OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

BHCPS PTA Trustee’s Annual Report Academic Year 2022 – 2023

Charity Name: Buckhurst Hill Community Primary School Parent Teachers Association Registration Number: 1106849

Address:

Buckhurst Hill Community Primary School Lower Queens Road Buckhurst Hill IG9 6DS

Trustee Members and Roles:

Chair – Justine Legendre

Emma Skippen – Treasurer

Jessie Lee Son – Secretary

Trustees are recruited by announcing annual general meeting date, time and location to parents of children at the school. Parent volunteers amongst committee will vote in Chair, Treasurers and Secretary using show of hands. Two teacher volunteers are present at this meeting in order to discuss funding needs of school and liaise with other school staff and Headteacher on event planning to raise funds for the charity. The charity holds records of minutes and attendance records of volunteers.

Activities and objectives:

Objectives:

The charity has two primary objectives;

  1. To enrich the sense of community amongst children, young people, parents and teachers by organising events

  2. To raise money for the school to fund buildings, equipment, technology and pastoral support that would not otherwise be available from the local authority or wider government

Activities:

Achievement and performance:

The charity’s main achievements this year have been the funding of;

Financial Review:

Financial position at end of period, £29,654.16 in credit.

Reserves are held in the charity bank account. Reserves are used to fund the organisation of social and fundraising events in the following year as well as to fund new arising needs of the school community.

There are currently no concerns regarding the continuing of the charity or its activities.

See attached financial records for further information.

Declarations

The Trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Clarice Greenhalgh (please accept this as an electronic submission of signatory confirmation)

Position: Chair of year 2023 – 2024

Date: 16/05/2024

Treasurer's Report for End of Academic Year

Date Date Current Balance £ Restricted
31.08.2023 CommunityCurrent Account
Premium SavingAccount
Cash held byEmma Skippen
Total
Restricted funds
Current Commitments Deposit Paid
Total
Expenses
Playground 29,128.79
Outdoor Classroom 17,585.51
Recepton book bags 450.00
Year 6 leavers contributon 616.00
PTA resources inc Parentkind fee,Bo okwhen subscripton, 1,366.24
Card reader,Bins,Hi-Viz Jackets,Prin tng/Postage costs,
Gazebos,TakeawayCups,Banners,Fl yers,Shed repairs,
Coronaton bookmarks 255.00
Advancepurchase AI tckets on 30.08 .23 800.00
ComedyNight deposit 126.81
Total 50,328.35

Report compiled by E Skippen- PTA

r 2022_2023

Unrestricted 9,979.53 5,108.73 178.56 15,266.82

Income/proft Income/proft Income/proft Income/proft
Fundraisingevents £(incl MF)
1. Fireworks Night 14,004.34
2. Halloween Dress up 369.17
3. Adventure Island Ticket Sales 333.41
4. Christmas Fayre 2,565.16
5. World CupDrawingCompetton 110.57
6. Christmas Wreath Workshop 224.01
7. School Disco 1,621.29
8. KrispyKreme Sales 354.48
9. Mother's DaySale 490.99
10. CrazyHair Day 313.40
11. £23 Challenge 2,690.41
12. Father's DaySale 427.23
13. CampNight 1,710.39
14. Summer Fete/Outdoor Cinema** 3,558.86
15. Stkins labels Commission 126.31
16. Christmas Cards Commission 595.85
17. Sweets and Popcorn sale 158.29
Total 29,654.16

** £1,184.32 due for match funding but not yet received so not included in this report.

BHCPS PTA ACCOUNT 2022 - 2023 BHCPS PTA ACCOUNT 2022 - 2023 BHCPS PTA ACCOUNT 2022 - 2023 BHCPS PTA ACCOUNT 2022 - 2023
Date Ref No Invoice No Chq/Payin No Item Cash Current
31.08.22 OpeningBalances 31,999.68
Cash at home held byEmma Skippen 261.00
01.09.22 Event 3 Online Adventure Island tx sale/Mike Clayton 30.00
01.09.22 Event 3 1 Online Purchased byMike,Adventure Island tckets (1,250.00)
01.09.22 Event 3 Online Adventure Island tx sale/Mike Clayton 90.00
01.09.22 Event 3 Cash Adventure island tx sale/Michelle 225.00
05.09.22 Interestpaid on Business Account
05.09.22 Event 3 Online Adventure Island tx sale/Mike Clayton 75.00
05.09.22 Event 3 Online Adventure Island tx sale/Mike Clayton 195.00
06.09.22 Event 1 2 PTA Ebay purchased byKulsum/glow stcks for Fireworks Night (303.19)
06.09.22 Event 3 3 Online Purchased byMike,Adventure Island tckets (375.00)
06.09.22 PTA resourse 4 Online Purchased byMike,thankyou fowers for IG9,Adventure Island (17.85)
06.09.22 Event 3 Online Adventure Island tx sale/Mike Clayton 45.00
12.09.22 Event 3 Online Adventure Island tx sale/Mike Clayton 150.00
23.09.22 Monthly Debit September Bookwhen Subscripton fee (22.80)
27.09.22 Event 1 Stripe Fireworks tcket sale via bookwhen 32.32
28.09.22 Event 1 Stripe Fireworks tcket sale via bookwhen 42.64
29.09.22 Event 1 Stripe Fireworks tcket sale via bookwhen 32.87
30.09.22 Monthly STO Current to Business (25.00)
30.09.22 Monthly STO Current to Business
03.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 32.87
04.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 395.28
05.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 69.03
06.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 548.05
07.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 175.95
10.10.22 Event 3 Online Adventure Island tx sale/Mike Clayton 180.00
10.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 48.38
11.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 18.93
12.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 139.80
13.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 304.05
13.10.22 Event 3 Online Adventure Island tx sale/Mike Clayton 60.00
14.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 158.54
17.10.22 Banking 100474 Cash deposited into account byLax Hirani(from Item 9 and extra £50 Event 10
(275.00)
275.00
17.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 112.63
18.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 279.41
19.10.22 Event 1 5 Online purchased byKulsum/Banners for Fireworks Night (112.90)
19.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 32.12
20.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 459.72
20.10.22 PTA resourse PTA Ebay purchased byKulsum/bin liners for Fireworks Night (4.99)
20.10.22 PTA resourse PTA Ebay purchased byKulsum/high-viz vests for Fireworks Night (60.00)
20.10.22 PTA resourse PTA Ebay purchased byKulsum/bin waste cans for Fireworks Night (62.44)
21.10.22 Event 2 Cash Non-uniform day (Halloween dress up)- Cash counted byEmma Skippen & Lax
141.90
21.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 628.76
24.10.22 Monthly Debit September Bookwhen Subscripton fee (22.80)
24.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 353.78
24.10.22 Event 1 6 Online purchased byMichael/Flyers & leafets for Fireworks Night (52.54)
25.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 207.27
26.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 149.52
26.10.22 Event 3 Online Adventure Island tx sale/Mike Clayton 105.00
27.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 438.11
28.10.22 Event 3 Online Adventure Island tx sale/Mike Clayton 90.00
28.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 349.55
31.10.22 Monthly STO Current to Business (25.00)
31.10.22 Monthly STO Current to Business
31.10.22 Event 1 7 Online purchased byKulsum/payment to Selstar Fireworks(freworks display) (2,000.00)
31.10.22 Event 1 Stripe Fireworks tcket sale via bookwhen 334.04
01.11.22 Event 1 Stripe Fireworks tcket sale via bookwhen 235.18
01.11.22 Event 1 8 Online purchased byLax & Kulsum/plastc fence for freworks(Amazon) (46.05)
02.11.22 Event 1 Stripe Fireworks tcket sale via bookwhen 139.20
02.11.22 Event 1 9 PTA Ebay purchased byKulsum/cofee cups for freworks (73.45)
02.11.22 Event 1 10 PTA debit card purchased byGemma/sof drinks for freworks (160.96)
03.11.22 Event 1 Stripe Fireworks tcket sale via bookwhen 1,482.53
03.11.22 Event 3 PayPal Adventure Island tx sale 31.70
03.11.22 Event 1 PayPal Funfair ridepitch fee 98.40
03.11.22 Event 2 PayPal Non-uniform day (Halloween dress up) 29.34
03.11.22 Event 1 Cash Float moneyfor freworks night,withdrawn byLax 400.00 (400.00)
04.11.22 Event 1 Stripe Fireworks tcket sale via bookwhen 891.87
04.11.22 Event 1 Online Fish & Chipvanpitch fee 300.00
04.11.22 Event 1 11 PTA debit card purchased byGemma/water,hot chocolate,donuts for freworks (40.88)
04.11.22 Event 1 11 PTA debit card purchased byGemma/fruits shoots,milk,cream for freworks (65.76)
04.11.22 Event 1 11 PTA debit card purchased byGemma/plastcgloves for freworks (4.99)
04.11.22 Event 1 Cash Cash from tcket/food/drink sales for Firework Event,counted byEmma Skippe 2,519.60
07.11.22 Event 1 PayPal Fireworks tcket sale 19.00
07.11.22 Event 1 PayPal Fireworks tcket sale 26.00
07.11.22 Event 1 Online Payment to Buckhurst Hill Football Club for clean up (100.00)
07.11.22 Event 1 Online Rue Gourmetpitch fee 100.00
07.11.22 Event 1 Stripe Fireworks tcket sale via bookwhen 1,036.51
07.11.22 Banking 100475 Cash deposited into account byEmma Skippen from food/drink stalls and frew
(2,905.00)
2,905.00
07.11.22 Event 1 Square Cardpayments from food/drink stalls and freworks tckets 2,446.89
08.11.22 Event 1 Stripe Fireworks tcket sale via bookwhen 1,147.80
09.11.22 Event 1 12 Online Payment to RJO Medical Limited for medical supervision at Fireworks Event (180.00)
09.11.22 Event 1 13 Online Payment to Jack Hylton for freworks supervision,delivery& car valet (360.00)
09.11.22 Event 1 14 Online Payment to Bian DangLimited for burgers,hot dogs,buns,fries,labour (741.08)
09.11.22 Event 1 15 Online Payment to Kulsum for candyfoss sugar,napkins & wooden candy (52.76)
09.11.22 Event 3 Online Adventure Island tx sale 60.00
10.11.22 Event 4 16 PTA debit card Payment to EFDC for TENS licence for Christmas fair, purchased byEmma Skipp en (21.00)
10.11.22 Event 6 16 PTA debit card Payment to EFDC for TENS licence for Wreath Workshop,Purchased byEmma Skippen (21.00)
10.11.22 Event 4 Online Payment for stall at Christmas fair - Julie Penn 25.00
11.11.22 100476 Cheque deposited into account byEmma Skippen for commissionpaid from St tkins(name labe
126.31
14.11.22 Event 1 Online Payment from Caplan/Sponsorshipof Fireworks 2022 event,38 boards 570.00
15.11.22 Event 4 Online Payment for stall at Christmas fair - JasdeepGrew 25.00
15.11.22 Online Commission from Amazon Smile 9.54
15.11.22 Event 1 17 Online Payment to Gemma for Marshmallows for Fireworks event (4.90)
15.11.22 Event 1 18 Online Payment to Kulsum for sugar for hot drinks at Fireworks event (9.99)
15.11.22 Event 1 19 Online Payment to Justne for Donuts,drinks,milk at Fireworks event (102.10)
15.11.22 Event 1 19 Online Payment to Justne for new receptonparentsprint outs and sign upsheets (26.20)
15.11.22 Event 4 19 Online Payment to Justne for Rafe tckets,balloons,chalk materials for xmas fair (228.70)
16.11.22 20 PTA debit card Payment to Theydon Christmas Trees for deliveryof free Christmas Tree (9.95)
16.11.22 Event 3 Online Adventure Island tx sale 90.00
16.11.22 Online Payment for stall at Christmas fair - EppingForest Honey 25.00
17.11.22 21 Online Renewalpayment EPDC for loterylicence (20.00)
21.11.22 Event 4 Online Payment for stall at Christmas fair - S Yordonova 25.00
21.11.22 Event 4 Online Payment for stall at Christmas fair - Sue Poter 25.00
22.11.22 Event 2 Cash Non-uniform day (Halloween dress up)- money given into school ofce late, 185.71
22.11.22 Event 3 Cash Adventure Island tx sale - from Michelle 150.00
22.11.22 Event 4 Cash Float moneyfor Xmas fayre,withdrawn byEmma 250.00 (250.00)
23.11.22 Event 4 Stripe Santa's Groto sale 114.74
23.11.22 Event 4 Cash Float moneyfor Xmas fayre,withdrawn byEmma 750.00 (750.00)
23.11.22 22 PTA debit card Payment for new Square card reader (19.20)
24.11.22 Event 4 Stripe Santa's Groto sale 80.69
24.11.22 Event 4 23 PTA debit card purchased byEmma/sweetjar for xmas fair (4.99)
24.11.22 Event 4 23 PTA debit card purchased byEmma/sweets for xmas fair (11.62)
24.11.22 Event 1 PayPal Fireworks Tickets 80.84
24.11.22 Event 2 PayPal Non-uniform day (Halloween dress up)split from PayPal funds 12.22
24.11.22 Event 2 PayPal World CupDrawingCompetton 100.57
25.11.22 Event 3 24 Online Purchased byMike,Adventure Island tckets (250.00)
25.11.22 Event 4 25 Online Purchased byLax/donuts & sausage rolls for xmas fair (214.75)
25.11.22 Event 4 Stripe Santa's Groto sale 73.19
28.11.22 Event 1 Online Charites Trust - Match Fundingfor Fireworks Night 993.05
28.11.22 Event 4 Stripe Santa's Groto sale 29.38
28.11.22 Event 4 Cash Float moneyfor Xmas fayre,withdrawn byEmma 500.00 (500.00)
28.11.22
v
ent 4 & Event 6 Stripe Santa's Groto sale(£18.30)& Wreath Workshopsale(£150.42) 168.72
28.11.22 26 PTA debit card Payment to send supportngdocuments to HMRC re registeringfor Gif Aid,via Special Delivery (7.65)
24.11.22 Event 5 Cash World CupDrawingCompetton -given to Justne Legendre 10.00
30.11.22 Monthly STO Current to Business (25.00)
30.11.22 Monthly STO Current to Business
30.11.22 Event 4 Online Payment for stall at Christmas fair - C Kohl 25.00
01.12.22 Event 6 Stripe Wreath Workshopsale 114.82
02.12.22 Event 4 Online Payment for stall at Christmas fair - J Grewal 10.00
02.12.22 Event 4 Cash Cash from food/drinks/stalls from Xmas fayre,counted byEmma Skippen & A 2,785.25
05.12.22 Interestpaid on Business Account
05.12.22 Event 4 100477 Cash & £10 cheque deposited - Xmas Fayre cash takings(counted byEmma Ski p
(4,810.00)
4,820.00
05.12.22 Event 4 Square Cardpayments from Xmas Fayre stalls 86.43
07.12.22 Event 4 Stripe Santa's Groto sale 3.63
07.12.22 Event 4 Cash Rafe tcket sales for Xmas Fayre - handed into ofce 23.81
08.12.22 Event 1 Online Lloyds Bank Foundaton - Match Fundingfor Fireworks Night 1,000.00
08.12.22 Event 6 Cash Wreath Workshopsale(rafe tckets) 28.00
09.12.22 Event 6 Square Wreath Workshopsale(rafe tckets) 4.91
12.12.22 Event 4 27 Online Payment to Mike for Table Cloths & Santa Sack for Xmas Fayre (18.39)
12.12.22 Event 4 28 Online Payment to Jessie for Gliter tatoo supplies for Xmas Fayre (16.99)
12.12.22 Event 4 29 Online Payment to Emma for Cellophane bags,wrap& tes for Xmas Fayre (20.01)
12.12.22 Event 4 30 Online Payment to Josephine Tangfor Slime Staton supplies for Xmas Fayre (37.63)
12.12.22 Event 3 31 Online Payment to Stockvale Ltd for Adventure Island advance tcket sales(200 tckets ) (2,400.00)
12.12.22 Event 6 Stripe Wreath Workshopsale 71.28
13.12.22 Event 4 32 Online Payments to Justne for milk,cellophane wrap,santa costume for Xmas Fayre (236.18)
30.12.22 Monthly STO Current to Business (25.00)
30.12.22 Monthly STO Current to Business
03.01.23 Online Direct Debit for Parentkind annual membershipfee (140.00)
05.01.23 33 PTA debit card Payment for 2packs of Mouse traps for PTA shed (19.98)
06.01.23 Event 3 Online Adventure Island tx sale - from Michelle(payment via Michael Clayton) 15.00
11.01.23 34 PTA debit card Payment to send further documents to HMRC re registeringfor Gif Aid (2.35)
11.01.23 Event 3 PayPal Adventure Island tx sale 118.12
16.01.23 Event 6 35 Online Purchased byClare Delalande,wreaths,decoratons,wine & nibbles for wreath workshop (124.42)
18.01.23 Event 7 Stripe School Disco tcket sales 421.91
19.01.23 Event 7 Stripe School Disco tcket sales 275.01
19.01.23 Event 3 36 Online Payment to Stockvale Ltd for Adventure Island advance tcket sales(300 tckets ) (3,600.00)
20.01.23 Event 7 Stripe School Disco tcket sales 43.15
23.01.23 Event 7 Stripe School Disco tcket sales 40.52
24.01.23 Event 7 Stripe School Disco tcket sales 31.48
25.01.23
vent 7 & Event 8 Stripe School Disco tcket sales £6.50 & KrispyKreme Sales £161.52 168.02
26.01.23 Online Christmas Cards Fundraisingcommission 595.85
26.01.23
vent 7 & Event 8 Stripe School Disco tcket sales £65.78 & KrispyKreme Sales £37.84 103.62
27.01.23
vent 7 & Event 8 Stripe School Disco tcket sales £87.64 & KrispyKreme Sales £23.16 110.8
30.01.23 Monthly STO Current to Business (25.00)
30.01.23 Monthly STO Current to Business
30.01.23
vent 7 & Event 8 Stripe School Disco tcket sales £43.62 & KrispyKreme Sales £36.52 80.14
30.01.23 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 105.00
31.01.23 Event 3 PayPal Adventure Island tx sale(payment via Michelle) 58.96
31.01.23 Online Commission from Amazon Smile 45.27
31.01.23
vent 7 & Event 8 Stripe School Disco tcket sales £74.05 & KrispyKreme Sales £43.72 117.77
01.02.23
vent 7 & Event 8 Stripe School Disco tcket sales £59.48 & KrispyKreme Sales £22.98 82.46
01.02.23 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 225.00
02.02.23 Event 8 37 Online Payment for KrispyKreme Doughnut order(purchased byJustne) (384.30)
02.02.23 Event 3 38 Online Payment to return Adventure Island Tickets via Royal Mail(purchased byMich ael) (2.08)
02.02.23 39 Online Payment to EFSPT for Playground(school topayinvoice to Seter Play) (19,393.29)
E vent 7 & Event 8 Stripe School Disco tcket sales £68.45 & KrispyKreme Sales £292.48 360.93
02.02.23 Event 8 Cash £80petycashgiven to Lax for Doughnut Sale on 3.2.23 (80.00)
02.02.23 Event 9 40 Online Payment to G Whitng£100 deposit for ComedyNight (100.00)
03.02.23 Event 8 Cash PetyCash £80,KrispyKreme doughnut sales £74 154.00
03.02.23
t 7, Event 8, Ev ent 9 Stripe School Disco tcket sales £76.02,KrispyKreme Sales £14.13,ComedyNight £28 .55 118.70
06.02.23 Event 7 Stripe School Disco tcket sales 13.77
06.02.23 Event 8 Square Square card sales for KrispyKreme Doughnuts 32.43
07.02.23 Event 7 Stripe School Disco tcket sales 60.47
08.02.23 Event 7 Stripe School Disco tcket sales 73.59
08.02.23 Event 7 41 Online Payment to Hannah Nixon - deposit for DJ for School Disco (45.00)
08.02.23 Event 7 42 Online Payment to Emma Skippen - balance for DJ for School Disco £145 (145.00)
08.02.23 Event 10 43 Online Payment to Sundown Ltd - deposit for Outdoor Cinema (444.60)
08.02.23 Event 7 Cash School Disco tcket 6.50
09.02.23 Event 7 Stripe School Disco tcket sales 51.98
10.02.23 Event 7 Cash Float moneyfor refreshments forpurchase at School Disco (130.00)
10.02.23 Event 7 Stripe School Disco tcket sales 116.09
10.02.23 Event 7 Cash Cash from food/drink from school disco - counted byJustne Legendre & Hann 356.80
10.02.23 Event 7 Cash Float Cash from school disco 130.00
13.02.23 Event 7 Stripe School Disco tcket sales 108.01
13.02.23 100478 Cash deposited - moneyfrom school disco &petycash (485.00) 485.00
14.02.23
vent 7 & Event 9 Stripe Stripepayout £59.45 - £30.27 school disco,£29.18 comedynight 59.45
16.02.23 Event 9 Stripe ComedyNight tcket sale 14.18
20.02.23 Event 7 44 Online Payment to Hannah Nixon - cost of Glow Wristbands (8.94)
20.02.23 Event 7 45 Online Payment to Hannah Nixon - cost of food,drinks,decoratons,wristbands for sc hool disco (292.14)
20.02.23 Event 9 46 Online Payment to EFDC for TENS licence for ComedyNight event (21.00)
22.02.23 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 54.00
23.02.23
vent 3 & Event 7 PayPal £1.28 hot dog (school disco),£64.04 Adventure Island tcket sales 65.32
24.02.23 Event 9 Stripe ComedyNight tcket sale 30.00
01.03.23 Monthly STO Current to Business (25.00)
01.03.23 Monthly STO Current to Business
06.03.23 Interestpaid on Business Account
07.03.23 Event 9 Stripe ComedyNight tcket sale 28.36
08.03.23 Event 3 PayPal Adventure Island tx sale(purchase via Michelle) 215.19
09.03.23 Event 9 Stripe ComedyNight tcket sale 30.00
09.03.23 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 75.00
09.03.23 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 108.00
15.03.23 Event 9 Stripe ComedyNight tcket sale 43.55
16.03.23 Event 9 Stripe ComedyNight tcket sale 42.54
17.03.23 Event 12 Cash Float Cash for Mother's DaySale (100.00)
17.03.23 Event 12 Cash Cash sales & Float moneyfrom Mother's DaySale - counted byEmma Skippen 954.90
20.03.23 Event 12 47 Online Gifpurchases for Mother's DaySale - byKulsum (57.58)
20.03.23
e
nt 12 & Event
48
Online Gifpurchases for Mother's DaySale - byHilary (£428.22 for MDgifs,£122.59 for FDgifs) (550.91)
20.03.23 Event 11 49 Online Payment to Anagi Embroideryfor Yr 6 leavers mugs (336.00)
20.03.23 Event 12 Square Cardpayment for Mother's DaySale 5.89
20.03.23 Event 12 Cash Cash sales & Float moneyfrom Mother's DaySale - counted byEmma Skippen 95.00
21.03.23 Event 12 100479 Cash deposited - moneyfrom Mother's DaySale £890 (890.00) 890.00
21.03.23 Event 12 Cash Late cash sales - handed to school ofce for Mother's DaySale 21.00
22.03.23 Event 9 Stripe ComedyNight tcket refunds - event cancelled (193.02)
30.03.23 Monthly STO Current to Business (25.00)
30.03.23 Monthly STO Current to Business
31.03.23 Event 13 Cash Crazyhair day£2 254.90
04.04.23 Event 9 Stripe ComedyNight tcket refunds - event cancelled (59.06)
05.04.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 288.00
11.04.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 72.00
17.04.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 198.00
17.04.2023 Event 3 50 Online Payment to Michael for Adventure Island fiers and envelopes forpostngtcket s (55.46)
18.04.2023 Event 13 Cash Crazyhair day- moneyhanded to ofce late 44.50
18.04.2023 Event 11 51 Online Payment to Anagi Embroideryfor deliveryof Yr 6 leavers mugs (30.00)
21.04.2023 52 Online Payment to EFSPT for Playground(school topayinvoice to Seter Play) (9,735.49)
21.04.2023 ent 3 & Event 13 PayPal £179.44 Adventure Island Tickets,£14 CrazyHair Day 193.44
24.04.2023 Online Commission from Amazon Smile 10.04
28.04.2023 53 Online Payment to Justne for Coronaton Bookmarks (255.00)
02.05.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 144.00
02.05.2023 Monthly STO Current to Business (25.00)
02.05.2023 Monthly STO Current to Business
15.05.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 72.00
15.05.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 270.00
16.05.2023 Event 3 54 Online Payment to Michelle forpostngAI tckets (2.35)
18.05.2023 Event 15 Square Cardpayment for £23 challenge 0.98
19.05.2023 55 Online Payment to Michael for mousetraps and candyfoss sugar (35.77)
19.05.2023 56 Online Payment to Emma for mousetraps andpadlock for PTA shed (24.99)
19.05.2023 Online Commission from Amazon Smile 36.79
19.05.2023 Event 10 Online Sponsorshipfee from Montalt MGMT Ltd for Summer Event 150.00
19.05.2023 Event 15 Square Cardpayment for £23 challenge 19.94
22.05.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 54.00
22.05.2023 Event 15 Square Cardpayment for £23 challenge 75.33
22.05.2023 Event 10 Stripe Cinema tcket sales 14.18
24.05.2023 Event 10 Online Stall fee from Sue Poter £25 - summer fete 25.00
24.05.2023 Event 10 Stripe Cinema tcket sales 33.35
24.05.2023 Event 10 Online Pitch Fee PiccadillyWhip£100 - summer fete 100.00
25.05.2023 Event 10 Stripe Cinema tcket sales 18.97
30.05.2023 Event 16 Online Pitch Fee Firepit £50 - Campnight 50.00
30.05.2023 Event 15 PayPal £23 Challenge 150.46
30.05.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 198.00
30.05.2023 Monthly STO Current to Business (25.00)
30.05.2023 Monthly STO Current to Business
30.05.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 198.00
31.05.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 126.00
31.05.2023 Event 14 57 Online Payment to Emma for Father's DayMugs (11.92)
31.05.2023 Event 14 58 Online Payment to Michael Clayton for Father's Daysalepurchases (382.71)
01.06.2023 Event 10 Online Pitch Fee Howe & Co Fish & Chips £100 - summer fete 100.00
01.06.2023 ent 3 & Event 10 PayPal Adventure Island Tickets £70.79,£23 Challenge £518.25 589.04
05.05.2023 Interestpaid on Business Account
05.05.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 198.00
05.05.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 48.00
06.06.2023 Event 10 59 Online Payment to Justne for Flier and banners for Summer Fair (169.84)
06.06.2023 Event 3 Cash Adventure Island tx sale 72.00
06.06.2023 Event 15 Cash £23 Challenge 146.45
06.06.2023 Event 15 Cash £23 Challenge 109.50
08.06.2023 Event 10 Stripe Outdoor cinema tcket sales 71.52
09.06.2023 Event 10 60 Online Payment to EFSPT for Outdoor Cinema & Recepton Book Bags(school topayin voices) (1,561.50)
09.06.2023 Event 15 Cash £23 Challenge 89.25
09.06.2023 Event 3 61 Online Payment to Michelle forpostngAI tckets (6.85)
12.06.2023 e nt 10 & Event 16 Stripe £10 outdoor cinema tcket sales,23.14 CampNight Sales 33.14
13.06.2023 Event 10 Stripe Cinema tcket sales 38.14
14.06.2023 Event 10 Stripe Cinema tcket sales 15.00
14.06.2023 Event 10 Online Pitch Fee £75 - Rue Gourmet 75.00
15.06.2023 e nt 10 & Event 16 Stripe Cinema tcket sales £23.46 & CampNight Sales £726.50 750.06
16.06.2023 e nt 10 & Event 16 Stripe Cinema tcket sales £15 & CampNight Sales £192.13 207.13
16.06.2023 Event 14 Cash Father's DaySale & Lollies afer school sale 950.67
19.06.2023 vent 3, 14 & 1 5 PayPal £20.20 Father's DaySale,£96.72 £23 challenge,£59.31 AI tcket sales 176.13
19.06.2023 Cash Cash deposited into Business account (1,295.00)
19.06.2023 Event 16 Stripe CampNight Sales 59.99
19.06.2023 Event 14 Square Card Payment Father's Daysale 16.70
20.06.2023 e nt 10 & Event 16 Stripe Cinema tcket sales £43.56 & CampNight Sales £23.76 67.32
20.06.2023 Event 10 Online Pitch Fee £75 - Syed Brothers 75.00
21.06.2023 e nt 10 & Event 16 Stripe Cinema tcket sales £48.76 & CampNight Sales £131.28 180.04
21.06.2023 Event 10 62 Online Payment to Emma for TEN for summer fete (21.00)
21.06.2023 Event 14 63 Online Payment to Michael for Ice lollies (31.10)
21.06.2023 e nt 10 & Event
64
Online Payment to Justne for £23 challengeprizes & rafe tckets for summer fete (124.97)
21.06.2023 Event 10 Online Pitch Fee £25 - Silver Kidz 25.00
22.06.2023 e nt 10 & Event 16 Stripe Cinema tcket sales £44.18 & CampNight Sales £145.85 190.03
23.06.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 90.00
23.06.2023 Event 10 Online Pitch Fee £75 - Explore Learning 75.00
23.06.2023 Event 10 Stripe Cinema tcket sales 15.00
26.06.2023 Event 16 Stripe CampNight Sales 92.11
26.06.2023 Event 10 Online Pitch Fee £25 - Dawn Higgins Gliter Tatoos 25.00
27.06.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 126.00
27.06.2023 Event 10 Online SponsorshipFee £150 - Sports Savvy 150.00
27.06.2023 Event 16 Cash CampNight Sales(£20 tcket sale agreed byMrs Farquharson) 20.00
27.06.2023 e nt 10 & Event 16 Stripe Cinema tcket sales £18.97 & CampNight Sales £33.95 52.92
27.06.2023 Event 10 Online Pitch Fee £100 - Agne TastyFood 100.00
28.06.2023 e nt 10 & Event 16 Stripe Cinema tcket sales £10 & CampNight Sales £57.11 67.11
28.06.2023 Event 10 Online Pitch Fee £25 - Mini Athletcs 25.00
29.06.2023 Event 10 Online SponsorshipFee £300 - Churchills 300.00
29.06.2023 Event 15 PayPal £23 Challenge(moneyriased via Go Fund Me) 1,240.43
29.06.2023 e nt 10 & Event 16 Stripe Cinema tcket sales £66.09 & CampNight Sales £23.76 89.85
30.06.2023 Monthly STO Current to Business (25.00)
30.06.2023 Monthly STO Current to Business
30.06.2023 Event 14 65 Online Payment to Gabi forpurchasingFather's DayMugs (11.92)
30.06.2023 e nt 10 & Event 16 Stripe Cinema tcket sales £18.76 & CampNight Sales £23.76 42.52
30.06.2023 Event 3 Online Cinema tcket sales £18.76 & CampNight Sales £23.76 288.00
30.06.2023 Event 16 Cash CampNight Sales 25.00
03.07.2023 Event 10 Stripe Cinema tcket sales 14.18
04.07.2023 Event 16 Stripe CampNight Sales 90.46
04.07.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 18.00
05.07.2023 e nt 10 & Event 16 Stripe Cinema tcket sales £37.94 & CampNight Sales £97.50 135.44
05.07.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 144.00
06.07.2023 Event 10 Stripe Cinema tcket sales 75.47
07.07.2023 Event 10 Online Stall Fee £25 - BarryPayne 25.00
07.07.2023 Event 10 Stripe Cinema tcket sales 23.56
10.07.2023 Event 10 Stripe Cinema tcket sales 34.18
11.07.2023 Event 10 Stripe Cinema tcket sales 18.77
11.07.2023 Event 16 66 Online CampNight expenses(wristbands,bin bags,milk,hot choc) purchased byJustn e (33.94)
11.07.2023 Event 10 67 Online Gazebos,disposable cups,wristbands,sweets, popcorn,containers,DVDspurc hased byJustne (581.07)
11.07.2023 Event 10 68 Online Paint,ribbon,feathers,elastc for craf stall, purchased byEmma (32.92)
12.07.2023 Event 10 Stripe Cinema tcket sales 18.97
12.07.2023 Event 10 Cash Rafe Ticket sales,collected from School Ofce 275.00
13.07.2023 69 Online Invoice to PTA event for annual fee for tcket scanningapp (60.00)
13.07.2023 Event 10 Stripe Cinema tcket sales 154.60
14.07.2023 Event 10 Cash Rafe Ticket sales,collected from School Ofce 345.50
14.07.2023 Event 10 Stripe Cinema tcket sales 9.38
15.07.2023 Event 10 Cash Float moneyfor stalls (719.70)
15.07.2023 Event 10 Cash Stall Sales 1522.12 inc Float money£719.70 2,241.82
17.07.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 54.00
17.07.2023 Event 10 Online Stall Fee £25 - Ruzina Khanom Cakes 25.00
17.07.2023 Event 10 Online Rafe Ticket Sales via Michael Clayton 53.00
17.07.2023 Event 10 Stripe Cinema tcket sales 206.37
17.07.2023 Event 10 70 Online Payment to Josephine Tangfor Slime Staton supplies for summer fair (43.98)
17.07.2023 Event 10 71 Online Payment to Clare for sweets hi logame stall (21.00)
17.07.2023 Event 10 72 Online Payment to Justne for drinks,wristbands,fruit & candyfoss stcks (255.97)
17.07.2023 Event 10 Square Cardpayments at summer fair 417.90
18.07.2023 Event 10 Stripe Cinema tcket sales 96.42
19.07.2023 Event 10 Stripe Refund for wristbands sold for infatables(cancelled due to weather) (114.97)
19.07.2023 Event 10 100480 Cash deposited - moneyfrom Summer Fair & outdoor cinema (2,675.00) 2,675.00
20.07.2023 Cash Afer school sweets &popcorn sale 121.20
20.07.2023 Event 3 PayPal Adventure Island tx sale(payment via Michael Clayton) 126.60
21.07.2023 Square Cardpayments school sweets &popcorn sale 37.29
21.07.2023 Event 11 73 Online Payment to Hannah Nixon for Year 6 leaversparty (250.00)
21.07.2023 Event 3 74 Online Payment to Michael for envelopes &postage of AI tckets (5.97)
24.07.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 36.00
24.07.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 72.00
28.07.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 216.00
31.07.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 72.00
31.07.2023 Monthly STO Current to Business (25.00)
31.07.2023 Monthly STO Current to Business
31.07.2023 Event 15 PayPal £23 Challenge(moneyriased via Go Fund Me) 285.67
07.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 376.00
07.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 2.00
08.08.2023 Event 3 PayPal Adventure Island tx sale 88.34
09.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 54.00
09.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 54.00
09.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 36.00
09.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 36.00
10.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 36.00
10.08.2023 Event 10 Online Match Fundingfor Summer Fair 500.00
10.08.2023 75 Online Payment to EPSP for Outdoor Class room (17,585.51)
14.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 162.00
14.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 414.00
14.08.2023 Event 10 Online Sponsorshipfee from Butler & Stags for boards 540.00
17.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 108.00
18.08.2023 Event 3 PayPal Adventure Island tx sale 92.23
21.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 216.00
21.08.2023 Event 3 76 Online Payment to Michelle forpostngAI tckets (2.60)
21.08.2023 77 Online Payment to Michael for fencepanels,for PTA shed repair (117.45)
24.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 234.00
25.08.2023 10048125 Cash deposited (101.00) 101.00
25.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 126.00
29.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 90.00
29.08.2023 Event 3 Online Adventure Island tx sale(payment via Michael Clayton) 54.00
30.08.2023 STO Current to Business (25.00)
30.08.2023 STO Current to Business
30.08.2023 Event 3 78 Online Payment to Stockvale Ltd for Adventure Island advance tcket sales(50 tckets) (800.00)
30.08.2023 79 Online Payment to Michael for fencepanel,wood,screws,shelving,for PTA shed repa ir (408.92)
31.08.2023 Online Adventure Island tx sale(payment via Michael Clayton) 216.00
178.56 10,195.53
Restricted F unds
Available to Spend 10,195.53
10,195.53
0.00
Bank Accoun ts + Cash
OpeningBala nces as at 1stS ept 2022 35,759.20
ClosingBalan ces as at 30th Aug2023 15,482.82
30.00 (20,276.38) 20,193.94
Submission
Payments (68,696.50)
Receipts 48,420.12
Net Income f (20,276.38)
break 0.00
Event 1 Event 2 Event 3 Event 4
Business School Purchase PTA Resources Playground Outdoor Classroom Fireworks/Bonfre Halloween dress up Adventure Island Christmas Fair
3,498.52
30.00
(1,250.00)
90.00
225.00
1.07
75.00
195.00
(303.19)
(375.00)
(17.85)
45.00
150.00
(22.80)
32.32
42.64
32.87
25.00
32.87
395.28
69.03
548.05
175.95
180.00
48.38
18.93
139.80
304.05
60.00

158.54 112.63 279.41 (112.90) 32.12 459.72 (4.99) (60.00) (62.44) 141.90 628.76 (22.80) 353.78 (52.54) 207.27 149.52 105.00 438.11 90.00 349.55 25.00 (2,000.00) 334.04 235.18 (46.05) 139.20 (73.45) (160.96) 1,482.53 31.70 98.40 29.34

891.87 300.00 (40.88) (65.76) (4.99) 2,519.60 19.00 26.00 (100.00) 100.00 1,036.51 2,446.89 1,147.80 (180.00) (360.00) (741.08) (52.76) 60.00 (21.00) 25.00 126.31 570.00 25.00 9.54 (4.90) (9.99) (102.10) (26.20) (228.70) (9.95) 90.00 25.00

(20.00) 25.00 25.00 185.71 150.00 114.74 (19.20) 80.69 (4.99) (11.62) 80.84 12.22 (250.00) (214.75) 73.19 993.05 29.38 18.30 (7.65) 25.00 25.00 10.00 2,785.25 1.97 86.43 3.63 23.81

1,000.00 (18.39) (16.99) (20.01) (37.63) (2,400.00) (236.18) 25.00 (140.00) (19.98) 15.00 (2.35) 118.12 (3,600.00) 595.85 25.00 105.00 58.96

225.00 12.081 119,393.291 54.00 64.04 25.00

4.48 215.19 75.00 108.00 25.00 288 72.00 198.00 (55.46) (9,735.49) 179.44 (255.00) 144.00 25.00

72.00 270.00 (2.35) (35.77) (24.99) 54.00 198.00 25.00 198.00 126.00 70.79 7.69 198.00 48.00 72.00

1450.001 16.851 59.31 1,295.00 90.00 126.00

25.00 288.00 18.00 144.00 (302.90) (60.00) 54.00

126.60 (5.97) 36.00 72.00 216.00 72.00 25.00 376.00 2.00 88.34 54.00 54.00 36.00 36.00 36.00 (17,585.51) 162.00 414.00 108.00 92.23 216.00 (2.60) (117.45)

234.00
126.00
90.00
54.00
25.00
(800.00)
(408.92)
216.00
5,108.73 (705.00) (1,386.24) (29,128.78) (17,585.51) 14,018.94 369.17 (250.59) 3,296.86
(705.00) (1,386.24) (29,128.78) (17,585.51) (4,411.55) 0.00 (8,750.31) (810.26)
0.00 0.00 0.00 0.00 18,430.49 369.17 8,499.72 4,107.12
Event 5 Event 6 Event 7 Event 8 Event 9 Event 10 Event 11
World CupComp Wreath workshop School Disco KrispyKreme ComedyNight Outdoor Cinema/Summer Fete Year 6 Leavers

121.001

100.57 150.42 10.00 114.82

28.00
4.91
71.28
(124.42)
421.91
275.01
43.15
40.52
31.48
6.50 161.52
65.78 37.84
87.64 23.16
43.62 36.52
45.27
74.05 43.72
59.48 22.98
(384.30)
68.45 292.48
(80.00)
(100.00)
154.00
76.02 14.13 28.55
13.77
32.43
60.47
73.59
(45.00)
(145.00)
(444.60)
6.50
51.98
(130.00)
116.09
356.80
130.00
108.01
30.27 29.18
14.18
(8.94)
(292.14)
(21.00)
1.28
30.00

28.36 30.00 43.55 42.45 (336.00) (193.02) (59.06) (30.00) 10.04

36.79 150.00 14.18 25.00 33.35 100.00 18.97 100.00 (169.84) 71.52

(1,111.50) 10.00 38.14 15.00 75.00 23.46 15.00 43.56 75.00 48.76 (21.00) (82.50) 25.00 44.18 75.00 15.00 25.00 150.00 18.97 100.00 10.00 25.00 300.00

66.09 18.76 14.18 37.94 75.47 25.00 23.56 34.18 18.77 (266.16) (32.92) 18.97 275.00 154.60 345.50 9.38 1,522.12 25.00 53.00 206.37 (43.98) (21.00)

(255.97) 417.90 96.42 (114.97) 121.20 37.29 (250.00) 500.00 540.00

110.57 224.01 1,713.39 354.48 (126.81) 3,717.35 (616.00)
0.00 (145.42) (621.08) (464.30) (373.08) (2,564.44) (616.00)
110.57 369.43 2,334.47 818.78 246.27 6,281.79 0.00
Event 12 Event 13 Event 14 Event 15 Event 16
Mother's DaySale CrazyHair Day Father's DaySale £23 Challenge CampNight Check column Ledger
30.00 30.00 0.00
(1,250.00) (1,250.00) 0.00
90.00 90.00 0.00
225.00 225.00 0.00
0.00 1.07 (1.07)
75.00 75.00 0.00
195.00 195.00 0.00
(303.19) (303.19) 0.00
(375.00) (375.00) 0.00
(17.85) (17.85) 0.00
45.00 45.00 0.00
150.00 150.00 0.00
(22.80) (22.80) 0.00
32.32 32.32 0.00
42.64 42.64 0.00
32.87 32.87 0.00
0.00 (25.00) 25.00
0.00 25.00 (25.00)
32.87 32.87 0.00
395.28 395.28 0.00
69.03 69.03 0.00
548.05 548.05 0.00
175.95 175.95 0.00
180.00 180.00 0.00
48.38 48.38 0.00
18.93 18.93 0.00
139.80 139.80 0.00
304.05 304.05 0.00
60.00 60.00 0.00
158.54 158.54 0.00
0.00 0.00 0.00
112.63 112.63 0.00
279.41 279.41 0.00
(112.90) (112.90) 0.00
32.12 32.12 0.00
459.72 459.72 0.00
(4.99) (4.99) 0.00
(60.00) (60.00) 0.00
(62.44) (62.44) 0.00
141.90 141.90 0.00
628.76 628.76 0.00
(22.80) (22.80) 0.00
353.78 353.78 0.00
(52.54) (52.54) 0.00
207.27 207.27 0.00
149.52 149.52 0.00
105.00 105.00 0.00
438.11 438.11 0.00
90.00 90.00 0.00
349.55 349.55 0.00
0.00 (25.00) 25.00
0.00 25.00 (25.00)
(2,000.00) (2,000.00) 0.00
334.04 334.04 0.00
235.18 235.18 0.00
(46.05) (46.05) 0.00
139.20 139.20 0.00
(73.45) (73.45) 0.00
(160.96) (160.96) 0.00
1,482.53 1,482.53 0.00
31.70 31.70 0.00
98.40 98.40 0.00
29.34 29.34 0.00
0.00 0.00 0.00
891.87 891.87 0.00
300.00 300.00 0.00
(40.88) (40.88) 0.00
(65.76) (65.76) 0.00
(4.99) (4.99) 0.00
2,519.60 2,519.60 0.00
19.00 19.00 0.00
26.00 26.00 0.00
(100.00) (100.00) 0.00
100.00 100.00 0.00
1,036.51 1,036.51 0.00
0.00 0.00 0.00
2,446.89 2,446.89 0.00
1,147.80 1,147.80 0.00
(180.00) (180.00) 0.00
(360.00) (360.00) 0.00
(741.08) (741.08) 0.00
(52.76) (52.76) 0.00
60.00 60.00 0.00
(21.00) (21.00) 0.00
(21.00) (21.00) 0.00
25.00 25.00 0.00
126.31 126.31 0.00
570.00 570.00 0.00
25.00 25.00 0.00
9.54 9.54 0.00
(4.90) (4.90) 0.00
(9.99) (9.99) 0.00
(102.10) (102.10) 0.00
(26.20) (26.20) 0.00
(228.70) (228.70) 0.00
(9.95) (9.95) 0.00
90.00 90.00 0.00
25.00 25.00 0.00
(20.00) (20.00) 0.00
25.00 25.00 0.00
25.00 25.00 0.00
185.71 185.71 0.00
150.00 150.00 0.00
0.00 0.00 0.00
114.74 114.74 0.00
0.00 0.00 0.00
(19.20) (19.20) 0.00
80.69 80.69 0.00
(4.99) (4.99) 0.00
(11.62) (11.62) 0.00
80.84 80.84 0.00
12.22 12.22 0.00
100.57 100.57 0.00
(250.00) (250.00) 0.00
(214.75) (214.75) 0.00
73.19 73.19 0.00
993.05 993.05 0.00
29.38 29.38 0.00
0.00 0.00 0.00
168.72 168.72 0.00
(7.65) (7.65) 0.00
10.00 10.00 0.00
0.00 (25.00) 25.00
0.00 25.00 (25.00)
25.00 25.00 0.00
114.82 114.82 0.00
10.00 10.00 0.00
2,785.25 2,785.25 0.00
0.00 1.97 (1.97)
0.00 10.00 (10.00)
86.43 86.43 0.00
3.63 3.63 0.00
23.81 23.81 0.00
1,000.00 1,000.00 0.00
28.00 28.00 0.00
4.91 4.91 0.00
(18.39) (18.39) 0.00
(16.99) (16.99) 0.00
(20.01) (20.01) 0.00
(37.63) (37.63) 0.00
(2,400.00) (2,400.00) 0.00
71.28 71.28 0.00
(236.18) (236.18) 0.00
0.00 (25.00) 25.00
0.00 25.00 (25.00)
(140.00) (140.00) 0.00
(19.98) (19.98) 0.00
15.00 15.00 0.00
(2.35) (2.35) 0.00
118.12 118.12 0.00
(124.42) (124.42) 0.00
421.91 421.91 0.00
275.01 275.01 0.00
(3,600.00) (3,600.00) 0.00
43.15 43.15 0.00
40.52 40.52 0.00
31.48 31.48 0.00
168.02 168.02 0.00
595.85 595.85 0.00
103.62 103.62 0.00
110.80 110.80 0.00
0.00 (25.00) 25.00
0.00 25.00 (25.00)
80.14 80.14 0.00
105.00 105.00 0.00
58.96 58.96 0.00
45.27 45.27 0.00
117.77 117.77 0.00
82.46 82.46 0.00
225.00 225.00 0.00
(384.30) (384.30) 0.00
(2.08) (2.08) 0.00
(19,393.29) ### 0.00
360.93 360.93 0.00
(80.00) (80.00) 0.00
(100.00) (100.00) 0.00
154.00 154.00 0.00
118.70 118.70 0.00
13.77 13.77 0.00
32.43 32.43 0.00
60.47 60.47 0.00
73.59 73.59 0.00
(45.00) (45.00) 0.00
(145.00) (145.00) 0.00
(444.60) (444.60) 0.00
6.50 6.50 0.00
51.98 51.98 0.00
(130.00) (130.00) 0.00
116.09 116.09 0.00
356.80 356.80 0.00
130.00 130.00 0.00
108.01 108.01 0.00
0.00 0.00 0.00
59.45 59.45 0.00
14.18 14.18 0.00
(8.94) (8.94) 0.00
(292.14) (292.14) 0.00
(21.00) (21.00) 0.00
54.00 54.00 0.00
65.32 65.32 0.00
30.00 30.00 0.00
0.00 (25.00) 25.00
0.00 25.00 (25.00)
0.00 4.48 (4.48)
28.36 28.36 0.00
215.19 215.19 0.00
30.00 30.00 0.00
75.00 75.00 0.00
108.00 108.00 0.00
43.55 43.55 0.00
42.45 42.54 (0.09)
0.00 (100.00) 100.00
854.90 854.90 954.90 (100.00)
(57.58) (57.58) (57.58) 0.00
(428.22) (122.69) (550.91) (550.91) 0.00
(336.00) (336.00) 0.00
5.89 5.89 5.89 0.00
95.00 95.00 95.00 0.00
0.00 0.00 0.00
21.00 21.00 21.00 0.00
(193.02) (193.02) 0.00
0.00 (25.00) 25.00
0.00 25.00 (25.00)
254.90 254.90 254.90 0.00
(59.06) (59.06) 0.00
288.00 288.00 0.00
72.00 72.00 0.00
198.00 198.00 0.00
(55.46) (55.46) 0.00
44.50 44.50 44.50 0.00
(30.00) (30.00) 0.00
(9,735.49) (9,735.49) 0.00
14.00 193.44 193.44 0.00
10.04 10.04 0.00
(255.00) (255.00) 0.00
144.00 144.00 0.00
0.00 (25.00) 25.00
0.00 25.00 (25.00)
72.00 72.00 0.00
270.00 270.00 0.00
(2.35) (2.35) 0.00
0.98 0.98 0.98 0.00
(35.77) (35.77) 0.00
(24.99) (24.99) 0.00
36.79 36.79 0.00
150.00 150.00 0.00
19.94 19.94 19.94 0.00
54.00 54.00 0.00
75.33 75.33 75.33 0.00
14.18 14.18 0.00
25.00 25.00 0.00
33.35 33.35 0.00
100.00 100.00 0.00
18.97 18.97 0.00
50.00 50.00 50.00 0.00
150.46 150.46 150.46 0.00
198.00 198.00 0.00
0.00 (25.00) 25.00
0.00 25.00 (25.00)
198.00 198.00 0.00
126.00 126.00 0.00
(11.92) (11.92) (11.92) 0.00
(382.71) (382.71) (382.71) 0.00
100.00 100.00 0.00
518.25 589.04 589.04 0.00
0.00 7.69 (7.69)
198.00 198.00 0.00
48.00 48.00 0.00
(169.84) (169.84) 0.00
72.00 72.00 0.00
146.45 146.45 146.45 0.00
109.50 109.50 109.50 0.00
71.52 71.52 0.00
(1,561.50) (1,561.50) 0.00
89.25 89.25 89.25 0.00
(6.85) (6.85) 0.00
23.14 33.14 33.14 0.00
38.14 38.14 0.00
15.00 15.00 0.00
75.00 75.00 0.00
726.50 749.96 750.06 (0.10)
192.13 207.13 207.13 0.00
950.67 950.67 950.67 0.00
20.20 96.62 176.13 176.13 0.00
0.00 0.00 0.00
59.99 59.99 59.99 0.00
16.70 16.70 16.70 0.00
23.76 67.32 67.32 0.00
75.00 75.00 0.00
131.28 180.04 180.04 0.00
(21.00) (21.00) 0.00
(31.10) (31.10) (31.10) 0.00
(42.47) (124.97) (124.97) 0.00
25.00 25.00 0.00
145.85 190.03 190.03 0.00
90.00 90.00 0.00
75.00 75.00 0.00
15.00 15.00 0.00
92.11 92.11 92.11 0.00
25.00 25.00 0.00
126.00 126.00 0.00
150.00 150.00 0.00
20.00 20.00 20.00 0.00
33.95 52.92 52.92 0.00
100.00 100.00 0.00
57.11 67.11 67.11 0.00
25.00 25.00 0.00
300.00 300.00 0.00
1,240.43 1,240.43 1,240.43 0.00
23.76 89.85 89.85 0.00
0.00 (25.00) 25.00
0.00 25.00 (25.00)
(11.92) (11.92) (11.92) 0.00
23.76 42.52 42.52 0.00
288.00 288.00 0.00
25.00 25.00 25.00 0.00
14.18 14.18 0.00
90.46 90.46 90.46 0.00
18.00 18.00 0.00
97.50 135.44 135.44 0.00
144.00 144.00 0.00
75.47 75.47 0.00
25.00 25.00 0.00
23.56 23.56 0.00
34.18 34.18 0.00
18.77 18.77 0.00
(33.94) (33.94) (33.94) 0.00
(11.98) (581.04) (581.07) 0.03
(32.92) (32.92) 0.00
18.97 18.97 0.00
275.00 275.00 0.00
(60.00) (60.00) 0.00
154.60 154.60 0.00
345.50 345.50 0.00
9.38 9.38 0.00
0.00 (719.70) 719.70
1,522.12 2,241.82 (719.70)
54.00 54.00 0.00
25.00 25.00 0.00
53.00 53.00 0.00
206.37 206.37 0.00
(43.98) (43.98) 0.00
(21.00) (21.00) 0.00
(255.97) (255.97) 0.00
417.90 417.90 0.00
96.42 96.42 0.00
(114.97) (114.97) 0.00
0.00 0.00 0.00
121.20 121.20 0.00
126.60 126.60 0.00
37.29 37.29 0.00
(250.00) (250.00) 0.00
(5.97) (5.97) 0.00
36.00 36.00 0.00
72.00 72.00 0.00
216.00 216.00 0.00
72.00 72.00 0.00
0.00 (25.00) 25.00
0.00 25.00 (25.00)
285.67 285.67 285.67 0.00
376.00 376.00 0.00
2.00 2.00 0.00
88.34 88.34 0.00
54.00 54.00 0.00
54.00 54.00 0.00
36.00 36.00 0.00
36.00 36.00 0.00
36.00 36.00 0.00
500.00 500.00 0.00
(17,585.51) ### 0.00
162.00 162.00 0.00
414.00 414.00 0.00
540.00 540.00 0.00
108.00 108.00 0.00
92.23 92.23 0.00
216.00 216.00 0.00
(2.60) (2.60) 0.00
(117.45) (117.45) 0.00
234.00 234.00 0.00
0.00 0.00 0.00
126.00 126.00 0.00
90.00 90.00 0.00
54.00 54.00 0.00
0.00 (25.00) 25.00
0.00 25.00 (25.00)
(800.00) (800.00) 0.00
(408.92) (408.92) 0.00
216.00 216.00 0.00
490.99 313.40 427.23 2,690.41 1,770.38 (20,301.75) 0.00 ### (25.37)
(485.80) 0.00 (560.34) (42.47) (45.92)
976.79 313.40 987.57 2,732.88 1,816.30 48,394.75 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00

Playground Work December 2022

Playground Work Dec ember 2022 ember 2022
Column1
1
2
3
4
5
6
7
8
9
10
Stall Revenue
11
Spare Float
£ -
TOTAL £ -
Cost
Invoice Expenses Total
Playground marks & equipment (deposit school funded)
Playground marks & equipment (PTA funded) paid 02.02
Playground marks & equipment (PTA funded) paid 21.04
£ 9,657.78
£ 19,393.29
£ 9,735.50
£ 38,786.57 £ -
£ -
£ 38,786.57
-£ 38,786.57
Total PTA Cost: £29,128.79

NOTES

Outdoor Classroom June/July 2023

Outdoor Classroom Ju ne/July 2023 ne/July 2023
Column1
1
2
3
4
5
6
7
8
9
10
Stall Revenue
11
Spare Float
£ -
TOTAL £ -
Cost
Invoice Expenses Total
Outdoor Classroom (deposit school funded)
Outdoor Classroom (PTA funded) paid
£ 5,861.84
£ 17,585.51
£ 23,447.35 £ -
£ -
£ 23,447.35
-£ 23,447.35
Total PTA Cost: £17,585.51

NOTES

Fireworks November 2022

Fireworks November 2 022 022
Column1
1
2
3
4
5
6
7
8
9
10
Stall Revenue
Ticket sales via Bookwhen (minus £5
Ticket sales on the gate & £77.09 Pay
Food Stall 1 - Burgers, Chips
Food Stall 2 - Rice box, Dumplings
Drinks/Donuts
Candy Floss/Glow sticks & £3.74 Pay
Sponsorship money for Caplan board
Rue Gourment
Pitch Fee - Funfair games
Pitch Fee - Fish & Chips Van
7 £ 10,276.71
£ 1,171.09
£ 1,354.50
£ 650.00
£ 923.05
£ 989.31
£ 570.00
£ 100.00
£ 98.40
£ 300.00
11 Match Funding £ 1,993.05
£ 18,426.11
TOTAL £ 18,426.11
Profit
Invoice Expenses Total NOTES
Cost of fireworks
Refreshments
Burgers, buns, fires, rice, labour
Glow sticks/led sticks
Jack's fee for fireworks supervision
Banners/flyers/leaflets
Binliners
Candy Floss Supplies
Football Field Clean Up
Square card reader fees
£ 2,000.00
£ 347.09
£ 741.08
£ 303.19
£ 360.00
£ 165.44
£ 5.00
£ 37.96
£ 100.00
£ 44.11
Medical Staff £ 180.00
Left over drinks - to be allocated to £ 137.90
£ 4,421.77 £ -


£ 18,426.11
£ 4,421.77
£ 14,004.34

Christmas Fayre December 2022

Christmas Fayre Dece mber 2022 mber 2022
Column1
1
2
3
4
5
6
7
8
9
10
Stall Revenue
Stall fees
Santa's Grotto
Candy Floss/Donuts
Food & Drink
Balloons/Glowsticks/Fairy Wings
Chocolate Tombola
Glitter Tattoos
Slime Station
Grand Raffle
Secondhand Toys/Books/Games
£ 160.00
£ 319.98
£291.10
438.4
29
294.15
58
67
1106.68
83
68
29.6
29.5
176.7
24.55
176
11 Craft Decorations
12 Lucky Dip
13 Guess the no of sweets
14 Teddy Tombola
15 Guess the Elf name
16 Bottle Tombola
Spare Float
£ 3,351.66
TOTAL £ 3,351.66
Profit
Invoice Expenses Total NOTES
Raffle Tickets
Balloons
Sausage rolls, donuts
Sweet Jar & sweets
Cellophane bags, wrap & ties
TEN notice
Table Cloths & Santa Sack
Milk, cellophane wrap, santa costu
Slime Station supplies
Glitter tattoo supplies
£ 117.06
£ 87.88
£ 214.75
£ 16.61
£ 20.01
£ 21.00
£ 18.39
£ 140.19
£ 37.63
£ 16.99
Grotto presents, wrapping paper, £ 95.99
£ 786.50 £ -


£ 3,351.66
£ 786.50
£ 2,565.16

Wreath Workshop 8th December 2022

Wreath Work shop 8th December 2022 shop 8th December 2022 shop 8th December 2022
Column
1
2
3
4
5
6
7
8
9
10
Stall Revenue Invoice
Tickets
Raffle (cash)
Raffle (stripe)






£ 336.52
£ 28.00
£ 4.91
TEN notice
Wreaths & decorations
Wine & Nibbles
11
Spare Float
£ 369.43
TOTAL £ 369.43
Profit
Expenses Total NOTES
£ 21.00
£ 96.88
£ 27.54
£ 145.42 £ -


£ 369.43
£ 145.42
£ 224.01

School Disco 10th February 2023

School Disco 10th Fe bruary 2023 bruary 2023
Column
1
2
3
4
5
6
7
8
9
10
Stall Revenue
Tickets via Bookwhen minus fees
Food/drink Sales
Late hotdog payment (via PayPal-m






£ 1,759.29
£ 356.80
£ 1.28
11
Spare Float
£ 2,117.37
TOTAL £ 2,117.37
Profit
Invoice Expenses Total NOTES
DJ
Hot dog, Buns, Drinks, Sna
Decorations
Glow wristbands
Paper wristbands
£ 195.00
£ 264.69
£ 4.49
£ 19.92
£ 11.98
£ 496.08 £ -


£ 2,117.37
£ 496.08
£ 1,621.29

Krispy Kreme Doughnut Sale 3rd February 202

Krispy Krem e Doughnut Sale 3rd February 202 e Doughnut Sale 3rd February 202 e Doughnut Sale 3rd February 202 e Doughnut Sale 3rd February 202
Column
1
2
3
4
5
6
7
8
9
10
Stall Revenue Invoice
Doughnuts
Boxes







£ 352.50
£ 31.80
Advance Sales
Card Sales (minus fees) on
Cash Sales on 3.2.23
11
Spare Float
£ 384.30
TOTAL £ 384.30
Profit

3

3
Expenses Total NOTES
n 3.2.23 £ 632.35
£ 32.43
£ 74.00


£ - £ 738.78


£ 384.30
£ -
£ 354.48

Outdoor Cinema 15.07.2023

Outdoor Cinema 15.0 7.2023 7.2023
Colum
1
2
3
4
5
6
7
8
9
10
Stall Revenue
Sponsorship fee Montgalt MGMT
Stall fee Sue Potter
Pitch fee Piccadilly Whip
Pitch fee Howe & Co Fish & Chips
Pitch fee Rue Gourmet
Pitch fee Syed Brothers
Pitch fee Silver Kidz
Pitch fee Explore Learning
Pitch fee Glitter Tattoos
Sponsorship fee Sports Savvy
£ 150.00
£ 25.00
£ 100.00
£ 100.00
£ 75.00
£ 75.00
£ 25.00
£ 75.00
£ 25.00
£ 150.00
11 Pitch fee Agne Tasty Food £ 100.00
12 Pitch fee Mini Athletics £ 25.00
13 Sponsorshipfee Churchills £ 300.00
14 Stall fee Rachel Bunting £ 25.00
15 Sponsorship fee Butler & Stag £ 540.00 Not yet paid
16 Stall fee Ruzina £ 25.00
17 Raffle Ticket Sales £ 620.50
18 Cash Stall Sales £ 1,522.12
19 Card Stall Sales £ 417.90
20 Cinema Ticket Sales upto and inc 1 £ 728.01
21 Additional ticket sales £ 355.10
22 Match Funding £ 2,120.00
23 Additional Raffle ticket sales £ 53.00
24 Wristband Sales - cancelled £ 157.05
£ 7,788.68
TOTAL £ 7,788.68
Profit
Invoice Expenses Total
Booking Deposit
Outstanding Balance
TEN
Raffle tickets
Fliers & Banners
DVDs, Sweets, Popcorn, conta
Paint, ribbon, feathers, elastic
Slime Stall purchases
Drinks
Fruit for drinks
iners
for craft stall
£ 444.60
£ 1,111.50
£ 21.00
£ 82.50
£ 169.84
£ 266.16
£ 32.42
£ 43.98
£ 211.25
£ 17.75
Sweets for Hi/Lo stall £ 21.00
Candy floss sticks & wristband s £ 26.97
Wrist band sales refunded inc fees £ 163.29
40% ticket sales to licensing £ 291.20
40% ticket sales to licensing £ 142.04
£ - £ 3,045.50
£ 7,788.68
£ -
£ 4,743.18

NOTES

Mother's Day Sale 17.03.2023

Column
1
2
3
4
5
Stall Revenue Invoice
Cash purchase
Card purchase
Late cash purchase

£ 949.90
£ 5.89
£ 21.00
Bath cubes, hand care set,
Photo frames, travel mirror
Magnetic to-do list, pen & k
Oil burner, nail file
Milk chocolate hearts
£ 976.79
TOTAL £ 976.79
Profit
Expenses Total NOTES
key ring
, key ring, novelty
key chain, heart tin
£ 57.58
£ 117.49
£ 161.36
£ 129.38
£ 19.99
£122.69 removed from invoice
£ - £ 485.80
£ 976.79
£ -
£ 490.99

e - items purchased for father's day sale.

Pupil Premium x8 Total covered by PTA = £24

Father's Day Sale

Father's Day Sale Sale Sale
Column
1
2
3
4
5
6
7
8
9
10
Stall Revenue Invoice
Cash Sales
Card Sales
PayPal






£ 950.67
£ 16.70
£ 20.20
Novelty Socks & Photo Fra
Purchases by Michael
Purchases by Gabi
Purchases by Emma
Purchases by Michelle
Lollies Purchase
11
Spare Float
£ 987.57
TOTAL £ 987.57
Profit
Expenses Total NOTES
ames (purchased b £ 122.69
£ 382.71
£ 11.92
£ 11.92
£ 2.00
£ 31.10





£ - £ 562.34


£ 987.57
£ -
£ 425.23

Camp Night 30.06.23

Camp Night 30.06.23 30.06.23 30.06.23
Column
1
2
3
4
5
6
7
8
9
10
Stall Revenue Invoice
Online Sales (minus
Cash Sales
Pitch fee - Pizza Van






S £ 1,661.31
£ 45.00
£ 50.00
Wristbands
Bin Liners
Coffee, hot chocolate, ice,
11
Spare Float
£ 1,756.31
TOTAL £ 1,756.31
Profit
Expenses Total NOTES
milk £ 23.96
£ 9.29
£ 12.67


£ - £ 45.92


£ 1,756.31
£ -
£ 1,710.39

Charity Name No (if any) Buckhurst Hill Community Primary School PTA 1106849 Receipts and payments accounts CC16a For the period Period start date Period end date To from 9/1/2022 8/31/2023

Section A Receipts and payments

Total funds
Last year
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest £
to the nearest £
to the nearest £
to the nearest £
to the nearest £
A1 Receipts
48,420
-
-
48,420
42,555
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
48,420
-
-
48,420
42,555
Sub total(Gross income for AR)
~~ee~~
-
-
-
-
-
-
-
-
-
Sub total -
-
-
-
-
Total receipts 48,420
-
-
48,420
42,555
A2 Asset and investment sales,
(see table).
~~——————~~
A3 Payments
68,697
-
-
68,697
19,502
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 68,697
-
-
68,697
19,502
-
-
-
-
-
-
-
-
Sub total -
-
-
-
-
Total payments 68,697
-
-
68,697
19,502
Net of receipts/(payments) - 20,276
-
-
- 20,276
23,053
A5 Transfers between funds
-
-
-
-
-
A6 Cash funds last year end
35,759
-
-
35,759
12,709
Cash funds this year end 15,483
-
-
15,483
35,761
A4 Asset and investment
purchases, (see table)
~~=== ====~~
~~=~~

Section B Statement of assets and liabilities at the end of the period

Categories
B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Signed by one or two trustees on
behalf of all the trustees
Details
Details
Details
Details
Details
Signature
Total cash funds
(agree balances with receipts and payments
account(s))
to nearest £
to nearest £
-
-
-
-
-
-
-
-
Agreement Error
OK
to nearest £
to nearest £
-
-
-
-
-
-
-
-
-
-
-
-
Cost (optional)
-
-
-
-
-
Cost (optional)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Print Name
Stanimira Halacheva
Violeta Dincheva
Unrestricted
funds
Restricted
funds
Unrestricted
funds
Restricted
funds
Fund to which
asset belongs
Fund to which
asset belongs
Fund to which
liability relates
Amount due
(optional)
to nearest £
Endowment
funds
-
-
-
-
OK
to nearest £
Endowment
funds
-
-
-
-
-
-
Current value
(optional)
-
-
-
-
-
Current value
(optional)
-
-
-
-
-
-
-
-
-
When due
(optional)
Date of
approval
Stanimira Halacheva 11.05.2024
Violeta Dincheva 11.05.2024