greatest Needs. These funds We￿ ￿￿￿e￿t0 fund the Foundation's general purpose priorto the public announcement
In December2021thatthe changeof the name of thÉ Foundation has been ch3ngÉdto The Haberdashers, Aske's Elstre2 School5,
lunds held priorto thlsannouncement have been ringlenced to support the H3berdashers' Boys, School iolngforward.
n.. The David50n Fund is the re5uh of an unrestricted don*ion de51gnaied bytheTru5tees forthe purpDse5 of
provldlng bursary awards In support of the Haberdashers, Boy5'5chool's means-tested bursary pfDgrbmme.
khool DrGir15' School- Greatest Need5.. These fund5 were reEewed tofund thE gen2ral purp05eof the Boy5. School orGIA5' SchDDI
reSpe￿1Ve1v.
el Income and expendrture to the Boys. School. Girls. School andjoini general bursaryfund5 15 the result of donatio￿5
spective Sthtsol'sfund.
Th
Aw
These aw3rd5 Ireforthe specific 5UPPQrtof i nurnberof
Fund. Donations made to Ihe Boys'school, Glrls. School andjoint hardshipfunds to provldellnancial Support, to boys or8irls who
would oth2tWise hive bEen wrthdriwn on thE grounds Df financial hardship.
uslm
rovements.. Donations madetothe Boys, School. Girls, School and lolnt5chools to support new buildin8 projects as well as the
improvement or renovation olexisting facilities.
limited, other5 3 fixed amountwhich the School ha5 d￿lded to spread overi nurnberof years.
Il £LL￿1£r. DonitlQnsforthe purp05esof funding ro-curriculirartivitie5 atthe Boys. SchoDI ire shown here.
rri
kl &utt.' Funds raised and expended forthe Boys, School In 5UPPOrtof sportsactivities
ol Partrne￿hI
n) D. Wells Endown)ent Fund. A permènent endowmentto bÈ Invested bythe Sthtstsl In atttrrdantÈ with its Investment polities withthÈ Intome
to be used to both en5ureihev3lue of the fund 15 reiained overtime and forthe sUPPQrtof 3 nufflberof bgy5 throughouttheirtime atthe
Page 21

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 August 2025
10. D.Welts Pemianent Endowment-TotalReturTh InvestmentApproach
TYU$tfor unappliedTo¢41
Inve5trnenr
Rerum
E￿dOWrneTrl
As*1 SeptembEr2024
Glft CDmponentof the Permanent Endowment
269.834
17.873
287.707
269.834
17,873
287.707
Movement Inthe Year
8,425
2.983
11,408
8,425
2.983
11.408
Net Movement Inyear
A$at31Au8U5¢ 2025
Glft Component of the Permanent Endowment
269.834
269.834
29.281
29.281
299.115
299.115
The D We115 Endowment Fund w35 established In 2011 as a permanent endowrnem to be Invested by the Srhool on a total return bas15 In arcordance with it5
11. Related PartyTransaction5
During rhefinancial year c0515 of £192.16312024. £211.1891 were incurred by the Schools. a branch of a COnne￿£d charity, to support the work of the Foundation.
mount tsf£640ren)ainÈd payèble bythÈ Sthoals ttsthe Foundation.
In bddltion. a legbcy receiptof £165.0￿ w35transferreO fromthe Schoo15tothe Founoatlon durlngthe year.
Funding for burs3ry 3wards totalling £275,CM]0 12024-. £250,OODI and an additional donation of £114,985 12024.. £52,44815p&cific3lly for hardship. £4.644 12D24..
8.7281 for enhanced siudent opportunities. £l.110 for prize512024' £2.1851. and E120.WO for campus Improvements were made from the Foundation to the
Except as noied In n￿e5. there have been no related partytran5arnion5 Wlth trustee5 during the currem or priorperiod.
Page 22

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 August 2025
12. Statementof FInanclalAtt￿k￿$forIhe¥earended 31 August 2024
Unrestrkted
Funds
Restrfrted
Funds
Endovled
Funds
2024
Total Funds
Inwmln
Resources
Donitions and Legarie5
Investment Incoffle
Gttnt Income
TOtsI Incomin8RèSOurtÈs
256.OOD
132.929
1.155.261
1,411.261
155.543
200.000
1.766.804
22.614
200.0
l.a55,261
388,929
22.614
Resources Expended
219.926
46,635
219.926
407Aa7
360,802
Totsl Re50urce5 EM￿nded
266,561
360,802
627.363
Net Incomlngllourgolngl resouKe5 before otherreco8nlsed
galnsand losses
122,368
994,459
2L614
1,139MI
Gain511Lossesl on Investments
38.075
38,075
Netmovement Funds
160,442
994A58
21614
1,177.516
Funds brouzhtlorward
1.854,008
1,690,176
265,093
aA09,277
Carried Forward
2.0144SZ
Z.684,634
287.707
4,986.793
Page 23

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 August 2025
la. lThtomin¥Rewurce$forthe yearended alAu8uSt 2024
24
Unrestrkted
2014
Restrfcted
2024
Endowed
2024
Total FuThd5
Dvn3tions4nd Legaiie5
Boys, School-QmpuS ImprovementslAcademiC Facilities
Boys, School- Enhanced Stud&ntOpportuniti@s
Boys, SchDoI- Greatest Needs
14,026
1,435
223.618
1.128
924,270
SW
79
1,544
10.013
2.390
28.533
49,681
14,016
IA35
223,718
1,118
924.270
500
79
Boys, Sthtsol- Need5 Based Support
Boys, School-studeni Travel Fund
Boys, School- partne￿hIpS
Girts, SchDol- Campu5 lrnprov@rnentSlAcad￿ThiC Facilrties
Girls, School- Enhanced Student Opwrtuniries
Glrls, School- Grebtest Needs
Gid5' SchDol- NEeds èased Support
ID,D13
Z,390
28,533
49.681
125
8,651
6.705
495
34,711
30,942
51,126
221,189
1,6LI,Z61
8.651
6,705
495
IointSthools- Campus ImprovementslAtÈdemiC Facilities
34.711
IointS£hools- Needs Based Support
30,942
51,126
121.189
Z56,000
1.355,261
14. lTrvestmem Incomefortheyearended 31 August 2024
2024
Un￿$tr￿ted
2024
Restrirt¢d
2014
Endowed
2024
Ttital Fund5
Securrties IEqurtie5 & UnitTrustsStocksl
Bank Interest
22,614
22,614
132.929
132.919
131,929
21614
155.$43
IS. Total Resources Expendedforthe yearended 31Au8USt 2024
2014
Staflcosts
2024
Other
2024
Total Fund5
Ral$lng Fund5'.
132,016
87,910
119,916
charitab￿ Expendf(ure'.
Needs Based Support & Hardshlp
G￿atest Need5 IBOy5' Sthooll
Enhanced Studentopportunities
Prizes & Qmpus Improvements
Student Ttsvel Fund
116,034
247,191
4.735
17.870
116,034
247,191
4.735
17,870
2D,344
1.263
495,347
2D,344
I,Z63
627.363
13Z.016
Page 24

HABERDASHERS. ELSTREE SCHOOLS, FOUNDATION
Annual Report and A¢¢ounts year ended 31 Augil$t 2025
NOTES TO THE FINANCIAL 5TATEMENT5
Year ended 31 August 2025
16. Anaty5isof NerAsset5 and Llabilitiesfortheyeare￿ded 31Augu5t20Z4
Unvestricted
Fund
Restrirted
Fund
Endovled
Fund
2024
1.995,609
412,992
287,707
2,283,316
3,￿7.626
Current 355Éts
2.684.634
2,014,451
2,684,634
187,707
4,986,793
17. MembErs' tsu3r3￿tee$
Th& Charrty Is a company limitÉd by guaranteÉ not exceeding£l p￿r membÉr. The number of Memb￿[5 at31 August 2025 was 412024.. 413nd thetot31 of such
guarantees amounted to £412024.. £41-TheTrusiees are mefflbersof the Charity.
18. Uttlmatecontrolllng Party
ThE Chafrty does not have a parEnt undertaking. In the Dpinion Df the rnernbersthEfE 15 no ultitnite contrDlling pzrty.
Page 25