| Page | ||
|---|---|---|
| Trustees'Report | to8 | |
| Reportofthe IndependentAuditors | to1l | |
| Statementof FinancialActivities | t2 | |
| BalanceSheet | 13 | |
| Notestothe FinancialStatements | t4 | to19 |
| DetailedStatement ofF'inancialActivities | 20 | to2l |
| 31.3.20 | 31.3.19 | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| tund Notesf" |
tund f. |
funds L |
funds E |
|
| INCOME AND ENDOWMENTS FROM Donationsand legacies |
2- | 382,406 | 382,406 | 381.570 |
| Investment income | J. | 5,564 | 5,564 | 1,052 |
| Total | 387.970 | 387.970 | 382.622 | |
| E)GENDITUREON | ||||
| Raising funds | 235,81t | 235.811 | 165.526 | |
| Charitableactivities | ||||
| GeneralCharitable | t23,125 | 123,t25 | 106.021 | |
| Governance | 13,692 | 13_692 | 12.876 | |
| Total | 372"628 | 3',72.628 | 284,429 | |
| NET INCOME | 15,342 | 15,342 | 98,I93 | |
| RECONCILIATIONOF'UNDS | ||||
| Total funds broughtforward | 163,641 | 163,641 | 65.448 | |
| TOTALF'UNDSCARRIEDF'ORWARI} | 178,983 | 178,983 : |
163,64t : |
| 31.3.20 | 31.3.19 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| tund | tund | funds | funds | |||
| Notes | g |
f. | f, | f, | ||
| F'DffiDASSETS | ||||||
| Tangibleassets | 8- | 3,306 | 3"306 | 4.408 | ||
| CURRENTASSETS | ||||||
| Debtors | 288.77t | 288,771 | 257,108 | |||
| Cashatbankandinhand | 26,358 | 26"358 | 89.443 | |||
| 3 | I5.129 | 3t5.129 | 346._5-51 | |||
| CREDITORS | ||||||
| Amountsfallingduewithinoneyear | l0 | (t39,4s2) | (l3e.452) | (187.3l8l | ||
| NfTCURRENTASSETS | 115.677 | t75,671 | 159.233 | |||
| TOTALASSETS LESSCURRENT | ||||||
| LIABILITIES | r | 78.983 | 178,983 | 163,641 | ||
| NETASSETS(LIABILITMS) | 178,983 : |
178.983 : |
163,641 : |
|||
| FUNDS | l1 | |||||
| Restrictedfunds | 178.983 | t63,64t | ||||
| TOTALF'UNDS | 1ry83 | lq{-' |
| 2 | DONATIONS ANDLIGACIES | ||
|---|---|---|---|
| , | 31.3.20 | 31.3.19 | |
| f. | f. | ||
| Donations | 10.491 | 4,250 | |
| Grants | 371,915 | 377,320 | |
| 382.406 | 381,570 | ||
| Grantsreceived,includedintheabove, areasfollows | |||
| 31.3.20 | 31.3.19 | ||
| f, | f, | ||
| NewhamCollege London Learning Consortium |
- 371,9t5 |
3"961 370.251 |
|
| BarkingandDagenham | - | 3.108 | |
| 37t,9t5 | 377,320 | ||
| 3. | INVESTMENTINCOME | ||
| 31.3.20 | 31.3.19 | ||
| Other income | f. 5,s64 |
f, t,052 |
|
| Netincomefrom ancillary tradingof theUCRA. |
| Net income/(expenditure) isstatedafter charging/(crediting): | ||
|---|---|---|
| 3t.3.20 | 31.3.19 | |
| Depreciation -ownedassets Auditors'remuneration |
f. 1,102 4'800 : |
f, 1,334 4,800 : |
| Theaveragemonthlynumber ofemployeesduringthe year wasasfollows: | |||
|---|---|---|---|
| -i1.3.20 | 31.3.19 | ||
| Average mrmberofemployeesduring year | 7 | ||
| --: | |||
| Noemployees receivedemolumentsinexcessof160,000. | |||
| 7. | COMPARATIVESF'ORTEESTATEMENTOT'F'INANCIALACTIYITIES | ||
| Unrestricted | Restricted | Total | |
| fund | fund | funds | |
| f, | f. | {, | |
| INCOMEA}IDENDOWMENTSX'ROM | |||
| Donationsand legacies | 381,570 | 381,570 | |
| Investment income | 1,452 | 1,052 | |
| TotaI | 382,622 | 382.622 | |
| E)OENI}ITUREON | |||
| Raising funds | t65,526 | 165,526 | |
| Charitableactivities | |||
| General Charitable | 706,027 | 106.027 | |
| Governance | 12,876 | t2.876 | |
| Total | 284,429 | 284,429 | |
| NETINCOME | 98,193 | 98,193 | |
| RECONCILIATIONOTF'UNDS | |||
| Total funds broughtforvard | 65,448 | 65,448 | |
| TOTALF'UNDSCARRMDX'OR1VAru} | 163,641 : |
163,64r : |
| 8. | TANGIBLEF'D(ED ASSETS | ||||
|---|---|---|---|---|---|
| Fixtures | |||||
| and | Computer | ||||
| fittings | equipment | Totals | |||
| {, | {. | L | |||
| COST | |||||
| At1April2019and31March2020 | 18,832 | 9,234 | 28.066 | ||
| Df,PRECIATION | |||||
| AtIApril2019 | t5,224 | 8,434 | 23,658 | ||
| Chargeforyear | 942 | 200 | 1,102 | ||
| At31March2020 | 16.t26 | 8,634 | 21.760 | ||
| NET BOOKVALUE | |||||
| At31March2020 | : | 2,706 | 600 : |
3,306 : |
|
| At31March2019 | : | 3,608 | 800 | 4,408 | |
| 9. | DEBTORS:AMOUNTSFALLINGDUEWITHINONEYEAR | ||||
| 31.3.20 | 3I.3.19 | ||||
| I | L | ||||
| Trade debtors | 285,7',71 | 254,108 | |||
| Otherdebtors | 3.000 | 3,000 | |||
| 288.77r : |
,,I'8 | ||||
| 10. | CREDITORS: AMOUNTSFALLINGDUEWITIIINONEYEAR | ||||
| 31.3.20 | 31.3.19 | ||||
| , | L | ||||
| Trade creditors | 83"427 | 126,617 | |||
| Social security and othertaxes | 34,706 | 36,295 | |||
| Other creditors | 11.431 | 11,686 | |||
| Accruedexpenses | 9.888 | 12,720 | |||
| 139,452 | 187.318 | ||||
| : |
| MOVEMENT INFUNDS | |||
|---|---|---|---|
| Net | |||
| movement | At | ||
| At1.4.19 | infunds | 31.3.20 | |
| [, | f. | f, | |
| Restricted funds | |||
| General restricted funds | 163,641 | 15,342 | 178.983 |
| TOTALFUNDS | t63.64t : |
rs.342 | 178,983 |
| Net movementinftinds. includedintheabove areasfollows: | |||
| Incoming | Resources | Movement | |
| resources | expended | inftinds | |
| f. | { | f, | |
| Restricted funds | |||
| General restricted funds | 38',7"970 | (312"628) | I5.342 |
| TOTALI'UNDS | 387,970 : |
{372,628) : |
15.342 : |
| Comparativesformovementinfunds | |||
| Net | |||
| movement | At | ||
| At1.,1.18 | infrrnds | .r1.3.19 | |
| t | f. | L | |
| Restricted funds | |||
| Generalrestricted funds | (r5.4:18 | 98,193 | 163.611 |
| TOTALF'UNDS | 65,448 | 98,193 | 163.641 |
| : | :: | : |
| Comparatir.e netmovementinfirnds, included | inthe aboveareasfollows: |
||
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources | expended | infunds | |
| {, | f, | {, | |
| Restricted funds | |||
| Ceneral restriclcdfunds | 382.622 | (284,429) | 98,193 |
| TOTALF'UNDS | 382,622 | (284.429) | 98,193 |
| : | : |
| Net | |||
|---|---|---|---|
| movement | At |
||
| At1.4.18 | infirnds | 31.3.20 | |
| Restricted lunds | |||
| Generalrestrictedfunds | 65,448 | 113,53-5 | 178.983 |
| TOTALF'UNDS | 65,448 | t13,535 | 178.983 |
| Acurrent year12months andprioryear12 areasfollows: |
months combined net movementin | funds, includedintheab |
|---|---|---|
| Incoming resources f, |
ResourcesMovement expendedinfunds f. f. |
|
| Restricted funds | ||
| Generalrestricted funds | 7',7A.s92 | (657,0s7)113,s35 |
| TOTALBUNDS | '770.s92 | (6s7.0s7)113.53-5 |
| 31.3.20 | 31.3 | .19 | |
|---|---|---|---|
| L | f. | ||
| INCOME AND ENDOWMENTS | |||
| Donations andlegacies | |||
| Donations | 10"491 | 4,250 | |
| Grants | 37t.9t5 | 377,320 | |
| 382.406 | 381,570 | ||
| Investmentincome | |||
| Other income | 5.564 | 7,052 | |
| Totalincomingresources | 387,9'.70 | 382,622 | |
| EXPENDITURE | |||
| Raisingdonations and legacies | |||
| Training | 235.811 | 165,526 | |
| Charitableactivities | |||
| Wages | 79,584 | 76,143 | |
| Pensions | 1.728 | 1,139 | |
| Rent, rates&water | 27,860 | 20.246 | |
| Insurance | 1.151 | 853 | |
| Lightand heat | 3,24t | 630 | |
| Telephone | 4.504 | 3,868 | |
| Postageprinting&stationary | 590 | 331 | |
| Sundries | 73 | 1,014 | |
| Accountanry | 6,000 | 5.852 | |
| Audit | 4,800 | 4.800 | |
| Clearung | 2',70 | ||
| Travel | 1,870 | 209 | |
| Membership and subscriptions | 2,210 | 900 | |
| Conputermaintenance | 110 | 288 | |
| r33-721 | 116,543 | ||
| Supportcosts | |||
| Governancecosts | |||
| Fixturesandfittings | 902 | 1.068 | |
| Computer equipment | 200 | 266 | |
| Bank interest | 1.994 | 1,026 | |
| 3"096 | 2364 |
| -t1.3.20 | 3t.3.19 | |
|---|---|---|
| f. | {" | |
| Totalresources expended | ||
| 372,628 | 284,429 | |
| Netincome | ||
| 15,342 | 98.193 |