OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-05-accounts

Richard Dumbreck's Singleton Trust

Registration number: 1106862

Annual Report and Financial Statements 5 April 2025

Richard Dumbreck's Singleton Trust

Contents

Reference and Administrative Details 1 Trustees’ report 3 Trustees’ responsibilities 6 Independent auditors’ report 7 Statement of financial activities 11 Balance sheet 12 Notes to the financial statements 13

Richard Dumbreck's Singleton Trust

Reference and Administrative Details

Charity name Richard Dumbreck's Singleton Trust
Charity registration number 1106862
Principal office Ingham & Yorke
Brookside Barn
Downham
CLITHEROE
BB7 4BP
Registered office Ingham & Yorke
Brookside Barn
Downham
CLITHEROE
BB7 4BP
Trustees K Walker
S Fryars
P Allen
A Rogerson
D Kay
S Cholmondeley
M Smith
AD
Hindley
AR Davies
Solicitor Napthens
Darwen House
Walker Office Park
BLACKBURN
BB1 2QE
Bankers Barclays Bank Plc
Castle Street
CLITHEROE
BB7 2BU
Auditor Dodd & Co Audit Limited
FIFTEEN Rosehill
MontgomeryWay
Rosehill Estate
CARLISLE
CA12RW

Page 1

Richard Dumbreck's Singleton Trust Reference and Administrative Details

Investment Advisor

Investec Wealth and Investment Limited 30 Gresham Street LONDON EC2V 7QN

Page 2

Richard Dumbreck's Singleton Trust Trustees’ Report for the Year Ended 5 April 2025

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable to the UK and Republic of Ireland.

STRATEGIES FOR ACHIEVING OBJECTIVES

The Trustees strategies are formulated for the benefit of the community of Singleton. During the year work continued on a number of aspects of the Vision for Great Singleton, including detailed discussions with various organisations and with advice being sought from the Charity Commission.

The Trustees continued to liaise with local groups and organisations.

The Trustees focus for the year was once again on the maintenance and improvement of their properties and land, with continued attention on the planting of further estate woodlands. Financial support was also provided for numerous local organisations and events.

MAIN ACTIVITIES UNDERTAKEN TO FURTHER THE CHARITY’S PURPOSES FOR PUBLIC BENEFIT

The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities they should undertake.

The Trustees confirm that they have paid due regard to the Charity Commission guidance on public benefit reporting in deciding what activities the Charity should undertake. The remainder of this Annual Report explains the Charity’s work during the year and how it has been carried out for the public benefit.

ACTIVITIES FOR ACHIEVING OBJECTIVES

The activities undertaken for the objectives of the Charity have been the renting out of properties to the inhabitants of Singleton and this has raised £237,940 (2024: £231,079). Surplus funds have been used to forward the objectives of the Charity.

REVIEW OF ACTIVITIES

During the period, the Charity received gross rental income of £237,940 (2024: £231,079) from the inhabitants of Singleton Village who rent the properties contained within the Trust. Repair work and utility payments appertaining to the properties amounted to £101,349 (2024: £69,949) whilst there was capital expenditure incurred of £73,360 (2024: £0.00). Governance costs in the period amounted to £80,910 (2024: £50,428).

The Trust continued to carry out repairs, both internal and external, to the properties during this period.

An updated tree condition report was obtained and further work was carried out on the removal of dead and potentially dangerous trees within the estate woodlands and adjoining roads, public rights of way and properties in accordance with the recommendations received in the report.

Mr Edward Mills continues to provide specialist woodland advice to the Trust and is involved in the application for English Woodland Creation Offer (EVWCO) grant funding. This being with the aim of planting and establishing 4.32 hectares (10.67 acres) or thereabouts of new woodlands on the estate.

For the year commencing 6th April 2024 Mr. K. Walker was re-appointed as Chair, Mr. M. Smith was re-appointed Deputy Chair and Mr. P. Allen was re-appointed as Treasurer.

Rents

With effect from January 2025, no.6 Dumbreck Court has now been re-let to an existing Singleton resident following the former tenant vacating the property.

The agreement for the lease of the yard area and a proportion of the buildings at the Old Kennels on Station Road was extended as of November 2024. A lease of the Old Workshop has also been granted with effect from February 2025.

The aftercare scheme monitored by Lancashire County Council for the land formerly let to Cuadrilla has now ended, with the land being re-let to the agricultural tenant of the surrounding land.

Page 3

Richard Dumbreck's Singleton Trust

Trustees' Report for the Year Ended 5 April 2025

A number of small parcels of land have been removed from the Farm Business Tenancies of the Trust’s agricultural tenants, totalling 4.32 hectares (10.67 acres) or thereabouts, to permit for new woodlands to be created. Whilst the application for grant funding towards the cost of these new woodlands is ongoing, the various parcels of land have been re-let to the tenants on short term Grazing Licences, to permit their continued occupation of the land prior to planting of the woodlands.

Charitable Donations The Trustees made the following charitable donations during the financial year: - Singleton School — £6,605.67 FOSS (Friends of Singleton School) — match funding - £4,889.76 Singleton Gala - £3,000.00 Poppy Appeal - £55.00 Remembrance Wreaths - £100.00 M. Smith re Singleton Scarecrow Competition - £376.44 Singleton Bowling Club - £51,128.00 Singleton Parish Council — 50% cost of litter picking - £2,935.00

A585 Windy Harbour to Skippool Improvement Scheme

Work on this scheme by Highways England is now complete. The final claim for compensation has been submitted on behalf of the Trustees by the Agents, Ingham and Yorke. Overall compensation payable to the Trust totals £291,918.00, some of which has already been received throughout the duration of the road scheme. Highways England have approached the Trustees to enquire whether the Trust would like to purchase back 0.17 acres of land at Pool Foot Lane which is no longer required as part of the scheme. The conveyance of this land back to the Trust is currently ongoing, with a purchase price of £2,208.00 agreed and the Trust’s legal fees to be covered by Highways England. Concessionary Footpaths and Peace Garden Trustees have continued to maintain the concessionary footpaths and the Peace Garden and the use of these facilities has continued to be enjoyed and proved beneficial to local residents. Further bulb planting has been carried out in the Peace Garden.

Proposed New Housing

The site with the benefit of outline planning permission for a small residential development scheme on land at Manor Farm, to the south of Weeton Road, has been marketed for sale by tender and conditional contracts for its sale to Lanley Developments Ltd were exchanged in January 2024. The sale is conditional on a satisfactory full planning permission being obtained by Lanley, together with the Trustees approval to the proposed plans. Applications for both four property and five property schemes have been rejected by the Local Planning Authority and Lanley Developments Ltd have submitted an appeal, based on the refusal of planning consent, to the Planning Inspectorate. Singleton Bowling Club The Trustees continued to liaise with Singleton Bowling Club in respect of their wish to build a new clubhouse and over the course of the financial year contributed the sum of £51,182.00 to the project, which has now reached completion. The financial donation was made with the Bowling Club having reached agreement with the Diocese of Blackburn, the owners of the land, in respect of terms for a long term lease of the land from the Diocese to the Club.

Discussions remain ongoing between the Trustees and the Diocese with regard to land ownership by both parties within Great Singleton and the possibility of an exchange of some land, to both parties mutual benefit.

Page 4

Richard Dumbreck's Singleton Trust

Trustees' Report for the Year Ended 5 April 2025

----- Start of picture text -----
Discussions have continued with Singleton Parish Council regarding the possibility of a collaborative project to
create a village green for Singleton on Trust land between Church Road and The Millers Arms, as envisaged
within the original Vision for Singleton.
----- End of picture text -----

Fylde Borough Council have confirmed the availability of funding for the village green project and a project developer has been appointed to the scheme and has drawn up plans. Discussions regarding land tenure and the detailed design of the scheme are expected in the coming financial year. Old Workshopand Kennels

The Old Workshop Buildings and Kennels have been let on three separate agreements, predominantly for use as storage. The Trustees hold a feasibility study on future alternative uses for the buildings, but a decision is yet to be made on whether changes to the buildings should be implemented. The Old Post Office

The Old Post Office, located on the junction of Lodge Lane and Station Road, came back in hand in January 2025 following the passing the tenant. The property has been cleared and remains vacant, with the Trustees having instructed a planning appraisal of the options available for the future use of the property, along with how parking and access can be improved.

Manor Farm

During the course of the year the Trustees invested in a replacement slurry store to service Manor Farm and the agricultural buildings located off Mile Road, thus ensuring the agricultural tenant is compliant with current legislation. The total cost of the works was £73,360.25 (inc. of VAT). Further to the above, the Trustees have also obtained a planning appraisal of the farmstead, to assist with decision making over the long term future of the farmhouse and buildings.

Approved by the Trustees on 6 January 2026 and signed on their behalf by:

----- Start of picture text -----
K Walker P Allen
Trustee Trustee
----- End of picture text -----

Page 5

Richard Dumbreck's Singleton Trust

Trustees’ Responsibilities in relation to the Financial Statements

The trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards.

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to: - select suitable accounting policies and then apply them consistently;

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011 as amended by the Charities Act 2022, the Charity (Accounts and Reports) Regulations and the provisions of the trust deed. They are responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 6

Independent Auditors’ Report to the Trustees of Richard Dumbreck's Singleton Trust

Opinion

We have audited the financial statements of Richard Dumbreck's Singleton Trust for the year ended 5 April 2025, set out on pages 11 to 22 which comprise the Statement of Financial Activities, the Balance Sheet, and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 (FRS 102) The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustee’s use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditors report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 7

Independent Auditors' Report to the Trustees of Richard Dumbreck's Singleton Trust

vise. CONtiNUEA

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report.

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees' Responsibilities Statement set out on page 6, the trustees are responsible for the preparation of the Financial Statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of Financial Statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below. In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

Page 8

Independent Auditors' Report to the Trustees of Richard Dumbreck's Singleton Trust

sees. CONtiNUEd

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud to be in relation to management override which, in common with all audits under ISAs (UK), we are required to perform specific procedures to respond to this risk.

We also obtained an understanding of the legal and regulatory framework that the charity operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the Charities Act 2011 and Charities (Accounts and Reports) Regulations 2008.

As a result of performing the above, in response to the risks identified, we did not identify any key audit matters related to the potential risk of fraud or non-compliance with laws and regulations. In addition to the above, our procedures to respond to risks identified the following:

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity’s trustees, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees, for our audit work, for this report, or for the opinions we have formed.

Page 9

Independent Auditors’ Report to the Trustees of

Richard Dumbreck's Singleton Trust

veseeeee, CONtiNUEA

hdd Co add Lim ‘ del FIFTEEN Rosehill Dodd & Co Audit Limited Montgomery Way Chartered Accountants & Registered Auditors Rosehill Estate 6 CARLISLE January 2026 CA1 2RW

Dodd & Co Audit Limited is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006

Page 10

Richard Dumbreck's Singleton Trust Statement of Financial Activities for the Year Ended 5 April 2025

Unrestricted Total Funds Total Funds
Funds 2025 2024
Note £ £ £
Income
Investments 2 34,990 34,990 32,357
Charitable activities 3 357,736 357,736 231,079
Total income 392,726 392,726 263,436
Expenditure
Raising funds 13,481 13,481 12,417
Charitable activities 277,809 277,809 184,957
Total expenditure 291,290 291,290 197,374
Gains/(losses) on investment assets 3,061,780 3,061,780 72,747
Net income/(expenditure) 3,163,216 3,163,216 138,809
Reconciliation offunds
Total funds brought forward 12,042,063 12,042,063 11,903,254
Totalfundscarriedforward 15,205,279 15,205,279 12,042,063

All of the income and expenditure in 2024 related to unrestricted funds.

The notes on pages 13 to 22 form an integral part of these financial statements. Page 11

Richard Dumbreck's Singleton Trust Balance Sheet as at 5 April 2025

2025 2024
Note £ £
£
£
Fixed assets
Tangible assets 11 1,672 3,271
Investments 12 15,022,484 11,860,033
15,024,156 11,863,304
Current assets
Debtors 13 130,531 23,555
Cash at bank and in hand 86,077 184,144
216,608 207,699
Creditors: Amounts falling due within
one year
14 (35,485) (28,940)
Net current assets 181,123 178,759
Netassets 15,205,279 12,042,063
The funds ofthe charity:
Unrestricted funds
Unrestricted income funds 15,205,279 12,042,063
Total charityfunds 15,205,279 12,042,063
The financial statements have been prepared in accordance
theUKandRepublicofIreland(FRS102).
with the Financial Reporting Standard applicable in

Approved by the Board on 6 January 2026 and signed on its behalf by:

----- Start of picture text -----
f)
K Walker P Allen
Trustee Trustee
----- End of picture text -----

The notes on pages 13 to 22 form an integral part of these financial statements. Page 12

eee

----- Start of picture text -----
:
----- End of picture text -----

Richard Dumbreck's Singleton Trust Notes to the Financial Statements for the Year Ended 5 April 2025

1 Accounting policies

Statement of compliance

The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the second edition of the Charities Statement of Recommended Practice issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 as amended by the Charities Act 2022.

The accounts (financial statements) have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) rather than the Accounting and Reporting by Charities:Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

Basis of preparation

The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

Going concern

These financial statements have been prepared on a going concern basis.

Fund accounting policy

Unrestricted income funds are general funds that are available for use at the trustees’ discretion in furtherance of the objectives of the charity.

Further details of each fund are disclosed in note 18.

Income and endowments

Income from Government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Investment income is recognised on a receivable basis.

Income from charitable activities includes income recognised as earned (as the related goods or services are provided) under contract.

Page 13

Richard Dumbreck's Singleton Trust

Notes to the Financial Statements for the Year Ended 5 April 2025

seuss. CONtiINUEd

Expenditure

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category.

Expenditure on raising funds are investment management fees.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Grants payable are payments made to third parties in the furtherance of the charitable objectives. Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specific service or output.

Grants payable without performance conditions are only recognised in the accounts when a commitment has been made and there are no conditions to be met relating to the grant which remain in the control of the charity.

Provisions for grants are made when the intention to make a grant has been communicated to the recipient but there is uncertainty about either the timing of the grant or the amount of grant payable.

Support costs

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.

Fixed assets

Individual fixed assets costing £100 or more are initially recorded at cost.

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows: Plant and machinery 20% reducing balance basis Fixtures and fittings 25% straight line basis

Cash and Cash Equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Investment properties

Certain of the charity's properties are held for long-term investment .

No depreciation is provided in respect of investment properties and they are revalued annually. The surplus or deficit on revaluation is credited or charged to the statement of financial activities based on the market value at the year end.

Page 14

Richard Dumbreck's Singleton Trust

Notes to the Financial Statements for the Year Ended 5 April 2025

viseeeee. CONtiNUEA

Investments

Fixed asset investments are included at market value at the balance sheet date.

Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the statement of the financial activities in the period of disposal.

Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the statement of financial activities based on the market value at the year end.

2 Investment income

Unrestricted Total Funds Total Funds
Funds 2025 2024
£ £ £
Dividends received 32,582 32,582 30,426
Bank deposit interest 2,408 2,408 1,931
34,990 34,990 32,357

3 Charitable activities

Unrestricted Total Funds Total Funds
Funds 2025 2024
£ £ £
Singleton estate
Rental income 237,940 237,940 231,079
Compensation from transfer ofinvestment property 101,321 101,321 -
Other income 18,475 18,475 -
357,736 357,736 231,079

Page 15

Richard Dumbreck's Singleton Trust

Notes to the Financial Statements for the Year Ended 5 April 2025

sees, CONtiNUed

4 Expenditure

Investment Singleton Total Total
£ £ £ £
Direct costs
Grants payable - 69,144 69,144 35,474
Portfolio management fee 13,326 - 13,326 12,476
Foreign currency (gains)/losses
Utilities
155
-
-
5,118
155
5,118
(59)
4,813
Insurance - 11,679 11,679 10,788
Repairs and renewals - 101,349 101,349 69,949
Bad debts written off - 1,675 1,675 8,169
13,481 188,965 202,446 141,610
Support costs
Website expenses - 762 762 413
Sundry expenses - 3,777 3,777 1,975
Trustee expenses reimbursed - 900 900 900
Accountancyfees - 2,646 2,646 2,520
The audit ofthe charity's annual accounts - 10,717 10,717 6,960
Secretarial services - 896 896 396
Legal and professional fees - 67,547 67,547 40,948
Depreciation and impairment - 1,599 1,599 1,652
- 88,844 88,844 55,764
13,481 277,809 291,290 197,374

Page 16

Richard Dumbreck's Singleton Trust

Notes to the Financial Statements for the Year Ended 5 April 2025

siseeeee, CONtiNUEA
5 Grants payable
2025 2024
£ £
Contribution to Friends ofSingleton School 4,890 4,984
Contribution to Singleton School - 12,350
Singleton & Thistleton Gala 3,000 50
PoppyAppeal 75 20
Singleton School 6,606 10,004
BereavementAssistance Donation to a Local Resident - 1,930
Rachael Bullough - 160
Payment towards Child Care - 851
Payment towards Child Care - 765
Planning application re Bowling club pavilion - 820
Singleton coronation lunch - 292
50% contribution to litter picking 2,935 2,808
Cost towards iPad - 250
Rememberance day wreaths 80 -
Purchase of banners and prize money for Singleton Scarecrow
festival
are Las
Contribution to re-build ofbowling club pavilion. 51,182 :
69,144 35,474

6 Governance costs

2025 2024
£ £
Accountancy fees 2,646 2,520
Auditors remuneration - 2023 accounts - 1,920
Auditors remuneration - 2024 accounts 2,716 5,040
Auditors remuneration - 2025 accounts 8,001 -
Legal and professional fees 67,547 40,948
80,910 50,428

7 Trustees' remuneration and expenses

£900 (2024 - £900) was paid to nine (2024 - nine) trustees for the reimbursement of travel expenses during the year.

Page 17

Richard Dumbreck's Singleton Trust

Notes to the Financial Statements for the Year Ended 5 April 2025

sees CONtiNUEA

8 Net incoming resources

Net incoming resources is stated after charging:

----- Start of picture text -----
2025 2024
£ £ £ £
The audit of the charity's annual
accounts 10,717 6,960
10,717 6,960
Depreciation of owned assets 1,599 1,652
----- End of picture text -----

9 Employees' remuneration

No employee received emoluments of more than £60,000 during the year (2024 - No. 0).

Page 18

Richard Dumbreck's Singleton Trust

Notes to the Financial Statements for the Year Ended 5 April 2025

sess. CONtiINUEA

10 Taxation

The registered charity is exempt from taxation on income and gains.

11. Tangible fixed assets

Plant and
machinery
includingmotor
vehicles
Fixtures,
_ fittings and
equipment
Total
£ £ £
Cost
As at6 April 2024 and 5 April 2025 4,785 8,469 13,254
Depreciation
As at 6 April 2024 3,720 6,263 9,983
Charge forthe year
As at 5 April 2025
—21413851,
599
3,934 7,648 =
11,582
Net book value
As at 5 April 2025 cenit! memmmememe ummm
As at 5 April 2024 1065 2206 8271
Investments held as fixed assets
Investment Listed
properties investments Total
£ £ £
Market value
As at 6 April 2024 10,797,000 1,063,033 11,860,033
Revaluation 3,060,640 1,140 3,061,780
Additions 73,360 257,799 331,159
As at 5 April 2025 13,931,000 1,091,484 15,022,484
Net book value
As at 5 April 2025 13,931,000 1,091,484 15,022,484
Asat5April2024 10,797,000 1,063,033 11,860,033

12 Investments held as fixed assets

All investment assets are either listed on UK or overseas stock exchanges, or valued by reference to such investments.

Investment property is comprised of properties rented out. Investment properties were revalued by Richard Bell MRICS on behalf of Ingham & Yorke Chartered Surveyors in the year ended 5 April 2025.

Page 19

seseeeee, CONtiNUEd

Richard Dumbreck's Singleton Trust

Notes to the Financial Statements for the Year Ended 5 April 2025

13 Debtors

2025 2024
£ £
Trade debtors 9,573 11,491
Prepayments and accrued income 120,958 12,064
130,531 23,555

14 Creditors: Amounts falling due within one year

2025 2024
£ £
Trade creditors 2,114 4,319
Accruals and deferred income 33,371 24,621
35,485 28,940

15 Non-adjusting post balance sheet events

A site with the benefit of outline planning permission for a small residential development scheme on land at Manor Farm, to the south of Weeton Road, has been marketed for sale by tender and conditional contracts for its sale to Laniley Developments Ltd were exchanged in January 2024. The sale is conditional on a satisfactory full planning permission being obtained by Lanley together with the Trustees approval to the proposed plans. The purchaser has had significant issues with obtaining planning consent and they have currently lodged an appeal (this having been lodged in May 2025) with the Local Planning Authority and we are awaiting the outcome of this. Planning applications for both a four property and five property scheme have been rejected.

16 Contingent liabilities

A potential liability may arise from a claim made bya former tenant. At this stage, there is no indication as to the likelihood of the success of the claim. However, if the claim were to succeed, the financial exposure to the charity is estimated to be £25,000.

Page 20

Richard Dumbreck's Singleton Trust Notes to the Financial Statements for the Year Ended 5 April 2025

seseeeee. CONtiNUEA

17 Related parties

Controlling entity

The charity is controlled by the trustees.

Related party transactions

Anne Rogerson (Trustee) is a partner in W Rogerson & Sons, tenants of Part Grange Farm and of Singleton Park. Rent is paid at the standard market rate. She does not vote at any Trustees meetings on any matters which are related to those two areas of land. Michael Smith (Trustee) rents a cottage from the Trust. Rent is paid at the standard market rate. The tenancy of the cottage commenced prior to his appointment as a Trustee. Michael Smith (Trustee) is also a member of the Scarecrow Festival Committee, who the Trust have made a contribution to in this financial year of £376 (2024: £190). Michael is not involved in discussions regarding the level of financial contribution to be made. Keith Walker was a Governor of Singleton School until December 2024 and Alec Davies is Chair of the Governors at Singleton School. They do not vote at any Trustee Meetings on any matters which are related to making loans/donations to Singleton School. Singleton School received donations of £6,606 during the year (2024: £22,354) Sara Cholmondeley (Trustee) is also a member of the Singleton and Thistleton Gala Committee, who the Trust have madea contribution to in this financial year of £3,000 (2024: £50). Sara is not involved in discussions regarding the level of financial contribution to be made. There are no related party transactions involving any other trustees.

18 Analysis of funds

Other
At 6 April Incoming Resources recognised At5 April
2024 resources expended gains/losses 2025
£ £ £ £ £
General Funds
Unrestricted income fund 12,042,063 392,726 (291 ,290) 3,061,780 15,205,279
Prior period
At6April
2023
Incoming
resources
Resources
expended
aed
gains/losses
At5April
2024
£ £ £ £ £
General Funds
Unrestrictedincomefund 11,903,254 263,436 (197,374) 72,747 12,042,063

Page 21

Richard Dumbreck's Singleton Trust

Notes to the Financial Statements for the Year Ended 5 April 2025

seseeeeee CONtiNUEA

19 Net assets by fund

Unrestricted Total Funds Total Funds
Funds 2025 2024
£ £ £
Tangible assets 1,672 1,672 3,271
Investments 15,022,484 15,022,484 11,860,033
Current assets 216,608 216,608 207,699
Creditors: Amounts falling duewithin one year (35,485) (35,485) (28,940)
Rletasnels 15,205,279 15,205,279 12,042,063
Priorperiod
Unrestricted Total Funds Total Funds
Funds 2024 2023
£ £ £
Tangible assets 3,271 3,271 4,923
Investments 11,860,033 11,860,033 11,765,009
Current assets 207,699 207,699 171,836
Creditors:Amounts falling duewithin oneyear (28,940) (28,940) (38,514)
Netassets 12,042,063 12,042,063 11,903,254

Page 22