Charity number: 1106913
Company number: 05079039
(England and Wales)
St James Trust (Seaford)
Report of the Trustees and Financial Statements
For the year ended 31 March 2022
| Report of the Trustees | 1 to 4 |
|---|---|
| Independent Examiner's Report to the Trustees | 5 |
| Statement of Financial Activities | 6 |
| Statement of Financial Position | 7 |
| Notes to the Financial Statements | 8 to 12 |
1
The Trustees, who are also directors for the purposes of company law, have pleasure in presenting their report and the financial statements for the charitable company for the year ended 31 March 2022. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2015).
STRUCTURE, GOVERNANCE AND MANAGEMENT
The company was incorporated on 19 March 2004 under the Companies Act 1985 as a company limited by guarantee and not having a share capital. The company is a charity, registered with the Charity Commission for England and Wales and is exempt from using the word ‘Limited’ in its name under section 30 of the Companies Act.
The Trustees in office during the year, and any changes during the year, are as shown below. Under the Memorandum and Articles of Association the number of trustees shall not be less than three. The trustees in general meeting may appoint any suitable person to be a trustee either to fill a casual vacancy or as an additional trustee.
REFERENCE AND ADMINISTRATIVE INFORMATION
Name of Charity St James Trust (Seaford) Charity Registration Number 0106913 Company Registration Number 05079039 Principal Address & Registered Office St James’s Clubhouse 11 Blatchington Road Seaford. East Sussex BN25 2AB TRUSTEES M D Ashley J Austin J S White J Innis A Smith to 1 March 2022 A M Richardson D Lade to 17 February 2022 D Holland from 13 April 2022 D Dymott from 13 April 2022 SECRETARY M D Ashley CHIEF EXECUTIVE Mrs V Reynolds INDEPENDENT EXAMINER A Bradbury BANKERS HSBC PLC. Seaford
2
OBJECTIVES AND ACTIVITIES
The charity's objects are to undertake voluntary work in education, social services, and similar charitable activities amongst those classes in need thereof. In the furtherance of these objectives the charity provides and maintains a centre and services for the elderly and disabled.
The centre is available for hire by individuals and organisations in accordance with the standard hiring agreement and scale charges adopted for the year.
During the year the trustees have continued their efforts to maintain the centre and establish policies to ensure the long-term viability of the trust. The trustees have considered the Charity Commission’s guidance on public benefit, including the guidance 'public benefit: running a charity (PB2)'.
The financial statements comply with current statutory requirements, the charity 's Memorandum and Articles of Association and the Statement of Recommended Practice " Accounting and Reporting by Charities 2005'.
ACHIEVEMENTS AND PERFORMANCE
Like many Charities, 2021 -2022 was a very challenging year due to the Covid Pandemic and our 2 staff were furloughed. We were very lucky to receive Government Covid Grants which were used to set up a Covid Contact Hub. 10 of our volunteers were paired with our most vulnerable clients and the aim was to contact them by telephone/face time a twice a week to chat to them, pick up shopping, prescriptions and generally help to alleviate loneliness during isolation.
Although our Charity Shop also remained closed until September 2021, we continued to accept donations and we were able to create safe working environment for our volunteers to sort through the donations whilst still adhering to Covid Restrictions.
The rooms on the Top Floor of the Wagon Factory have been leased to a business to generate a consistent monthly income.
We introduced a ‘Rule of Six’ for clients who wanted to use our facilities once the restrictions had eased, following all the PPE requirements and Covid Government Guidelines. This stayed in place until 21[st] February 2022 when all restrictions were lifted.
We were able to complete maintenance work on our building and had the cladding put on the front of our building which was postponed due to Covid.
The Future
Covid-19 has had a huge impact on the services we provide but we are confident that now the restrictions have been lifted we will be able to welcome back our clients and with the help of our volunteers, focus on rebuilding the vital support we provide in the Community.
Our Tuesday Lunch Club restarted early March 2022 and although numbers are quite low, this is growing weekly as more of our elderly clients feel more comfortable going out.
We will be launching The Reel Deal Cinema Club early Summer 2022 which will provide a monthly cinema club for the elderly in the community and once established hope to run it fortnightly. We will screen films and TV special events on either a Saturday or Sunday (the loneliest days) after which they will enjoy a cup of tea or ice cream and a chat.
We have the funding in place to pilot a Digital Buddy Service and we will be purchasing the laptops shortly with a view to launching middle of Summer 2022. We have identified clients and volunteers who will take part in this project which is a traditional buddy scheme but using ICT as the key component demonstrating how even basic technology skills can impact the challenges of isolation and loneliness.
3
FINANCIAL REVIEW
Income for the year amounted to £140,787 (2021 £171,304). Expenditure for the year amounted to £104,955 (2021 £108,779). The surplus amounted to £35,832 (2021 £62,525).
During the year we received £8,600 to cover staff costs who were on furlough, Government Covid19 grants via the local council of £16,000 and grants from other bodies of £35,725.
The reserves policy of the Trust is that it should retain within the unrestricted fund - the equivalent of 6 months expenditure on that fund. Unrestricted expenditure in the year amounted to £88,957 (2021 £93,932). The unrestricted reserves as of 31 March 2022 were £92,261.
During the year the minibus was sold as it was under-utilised and expensive to maintain. The net surplus of this income and expenses have been posted to a transport fund to cover expenditure on transporting persons in regard to our out-reach programme.
A further fund has been established of £20,000 for major projects. With the age of the building any issues are likely to be expensive to rectify.
TRUSTEES' RESPONSIBILITIES
Company law requires the trustees to prepare accounts for each financial period which give a true and fair view of the surplus or deficit of the charity for that period and of the state of affairs of the charity at the end of the period. In preparing those accounts, the trustees are required to:
-
Select suitable accounting policies and then apply them consistently; Make judgments and estimates that are reasonable and prudent.
-
State whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements.
-
Prepare the financial statements on the going concern basis, unless it is inappropriate to presume that the company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are responsible for safeguarding the assets of the company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by the Board on
And signed on its behalf by
J Austin
4
St James Trust (Seaford) Trustees Report Year ended 31 March 2022
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF ST JAMES TRUST (SEAFORD)
I report on the accounts of the charitable company for the year ended 31 March 2022, which comprise the Statement of Financial Activities, the Statement of Financial Position, and the related notes.
Respective responsibilities of trustees and examiner
The Trustees, who are also directors for the purposes of company law, are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is required.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
-examine the accounts under Section 145 of the 2011 Act.
-
to follow the procedures laid down in the General Directions given by the Charity Commission under
-
section145(5)(b) of the 2011 Act: and
-
to state whether matters have come to my attention.
Basis of independent examiner's report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charitable company and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that, in any material respect, the requirements:
-
to keep accounting records in accordance with 386 and 387 of the Companies Act 2006; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of section 394 and 395 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities
have not been met, or
(2 ) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
A Bradbury Seaford East Sussex
5
St James Trust (Seaford) Statement of Financial Activities for the year ended 31 March 2022
| Note INCOMING RESOURCES Charitable Activities 2 Donations, Grants & Legacies 3 Trading Activities 4 Surplus on Sale of Assets Investments RESOURCES EXPENDED Charitable Activities 5 Raising Funds 6 Net surplus / (deficit) for the year Fund Balance brought forward Funds Transfer Fund Balance Carried Forward 10 |
Unrestricted Fund Designated Fund Restricted Fund Total 2021 41,373 41,373 14,948 63,275 1,544 64,819 153,184 25,194 25,194 3,168 9,391 9,391 10 10 4 |
|---|---|
| 129,852 9,391 1,544 140,787 171,304 |
|
| 79,257 6,716 9,282 95,255 92,981 9,700 9,700 15,798 |
|
| 88,957 6,716 9,282 104,955 108,779 |
|
| 40,895 2,675 (7,738) 35,832 62,525 71,366 112,503 48,909 232,778 170,253 (20,000) 20,000 |
|
| 92,261 135,178 41,171 268,610 232,778 |
6
St James Trust (Seaford) Statement of Financial Position As at 31 March 2022
| Note Fixed Tangible Assets 7 Current Assets Debtors and Prepayments 8 Cash at bark and in hand Total Current Assets Creditors falling due within one year 9 Net Current Assets Total Net Assets 10 |
Unrestricted Fund Designated Fund Restricted Fund Total 2021 - 108,207 8,541 116,748 123,351 3,984 3,984 3,331 89,730 26,971 32,630 149,331 108,261 |
|---|---|
| 93,714 26,971 32,630 153,315 111,592 |
|
| 1,453 1,453 2,165 - 92,261 26,971 32,630 151,862 109,427 |
|
| 92,261 135,178 41,171 268,610 232,778 |
7
St James Trust (Seaford) Notes to the Financial Statements - Continued for the year ended 31 March 2022
| 2. Charitable Activities Rental Income Specialist activities Other Income 3. Donation, Grants & Legacies Donations Grants Legacies 4. Trading Activities Charity Shop 5. Costs of Charitable Activities Operating Day Centre Staff Costs (see note 11) Premises Office Expenditure Specialist Activities Motoring Miscellaneous 6. Fundraising Costs Professional Fundraiser Charity Shop |
2022 2021 41,335 14,948 38 |
|---|---|
| 41,373 14,948 |
|
| 2,950 587 61,869 152,597 |
|
| 64,819 153,184 |
|
| 25,194 3,168 |
|
| 55,233 53,343 30,908 31,419 4,676 6,873 106 234 2,362 556 1,970 556 |
|
| 95,255 92,981 |
|
| 7,212 14,920 2,488 878 |
|
| 9,700 15,798 |
** further analysis of 2022 figures shown at note 14
8
St James Trust (Seaford) Notes to the Financial Statements - continued for the year ended 31 March 2022
7. Tangible Fixed Assets
Designated Designated Restricted
| Freehold Land Fixtures & Fittings Fixtures & Fittings Total At Cost As at 1 April 2021 172,464 2,912 58,520 233,896 172,464 2,912 58,520 233,896 DEPRECIATION As at 1 April 2021 61,729 1,684 47,132 110,545 Charge for the year 3,449 307 2,847 6,603 65,178 1,991 49,979 117,148 Net Book Value As at 31 March 2022 Restricted Fund 8,541 8,541 Designated Fund 107,286 921 108,207 107,286 921 8,541 116,748 As at 31 March 2021 Restricted Fund 11,388 11,388 Designated Fund 110,735 1,228 111,963 110,735 1,228 11,388 123,351 8. Debtors & Prepayments 2022 2021 Prepayments and accrued income 481 3,210 Debtors 3,503 121 3,984 3,331 9. Creditors 2022 2021 Accruals and deferred Income 1,453 2,165 |
Freehold Land Fixtures & Fittings Fixtures & Fittings Total 172,464 2,912 58,520 233,896 |
Freehold Land Fixtures & Fittings Fixtures & Fittings Total 172,464 2,912 58,520 233,896 |
|---|---|---|
| 172,464 | 2,912 58,520 233,896 |
|
| 61,729 3,449 |
1,684 47,132 110,545 307 2,847 6,603 |
|
| 65,178 | 1,991 49,979 117,148 |
|
| 107,286 | 8,541 8,541 921 108,207 |
|
| 107,286 | 921 8,541 116,748 |
|
| 110,735 | 11,388 11,388 1,228 111,963 |
|
| 110,735 | 1,228 11,388 123,351 |
|
| 2022 2021 481 3,210 3,503 121 3,984 3,331 2022 2021 1,453 2,165 |
9
St James Trust (Seaford) Notes to the Financial Statements - continued for the year ended 31 March 2022
| 10. Movement in Funds As at 31 March 21 Incoming Resources Outgoing resources Transfers As at 31 March 2022 General Funds 71,366 129,852 88,957 (20,000) 92,261 Designated Fund Fixed Asset Reserves 111,963 3,756 108,207 Major projects Fund 20,000 20,000 Transport Fund 9,391 2,420 6,971 Christmas meal 540 540 112,503 9,391 6,716 20,000 135,178 Restricted Funds Fixed Asset Reserve 11,388 2,847 8,541 Computer & TV 9,930 1,544 6,435 5,039 Outreach Projects 27,591 27,591 48,909 1,544 9,282 41,171 TOTAL FUNDS 232,778 140,787 104,955 268,610 11. Staffing Costs 2022 2021 Total Staff costs for the year were Salaries and Wages 53,658 52,126 Social Security Costs & Pensions 1,575 1,217 55,233 53,343 Average Number of Employees in the year 2 2 No employee emoluments exceeded £60,000 for the year |
As at 31 March 21 Incoming Resources Outgoing resources Transfers As at 31 March 2022 71,366 129,852 88,957 (20,000) 92,261 |
As at 31 March 21 Incoming Resources Outgoing resources Transfers As at 31 March 2022 71,366 129,852 88,957 (20,000) 92,261 |
|---|---|---|
| 111,963 540 |
3,756 108,207 20,000 20,000 9,391 2,420 6,971 540 |
|
| 112,503 | 9,391 6,716 20,000 135,178 |
|
| 11,388 9,930 27,591 |
2,847 8,541 1,544 6,435 5,039 27,591 |
|
| 48,909 | 1,544 9,282 41,171 |
|
| 232,778 | 140,787 104,955 268,610 |
12. Trustee renumeration and related party transactions
During the year no trustee received renumeration (2021 nil)
Trustees did not receive reimbursement of any expenses (2021 Nil)
The Directors have declared there were no related party transactions in the year
13. Company Limited by Guarantee
St James Trust (Seaford) is a company limited by guarantee and accordingly does not have a share capital
10
St James Trust (Seaford) Notes to the Financial Statements - continued for the year ended 31 March 2022
Note 14 - Detailed analysis
| Rental Income Room Hire Office Rent Specialist activities Lunch Club Grants Received Unrestricted General Furlough Grant Covid 19 Grant Lewes District Council Restricted: Computer & TV Club Premises Depreciation Repairs & renewals Energy Insurances Security Expenses Cleaning Water & Sewerage Waste Collection Office Expenditure Telephone & Internet & Support Training Office Supplies Software Printing Travel |
Income 31,135 10,200 |
Expenditure 106 |
|---|---|---|
| 41,335 | ||
| 38 | ||
| 38 | 106 | |
| 35,725 8,600 16,000 1,544 |
6,603 12,049 4,723 3,094 895 1,777 710 1,057 |
|
| 61,869 | ||
| 30,908 | ||
| 3,362 48 615 576 72 3 |
||
| 4,676 |
11