| 2023 | 2022 | |
|---|---|---|
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Gifts S.book sales | 19,204 | 21,458 |
| Gift aid | 4,914 | 5,170 |
| 24,118 | 26,628 | |
| Investment income |
||
| Deposit account interest | 1,044 | 76 |
| Total incoming resources |
25,162 | 26,704 |
| EXPENDITURE | ||
| Raising donations and legacies Fundralslng h publicity Management 5administration Property improvements |
4,998 7,987 300 |
6,024 8,250 364 |
| 13,285 | 14,638 | |
| Other | ||
| Freehold property Plant and machinery |
3,838 1,073 |
3,838 281 |
| 4,911 | 4,119 | |
| Total resources expended | 18,196 | 18,757 |
| Net income | 6,966 | 7,947 |
| Compara | tive | net movement In funds, In |
cluded In the above are as follow |
s: | |
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended E |
In funds f |
|||
| Unrestricted | funds | ||||
| General | fund | 26,704 | (18,757) | 7,947 | |
| TOTAL | FUNDS | 26,704 | (18,757) | 7,947 |
| A curren | t yea | r 12 months and prior year |
12months combined position |
Is as follows: | |
|---|---|---|---|---|---|
| Net | |||||
| At | movement | At | |||
| 1.11.21 E |
In funds E |
31.10.23 f |
|||
| Unrestricted | funds | ||||
| General | fund | 144,962 | 14,913 | 159,875 | |
| TOTAL | FUNDS | 144,962 | 14,913 | 159,875 |
| in the a | bove | are as follows: | |||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| Iesoul ces E |
expended f |
in funds E |
|||
| Unrestricted | funds | ||||
| General | fund | 51,866 | (36,953) | 14,913 | |
| TOTAL | FUNDS | 51,866 | (36,953) | 14,913 |
| 8. | CREDITORS: | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| E | E | ||||||
| Trade creditors Accrued expenses |
(1) 840 |
(1) 810 |
|||||
| 839 | 809 | ||||||
| 9. | MOVEMENT IN FUNDS | ||||||
| Net | |||||||
| At | movement | At | |||||
| 1.11.22 | In funds | 31.10.23 | |||||
| Unrestricted | funds | E | E | ||||
| General | fund | 152,909 | 6,966 | 159,875 | |||
| TOTAL | FUNDS | 152,909 | 6,966 | 159,875 | |||
| Net movement | In funds, | induded | In the above are as follows: | ||||
| incoming | Resources | Movement | |||||
| resources | expended | In funds | |||||
| Unrestricted | funds | ||||||
| General | fund | 25,162 | (18,196) | 6,966 | |||
| TOTAL | FUNDS | 25,162 | (18,196) | 6,966 | |||
| Comparatives | for movement | in funds | |||||
| Net | |||||||
| At | movement | At | |||||
| 1.11.21 | In funds | 31.10.22 | |||||
| E | E | E | |||||
| Unrestricted | funds | ||||||
| General | fund | 144,962 | 7,947 | 152,909 | |||
| TOTAL | FUNDS | 144,962 | 7,947 | 152,909 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
- continued | |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| E | |||
| NET INCOME | 7,947 | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought forward |
144,962 | ||
| TOTAL FUNDS CARRIED FORWARD | 152,909 | ||
| TANGIBLE FIXEDASSETS | |||
| Freehold | Plant and | ||
| property f |
machinery | Totals | |
| COST | |||
| At 1 November 2022 |
95,939 | 12,299 | 108,238 |
| Additions | 5,170 | 5,170 | |
| At 31October 2023 | 95,939 | 17,469 | 113,408 |
| DEPRECIATION | |||
| At 1November 2022 |
38,376 | 11,457 | 49,833 |
| Charge for year | 3,837 | 1,073 | 4,910 |
| At 31October 2023 | 42,213 | 12,530 | 54,743 |
| NET BOOK VALUE | |||
| At 31October 2023 | 53,726 | 4,939 | 58,665 |
| At 31October 2022 | 57,563 | 58,405 |
| 2. | INVESTMENT INCOME | INVESTMENT INCOME | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||
| Deposit account Interest | 1,044 | 76 | ||||||||||||
| 3. | NET INCOME/(EXPENDITURE) | |||||||||||||
| Net Income/(expenditure) | is | stated after charging/(crediting): | ||||||||||||
| 2023 | 2022 | |||||||||||||
| Depreciation - owned assets |
4,910 | 4,119 | ||||||||||||
| 4. | TRUSTEES' REMUNERATION | AND | BENEFITS | |||||||||||
| The Trustees who were directors as defined by the remuneration during the year to 31st October 2020 or in the |
Companies previous year |
Act to |
2006 received no 31st October 2019. |
|||||||||||
| Trustees' expenses | ||||||||||||||
| The trustees expenses | Incurred | In the | line | oftheir | duties | have been reimbursed | by the | charity. | ||||||
| 5. | STAFF COSTS | |||||||||||||
| The average monthly number |
ofemployees | during | the year was as follows: | |||||||||||
| 2023 | 2022 | |||||||||||||
| Administration | 2 | 2 | ||||||||||||
| No employees received |
emoluments | in | excess of660,000. | |||||||||||
| 6. | COMPARATIVES FOR | THE | STATEMENT | OF FINANCIAL ACTIVITIES | ||||||||||
| Unrestricted | ||||||||||||||
| fund | ||||||||||||||
| INCOME AND ENDOWMENTS | FROM | |||||||||||||
| Donations and legacies |
26,628 | |||||||||||||
| Investment Income |
76 | |||||||||||||
| Total | 26,704 | |||||||||||||
| EXPENDITURE ON | ||||||||||||||
| Raising funds | 14,638 | |||||||||||||
| Other | 4,119 | |||||||||||||
| Total | 18,757 |
| 2023 | 2022 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 58,665 | 58,405 | |
| CURRENT ASSETS | |||
| Cash at bank and in hand | 102,049 | 95,313 | |
| CREDITORS | |||
| Amounts falling due within one year |
(839) | (809) | |
| NET CURRENT ASSETS | 101,210 | 94,504 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 159,875 | 152,909 | |
| NET ASSETS | 159,875 | 152,909 | |
| FUNDS | |||
| Unrestricted funds |
159,875 | 152,909 | |
| TOTAL FUNDS | 159,875 | 152,909 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | E | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
24,118 | 26,628 | |||
| Investment Income |
1,044 | 76 | |||
| Total | 25,162 | 26,704 | |||
| EXPENDITURE ON | |||||
| Raising funds | 13,285 | 14,638 | |||
| Other | 4,911 | 4,119 | |||
| Total | 18,196 | 18,757 | |||
| NET INCOME | 6,966 | 7,947 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 152,909 | 144,962 | ||
| TOTAL FUNDS CARRIED FORWARD | 159,875 | 152,909 |
| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to | 2 |
| Independent Examiner's Report |
||
| Statement of Financial Activities | ||
| Balance Sheet | 5 to | 6 |
| Notes tothe Financial Statements | 7 to | 12 |
| Detailed Statement of Financial Activities | 13 |