OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-03-31-accounts

Page
Trustees'Report to8
Reportofthe IndependentAuditors to1l
Statementof FinancialActivities t2
BalanceSheet 13
Notestothe FinancialStatements t4 to19
DetailedStatement ofF'inancialActivities 20 to2l

31.3.20 31.3.19
Unrestricted Restricted Total Total
tund
Notesf"
tund
f.
funds
L
funds
E
INCOME AND ENDOWMENTS FROM
Donationsand legacies
2- 382,406 382,406 381.570
Investment income J. 5,564 5,564 1,052
Total 387.970 387.970 382.622
E)GENDITUREON
Raising funds 235,81t 235.811 165.526
Charitableactivities
GeneralCharitable t23,125 123,t25 106.021
Governance 13,692 13_692 12.876
Total 372"628 3',72.628 284,429
NET INCOME 15,342 15,342 98,I93
RECONCILIATIONOF'UNDS
Total funds broughtforward 163,641 163,641 65.448
TOTALF'UNDSCARRIEDF'ORWARI} 178,983 178,983
:
163,64t
:
31.3.20 31.3.19
Unrestricted Restricted Total Total
tund tund funds funds
Notes
g
f. f, f,
F'DffiDASSETS
Tangibleassets 8- 3,306 3"306 4.408
CURRENTASSETS
Debtors 288.77t 288,771 257,108
Cashatbankandinhand 26,358 26"358 89.443
3 I5.129 3t5.129 346._5-51
CREDITORS
Amountsfallingduewithinoneyear l0 (t39,4s2) (l3e.452) (187.3l8l
NfTCURRENTASSETS 115.677 t75,671 159.233
TOTALASSETS LESSCURRENT
LIABILITIES r 78.983 178,983 163,641
NETASSETS(LIABILITMS) 178,983
:
178.983
:
163,641
:
FUNDS l1
Restrictedfunds 178.983 t63,64t
TOTALF'UNDS 1ry83 lq{-'

2 DONATIONS ANDLIGACIES
, 31.3.20 31.3.19
f. f.
Donations 10.491 4,250
Grants 371,915 377,320
382.406 381,570
Grantsreceived,includedintheabove, areasfollows
31.3.20 31.3.19
f, f,
NewhamCollege
London Learning Consortium
-
371,9t5
3"961
370.251
BarkingandDagenham - 3.108
37t,9t5 377,320
3. INVESTMENTINCOME
31.3.20 31.3.19
Other income f.
5,s64
f,
t,052
Netincomefrom ancillary tradingof theUCRA.

Net income/(expenditure) isstatedafter charging/(crediting):
3t.3.20 31.3.19
Depreciation -ownedassets
Auditors'remuneration
f.
1,102
4'800
:
f,
1,334
4,800
:

Theaveragemonthlynumber ofemployeesduringthe year wasasfollows:
-i1.3.20 31.3.19
Average mrmberofemployeesduring year 7
--:
Noemployees receivedemolumentsinexcessof160,000.
7. COMPARATIVESF'ORTEESTATEMENTOT'F'INANCIALACTIYITIES
Unrestricted Restricted Total
fund fund funds
f, f. {,
INCOMEA}IDENDOWMENTSX'ROM
Donationsand legacies 381,570 381,570
Investment income 1,452 1,052
TotaI 382,622 382.622
E)OENI}ITUREON
Raising funds t65,526 165,526
Charitableactivities
General Charitable 706,027 106.027
Governance 12,876 t2.876
Total 284,429 284,429
NETINCOME 98,193 98,193
RECONCILIATIONOTF'UNDS
Total funds broughtforvard 65,448 65,448
TOTALF'UNDSCARRMDX'OR1VAru} 163,641
:
163,64r
:

8. TANGIBLEF'D(ED ASSETS
Fixtures
and Computer
fittings equipment Totals
{, {. L
COST
At1April2019and31March2020 18,832 9,234 28.066
Df,PRECIATION
AtIApril2019 t5,224 8,434 23,658
Chargeforyear 942 200 1,102
At31March2020 16.t26 8,634 21.760
NET BOOKVALUE
At31March2020 : 2,706 600
:
3,306
:
At31March2019 : 3,608 800 4,408
9. DEBTORS:AMOUNTSFALLINGDUEWITHINONEYEAR
31.3.20 3I.3.19
I L
Trade debtors 285,7',71 254,108
Otherdebtors 3.000 3,000
288.77r
:
,,I'8
10. CREDITORS: AMOUNTSFALLINGDUEWITIIINONEYEAR
31.3.20 31.3.19
, L
Trade creditors 83"427 126,617
Social security and othertaxes 34,706 36,295
Other creditors 11.431 11,686
Accruedexpenses 9.888 12,720
139,452 187.318
:

MOVEMENT INFUNDS
Net
movement At
At1.4.19 infunds 31.3.20
[, f. f,
Restricted funds
General restricted funds 163,641 15,342 178.983
TOTALFUNDS t63.64t
:
rs.342 178,983
Net movementinftinds. includedintheabove areasfollows:
Incoming Resources Movement
resources expended inftinds
f. { f,
Restricted funds
General restricted funds 38',7"970 (312"628) I5.342
TOTALI'UNDS 387,970
:
{372,628)
:
15.342
:
Comparativesformovementinfunds
Net
movement At
At1.,1.18 infrrnds .r1.3.19
t f. L
Restricted funds
Generalrestricted funds (r5.4:18 98,193 163.611
TOTALF'UNDS 65,448 98,193 163.641
: :: :
Comparatir.e netmovementinfirnds, included
inthe aboveareasfollows:
Incoming Resources Movement
resources expended infunds
{, f, {,
Restricted funds
Ceneral restriclcdfunds 382.622 (284,429) 98,193
TOTALF'UNDS 382,622 (284.429) 98,193
: :

Net
movement
At
At1.4.18 infirnds 31.3.20
Restricted lunds
Generalrestrictedfunds 65,448 113,53-5 178.983
TOTALF'UNDS 65,448 t13,535 178.983
Acurrent year12months andprioryear12
areasfollows:
months combined net movementin funds, includedintheab
Incoming
resources
f,
ResourcesMovement
expendedinfunds
f.
f.
Restricted funds
Generalrestricted funds 7',7A.s92 (657,0s7)113,s35
TOTALBUNDS '770.s92 (6s7.0s7)113.53-5

31.3.20 31.3 .19
L f.
INCOME AND ENDOWMENTS
Donations andlegacies
Donations 10"491 4,250
Grants 37t.9t5 377,320
382.406 381,570
Investmentincome
Other income 5.564 7,052
Totalincomingresources 387,9'.70 382,622
EXPENDITURE
Raisingdonations and legacies
Training 235.811 165,526
Charitableactivities
Wages 79,584 76,143
Pensions 1.728 1,139
Rent, rates&water 27,860 20.246
Insurance 1.151 853
Lightand heat 3,24t 630
Telephone 4.504 3,868
Postageprinting&stationary 590 331
Sundries 73 1,014
Accountanry 6,000 5.852
Audit 4,800 4.800
Clearung 2',70
Travel 1,870 209
Membership and subscriptions 2,210 900
Conputermaintenance 110 288
r33-721 116,543
Supportcosts
Governancecosts
Fixturesandfittings 902 1.068
Computer equipment 200 266
Bank interest 1.994 1,026
3"096 2364

-t1.3.20 3t.3.19
f. {"
Totalresources expended
372,628 284,429
Netincome
15,342 98.193