==> picture [146 x 155] intentionally omitted <==
Haberdashers' Elstree Schools Foundation (formerly The Haberdashers' Aske's Elstree Schools' Foundation) (Company Reg No. 05263772) (Charity No. 1107027)
Financial Statements for Year Ended 31 August 2023
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
CONTENTS
| Page | |
|---|---|
| Legal and Administrative Details | 3 |
| Trustees’ Report | 4 – 7 |
| Independent Auditors’ Report | 8 – 10 |
| Statement of Financial Activities | 11 |
| Income and Expenditure Account | 12 |
| Balance Sheet | 13 |
| Statement of Cashflows | 14 |
| Notes to the Financial Statements | 15 - 25 |
Page 2
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
LEGAL AND ADMINSTRATIVE DETAILS
REGISTERED CHARITY NUMBER 1107027 REGISTERED COMPANY NUMBER 05263772
PRINCIPAL OFFICE OF THE TRUSTEES, THE CHARITY AND COMPANY DIRECTORS
Haberdashers' Boys' School Butterfly Lane Elstree Hertfordshire WD6 3AF
CHARITY TRUSTEES
Mr J Myers (Chairman) Mr S Cartmell OBE Ms J Cockerell Mr T Dolan Mr R Sachdev (Appointed 7 February 2023)
COMPANY SECRETARY
Mrs N Brown
KEY MANAGEMENT PERSONNEL
Mr B Friar (Director of Development) Mr R Llewellyn (Director of Foundation)
COMPANY DIRECTORS
All trustees are company directors.
BANKERS
Barclays Bank Plc, PO Box 104, 18 St Peter's Street, St Albans, Hertfordshire, AL1 3NA
AUDITORS
Saffery LLP 71 Queen Victoria Street London EC4V 4BE
CONNECTED CHARITY
Haberdashers’ Aske’s Charity
Haberdashers' Boys' School and Haberdashers' Girls' School are independent day schools, for students aged 4 to 18, known jointly as Haberdashers' Elstree Schools ("the Schools"). The Schools are part of the Haberdashers' Aske's Charity, registered number 313996. The Haberdashers’ Aske’s Charity has two corporate trustees: the Aske’s Corporation, bearing the name or style of “Governors of the Possessions and Revenue of the Hospital at Hoxton of the Foundation of Robert Aske, Esquire”, established by Private Act, 2 William and Mary Session 2 c18, whose members are the Master and Four Wardens, is the Estates Trustee; and Haberdashers' Aske's Elstree Schools Limited (HAESL) (Company number 09216357) is the Schools’ Trustee. The Aske’s Corporation is in turn part of the Haberdashers' Company, a City of London Livery Company, which manages and accounts for the assets of the Haberdashers' Aske's Charity, carries out the objects on behalf of the Aske’s Corporation and appoints a majority of Governors (Directors of HAESL).
Page 3
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
TRUSTEES’ REPORT
The Trustees present their annual report and financial statements of Haberdashers’ Elstree Schools Foundation (the Foundation or the Charity), previously known as the Haberdashers' Aske's Elstree Schools Foundation, for the Year ended 31 August 2023. The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). This report has been prepared taking advantage of the exemptions available to small companies under the Companies Act 2006.
TRUSTEES’ RESPONSIBILITIES
The Trustees (who are also directors of Haberdashers' Elstree Schools Foundation for the purposes of company law) are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP (FRS102);
-
make judgments and estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions, disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006 and the provisions of the charity's constitution. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Insofar as each of the Trustees of the charity at the date of approval of this report is aware there is no relevant audit information (information needed by the charity's auditor in connection with preparing the audit report) of which the charity's auditor is unaware. Each Trustee has taken all of the steps that they should have taken as a Trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Haberdashers' Elstree Schools Foundation is governed by its Memorandum and Articles of Association dated 1 October 2004, updated as of 21 December 2020, under company number 05263772. The charitable company was registered with the Charity Commission on 29 November 2004 as number 1107027. The Company, which is limited by guarantee, does not have a share capital and is constituted as a charity.
The governing bodies of the Schools, have carried out an extensive review which has seen the development of an ambitious joint ten year strategic plan. Under the joint strategy both schools will continue to deliver single sex education but united under one shared vision and benefitting from a co-educational environment. In line with this vision, in October 2020 the Trustees agreed to change the name of the Foundation to The Haberdashers' Aske's Elstree Schools' Foundation, and this was subsequently updated in October 2023 to Haberdashers' Elstree Schools Foundation, the Objects of the Foundation were updated to specifically include the advancement of pupils at Haberdashers’ Girls' School. The updated Objects represent a closer relationship across the Girls' and Boys' Schools and demonstrates equality of importance as well as commitment to the shared vision. The name change was recognised by Companies House on 23rd October 2023.
The role of trustees is to ensure the Foundation fulfils its purposes as set out in its governing document, planning and understanding the Foundation’s current and future activities to enable it to best further or support its purposes. The day to day running of the charity is delegated to management. No staff are directly employed by the Foundation. The Foundation's key management personnel are employed by the Schools and the Schools determine their remuneration. The amount spent by the Schools to support the work of the Foundation is recognised in these financial statements as a gift in kind and is included within income and expenditure at the estimated value of the support provided by the Schools to the Foundation (see note 11 for further details).
SELECTION AND APPOINTMENT OF TRUSTEES
Trustees are selected and appointed by the existing trustees who, must consist of at least four and not more than nine individuals all of whom are guarantors of the charity and directors of the company.
Page 4
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
OBJECTS
To advance the education of the pupils at the Schools and at such other school as the Trustees may from time to time determine, and to promote any other charitable purposes connected with or otherwise associated with the Schools, and in particular, but not exclusively, to assist in:
-
raising money to be contributed to the Schools’ bursary funds for awards to pupils at the Schools whose parents or guardians are in need of financial assistance, for the education of such pupils at the Schools;
-
the provision of financial assistance towards the maintenance and development of the Schools, including capital projects; and
-
the provision of facilities and equipment to support the education (including social and physical activities) of pupils at the Schools.
FUNDRAISING APPROACH
The Foundation applies the support it receives only for its charitable purposes. The Foundation welcomes gifts from individuals, trusts and foundations and corporations, in line with its gift acceptance policy. The Foundation is committed to the highest ethical and legal standards and follows best practice in all its fundraising activity. It is open and honest in the information it provides to its donors about its work and how their donations are used. It seeks gifts from donors who share its values, and it follows rigorous due diligence procedures before soliciting or accepting donations. The Foundation's fundraising is carried out through one-to-one meetings, direct mail appeals, telephone campaigns and online appeals. It accepts one-off and regular gifts, as well as gifts in will.
The Foundation has voluntarily registered with the Fundraising Regulator and adheres to its Code of Fundraising Practice and Fundraising Promise. Any complaints relating to fundraising activities are resolved promptly. The Foundation takes care not to cause nuisance or disruption when communicating with its donors, and the fundraising team reports to the Board of Trustees on the delivery of its fundraising activity. No complaints have been reported during the year.
The Foundation will never sell or share data about its donors and has put in place controls to ensure the security of all data held. Where the Foundation uses professional fundraisers, it has put in place contractual arrangements to ensure their effective management and adherence to the Foundation’s policies. Donors are aware of their rights, are in control of the information they share with us and can change the way they hear from the Foundation, or opt-out of all communication, at any time. We also ensure that we take careful steps to protect vulnerable and other members of the community from behaviours that may be deemed unreasonable.
ACHIEVEMENTS, ACTIVITIES AND PERFORMANCE
The development office once again had a successful year of fundraising, for the second year in a row meeting or exceeding all its targets. A total of 817 donors made gifts during the year (target: 500). Of these, 330 were first-time donors (target: 100). New funds secured totalled £555,370 (target: £500,000). ‘New funds’ includes non-legacy pledges, recurring gifts projected over three years and single cash gifts made during the financial year.
The key fundraising activity during the year was the second annual Habs Giving Day, held on 7th March 2023. The second year of a newly established giving day tradition often sees a drop-off in the number of donors and the amount raised, as the novelty has worn off and donors may not care to make a repeat gift. The emerging cost of living crisis was also expected to affect giving.
However, the second giving day actually raised significantly more money than the first and saw only a modest drop-off in donor numbers. The Foundation received 610 gifts (last year: 648), who together gave £201,901 (last year: £135,000). Of these, more than 250 were from donors who had never before made a gift to the Foundation.
The key activity on the day was once again a fun run to show support for the philanthropic objectives of the day, plus a shorter morning run for the youngest pupils and their parents. Despite freezing temperatures, snow and sleet, the turnout for these were remarkable: 589 senior school students and staff for the main ‘GivingDash’ and 300 parents joining 660 pre-prep, prep and junior schools for the ‘MiniDash’. In all, 1,529 members of the Habs community took part, compared with 850 the year before.
In addition to this mass fundraising appeal, the development team continued its efforts to identify, cultivate and solicit significant gifts from individuals. These efforts are beginning to bear fruit, with the Foundation seeing far more ‘midlevel’ (£500-£25,000), ‘major’ (£25,000-£100,000) and ‘principal’ (£100,000+) since the establishment of its new development office in 2021 than the schools had ever raised previously. The largest of these was a gift of £274,425, the largest received from a living donor since 2010 and the largest ever solicited by the Foundation rather than offered unprompted.
Fundraising efforts have been focussed on five priority areas:
Bursary Fund – To ensure that the Schools welcome a diverse student body of bright, well-rounded boys and girls with a wide range of skills, talents and aspirations, regardless of their families’ financial means.
Greatest Needs Fund – To allow the Schools' leaders to respond quickly to new opportunities or emergencies at either school.
Hardship Fund – To provide temporary support for families with personal emergencies (E.g. death of a parent) or who have been hit financially by a broader crisis (E.g. COVID, major recession).
Campus Improvements Fund – To support new building projects as well as the improvement or renovation of existing facilities.
Page 5
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
Enhanced Student Opportunities Fund – To support sport, extracurricular activities, prizes and awards, or anything else that each school deems would improve the student experience.
Of the above, the top priority for the Foundation and the Schools is the Bursary Fund.
In addition to fundraising, the development team began to put in motions its alumni and parent engagement strategy. These included receptions for alumni at important school events, the first in a new series of professional networking evenings and the launch of an annual reunion for recent graduates and a series of fun ‘onboarding’ activities for Year 13 students to introduce them to the Foundation and alumni networks.
PUBLIC BENEFIT
A primary object of Haberdashers' Elstree Schools Foundation is to raise funds to provide means-tested support for students at the Schools. In making these awards the Trustees confirm they have given due consideration to the Charity Commission's published guidance on the Public Benefit requirement under the Charities Act 2011.
During this reporting period the Trustees have made means-tested bursary awards totalling £269,196 (2022: £186,080) to provide financial support, which has enabled a number of students to benefit from an education at Haberdashers, including some who have made an outstanding contribution towards academic and cocurricular activities who would otherwise have been withdrawn on the grounds of financial hardship. This is the equivalent of approximately 10 awards for 100% of tui�on fees and the costs of coach travel, school meals and educa�onal trips.
As the Foundation raises funds in support of the amended objects, it will look to continue to support both the Boys' and the Girls' Schools going forward.
FINANCIAL REVIEW
Results for the Year
The Foundation's income for the year amounted to £925,404 (2022: £1,381,633). Income in prior year included £500,000 granted by the Schools from a legacy. After expenditure on charitable activities, the net surplus for the year was £238,372 (2022: £734,137). The net movement in funds after the allocation of net losses from the investments was a surplus of £95,274 (2022: £303,690) as shown in the Statement of Financial Activities for the year.
In line with the Foundation's Ethics Policy, which is reviewed on a regular basis, the full value of gifts received from donors, including the benefit of gift aid, is recognised in the Foundation while all costs, including the cost of fundraising events, an appropriate share of school staff costs, bank charges and other costs associated with processing and administering donations/gifts to the Foundation are met by the Schools. A review of the allocation of the costs met by the Schools has been undertaken in the current year and the estimated value of the costs related to the Foundation has fallen recognising that the Schools' development team also spends a significant amount of time to support the Schools' alumni relations. For the year ended 31 August 2023 total costs met by the Schools were £173,415 (2022: £406,783).
Reserves Level and Policy and Financial Viability
The Charity does not have a target level of reserves. At the start of each academic year the Trustees review the level of charitable donations, investment income and reserves and agree the amount of support that can be offered in the way of means tested bursaries for students already attending the Schools and to those offered places in the current academic year. The Trustees continue to keep this under review to ensure that the level of incoming donations and income is sufficient to fund future commitments.
At the Balance Sheet date, the Foundation held Endowments of £265,093 (2022: £269,834), restricted funds of £1,690,176 (2022: £1,668,224) and unrestricted reserves of £1,854,008 (2022: £1,775,945). Following the decision to change the name and Objects of the Foundation, the Trustees agreed to designate the brought forward unrestricted reserves, including unrestricted donations up to the public announcement of these changes in December 2021, to support the Boys' School going forward by designating these funds. Following the public announcement these donations have been treated as unrestricted.
After making appropriate enquiries the Trustees continue to have a reasonable expectation that the Charity has adequate resources to continue its activities for at least 12 months following the approval date of these accounts.
Investment Policy
Haberdashers’ Elstree Schools Foundation's investment objective is to seek a consistently attractive level of income coupled with the potential for long term capital appreciation, whilst aiming to preserve the value of capital over the shorter term.
Page 6
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
The investment time horizon is 18 months to 5 years with an overall total return objective of CPI+1% over rolling 3 year periods. The Foundation adopts a total return approach to investment, generating the investment return from income and capital gains or losses.
Investments will broadly follow the Church of England ethical guidelines and therefore companies whose main practice is in the following areas will be excluded: - alcoholic beverages;
-
tobacco and related products;
-
pornography;
-
armaments;
-
gambling; and - predatory lending.
The performance of investments is reviewed regularly by the Trustees with disposals made as appropriate to meet the investment objectives. Following the realisation of a £1.66m bequest in January 2019, the Trustees made an investment of £2.4m in a multi investment fund in February 2019. In light of the current economic position, invested funds are being managed cautiously and are monitored closely.
At the 31st August 2023, the value of the investment portfolio was £2,222,627, an overall fall in market value by £58,913 during the year, and a fall of £435,054 since the initial investment was made. The portfolio’s high allocation to sterling fixed income, albeit an underweight position, significantly contributed to the decline. Additionally, the fund’s ethical position weakened its equity stock performance, as a result of not owning strong performing cyclical oil companies, armaments and tobacco.
Total Return Investment Approach
The D. Wells Endowment Fund was established in 2011 as a permanent endowment to be invested by the Schools on a total return basis in accordance with its investment policies with the income to be used to both ensure the value of the fund is retained over time and for the support of a number of boys throughout their time at the school, including tuition fees, meals, coach fares and other associated costs from Year 7 to Year 13.
The Trustees current policy is to reinvest the unapplied total return into the endowment fund in order to further increase the value of the fund until such time that there are sufficient available funds to make a needs based financial award in line with the donor's intentions.
RISK MANAGEMENT
The Trustees examine the major risks faced by the Charity; systems are in place to monitor and control these risks and to mitigate any impact that they may have on the Charity in the future. The Trustees assess the principal risks as being loss of reputation and subsequent loss of income. It is recognised that systems can provide reasonable but not absolute assurance that major risks have been managed adequately. Key controls applied in the Charity include:
-
An established organisational structure with clear lines for reporting.
-
Regular training for trustee bodies.
-
Comprehensive strategic planning, budgeting and management reporting.
-
Formal written policies, including gift acceptance policy, which are reviewed each year.
-
Monitoring of financial, investment and professional performance.
FUTURE PLANS
After four mass fundraising appeals in two years, the Foundation's focus for 2023-24 will shift towards stewardship of existing donors, reporting on the impact of funds raised to date and greatly increasing alumni relations and parent engagement activities that do not have a direct fundraising objective. Alongside this, we will continue to fundraise; aiming to achieve £500,000 in new funds (in line with 2022-23), with the third Habs Giving Day on 5th March 2024 forming a key element of this. This will be in conjuction with a small number of principal and major gifts. This will be challenging given the shift in focus, the ongoing cost of living crisis, and the postponement of the 2022 summer telephone campaign in favour of a major new event, the inaugural Old Haberdashers Day alumni celebration across both schools in September 2023, which was a successful event.
This report was approved and authorised for issue by the Trustees on 3 May 2024 and was signed on their behalf on 3 May 2024.
==> picture [113 x 23] intentionally omitted <==
J Myers Trustee
Page 7
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
INDEPENDENT AUDITORS' REPORT
Opinion
We have audited the financial statements of The Haberdashers’ Aske’s Elstree Schools Foundation for the year ended 31 August 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the charitable company’s state of affairs as at 31 August 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees’ Report which includes the Directors’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Trustees’ Report which includes the Directors’ Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report.
Page 8
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and to take advantage of the small companies exemption from preparing a Strategic Report.
Responsibilities of trustees
As explained more fully in the Trustees’ Responsibilities Statement set out on page 4, the trustees (who are also directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditors under the Companies Act 2006 and report in accordance with regulations made under that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.
Identifying and assessing risks related to irregularities:
We assessed the susceptibility of the charitable company’s financial statements to material misstatement and how fraud might occur, including through discussions with the trustees and informed management, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the charitable company by discussions with trustees and informed management and updating our understanding of the sector in which the charitable company operates.
Laws and regulations of direct significance in the context of the charitable company include The Companies Act 2006, and guidance issued by the Charity Commission for England and Wales.
Audit response to risks identified:
We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the charitable company’s records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the charitable company’s policies and procedures for compliance with laws and regulations with members of management responsible for compliance.
During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
Page 9
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company’s members and the trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company, the charitable company’s members and trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Claire Wills (Senior Statutory Auditor) for and on behalf of Saffery LLP
Chartered Accountants Statutory Auditors 71 Queen Victoria Street London EC4V 4BE
Date:
Saffery LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006
Page 10
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
STATEMENT OF FINANCIAL ACTIVITIES Year ended 31 August 2023
| Note Incoming Resources Legacies, Donations & Grants 3 Legacy Income Donation Income Grant Income 17 Investment Income 4 Total Incoming Resources Resources Expended Raising Funds 5 Charitable Activities - Advancement of Education 5 Total Resources Expended Net incoming resources before other recognised gains and losses Realised/Unrealised (Losses) on Investments 6 Net income and net movement in funds Funds Brought Forward 9 Funds Carried Forward 9 |
Unrestricted Restricted Endowed 2023 Funds Funds Funds Total Funds £ £ £ £ - - - - 270,444 508,903 - 779,347 - - - - 270,444 508,903 - 779,347 124,133 9,293 12,631 146,057 394,577 518,196 12,631 925,404 187,299 - - 187,299 16,270 483,463 - 499,733 203,569 483,463 - 687,032 191,008 34,733 12,631 238,372 (112,945) (12,781) (17,372) (143,098) 78,063 21,952 (4,741) 95,274 1,775,945 1,668,224 269,834 3,714,003 1,854,008 1,690,176 265,093 3,809,277 |
2022 Total Funds £ 107,000 673,220 500,000 1,280,220 101,413 1,381,633 423,096 224,400 647,496 734,137 (430,447) 303,690 3,410,313 3,714,003 |
|---|---|---|
The incoming/(outgoing) resources and resulting net movement in funds arise from continuing operations.
The Foundation has no recognised gains or losses other than the net movement in funds for the period.
The notes on pages 15-25 form part of these financial statements.
Page 11
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
INCOME AND EXPENDITURE ACCOUNT
Year ended 31 August 2023
| Total income Total expenditure Net (losses)/gains on investments Surplus for the year |
2023 £ 912,773 (687,032) (125,726) 100,015 |
2022 £ 1,269,609 (647,496) (378,264) 243,849 |
|---|---|---|
Total income comprises £394,577 (2022: £539,851) for unrestricted funds and £518,196 (2022: £729,758) for restricted funds. A detailed analysis of income and expenditure by source is provided in the Statement of Financial Activities.
Expenditure comprises £203,569 (2022: £442,080) for unrestricted funds and £483,463 (2022: £205,416) for restricted funds.
This income and expenditure account excludes all movement on the Charity’s permanent endowment fund so as to comply with the requirements of Companies Act 2006.
The notes on pages 15-25 form part of these financial statements.
Page 12
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
BALANCE SHEET As at 31 August 2023
| Notes Fixed Assets: Investments 6 Current Assets: Debtors 7 Cash at Bank Total Current Assets Current Liabilities Accruals Net Current Assets Total Net Assets Charity Funds: Endowments 9 Restricted 9 Designated 9 Unrestricted 9 Total Funds |
2023 £ 2,222,627 72,365 1,576,138 1,648,503 (61,853) 1,586,650 3,809,277 265,093 1,690,176 1,723,497 130,511 3,809,277 |
2022 £ 2,281,540 52,621 1,387,162 1,439,783 (7,320) 1,432,463 3,714,003 269,834 1,668,224 1,754,321 21,624 3,714,003 |
|---|---|---|
These accounts have been prepared in accordance with the provisions of the small companies’ regime of the Companies Act 2006.
The financial statements were approved and authorized for issue by the board on 3 May 2024 and were signed on its behalf on 3 May 2024.
==> picture [113 x 23] intentionally omitted <==
J Myers Trustee
The notes on pages 15-25 form part of these financial statements.
Page 13
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
STATEMENT OF CASHFLOWS
Year ended 31 August 2023
| Cash flows from operating activities Net income for the year Adjustments for: Receipt of endowment Investment income Increase in debtors Increase in creditors Net cash flows from operating activities Cash flows from financing activities Receipt of endowment Net cash flows from financing activities Cash flows from investing activities Income from investments Purchase of investments Net cash flows from investing activities Change in cash and cash equivalents in reporting period Cash and cash equivalents brought forward Cash and cash equivalents carried forward |
2023 £ 238,372 - (146,057) (19,744) 54,533 127,104 - - 146,057 (84,185) 61,872 188,976 1,387,162 1,576,138 |
2022 £ 734,137 (100,000) (101,413) (14,674) 7,320 525,370 100,000 100,000 101,413 (76,709) 24,704 650,073 737,088 1,387,162 |
|---|---|---|
| Analysis of cash and cash equivalents Cash at bank Analysis of changes in net funds 2023 Cash Total 2022 Cash Total |
At start of year £ 1,387,162 1,387,162 At start of year £ 737,088 737,088 |
2023 £ 1,576,138 Cash-flows £ 188,976 188,976 Cash-flows £ 650,074 650,074 |
2022 £ 1,387,162 At end of year £ 1,576,138 1,576,138 At end of year £ 1,387,162 1,387,162 |
|---|---|---|---|
The notes on pages 15-25 form part of these financial statements.
Page 14
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2023
1. Charity Information
The charity is a company limited by guarantee (registered number 05263772), which is incorporated and domiciled in England and Wales, and is a public benefit entity. The address of the registered office is Haberdashers' Boys' School, Butterfly Lane, Elstree, Hertfordshire, WD6 3AF.
2. Accounting Policies
The principal accounting policies adopted and critical areas of judgements are as follows:
a. Basis of Preparation of Financial Statements
The financial statements have been drawn up on the historical cost basis of accounting, with the exception of investments, which are reported at market value. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements are presented in sterling, the functional currency of the charitable company.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
After making appropriate enquiries, the trustees have a reasonable expectation that the charitable company has adequate resources to continue its activities for at least 12 months following the approval date of these accounts. Accordingly, they continue to adopt the going concern basis in preparing the accounts. The trustees do not consider there to be any material uncertainties about the charity's ability to continue as a going concern.
b. Income
Donations are recognised in the period of receipt together with any related recoverable tax. Donations received for the general purposes of the Foundation are credited to Unrestricted Funds. Donations received in connection with specific projects are credited to Restricted Funds. Investment income is included in the Statement of Financial Activities on an accruals basis and credited to the fund to which it relates.
Gifts in kind relate to the costs met by the Schools and are recognised in the period the costs relate to.
c. Legacy Income
For legacies, entitlement is taken as the earlier of the date on which either: the Foundation is aware the probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the estate that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably, and the Foundation has been notified of the executor's intention to make a distribution. Where legacies have been notified to the Foundation, or the Foundation is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.
d. Expenditure
Expenditure is accounted for on the accruals basis and includes all grants and awards made by the Foundation when approved by the Trustees and notified to the recipients.
The running costs of the Foundation, including staff and fundraising costs, are currently met by the Schools and are shown as expenditure in the accounts. These are also shown as gift in kind under income. The Trustees will continue to keep this policy under review as the Foundation develops.
e. Fund accounting
Funds are categorised as follows:
Endowed funds: These funds currently represent the endowment gifted by D Wells and are held as fixed assets. The fund is a permanent endowment to be invested by the School in accordance with its investment policies with the income to be used to both ensure the value of the fund is retained over time and for the support of a number of boys throughout their time at the school, including tuition fees, meals, coach fares and other associated costs from Year 7 to Year 13.
Restricted funds: These funds were donated or created for specific purposes and may only be used for those purposes.
Unrestricted general funds: These funds are not subject to any restriction other than the objects of the Charity and are applied in furtherance of the objects.
Page 15
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2023
f. Investments
All investments are held in equities and unit trusts and are included at market value at the balance sheet date. Gains and losses are recognised in the Statement of Financial Activities.
g. Financial Instruments
The charity has chosen to adopt Sections 11 and 12 of FRS102 in respect of financial instruments. Financial instruments are recognised in the balance sheet of the charity when it becomes party to the contractual provisions of the instrument.
(a) Financial assets
Basic financial assets, which include trade and other debtors and cash and bank balances, are initially recognised at transaction price including transaction costs and are subsequently carried at amortised cost.
Other financial assets, including investments, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in the Statement of Financial Activities.
Financial assets are derecognised when the contractual rights to the cash flows from the asset expire or are settled.
(b) Financial liabilities
Basic financial liabilities, which include trade and other creditors and bank loans are initially recognised at transaction price.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as 'creditors: amounts falling due within one year' if payment is due within one year or less. If not, they are presented as 'creditors: amounts falling due after more than one year'. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(c) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
h. Critical Accounting Judgements and Key Sources of Estimation Uncertainty
In the application of the charity's accounting policies, Trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects the current and future periods.
In the view of the Trustees, no assumptions concerning the future or estimation uncertainty affecting assets and liabilities at the balance sheet date are likely to result in a material adjustment to their carrying amounts in the next financial year.
i. Reclassification of last year's figures
Last year's figures reflect a reclassification of certain costs included in the gift in kind from charitable expenditure to expenditure on raising funds. The effect of the reclassification is to increase the reported value of expenditure on raising funds for the year ended 31 August 2022 by £135,430 and to decrease the the reported value of charitable expenditure for the year ended 31 August 2022 by £135,430.
Page 16
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2023
3. Incoming Resources
| Donations and Legacies Boys' School - Campus Improvements/Academic Facilities Boys' School - Enhanced Student Opportunities Boys' School - Greatest Needs Boys' School - Hardship Boys' School - Needs Based Support Boys' School - Prizes Boys' School - Student Travel Fund Girls' School - Campus Improvements/Academic Facilities Girls' School - Enhanced Student Opportunities Girls' School - Greatest Needs Girls' School - Hardship Girls' School - Needs Based Support Girls' School - Prizes Girls' School - Student Travel Fund Joint Schools - Campus Improvements/Academic Facilities Joint Schools - Enhanced Student Opportunities Joint' Schools - Greatest Needs Joint Schools - Hardship Joint Schools - Needs Based Support Joint Schools - Student Travel Fund Gift in Kind (See Note 11) |
2023 2023 2023 2023 Unrestricted Restricted Endowed Total Funds £ £ £ £ - 12,500 - 12,500 - 12,354 - 12,354 - 25,577 - 25,577 - 4,412 - 4,412 - 81,603 - 81,603 - 5,505 - 5,505 - 3,044 - 3,044 - - - - - 180 - 180 - 10,889 - 10,889 - 2,464 - 2,464 - 28,098 - 28,098 - 125 - 125 - 2,074 - 2,074 - 506 - 506 - 6,250 - 6,250 97,029 - - 97,029 - 2,482 - 2,482 - 310,662 - 310,662 - 178 - 178 173,415 - - 173,415 270,444 508,903 - 779,347 |
2022 Total Funds £ 306 17,709 528,409 8,996 196,070 1,188 1,106 313 165 12,399 2,781 8,442 625 613 163 - 52,527 5,277 35,718 631 406,783 1,280,220 |
|---|---|---|
Following the decision to change the name and Objects of the Foundation, the Trustees agreed to ringfence unrestricted donations up to the public announcement of these changes in December 2021, to support the Boys' School going forward by designating these funds. Boys' School - Greatest Needs funds that are unrestricted represent these designated funds. Following the public announcement, any donations specified for Boys' School - Greatest Needs are restricted funds.
4. Investment Income
| Securities (Equities & Unit Trusts Stocks) Bank Interest |
2023 2023 2023 2023 Unrestricted Restricted Endowed Total Funds £ £ £ £ 82,121 9,293 12,631 104,045 42,012 - - 42,012 124,133 9,293 12,631 146,057 |
2022 Total Funds £ 99,184 2,229 101,413 |
|---|---|---|
5. Total Resources Expended
| Raising Funds: Gift in Kind (See note 11) General Charitable Expenditure: Needs Based Support & Hardship Greatest Needs (Boys' School) Enhanced Student Opportunities Prizes & Campus Improvements Student Travel Fund General Gift in Kind (See note 11) |
2023 2023 2023 Staff Costs Other Total Funds £ £ £ 89,452 77,988 167,440 - 19,859 19,859 - 269,196 269,196 - 139,183 139,183 - 12,000 12,000 - 61,817 61,817 - 1,267 1,267 - 10,295 10,295 - 5,975 5,975 89,452 597,580 687,032 |
2022 Total Funds £ 400,620 22,476 186,080 - 16,491 1,200 3,000 11,466 6,163 647,496 |
|---|---|---|
Page 17
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2023
| NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2023 |
||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Charitable Expenditure includes: Remuneration of auditors for audit services Governance costs (including audit fees) |
9,150 11,105 |
7,320 8,870 |
| Grants to Schools (See note 11) | 483,413 | 205,571 |
| 2023 | 2022 | |
| £ | £ | |
| Gift in Kind includes: | ||
| Aggregate employee-benefits of key management personnel | 51,766 | 166,342 |
Trustees Remuneration
No remuneration has been paid to trustees for services as a trustee nor expenses paid in the current or prior period.
Trustees made donations of £22,175 in the year (2022: £10,275) of which £21,100 were for unrestricted funds and £1,075 for Boys' School Needs Based Support.
B Friar, who is the Director of Development, and R Llewellyn, who is the Foundation's Director, are part of the Foundation's key management personnel and are remunerated by the Schools for services provided to the Schools and Foundation in their capacity as employees. Staff and other costs incurred by the Schools to support the Foundation's activities are accounted for as a gift in kind and included in both income and expenditure of the Foundation; the Foundation does not employ staff itself. A review of the allocation of the costs met by the Schools has been undertaken in the current year and the estimated value of the costs related to the Foundation has fallen recognising that the Schools' development team also spends a significant amount of time to support the Schools' alumni relations.
6. Fixed Assets Investments
| Market Value brought forward Investment Income reinvested Net unrealised (losses)/gains Net realised (losses)/gains Market Value carried forward |
2023 £ 2,281,540 84,185 (143,098) - 2,222,627 |
2022 £ 2,635,277 76,710 (430,443) (4) 2,281,540 |
|---|---|---|
| Investment Portfolio Multi asset fund Cash 7. Debtors Accrued Income Gift Aid Debtor Other Debtors: amount owed by connected charity |
2023 £ 2,116,821 105,806 2,222,627 2023 £ 11,729 43,290 17,346 72,365 |
2022 £ 2,259,919 21,621 2,281,540 2022 £ 650 34,191 17,780 52,621 |
|---|---|---|
8. Analysis of Net Assets and Liabilities
| Fixed assets Current assets Current liabilities |
Unrestricted Fund Restricted Fund Endowment Fund 2023 Total £ £ £ £ 1,723,496 234,038 265,093 2,222,627 192,365 1,456,138 - 1,648,503 (61,853) - - (61,853) 1,854,008 1,690,176 265,093 3,809,277 |
2022 Total £ 2,281,540 1,439,783 (7,320) 3,714,003 |
|---|---|---|
Page 18
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2023
| 9a. Funds Analysis | ||||||
|---|---|---|---|---|---|---|
| Balance | Incoming | Resources | Gains / (losses) | Transfers | Balance | |
| 01-Sep-22 | Resources | Expended | (Investments) | 31-Aug-23 | ||
| £ | £ | £ | £ | £ | £ | |
| Unrestricted Funds: | ||||||
| Greatest Needs | 21,624 | 312,456 | 203,569 | - | - | 130,511 |
| Unrestricted Funds: | ||||||
| Designated - Boys' School - Greatest Needs | 285,513 | 13,363 | - | (18,380) | - | 280,496 |
| Designated - Boys' School - Need Based Support - Davidson Legac | 1,468,808 | 68,758 | - | (94,565) | - | 1,443,001 |
| Restricted Funds: Boys' School - Enhanced Student Opportunities Boys' School - Greatest Needs Boys' School - Needs Based Support Boys' School - Needs Based Support - Cave Legacy Boys' School - Needs Based Support - Raw Brothers Boys' School - Hardship Boys' School - Campus Improvements Boys' School - Prizes Boys' School - Co Curricular Boys' School - Sports Boys' School - Student Travel Fund Girls' School - Campus Improvements Girls' School - Enhanced Student Opportunities Girls' School - Greatest Needs Girls' School - Hardship Girls' School - Needs Based Support Girls' School - Prizes Girls' School - Student Travel Fund Joint Schools - Campus Improvements Joint Schools - Hardship Joint Schools - Needs Based Support Joint Schools - Needs Based Support - Bright Futures Fund Joint Schools - Student Travel Fund Joint Schools - Enhanced Student Opportunies |
1,754,321 1,218 982,684 159,239 117,240 105,665 14,825 50,817 34,790 3,408 100 - 313 165 12,399 2,781 8,692 625 613 163 5,277 14,058 153,054 92 6 |
82,121 12,354 33,030 81,603 - - 4,413 12,500 7,345 - - 3,044 - 180 10,890 2,464 28,098 125 2,074 506 2,482 36,235 274,425 178 6,250 |
- 12,000 139,183 19,341 117,240 105,665 15,420 60,817 1,000 - - - - - - 3,777 - - 1,267 - - - 7,753 - - |
(112,945) - (10,251) - - - - - (2,530) - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - - - - - - - - - - |
1,723,497 1,572 866,280 221,501 - - 3,818 2,500 38,605 3,408 100 3,044 313 345 23,289 1,468 36,790 750 1,420 669 7,759 50,293 419,726 270 6,256 |
| Endowment Funds: D. Wells |
1,668,224 269,834 |
518,196 12,631 |
483,463 - |
(12,781) (17,372) |
- - |
1,690,176 265,093 |
| 3,714,003 | 925,404 | 687,032 | (143,098) | - | 3,809,277 |
Following the decision to change the name and Objects of the Foundation, the Trustees agreed to ringfence the brought forward unrestricted reserves, including unrestricted donations up to the public announcement of these changes in December 2021, to support the Boys' School going forward by designating these funds. Following the public announcement these donations have been treated as unrestricted.
Page 19
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2023
| 9b. Funds Analysis 2021-22 Unrestricted Funds: Greatest Needs Unrestricted Funds: Designated - Boys' School - Greatest Needs Designated - Boys' School - Need Based Support - Davidson Legacy Restricted Funds: Boys' School - Enhanced Student Opportunities Boys' School - Greatest Needs Boys' School - Needs Based Support Boys' School - Needs Based Support - Thompson Trust Boys' School - Needs Based Support - Cave Legacy Boys' School - Needs Based Support - Raw Brothers Boys' School - Hardship Boys' School - Campus Improvements Boys' School - Prizes Boys' School - Co Curricular Boys' School - Sports Boys' School - Student Travel Fund Girls' School - Campus Improvements Girls' School - Enhanced Student Opportunities Girls' School - Greatest Needs Girls' School - Hardship Girls' School - Needs Based Support Girls' School - Prizes Girls' School - Student Travel Fund Joint Schools - Campus Improvements Joint Schools - Hardship Joint Schools - Needs Based Support Joint Schools - Needs Based Support - Bright Futures Fund Joint Schools - Student Travel Fund Joint Schools - Enhanced Student Opportunities D. Wells |
Balance Incoming Resources Gains / (losses) Transfers Balance 01-Sep-21 Resources Expended (Investments) 31-Aug-22 £ £ £ £ £ £ 810 461,539 440,725 - - 21,624 318,982 14,458 1,355 (46,572) - 285,513 1,682,072 63,853 - (277,117) - 1,468,808 2,001,054 78,311 1,355 (323,689) - 1,754,321 - 17,709 16,491 - - 1,218 500,000 537,258 - (54,574) - 982,684 63,170 96,070 - - - 159,239 7,463 - 7,463 - - - 264,058 - 146,818 - - 117,240 131,379 - 25,714 - - 105,665 11,914 8,996 6,085 - - 14,825 50,511 306 - - - 50,817 34,803 1,188 1,200 - - 34,790 3,408 - - - - 3,408 100 - - - - 100 - 1,106 1,106 - - - - 313 - - - 313 - 165 - - - 165 - 12,399 - - - 12,399 - 2,781 - - - 2,781 250 8,442 - - - 8,692 - 625 - - - 625 - 613 - - - 613 - 163 - - - 163 - 5,277 - - - 5,277 340 13,718 - - - 14,058 131,054 22,000 - - - 153,054 - 631 539 - - 92 6 - - - - 6 1,198,456 729,758 205,416 (54,574) - 1,668,224 209,993 112,024 - (52,183) - 269,834 3,410,313 1,381,633 647,496 (430,446) - 3,714,003 |
|---|---|
Page 20
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2023
Explanation of Funds:
| a) Joint Schools-Greatest Needs :These funds were received to fund the Foundation's general purpose to support both of the Schools. |
|---|
| b) Designated Funds-Greatest Needs :These funds were received to fund the Foundation's general purpose prior to the public announcement |
| in December 2021 that the change of the name of the Foundation has been changed to The Haberdashers' Aske's Elstree Schools' |
| Foundation and the Objects updated to specifically include the advancement of pupils at Haberdashers’ Girls' School . The unrestricted |
| funds held prior to this announcement have been ringfenced to support the Haberdashers' Boys' School going forward. |
| c) Designated Funds-Davidson :The Davidson Fund is the result of an unrestricted donation designated by the Trustees for the purposes of |
| providing bursary awards in support of the Haberdashers' Boys' School’s means-tested bursary programme. |
| The following funds are all restricted funds, that can only be used for a specific purpose as indicated by the respective donors: |
| d) Boys'School or Girls'School-Greatest Needs :These funds were received to fund the general purpose of the Boys' School or Girls' School |
| respectively. |
| e) Needs Based Support :Income and expenditure to the Boys' School, Girls' School and Joint general bursary funds is the result of donations |
| for the purposes of general bursary awards which are disbursed in support of the Schools' means-tested bursary programme from the |
| respective School's fund. |
| f) Needs Based Support-Thompson, Cave, Raw and Bright Futures Bursary Awards :These awards are for the specific support of a number of |
| boys (Thompson, Cave, Raw & Bright Futures) or Girls (Bright Futures) throughout their time at the school, funding tuition fees, meals, coach |
| fares and other associated costs from Year 7 to Year 13. |
| g) Hardship Fund :Donations made to the Boys' School, Girls' School and Joint hardship funds to provide financial support, to boys or girls who |
| would otherwise have been withdrawn on the grounds of financial hardship. |
| h) Campus Improvements :Donations made to the Boys' School, Girls' School and Joint Schools to support new building projects as well as the |
| improvement or renovation of existing facilities. |
| I) Prizes :The prizes fund shows donations to the Boys' School or Girls' School for the purposes of the award of prizes; some of these are time |
| limited, others a fixed amount which the School has decided to spread over a number of years. |
| j) Co Curricular :Donations for the purposes of funding co-curricular activities at the Boys' School are shown here. |
| k) Sport :Funds raised and expended for the Boys' School in support of sports activities. |
| l) Enhanced Student Opportunities :Donations raised for the Boys' School, Girls' School and Joint Schools to support sport, co-curricular |
| activities, prizes & awards or anything else that each school deems would improve the student experience. |
m) Student Travel Fund: Donations raised for the Boys' School, Girls' School and Joint Schools to provide additional bursary support students who could not otherwise join their classmates on non-academic trips or off campus opportunities. n) D. Wells Endowment Fund: A permanent endowment to be invested by the School in accordance with its investment policies with the income to be used to both ensure the value of the fund is retained over time and for the support of a number of boys throughout their time at the school, including tuition fees, meals, coach fares and other associated costs from Year 7 to Year 13.
Page 21
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2023
10. D. Wells Permanent Endowment - Total Return Investment Approach
| As at 1 September 2022 Gift Component of the Permanent Endowment Unapplied Total Return Movement in the Year Gift of Endowed Funds Investment return: Investment Income Investment return: Unrealised Loss Net Movement in Year As at 31 August 2023 Gift Component of the Permanent Endowment Unapplied Total Return |
Trust for Investment Unapplied Total Return £ £ 269,834 - 269,834 - - - 12,631 - (17,372) (4,741) - 265,093 - - - 265,093 - |
Total Endowment £ 269,834 - 269,834 - 12,631 (17,372) (4,741) 265,093 - 265,093 |
|---|---|---|
The D. Wells Endowment Fund was established in 2011 as a permanent endowment to be invested by the School on a total return basis in accordance with its investment policies with the income to be used to both ensure the value of the fund is retained over time and for the support of a number of boys throughout their time at the school, including tuition fees, meals, coach fares and other associated costs from Year 7 to Year 13.
The Trustees' current policy is to reinvest the unapplied total return into the endowment fund in order to further increase the value of the fund until such time that there are sufficient available funds to make a needs based financial award in line with the donor's intentions.
11. Related Party Transactions
During the financial year costs of £173,415 (2022: £406,783) were incurred by the Schools, a branch of a connected charity, to support the work of the Foundation. This consisted of salary costs, catering and other various costs. This figure has fallen in the current year due to a review of the allocation of the costs met by the Schools which recognises that the Schools' development team also spends a significant amount of time to support the Schools' alumni relations. The Foundation has recognised this as a gift in kind in its financial statements.
Funding for bursary awards totalling £250,000 (2022: £179,995) and an additional donation of £19,196 (2022: £6,085) specifically for hardship, £12,000 (2022: £16,491) for enhanced student opportunities, £1,267 for the student travel fund (2022: £3,000), £950 for prizes (2022: £1,200), and £200,000 for Outdoor Education and Well-being Projects were made from the Foundation to the Schools during the year.
Except as noted in note 5, there have been no related party transactions with trustees during the current or prior period.
Page 22
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2023
12. Statement of Financial Activities for the year ended 31 August 2022
| Incoming Resources Donations and Legacies |
Unrestricted Restricted Endowed Funds Funds Funds £ £ £ 463,037 717,183 100,000 |
2022 Total Funds £ 1,280,220 |
|---|---|---|
| Investment Income | 76,814 12,575 12,024 |
101,413 |
| Total Incoming Resources Resources Expended Raising Funds Charitable Activities Total Resources Expended Net incoming resources before other recognised gains and losses (Losses) on Investments Net Movement in Funds Funds brought forward Fund Carried Forward |
539,851 729,758 112,024 423,096 - 18,984 205,416 442,080 205,416 97,771 524,342 112,024 (323,690) (54,574) (52,183) (225,919) 469,768 59,841 2,001,864 1,198,456 209,993 1,775,945 1,668,224 269,834 |
1,381,633 423,096 224,400 647,496 734,137 (430,447) 303,690 3,410,313 3,714,003 |
Page 23
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2023
13. Incoming Resources for the year ended 31 August 2022
| Donations and Legacies Boys' School - Campus Improvements/Academic Facilities Boys' School - Co-Curricular Boys' School - Enhanced Student Opportunities Boys' School - Greatest Needs Boys' School - Hardship Boys' School - Needs Based Support Boys' School - Prizes Boys' School - Student Travel Fund Girls' School - Campus Improvements/Academic Facilities Girls' School - Enhanced Student Opportunities Girls' School - Greatest Needs Girls' School - Hardship Girls' School - Needs Based Support Girls' School - Prizes Girls' School - Student Travel Fund Joint Schools - Campus Improvements/Academic Facilities Joint Schools - Enhanced Student Opportunities Joint' Schools - Greatest Needs Joint Schools - Hardship Joint Schools - Needs Based Support Joint Schools - Student Travel Fund Gift in Kind |
2022 2022 2022 Unrestricted Restricted Endowed £ £ £ - 306 - - - - - 17,709 - 3,727 524,682 - - 8,996 - - 96,070 100,000 - 1,188 - - 1,106 - - 313 - - 165 - - 12,399 - - 2,781 - - 8,442 - - 625 - 613 - 163 - - - - 52,527 - - - 5,277 - - 35,718 - 631 406,783 - - 463,037 717,183 100,000 |
2022 Total Funds £ 306 - 17,709 528,409 8,996 196,070 1,188 1,106 313 165 12,399 2,781 8,442 625 613 163 - 52,527 5,277 35,718 631 406,783 1,280,220 |
|---|---|---|
14. Investment Income for the year ended 31 August 2022
| Securities (Equities & Unit Trusts Stocks) Bank Interest |
2022 2022 2022 Unrestricted Restricted Endowed £ £ £ 74,585 12,575 12,024 2,229 - - 76,814 12,575 12,024 |
2022 Total Funds £ 99,184 2,229 101,413 |
|---|---|---|
15. Total Resources Expended for the year ended 31 August 2022
| Raising Funds: Gift in Kind General Charitable Expenditure: Needs Based Support & Hardship Enhanced Student Opportunities Prizes & Campus Improvements Student Travel Fund General Gift in Kind |
2022 2022 Staff Costs Other £ £ 265,190 135,430 - 22,476 - 186,080 - 16,491 - 1,200 - 3,000 - 11,466 - 6,163 265,190 382,306 |
2022 Total Funds £ 400,620 22,476 186,080 16,491 1,200 3,000 11,466 6,163 647,496 |
|---|---|---|
Page 24
HABERDASHERS' ELSTREE SCHOOLS' FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2023
16. Analysis of Net Assets and Liabilities for the year ended 31 August 2022
| Fixed assets Current assets Current liabilities |
Endowment Fund Unrestricted Fund Restricted Fund £ £ £ 269,834 1,754,320 257,386 - 28,945 1,410,838 - (7,320) - 269,834 1,775,945 1,668,224 |
2022 Total £ 2,281,540 1,439,783 (7,320) 3,714,003 |
|---|---|---|
17. Contingent Asset
At the balance sheet date, the Boys’ School had been notified of a legacy with an estimated value of £1,400,000. Two interim payments of £500,000 were received by the Boys' School, the first in August 2021 in the previous financial year, and the second in June 2022. Both payments were subsequently donated to the Foundation by way of a grant and recognised as incoming resources in the SOFA in the appropriate year. The grant agreement between the School and the Foundation specifies that the Foundation will receive any subsequent monies received by the Boys' School in relation to this legacy, however the balance of the legacy has not been recognised as incoming resources in the SOFA as the criteria for recognition had not yet been met at the balance sheet date due to some uncertainty over the precise value and timing of receipts. Subsequent to the year-end, a further distribution of £200,000 was received by the Schools and will be granted to the Foundation by the Schools in the year ended 31 August 2024.
18. Members' Guarantees
The Charity is a company limited by guarantee not exceeding £1 per member. The number of members at 31 August 2023 was 4 (2022: 4) and the total of such guarantees amounted to £4 (2022: £4). The Trustees are members of the Charity.
19. Ultimate Controlling Party
The Charity does not have a parent undertaking. In the opinion of the members there is no ultimate controlling party.
Page 25