| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 11 | |
| Detailed Statement ofFinancial Activities |
| FOR THE | YEAR END | ED 31STDECE | MBER 2020 | |||||
|---|---|---|---|---|---|---|---|---|
| 31/12/20 | 31/12/19 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | ||||||||
| INCOME | AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 262,469 | 29,262 | 291,731 | 292,389 | |||
| Investment | income | 39,984 | 39,984 | 36,412 | ||||
| Total | 302,453 | 29,262 | 331,715 | 328,801 | ||||
| EXPENDITURE ON | ||||||||
| Raising funds | 40,895 | 29,262 | 70,157 | 71,116 | ||||
| Charitable | activities | |||||||
| Overheads | 113,348 | 113,348 | 145,253 | |||||
| Other | 71,507 | 71,507 | 71,273 | |||||
| Total | 225,750 | 29,262 | 255,012 | 287,642 | ||||
| NET INCOME | 76,703 | 76,703 | 41,159 | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 682,354 | 682,354 | 641,195 | ||||
| TOTAL FUNDS CARRIED FORWARD | 759,057 | 759,057 | 682,354 |
| 31 | STDE | CEMBER 2020 | |||
|---|---|---|---|---|---|
| 31/12/20 | 31/12/19 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 565,431 | 565,431 | 572,783 | ||
| CURRENT ASSETS | |||||
| Cash at bank | 196,578 | 196,578 | 112,787 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(2,952) | (2,952) | (3,216) | ||
| NET CURRENT ASSETS | 193,626 | 193,626 | 109,571 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 759,057 | 759,057 | 682,354 | ||
| NET ASSETS | 759,057 | 759,057 | 682,354 | ||
| FUNDS | |||||
| Unrestricted funds |
759,057 | 682,354 | |||
| TOTAL FUNDS | 759,057 | 682,354 |
| 31/12/20 | 31/12/19 | |||
|---|---|---|---|---|
| Depreciation - owned assets | 7,352 | 7,703 | ||
| TRUSTEES' REMUNERATION | AND BENEFITS | |||
| 31/12/20 | 31/12/19 | |||
| Trustees' | salaries | 71,507 | 71,273 | |
| Trustees' | expenses |
| STAFF C | OSTS | |||||
|---|---|---|---|---|---|---|
| 31/12/20 | 31/12/19 | |||||
| Wages and | salaries | 104,219 | 98,964 | |||
| 1047219 | 98,964 | |||||
| The average monthly | number ofemployees | during the year was as follows: | ||||
| 31/12/20 | 31/12/19 | |||||
| Trustees | 5 | 5 | ||||
| Leadership/Administration | 4 | 4 | ||||
| No employees received emoluments |
in excess ofK60,000. | |||||
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 259,479 | 32,910 | 292,389 | ||
| Investment | income | 36,412 | 36,412 | |||
| Total | 295,891 | 32,910 | 328,801 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 38,206 | 32,910 | 71,116 | |||
| Charitable | activities | |||||
| Overheads | 145,253 | 145,253 |
| NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31STDECEMBER 2020 |
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31STDECEMBER 2020 |
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31STDECEMBER 2020 |
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31STDECEMBER 2020 |
||
|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES - continued | |||||
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| Other | 71,273 | 71,273 | |||
| Total | 254,732 | 32,910 | 287,642 | ||
| NET INCOME | 41,159 | 41,159 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 641,195 | 641,195 | ||
| TOTAL FUNDS CARRIED FORWARD | 682,354 | 682,354 | |||
| 7. | TANGIBLE FIXED | ASSETS | |||
| Fixtures | |||||
| Freehold | and | ||||
| property | fittings | Totals | |||
| COST | |||||
| At 1stJanuary 2020 and 31stDecember 2020 | 630,042 | 32,291 | 662,333 | ||
| DEPRECIATION | |||||
| At 1stJanuary 2020 | 61,464 | 28„086 | 89,550 | ||
| Charge for year | 6,301 | 1,051 | 7,352 | ||
| At 31stDecember 2020 | 67,765 | 29,137 | 96,902 | ||
| NET BOOK VALUE | |||||
| At 31stDecember 2020 | 562,277 | 3,154 | 565,431 | ||
| At 31stDecember 2019 | 568,578 | 4,205 | 572,783 |
| 8. | CREDI | TOR | S | : AMOUNTS | FA | LLING DUE WITHIN ONE YE | AR | ||
|---|---|---|---|---|---|---|---|---|---|
| 31/12/20 | 31/12/19 | ||||||||
| Accrued | expenses | 2,952 | 3,216 | ||||||
| 9. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1/1/20 | in funds | 31/12/20 | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 682,354 | 76,703 | 759,057 | |||||
| TOTAL | FUNDS | 682,354 | 76,703 | 759,057 | |||||
| Net movement | in funds, included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 302,453 | (225,750) | 76,703 | |||||
| Restricted funds |
|||||||||
| Restricted fund |
29,262 | (29,262) | |||||||
| TOTAL | FUNDS | 331,715 | (255,012) | 76,703 | |||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1/1/19 | in funds | 31/12/19 | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 641,195 | 41,159 | 682,354 | |||||
| TOTAL | FUNDS | 641,195 | 41,159 | 682,354 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| Unrestricted funds |
|||
| General fund | 295,891 | (254,732) | 41,159 |
| Restricted funds | |||
| Restricted fund | 32,910 | (32,910) | |
| TOTAL FUNDS | 328,801 | (287,642) | 41,159 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1/1/19 | in funds | 31/12/20 | ||
| Unrestricted | funds | |||
| General fund | 641,195 | 117,862 | 759,057 | |
| TOTAL FUNDS | 641,195 | 117,862 | 759,057 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| Unrestricted funds |
|||
| General fund | 598,344 | (480,482) | 117,862 |
| Restricted funds | |||
| Restricted fund | 62,172 | (62,172) | |
| TOTAL FUNDS | 660,516 | (542,654) | 117,862 |
| LIVING LIGHT CHRISTIAN CHURCH, TAUNTON | |||
|---|---|---|---|
| DETAILED STATEMENT OFFINANCIAL ACTIVITIES | |||
| FOR THK YEAR ENDED 31STDECEMBER 2020 | |||
| 31/12/20 | 31/12/19 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Gifts tithes &offerings | 240,263 | 250,585 | |
| Gift aid | 51,468 | 41,804 | |
| 291,731 | 292,389 | ||
| Investment income |
|||
| Rents received | 39,984 | 36,412 | |
| Total incoming resources |
331,715 | 328,801 | |
| EXPENDITURE | |||
| Raising donations and |
legacies | ||
| Gifts tithes &offerings | 70,157 | 71,116 | |
| Charitable activities |
|||
| Honorarium &salaries |
32,712 | 27,691 | |
| Office administration costs |
11,714 | 6,535 | |
| Books, CDs &publications | 1,687 | 273 | |
| Children's work |
1,039 | 1,081 | |
| Church events | 446 | 12,651 | |
| Evangelistic &outreach | 496 | 1,573 | |
| Leadership events &training |
379 | ||
| Repairs renewals &cleaning | 26,667 | 45,517 | |
| Rent ofpremises | 5,964 | 14,356 | |
| Licences &subscriptions | 1,582 | 1,147 | |
| Utilities &waste disposal | 12,098 | 10,313 | |
| Travel &hospitality | 6,195 | 10,137 | |
| Independent examiner's |
fees | 1,368 | 1,238 |
| Insurance | 4,028 | 4,659 | |
| Freehold property | 6,301 | 6,301 | |
| Fixtures and fittings | 1,051 | 1,402 | |
| 113,348 | 145,253 | ||
| Other | |||
| Trustees' salaries |
71,507 | 71,273 | |
| Total resources expended | 255,012 | 287,642 | |
| Net income | 76,703 | 41,159 |