OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Chairman's
Report
1-2
Trustees'
report
3-11
Independent
examiner's
report 12
Statement offinancial activities 13
Balance sheet
Notes to the financial statements 15-23

Data an d Statistics
2019-2020 2020-2021
Carers registered 370 325
Service
Telephone support Telephone calls 2„691 2,276
Number of minutes/hours 53,820/897 91,020/1,517
Email support Emails 507 555
Drop-in Number of drop-ins 499
Form Filling Number of appointments No data
Support Groups Number of groups 35 53
Number of attendees 223
Bereavement Group Number of groups
Number of attendees 89 12
Counselling service Number of appointments 12
Number of sessions 21

Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
Notes
Income from:
Donations
and
legacies 62,325 5,592 67,917 103,986
Ex enditure on.
Charitable
activities
48,4?5 18,031 66,506 78.940
Net income/(expenditure) for the year
Net movement in funds 13,850 (12,439) 1,411 25,046
Fund balances at 1 July 2020 43,960 'l8,367 62,327 37,281
Fund balances at 30June 2021 57,810 5,928 63,738 62,327

2021 . 2020
Notes
Fixed assets
Tangible assets 2,094 2,846
Current assets
Debtors 12 757
Cash at bank and in hand 65,282 61,788
65,282 62,545
Creditors: amounts falling due within
one year 13 (3,638) (3,064)
Net current assets 61,644 59,481
Total assets less current liabilities 63,738 62,327
Income funds
Restricted funds 15 5,928 18,367
Unrestricted
funds
57,810 . 43,960
63,738 62,327

Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
Donations
and gifts
4,286 4,286 15,684
Grants 58,039 5,592 63,631 88,302
62,325 5,592 67,917 103,986
Forthe year ended 30June 2020 39,943 64,043 '103,986
Grants receivable
The Community
Lottery
40,000 40,000 52,891
The National
Community
Lottery -Covid19' 3,665
Redditch
Borough
Council - VCS 2,000 2,000 2,000
Redditch
Borough
Council - councillor grants 4,690
Worcestershire
County Council - Councillor
Divisional
Fund
1,200 1,200 1,000
The Eveson Trust 5,592 5,592 5,420
People's Health Trust 732
Morrisons
Foundation
3,000
The R8 D Turner Chadtable Trust 2,000
WCC - Community Solutions 3,000
Harry Payne Trust 1,000
The National
Lottery Coronavirus
Community
Support Fund 7,800 7,800
Worcestershire
Community
Foundation - Covid 19 2,500
Independent
Age
5,000 5,000
The Cooperative Local Community Fund . 1,139 1,139 3,604
The Grimmitt Trust 500 500 500
The Frank Rvsson Trust 700 700 600
Baron Davenport's Charity 400
The Grantham
Yorke Trust -
grant repayment (300) (300)
Magic Little Grants 500
Other smaller grants 800
58,039 5,592 63,631 88,302

2021 2020
Staff costs 29,723 30,606
Telephone costs 1,215
Counselling
fees
3,034 4,463
Groups and activity costs 294 6,935
Rent and room hire 5,713 6,590
Computer costs 256
Newsletter
costs
'l,685
41,920 48,594
Share ofsupport costs (see note 6) 24,005 29,769
Share ofgovernance costs (see note 6) 581 577
66,506 78,940
Analysis
by fund
Unrestricted
funds
48,475 14,542
Restricted funds 18,031 64,398
66,506 78,940
Forthe year ended 30June 2020
Unrestricted
funds
14,542
Restricted funds 64,398
78,940

6 Support costs Support costs
Support Governance 2021 2020
costs costs
F
Staffcosts 16,311 16,311 16,708
Depreciation 1,670 1,670 1,532
Office costs 594 594 4,356
Insurance 1,238 1,238 1,195
Stafi' training and recruitment 1,189 1,189 620
Travel costs 196 196 1,360
Advertising 72
Sundries 1,078 1,078 1,123
Subscriptions 161 161 181
Bank charges 223 223 150
Accounting 578 581 1,159 1,211
Computer
costs
767 767 1.838
24,005 581 24,586 30,346
Analysed
between
Charitable
activities
24,005 581 24,586 30,346
All support costs have been allocated to the single charitable activity.
7 Met movement in funds 2021 2020
Net movement in funds is stated after charging/(crediting)
Depreciation of owned tangible fixed assets 1,670 1,532

The average monthly
number ofemployees
during
the year was:
2021 2020
Number Number
Staff
Employment costs 2021 2020
Wages and salaries 45,675 46,832
Other pension costs 359 482
46,034 47,314
11 Tangible fixed assets
Office eqrripmerrt
Cost
At 1 July 2020 5,913
Additions 918
At 30June 2021 6,831
Depreciation
and impairment
At 1 July 2020 3,067
Depreciation
charged
in the year 1.670
At 30June 2021 4.737
Carrying
amount
At 30June 2021 2.094
At 30June 2020 2,846
12 Debtor s
2021 2020
Amounts
falling due
within one year:
Other debtors 757

2020
Other taxation and social security 193 309
Trade creditors 255 2,195
Other creditors 692
Accruals and deferred income 2,498 560
3,638 3,064

Movement in finds Movement
in funds
Balance at Incoming Resources Balance at Incoming Balance at
1July 2010 resources expended 1July 2020 resources 30 June 202'I
The Community Lottery 15,338 52,891 (53,232) 14,997 (14,997)
The Eveson Trust 1,814 5,420 (3,864) 3,370 2,558 5,928
The R8 D Turner Charitable Trust 2,000 (2,000)
Peoples Health Trust 1,570 732 (2,302)
Morrisons
Foundation
3,000 (3,000)
18,722 64,043 (64,398) 18,367 (12,439) 5,928

16 Analysis of net assets between funds
Unrestricted Restricted Total Total
2021 2021 2021f 2020
Fund balances at 30June 2021 are
represented
by:
Tangible assets 2,094 2,094 2,846
Current assets/(liabilities) 55,716 5,928 61,644 59,481
57,810 5,928 63,738 62,327