| 10.12.20 | 10.12.19 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| Notes | fund f |
fund F |
funds f |
fundsf | ||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
114,048 | 114,048 | 100,057 | |||||
| Investment income |
||||||||
| Total | 114,048 | 114,048 | 100,058 | |||||
| EXPENDITURE ON | ||||||||
| Raising funds | 9,320 | 9,320 | 9,927 | |||||
| Charitable activities |
||||||||
| Foreign Missions | 6,571 | |||||||
| Resorces | (40) | |||||||
| Donations made |
627 | 627 | 3,284 | |||||
| Overseas training |
and | conferences | 211 | 211 | 4,196 | |||
| Other | 77,268 | 77,268 | 84,603 | |||||
| Total | 87,426 | 87,426 | 108,541 | |||||
| NET INCOME/(EXPENDITURE) | 26,622 | 26,622 | (8,483) | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 7,599 | 7,599 | 16,082 | ||||
| TOTAL FUNDS CARRIED FORWARD | 34,221 | 34,221 | 7,599 |
| 10.12.20 | 10.12.19 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | E | p | 6 | E | ||
| FIXEDASSETS | ||||||
| Tangible assets | 3,244 | 3,244 | 1,087 | |||
| CURRENT ASSETS | ||||||
| Debtors | 6 | 11,942 | 11,942 | 4,336 | ||
| Cash at bank and | in hand | 20,035 | 20,035 | 3,176 | ||
| 31,977 | 31,977 | 7,512 | ||||
| CREDITORS | ||||||
| Amounts falling due within one year |
7 | (1,000) | (1,000) | (1,000) | ||
| NET CURRENT ASSETS | 30,977 | 30,977 | 6,512 | |||
| TOTAL ASSETS | LESSCURRENT | |||||
| LIABILITIES | 34,221 | 34,221 | 7,599 | |||
| NET ASSETS | 34,221 | 34,221 | 7,599 | |||
| FUNDS | ||||||
| Unrestricted funds |
34,221 | 7,599 | ||||
| TOTAL FUNDS | 34,221 | 7,599 |
10December 201 |
9. |
9. |
9. |
||
|---|---|---|---|---|---|
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| F | E | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
100,057 | 100,057 | |||
| Investment income |
|||||
| Total | 100,058 | 100,058 | |||
| EXPENDITURE ON | |||||
| Raising funds | 9,927 | 9,927 | |||
| Charitable activities |
|||||
| Foreign Missions | 6,571 | 6,571 | |||
| Resorces | (40) | (40) | |||
| Donations made |
3,284 | 3,284 | |||
| Overseas training |
and conferences | 4,196 | 4,196 | ||
| Other | 84,603 | 84,603 | |||
| Total | 108,541 | 108,541 | |||
| NET INCOME/(EXPENDITURE) | (8,483) | (8,483) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 16,082 | 16,082 | |||
| TOTAL FUNDS CARRIED FORWARD | 7,599 | 7,599 |
| 5. | TANGIBLE FIXEDASSETS | ||||
| Plant | and | Computer | |||
| machinery f |
equipment | Totals f |
|||
| COST | |||||
| At 11 December 2019 | 500 | 2,094 | 2,594 | ||
| Additions | 3,028 | 3,028 | |||
| At 10December 2020 | 500 | 5,122 | 5,622 | ||
| DEPRECIATION | |||||
| At 11 December 2019 | 400 | 1,107 | 1,507 | ||
| Charge for year | 100 | 771 | 871 | ||
| At 10December 2020 | 500 | 1,878 | 2,378 | ||
| NET BOOK VALUE | |||||
| At 10December 2020 | 3,244 | 3,244 | |||
| At 10December 2019 | 100 | 987 | 1,087 | ||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 10.12.20 f |
10.12.19 | ||||
| Other debtors | 1,669 | ||||
| Gift Aid | 11,942 | 2,667 | |||
| 11,942 | 4,336 | ||||
| 7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 10.12.20 f |
10.12.19 | ||||
| Trade creditors | 1,000 | 1,000 | |||
| 8. | MOVEMENT IN FUNDS |
||||
| Net | |||||
| At | movement | At | |||
| 11.12.19 | in funds | 10.12.20 | |||
| f | |||||
| Unrestricted funds |
|||||
| General fund | 7,599 | 26,622 | 34,221 | ||
| TOTAL FUNDS | 7,599 | 26,622 | 34,221 |
| Net movemen | t in funds, included in the a |
bove are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| E | F | |||
| Unrestricted | funds | |||
| General fund | 114,048 | (87,426) | 26,622 | |
| TOTAL FUNDS | 114,048 | (87,426) | 26,622 |
| Cornparatives | for movement in funds |
|||
|---|---|---|---|---|
| Net | ||||
| At | movement | At | ||
| 11.12.18 F |
in funds f |
10.12.19 L |
||
| Unrestricted | funds | |||
| General fund | 16,082 | (8,483) | 7,599 | |
| TOTAL FUNDS | 16,082 | (8,483) | 7,599 |
| Comparative | nat movement in funds, incl |
uded in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 6 | 8 | |||
| Unrestricted | funds | |||
| General fund | 100,058 | (108,541) | (8,483) | |
| TOTAL FUNDS | 100,058 | (108,541) | (8,483) |
| A current yea | r 12months and prior year |
12months combined position is a |
s follows: | |
|---|---|---|---|---|
| Net | ||||
| At | movement | At | ||
| 11.12.18 | in funds | 10.12.20 | ||
| f | f | |||
| Unrestricted | funds | |||
| General fund | 16,082 | 18,139 | 34,221 | |
| TOTAL FUNDS | 18,082 | 18,139 | 34,221 |
| A current yea above are as |
r 12 months and prior year follows; |
12 months combined net movem |
ent in funds, i |
ncluded in |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expanded | in funds | ||
| F | E | |||
| Unrestricted | funds | |||
| General fund | 214,106 | (195,967) | 18,139 | |
| TOTAL FUNDS | 214,106 | (195,967) | 18,139 |