OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-10-31-accounts

2023 2022
INCOME AND ENDOWMENTS
Donations
and legacies
Gifts S.book sales 19,204 21,458
Gift aid 4,914 5,170
24,118 26,628
Investment
income
Deposit account interest 1,044 76
Total incoming
resources
25,162 26,704
EXPENDITURE
Raising donations
and legacies
Fundralslng
h publicity
Management 5administration
Property
improvements
4,998
7,987
300
6,024
8,250
364
13,285 14,638
Other
Freehold
property
Plant and machinery
3,838
1,073
3,838
281
4,911 4,119
Total resources expended 18,196 18,757
Net income 6,966 7,947

Compara tive net movement
In funds,
In
cluded
In the above are as follow
s:
Incoming Resources Movement
resources expended
E
In funds
f
Unrestricted funds
General fund 26,704 (18,757) 7,947
TOTAL FUNDS 26,704 (18,757) 7,947
A curren t yea r 12 months
and prior year
12months
combined
position
Is as follows:
Net
At movement At
1.11.21
E
In funds
E
31.10.23
f
Unrestricted funds
General fund 144,962 14,913 159,875
TOTAL FUNDS 144,962 14,913 159,875
in the a bove are as follows:
Incoming Resources Movement
Iesoul ces
E
expended
f
in funds
E
Unrestricted funds
General fund 51,866 (36,953) 14,913
TOTAL FUNDS 51,866 (36,953) 14,913

8. CREDITORS: CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2023 2022
E E
Trade creditors
Accrued expenses
(1)
840
(1)
810
839 809
9. MOVEMENT IN FUNDS
Net
At movement At
1.11.22 In funds 31.10.23
Unrestricted funds E E
General fund 152,909 6,966 159,875
TOTAL FUNDS 152,909 6,966 159,875
Net movement In funds, induded In the above are as follows:
incoming Resources Movement
resources expended In funds
Unrestricted funds
General fund 25,162 (18,196) 6,966
TOTAL FUNDS 25,162 (18,196) 6,966
Comparatives for movement in funds
Net
At movement At
1.11.21 In funds 31.10.22
E E E
Unrestricted funds
General fund 144,962 7,947 152,909
TOTAL FUNDS 144,962 7,947 152,909

COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
- continued
Unrestricted
fund
E
NET INCOME 7,947
RECONCILIATION OF FUNDS
Total funds brought
forward
144,962
TOTAL FUNDS CARRIED FORWARD 152,909
TANGIBLE FIXEDASSETS
Freehold Plant and
property
f
machinery Totals
COST
At 1 November
2022
95,939 12,299 108,238
Additions 5,170 5,170
At 31October 2023 95,939 17,469 113,408
DEPRECIATION
At 1November
2022
38,376 11,457 49,833
Charge for year 3,837 1,073 4,910
At 31October 2023 42,213 12,530 54,743
NET BOOK VALUE
At 31October 2023 53,726 4,939 58,665
At 31October 2022 57,563 58,405
2. INVESTMENT INCOME INVESTMENT INCOME
2023 2022
Deposit account Interest 1,044 76
3. NET INCOME/(EXPENDITURE)
Net Income/(expenditure) is stated after charging/(crediting):
2023 2022
Depreciation
- owned assets
4,910 4,119
4. TRUSTEES' REMUNERATION AND BENEFITS
The
Trustees
who
were
directors
as
defined
by
the
remuneration
during the year to 31st October 2020 or in the
Companies
previous year
Act
to
2006
received
no
31st October 2019.
Trustees' expenses
The trustees expenses Incurred In the line oftheir duties have been reimbursed by the charity.
5. STAFF COSTS
The average
monthly
number
ofemployees during the year was as follows:
2023 2022
Administration 2 2
No employees
received
emoluments in excess of660,000.
6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
26,628
Investment
Income
76
Total 26,704
EXPENDITURE ON
Raising funds 14,638
Other 4,119
Total 18,757

2023 2022
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 58,665 58,405
CURRENT ASSETS
Cash at bank and in hand 102,049 95,313
CREDITORS
Amounts
falling due within one year
(839) (809)
NET CURRENT ASSETS 101,210 94,504
TOTAL ASSETS LESSCURRENT
LIABILITIES 159,875 152,909
NET ASSETS 159,875 152,909
FUNDS
Unrestricted
funds
159,875 152,909
TOTAL FUNDS 159,875 152,909

2023 2022
Unrestricted Total
fund funds
Notes E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
24,118 26,628
Investment
Income
1,044 76
Total 25,162 26,704
EXPENDITURE ON
Raising funds 13,285 14,638
Other 4,911 4,119
Total 18,196 18,757
NET INCOME 6,966 7,947
RECONCILIATION OF FUNDS
Total funds brought forward 152,909 144,962
TOTAL FUNDS CARRIED FORWARD 159,875 152,909

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 5 to 6
Notes tothe Financial Statements 7 to 12
Detailed Statement of Financial Activities 13