OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Company Information
Report of the Trustees 2-13
Report of the Independent Examiner 14
Statement of financial activities 15
Balance sheet 16 - 17
Notes to the financial statements 18 - 20
Income and expenditure account 21
Restricted income and expenditure by project 22

PEOPLE FIRST PEOPLE FIRST DORSET DORSET DORSET
Com n
number
0 109356
n fFinancial Activities Includin Income and Ex I nt
r rended 31stMarch 2021
Unrestricted Unrestricted Restricted Restricted Total Total
Fullds Funds Funds Funlbl Funds Funds
Note 2021 2020
E
~22
E
2~20f 2021
E
2020
E
Income from:
Donations 3,358 14,364 3,358 14,364
Chantable activities 15,988 2D,330 255,697 117,245 271,885 137,575
Corcnavirus Job Retention Scheme 31,420 31,42D
Investments 293 743 293 743
Total E 51,039 E 35,437 E 255,697 E 117,245 E 306,736 E 152,682
Expenditure on charitable activities
Salaries (1,448) 60,348 190,198 99,766 188,750 160,114
Other expenditure 33.186 311668 21,758 17,993 54,042 54,661
Grants repayable 9,344 9.344
Contnhutton
Total
to overheads E 7,709 E 76,540 f 26D,745 f' 138,235 E 253,036 E 214,775
Net income (expenditure) 58,740 (41,103) (5,D48) (20,99D) 53,700 (62,D93)
Trarlsfers between funds (5,765) 1.321 5,765 (1,321)
Net movement
in funds
52.983 (39,782) 717 (22,311) 53,700 (62,093)
Reconcgietlon offunds
Total funds brought forward 72,324 112,106 8,945 31,256 81,269 143,362
Totalfunds carried forward 125,307 E 72,324 E 0,662 E. 8,945 f 134.969 E 81,269

31st MARCH 31st MARCH 2021
Com an number 05189386
Note 2021 2020
8 8
Fixed Assets 3424
Current Assets
Debtors
Cash at Bank 228.634 133,056
Cash
in Hand
228.645 133,067
Creditors. amounts due within one year 8 97,100 51,798
Net current assets 131,545 81,269
Net assets 8 134,969 6 81,269
Reserves
Restricted funds 3,897 8,945
Unrestricted funds 131.072 72 324
Total funds 134,969 81,269

4.Expenditure 2021f 2020f
Expenditure
on charitable
activities
Employee costs 188,750 160,112
General
Administration
45,012 40,888
Premises 7,885 6,950
Repairs 72
Travel and subsistence 333 6,753
Depreciation 1,712
Grants repaid and repayable 9344
6 253036 2 21477~
5.Staff costs f
Staff costs excluding contracted as self employed were as follows
Salaries 173,668 152,808
Employers National Insurance 12,967 9,235
Employers NIC allowance (4,000) (3,000)
Statutory Maternity Pay compensation (1,863) (5,845)
Statutory Sick Pay grant (96)
Employers pension contributions 6 8,074
188750
f 6,914
160,112
The average
weekly number ofemployees
The average
weekly number ofemployees
The average
weekly number ofemployees
dunng the ye; Number Number
Projects and fund raising 10 11
Administration 2 2
6.Tangible fixed assets
Cost
Brought forward 21,073
Additions 5 136
Carried forward 2 26 209
Depreciation
Brought forward 21,073
Charge for the year 1,712
Carried forward F 22,785
Net book value
At 31stMarch 2021 3,424
At 31stMarch 2020
7.Debtors 2021 2020
f
Contract income receivable
8.Creditors: amounts falling due within one year
2021 2020
f f
Income received in advance 88,497 50,598
Creditors 1,638
Accruals 6885 I 2110
97 100 2 51 798

9.Rese rves Unrestricted Restricted
E.
Brought forward at 1st April 2020 72.324 8.945
Surplus ( deficit ) of income over expenditure 58,748 (5.048)
Transfer between resenres (5.765) 5 765
Carried forward
at 31st March 2021
E 125.307 E 9,662
The reserves
at
the year end are represented by
Unrestricted Restricted
F E
Fixed assets 3424
Debtors
Bank and cash 213,218 15,427
216,642 15427
Creditors 91.335 5.765
E. 125307 E 9,662