| Page | |||||
|---|---|---|---|---|---|
| Company | Information | ||||
| Report of | the Trustees | 2-13 | |||
| Report of | the Independent | Examiner | 14 | ||
| Statement | of financial | activities | 15 | ||
| Balance sheet | 16 - 17 | ||||
| Notes to the financial | statements | 18 - 20 | |||
| Income and expenditure | account | 21 | |||
| Restricted | income and | expenditure | by project | 22 |
| PEOPLE FIRST | PEOPLE FIRST | DORSET | DORSET | DORSET | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Com | n number |
0 109356 | ||||||||||||||||
| n | fFinancial | Activities | Includin | Income | and Ex | I | nt | |||||||||||
| r | rended 31stMarch | 2021 | ||||||||||||||||
| Unrestricted | Unrestricted | Restricted | Restricted | Total | Total | |||||||||||||
| Fullds | Funds | Funds | Funlbl | Funds | Funds | |||||||||||||
| Note | 2021 | 2020 E |
~22 E |
2~20f | 2021 E |
2020 E |
||||||||||||
| Income from: | ||||||||||||||||||
| Donations | 3,358 | 14,364 | 3,358 | 14,364 | ||||||||||||||
| Chantable | activities | 15,988 | 2D,330 | 255,697 | 117,245 | 271,885 | 137,575 | |||||||||||
| Corcnavirus | Job Retention Scheme | 31,420 | 31,42D | |||||||||||||||
| Investments | 293 | 743 | 293 | 743 | ||||||||||||||
| Total | E | 51,039 | E | 35,437 | E | 255,697 | E | 117,245 | E | 306,736 | E | 152,682 | ||||||
| Expenditure | on charitable | activities | ||||||||||||||||
| Salaries | (1,448) | 60,348 | 190,198 | 99,766 | 188,750 | 160,114 | ||||||||||||
| Other expenditure | 33.186 | 311668 | 21,758 | 17,993 | 54,042 | 54,661 | ||||||||||||
| Grants repayable | 9,344 | 9.344 | ||||||||||||||||
| Contnhutton Total |
to overheads | E | 7,709 | E | 76,540 | f | 26D,745 | f' | 138,235 | E | 253,036 | E | 214,775 | |||||
| Net income | (expenditure) | 58,740 | (41,103) | (5,D48) | (20,99D) | 53,700 | (62,D93) | |||||||||||
| Trarlsfers | between funds | (5,765) | 1.321 | 5,765 | (1,321) | |||||||||||||
| Net movement in funds |
52.983 | (39,782) | 717 | (22,311) | 53,700 | (62,093) | ||||||||||||
| Reconcgietlon offunds | ||||||||||||||||||
| Total funds | brought forward | 72,324 | 112,106 | 8,945 | 31,256 | 81,269 | 143,362 | |||||||||||
| Totalfunds | carried forward | 125,307 | E | 72,324 | E | 0,662 | E. | 8,945 | f | 134.969 | E | 81,269 |
| 31st MARCH | 31st MARCH | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Com | an | number | 05189386 | |||||||
| Note | 2021 | 2020 | ||||||||
| 8 | 8 | |||||||||
| Fixed Assets | 3424 | |||||||||
| Current Assets | ||||||||||
| Debtors | ||||||||||
| Cash at Bank | 228.634 | 133,056 | ||||||||
| Cash in Hand |
||||||||||
| 228.645 | 133,067 | |||||||||
| Creditors. amounts | due within one year | 8 | 97,100 | 51,798 | ||||||
| Net current | assets | 131,545 | 81,269 | |||||||
| Net assets | 8 | 134,969 | 6 | 81,269 | ||||||
| Reserves | ||||||||||
| Restricted | funds | 3,897 | 8,945 | |||||||
| Unrestricted | funds | 131.072 | 72 324 | |||||||
| Total funds | 134,969 | 81,269 |
| 4.Expenditure | 2021f | 2020f | |||||
| Expenditure on charitable activities |
|||||||
| Employee | costs | 188,750 | 160,112 | ||||
| General Administration |
45,012 | 40,888 | |||||
| Premises | 7,885 | 6,950 | |||||
| Repairs | 72 | ||||||
| Travel and | subsistence | 333 | 6,753 | ||||
| Depreciation | 1,712 | ||||||
| Grants repaid and | repayable | 9344 | |||||
| 6 | 253036 | 2 | 21477~ | ||||
| 5.Staff costs | f | ||||||
| Staff costs excluding | contracted as self employed | were as follows | |||||
| Salaries | 173,668 | 152,808 | |||||
| Employers | National | Insurance | 12,967 | 9,235 | |||
| Employers | NIC allowance | (4,000) | (3,000) | ||||
| Statutory | Maternity | Pay compensation | (1,863) | (5,845) | |||
| Statutory | Sick Pay | grant | (96) | ||||
| Employers | pension | contributions | 6 | 8,074 188750 |
f | 6,914 160,112 |
| The average weekly number ofemployees |
The average weekly number ofemployees |
The average weekly number ofemployees |
dunng | the ye; | Number | Number | |
|---|---|---|---|---|---|---|---|
| Projects | and | fund raising | 10 | 11 | |||
| Administration | 2 | 2 | |||||
| 6.Tangible fixed | assets | ||||||
| Cost | |||||||
| Brought forward | 21,073 | ||||||
| Additions | 5 136 | ||||||
| Carried forward | 2 | 26 209 | |||||
| Depreciation | |||||||
| Brought forward | 21,073 | ||||||
| Charge for the year | 1,712 | ||||||
| Carried forward | F | 22,785 | |||||
| Net book value | |||||||
| At 31stMarch 2021 | 3,424 | ||||||
| At 31stMarch 2020 | |||||||
| 7.Debtors | 2021 | 2020 | |||||
| f | |||||||
| Contract income | receivable | ||||||
| 8.Creditors: amounts | falling due within | one year | |||||
| 2021 | 2020 | ||||||
| f | f | ||||||
| Income received | in advance | 88,497 | 50,598 | ||||
| Creditors | 1,638 | ||||||
| Accruals | 6885 | I 2110 | |||||
| 97 100 | 2 | 51 798 |
| 9.Rese | rves | Unrestricted | Restricted | ||||
| E. | |||||||
| Brought | forward | at 1st April 2020 | 72.324 | 8.945 | |||
| Surplus | ( deficit ) of income over expenditure | 58,748 | (5.048) | ||||
| Transfer | between | resenres | (5.765) | 5 765 | |||
| Carried | forward at 31st March 2021 |
E | 125.307 | E | 9,662 | ||
| The reserves at |
the year end are represented | by | |||||
| Unrestricted | Restricted | ||||||
| F | E | ||||||
| Fixed assets | 3424 | ||||||
| Debtors | |||||||
| Bank and cash | 213,218 | 15,427 | |||||
| 216,642 | 15427 | ||||||
| Creditors | 91.335 | 5.765 | |||||
| E. | 125307 | E | 9,662 |