Charity registration number 1106745
Company registration number 04941481 (England and Wales)
CARERS TRUST BUCKS AND MILTON KEYNES ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
CARERS TRUST BUCKS AND MILTON KEYNES
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | L Davies |
|---|---|
| S George | |
| N Jacobs | |
| E Lowndes | |
| M Rowlands | |
| M Willis | |
| J Vseteckova | |
| Secretary | K O'Sullivan |
| Charity number | 1106745 |
| Company number | 04941481 |
| Registered office | Ardenham Court |
| Oxford Road | |
| Aylesbury | |
| Bucks | |
| UK | |
| HP19 8HT | |
| Auditor | Richardsons |
| 30 Upper High Street | |
| Thame | |
| Oxfordshire | |
| OX9 3EZ |
CARERS TRUST BUCKS AND MILTON KEYNES
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 4 |
| Statement of trustees' responsibilities | 5 |
| Independent auditor's report | 6 - 8 |
| Statement of financial activities | 9 |
| Summary income and expenditure account | 10 |
| Balance sheet | 11 - 12 |
| Statement of cash flows | 13 |
| Notes to the financial statements | 14 - 25 |
CARERS TRUST BUCKS AND MILTON KEYNES
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2024
The Trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2024. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charitable company's [governing document], the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and aims
Carers Bucks, which is the operating name of Carers Trust Bucks and Milton Keynes, develops and delivers services to unpaid carers across Buckinghamshire. A carer is someone who looks after a family member or friend on a regular basis, due to disability, a long-term condition, frailty, poor mental health and wellbeing and/or addiction. Carers Bucks was established in 2003 and is a registered charity and a company limited by guarantee.
Carers Bucks provides information, advice, and guidance to unpaid carers of all ages to better support them in their caring role. Carers Bucks staff teams and volunteers run support groups and provide training to help carers remain physically, mentally, and emotionally well. The teams also work with professionals and partners across Health, Adult Social Care, Children’s Services, Education, and the Voluntary Sector to share learning and knowledge on best practice. This work enables all sectors to identify carers earlier in their caring journey, support them to reach their full potential and for carers to have a life alongside their caring role.
In Buckinghamshire, carers make up 10% of the adult population, around 55,000 people. Carers Bucks is committed to identifying carers earlier in their caring role, increasing the number of carers accessing our support and increasing the reach of diverse communities and underrepresented groups of all ages.
Public benefit
The Trustees have paid due regard to the Charity Commission guidance on Section 4 of the Charities Act 2006 regarding public benefit.
Charitable activities
Throughout 2023/2024, Carers Bucks successfully delivered on its contract with Buckinghamshire Council, to deliver information, advice and support to adult carers, young adult carers and young carers. The continued strategic and financial commitment from Buckinghamshire Council, not only acknowledges the expertise, influence and skillset of the organisation and staff teams, but further strengthens the commitment to support carers locally.
Carers Bucks celebrated its 20[th] anniversary in 2023. Events were organised to showcase the services delivered to carers by the organisation, acknowledge how far the carers landscape has changed over the past 20 years and to celebrate carers and everything they do. A formal event was held in October at Missenden Abbey.
Carers Bucks has been involved in a collaborative project with 5 other charities in Buckinghamshire to support the needs of people facing financial disadvantage. This work was funded by Heart of Bucks and involved working with grass roots organisations to extend our reach and visibility with carers from diverse and underrepresented communities who may not usually access formal support.
- 1 -
CARERS TRUST BUCKS AND MILTON KEYNES
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Carers Bucks provides a wide variety of needs led services to carers of all ages, including one to one support; carer training; peer support groups; support in schools and support in hospitals. 2023/2024 continued to see carers face significant challenges relating to the cost-of-living crisis, many facing food, fuel, and financial disadvantages.
Ensuring staff feel supported and valued at work is paramount to ensuring the successes of Carers Bucks. The organisation employs an average of 27 members of staff. To ensure all employees are involved in matters relating to the whole organisation regular staff meetings take place in person and online. Carers Bucks continues to develop and improve all the services it provides through staff training and increased experience and knowledge, alongside IT and communications support.
At the heart of our service is the staff team and volunteers. Their commitment and willingness to support local carers and develop their own expertise is outstanding. The Trustees would like to thank and congratulate the senior management team, staff teams and volunteers on another year of significant achievement and progress. We would also like to thank all donors who provide financial support. We are indebted to our funders, both small and large, and, in particular Buckinghamshire Council with whom we continue to work closely.
Investment policy and objectives
A Finance Committee comprising the Chairman and the Treasurer as a minimum is responsible for the stewardship of any funds that are invested. The services of professional financial advisers will be secured, to advise the Committee, where appropriate.
Investments
Funds surplus to short term needs are invested in M&G Charifund and the Charities Official Investment Fund (COIF). Both funds accumulate income to increase the capital growth.
The endowment fund known as “Sylvia’s Fund for Young Carers” (received through a legacy in 2014) remains invested in income units in the Sarasins Alpha Common Investment Fund.
Financial summary and Reserves policy Summary
Total income received for the year 2023/2024 is £1,001,221. The surplus reserves carried forward at 31[st] March 2024 of £1,814,900 includes the investment held in the endowment fund of £1,065,160 and restricted funds of £96,926.
Going concern
Buckinghamshire Council have approved an extension to the initial 3-year contract awarded in 2018, which secures funding to deliver services to carers of all ages across Buckinghamshire until March 2025. We therefore expect to embark on a recommissioning process in the Autumn of 2024.
- 2 -
CARERS TRUST BUCKS AND MILTON KEYNES
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Reserves Policy
The Trustees have determined that it is prudent to maintain a reserve fund to continue charitable activities in the event of a contract not being renewed and/or other funding being unobtainable. This fund needs to be sufficient to complete projects that have been started or committed and allow the charity's activities to be wound down to a sustainable level for the future. The Trustees estimate that unrestricted funds of between three and six months of total expenditure is the appropriate level. At year end March 2024 this means a reserve fund of between £239,670 and £479,341. Actual unrestricted funds were £302,042.
Plans for future periods
Our current strategic priorities are; Increase the reach of carers, including working carers and those from diverse communities; Ensure Carers can access needs led and outcomes focussed support; Staff feel valued and supported; Diversify income; Internal systems and processes are streamlined and effective; Enhance the digital offer available to carers and raise profile and engagement with carers and key partners. Carers Bucks has an Annual Operational and Strategic Plan in place until 2024 to help shape and influence a longer-term Strategy from 2024 onwards.
Carers Bucks is committed to increasing services available to carers and in 24/25 will develop a digital support service for carers, working alongside Bridgit Care to provide an online platform to carers. Bridgit Care enables carers to access digital carer support 24/7, with the ability to create support plans, access peer support groups and register directly with Carers Bucks to receive in person support. This is a positive development for Carers Bucks, acknowledging the need to increase the reach of carers accessing services and an innovative way to identify and support carers who are not currently accessing in person support such as working carers and those from underrepresented groups and communities.
The financial commitment provided by Buckinghamshire Council enables the organisation to continue best practice and look to avenues for partnership working. It is imperative that future strategic and operational decisions consider the longer-term impact, for unpaid carers, the organisation and the wider Health and Social Care Sector. Alongside working in partnership with Health, Carers Bucks will continue to work in partnership with Buckinghamshire Council to deliver on a Carers Transformation Programme, and the continuation of work with the Carers Partnership Board.
The organisation always seeks to diversify its sources of income. Moving into 2024/2025 the organisation remains committed to community fundraising and whilst there have been positive improvements with more events being held in person, we are realistic about the longer-term changes in how people donate to charities.
Governing Document
The charity is controlled by it’s Memorandum and Articles of Association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
L Davies S George N Jacobs E Lowndes O McBarnett (Resigned 20 December 2023) M Rowlands M Willis J Vseteckova
- 3 -
CARERS TRUST BUCKS AND MILTON KEYNES
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Organisational structure
The directors of Carers Bucks (Carers Trust Bucks and Milton Keynes), a company limited by guarantee, are the Trustees of the charity. All Trustees give their time voluntarily and received no benefit from the charity during the year. The Directors/Trustees meet 8 times each year.
Due to the nature of the work, it is our aim to ensure that there will always be trustees with personal experience of caring appointed to the board. In appointing new Trustees, we have a defined skill mix established for the board and we seek to appoint those with specific expertise to add to or replace the skill coverage.
Induction and training of Trustees
Potential Trustees are, for the most part, familiar with the charity's aims and work before they are appointed. Trustees are invited to meet senior managers and key employees, and to attend at least two board meetings before their role is confirmed. It is a medium term aim that the board's diversity, more closely matches the diversity of carers across Buckinghamshire and those who currently access support and services. All Trustees are expected to complete specific distance learning programmes in key areas related to the work of the charity.
Management
Carers Bucks Service Managers are responsible for the day-to-day operation of services and manage the individual project funds. The Trustees are grateful for the resilience shown by the Senior Management Team in difficult times. The role of Chief Executive is key to the success of any organisation, particularly when facing significant challenges. Having returned from Maternity Leave in April 2024, Chief Executive Officer, Holly Hoskisson is responsible for ensuring the charity delivers its services within the strategic and financial framework.
Auditor
In accordance with the company's articles, a resolution proposing that Richardsons be reappointed as auditor of the company will be put at a General Meeting.
The trustees' report was approved by the Board of Trustees.
L Davies
Trustee
1 July 2024
- 4 -
CARERS TRUST BUCKS AND MILTON KEYNES
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2024
The trustees, who are also the directors of Carers Trust Bucks and Milton Keynes for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 5 -
CARERS TRUST BUCKS AND MILTON KEYNES
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF CARERS TRUST BUCKS AND MILTON KEYNES
Opinion
We have audited the financial statements of Carers Trust Bucks and Milton Keynes (the ‘charitable company’) for the year ended 31 March 2024 which comprise the statement of financial activities, the summary income and expenditure account, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2024 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
- 6 -
CARERS TRUST BUCKS AND MILTON KEYNES
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF CARERS TRUST BUCKS AND MILTON KEYNES
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charitable company for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
- 7 -
CARERS TRUST BUCKS AND MILTON KEYNES
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF CARERS TRUST BUCKS AND MILTON KEYNES
Richardsons
Chartered Accountants Statutory Auditor
1 July 2024 30 Upper High Street Thame Oxfordshire OX9 3EZ
Richardsons is eligible for appointment as auditor of the charitable company by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.
- 8 -
CARERS TRUST BUCKS AND MILTON KEYNES
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2024
| Unrestricted Restricted Endowment funds funds funds 2024 2024 2024 Notes £ £ £ Income from: Donations and legacies 3 21,058 29,241 - Charitable activities 4 848,776 102,146 - Total income 869,834 131,387 - Expenditure on: Raising funds 5 - - - Charitable activities 6 856,536 102,146 - Total expenditure 856,536 102,146 - Net gains/(losses) on investments 11 25,994 - 78,322 Net income/(expenditure) and movement in funds 39,292 29,241 78,322 Reconciliation of funds: Fund balances at 1 April 2023 613,522 67,685 986,838 Fund balances at 31 March 2024 652,814 96,926 1,065,160 |
Total Unrestricted Restricted Endowment funds funds funds 2024 2023 2023 2023 £ £ £ £ 50,299 31,172 28,359 - 950,922 836,690 134,697 - 1,001,221 867,862 163,056 - - 672 - - 958,682 795,049 188,310 - 958,682 795,721 188,310 - 104,316 (4,140) - (63,029) 146,855 68,001 (25,254) (63,029) 1,668,045 545,521 92,939 1,049,867 1,814,900 613,522 67,685 986,838 |
Total 2023 £ 59,531 971,387 1,030,918 672 983,359 984,031 (67,169) (20,282) 1,688,327 1,668,045 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 9 -
CARERS TRUST BUCKS AND MILTON KEYNES
SUMMARY INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2024
| All income funds 2024 £ Gross income 1,001,221 Gains/(losses) on investments 25,994 Total income in the reporting period 1,027,215 Total expenditure from income funds 958,682 Net income for the year 68,533 |
2023 £ 1,030,918 (4,140) 1,026,778 984,031 42,747 |
|---|---|
- 10 -
CARERS TRUST BUCKS AND MILTON KEYNES
BALANCE SHEET
AS AT 31 MARCH 2024
| Notes Fixed assets Tangible assets 13 Investments 14 Current assets Debtors 15 Cash at bank and in hand Creditors: amounts falling due within one year 16 Net current assets Total assets less current liabilities Provisions for liabilities 17 Net assets The funds of the charitable company Endowment funds 20 Restricted income funds 21 Unrestricted funds |
2024 £ £ - 1,415,932 1,415,932 40,103 477,721 517,824 (64,066) 453,758 1,869,690 (54,790) 1,814,900 1,065,160 96,926 652,814 1,814,900 |
2023 £ £ 193 1,311,616 1,311,809 35,894 513,179 549,073 (180,837) 368,236 1,680,045 (12,000) 1,668,045 986,838 67,685 613,522 1,668,045 |
|---|---|---|
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2024, although an audit has been carried out under section 144 of the Charities Act 2011.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements under the requirements of the Companies Act 2006, for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- 11 -
CARERS TRUST BUCKS AND MILTON KEYNES
BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2024
The financial statements were approved by the trustees on 1 July 2024
L Davies
Trustee
Company registration number 04941481 (England and Wales)
- 12 -
CARERS TRUST BUCKS AND MILTON KEYNES
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
| 2024 Notes £ Cash flows from operating activities Cash absorbed by operations 26 Net cash used in investing activities Net cash used in financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2023 £ £ (35,458) - - (35,458) 513,179 477,721 |
£ (40,918) - - (40,918) 554,097 513,179 |
|---|---|---|
- 13 -
CARERS TRUST BUCKS AND MILTON KEYNES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
Charity information
Carers Trust Bucks and Milton Keynes is a private company limited by guarantee incorporated in England and Wales. The registered office is Ardenham Court, Oxford Road, Aylesbury, Bucks, HP19 8HT, UK.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charitable company's articles of association, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charitable company is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charitable company.
1.4 Income
Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charitable company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charitable company has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
- 14 -
CARERS TRUST BUCKS AND MILTON KEYNES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings 20% on cost Computers 50% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
1.8 Impairment of fixed assets
At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10 Financial instruments
The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charitable company's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
- 15 -
CARERS TRUST BUCKS AND MILTON KEYNES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charitable company’s contractual obligations expire or are discharged or cancelled.
1.11 Provisions
Provisions are recognised when the charitable company has a legal or constructive present obligation as a result of a past event, it is probable that the charitable company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in net income/(expenditure) in the period in which it arises.
1.12 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
- 16 -
CARERS TRUST BUCKS AND MILTON KEYNES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
2 Critical accounting estimates and judgements
In the application of the charitable company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Income from donations and legacies
| Unrestricted Restricted funds funds 2024 2024 £ £ Donations and gifts 21,058 - Legacies receivable - 29,241 21,058 29,241 Income from charitable activities Unrestricted Restricted funds funds 2024 2024 £ £ Charitable activities Income within charitable activities 842,076 102,146 Fundraising 6,700 - 848,776 102,146 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 21,058 31,172 - 29,241 - 28,359 50,299 31,172 28,359 Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 944,222 833,208 134,697 6,700 3,482 - 950,922 836,690 134,697 |
Total 2023 £ 31,172 28,359 |
|---|---|---|
| 59,531 | ||
| Total 2023 £ 967,905 3,482 |
||
| 971,387 |
4 Income from charitable activities
5 Expenditure on raising funds
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Fundraising and publicity | ||
| Seeking donations, grants and legacies | - | 672 |
- 17 -
CARERS TRUST BUCKS AND MILTON KEYNES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
6 Expenditure on charitable activities
| Direct costs Staff costs Activity costs Share of support and governance costs (see note 7) Support Governance Analysis by fund Unrestricted funds Restricted funds 7 Support costs allocated to activities Staff costs Depreciation Management Finance costs Information technologry Human resources Governance costs Analysed between: Unrestricted Restricted 8 Net movement in funds The net movement in funds is stated after charging/(crediting): Fees payable for the audit of the charity's financial statements Depreciation of owned tangible fixed assets |
2024 £ 555,739 94,416 650,155 298,979 9,548 958,682 856,536 102,146 958,682 2024 £ 112,866 193 92,498 2,019 90,824 579 9,548 308,527 281,039 27,488 308,527 2024 £ 9,300 193 |
2023 £ 575,015 101,801 |
|---|---|---|
| 676,816 297,391 9,152 |
||
| 983,359 | ||
| 795,049 188,310 |
||
| 983,359 | ||
| 2023 £ 135,150 7,425 112,294 1,557 39,557 1,408 9,152 |
||
| 306,543 | ||
| 298,868 7,675 |
||
| 306,543 | ||
| 2023 £ 9,000 7,425 |
- 18 -
CARERS TRUST BUCKS AND MILTON KEYNES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration during the year, but expenses were reimbursed of £235 (2023 - £nil).
10 Employees
The average monthly number of employees during the year was:
| Employment costs Wages and salaries Social security costs Other pension costs |
2024 Number 27 2024 £ 593,296 56,191 19,118 668,605 |
2023 Number 30 |
|---|---|---|
| 2023 £ 635,439 55,599 19,127 |
||
| 710,165 |
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel
The remuneration of key management personnel was as follows:
| 2024 £ Aggregate compensation 76,001 Gains and losses on investments Unrestricted Endowment Total Unrestricted Endowment funds funds funds funds 2024 2024 2024 2023 2023 Gains/(losses) arising on: £ £ £ £ £ Revaluation of investments 25,994 78,322 104,316 (4,140) (63,029) |
2023 £ 97,022 |
|---|---|
| Total 2023 £ (67,169) |
11 Gains and losses on investments
12 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
- 19 -
CARERS TRUST BUCKS AND MILTON KEYNES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
| 13 Tangible fixed assets Fixtures and fittings £ Cost At 1 April 2023 1,037 At 31 March 2024 1,037 Depreciation and impairment At 1 April 2023 1,037 Depreciation charged in the year - At 31 March 2024 1,037 Carrying amount At 31 March 2023 - 14 Fixed asset investments Cost or valuation At 1 April 2023 Valuation changes At 31 March 2024 Carrying amount At 31 March 2024 At 31 March 2023 15 Debtors Amounts falling due within one year: Other debtors Prepayments and accrued income |
Computers Total £ £ 38,639 39,676 38,639 39,676 38,446 39,483 193 193 38,639 39,676 193 193 Listed investments £ 1,311,616 104,316 1,415,932 1,415,932 1,311,616 2024 2023 £ £ 26,198 20,941 13,905 14,953 40,103 35,894 |
|
|---|---|---|
- 20 -
CARERS TRUST BUCKS AND MILTON KEYNES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
| 16 | Creditors: amounts falling due within one year | |||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Notes | £ | £ | ||
| Other taxation and social security | 9,171 | 11,259 | ||
| Deferred income | 18 | 16,934 | 134,872 | |
| Trade creditors | 21,723 | 17,253 | ||
| Other creditors | 3,886 | 4,178 | ||
| Accruals and deferred income | 12,352 | 13,275 | ||
| 64,066 | 180,837 | |||
| 17 | Provisions for liabilities | 2024 | 2023 | |
| £ | £ | |||
| 54,790 | 12,000 | |||
| Movements on provisions: | ||||
| £ | ||||
| At 1 April 2023 | 12,000 | |||
| Additional provisions in the year | 42,790 | |||
| At 31 March 2024 | 54,790 | |||
| 18 | Deferred income | |||
| 2024 | 2023 | |||
| £ | £ | |||
| Other deferred income | 16,934 | 134,872 | ||
| Deferred income is included in the financial statements as follows: | ||||
| 2024 | 2023 | |||
| £ | £ | |||
| Deferred income is included within: | ||||
| Current liabilities | 16,934 | 134,872 | ||
| Movements in the year: | ||||
| Deferred income at 1 April 2023 | 134,872 | 292,843 | ||
| Released from previous periods | (134,872) | (291,343) | ||
| Resources deferred in the year | 16,934 | 133,372 | ||
| Deferred income at 31 March 2024 | 16,934 | 134,872 |
- 21 -
CARERS TRUST BUCKS AND MILTON KEYNES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
19 Retirement benefit schemes
| Retirement benefit schemes | ||
|---|---|---|
| 2024 | 2023 | |
| Defined contribution schemes | £ | £ |
| Charge to profit or loss in respect of defined contribution schemes | 19,118 | 19,127 |
The charitable company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charitable company in an independently administered fund.
20 Endowment funds
Endowment funds represent assets which must be held permanently by the charitable company. Income arising on the endowment funds can be used in accordance with the objects of the charitable company and is included as unrestricted income. Any capital gains or losses arising on the assets form part of the fund.
| Permanent endowments Previous year: Permanent endowments |
At 1 April 2023 Gains and losses At 31 March 2024 £ £ £ 986,838 78,322 1,065,160 At 1 April 2022 Gains and losses At 31 March 2023 £ £ £ 1,049,867 (63,029) 986,838 |
|---|---|
21 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| Sylvia's Fund Big Lottery HS2 Groundworks Young Carers in Schools |
At 1 April 2023 Incoming resources Resources expended At 31 March 2024 £ £ £ £ 62,618 29,241 - 91,859 - 81,792 (81,792) - - 20,354 (20,354) - 5,067 - - 5,067 67,685 131,387 (102,146) 96,926 |
At 1 April 2023 Incoming resources Resources expended At 31 March 2024 £ £ £ £ 62,618 29,241 - 91,859 - 81,792 (81,792) - - 20,354 (20,354) - 5,067 - - 5,067 67,685 131,387 (102,146) 96,926 |
|---|---|---|
| 96,926 |
- 22 -
CARERS TRUST BUCKS AND MILTON KEYNES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
| 21 Restricted funds Previous year: Sylvia's Fund Big Lottery HS2 Groundworks Young Carers in Schools Yound Adult Carers |
(Continued) At 1 April 2022 Incoming resources Resources expended At 31 March 2023 £ £ £ £ 92,939 28,360 (58,681) 62,618 - 60,073 (60,073) - - 13,605 (13,605) - - 36,109 (31,042) 5,067 - 24,910 (24,910) - 92,939 163,056 (188,310) 67,685 |
|---|---|
22 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| General funds Previous year: General funds |
At 1 April 2023 Incoming resources Resources expended Gains and losses At 31 March 2024 £ £ £ £ £ 613,522 869,834 (856,536) 25,994 652,814 At 1 April 2022 Incoming resources Resources expended Gains and losses At 31 March 2023 £ £ £ £ £ 545,521 867,862 (795,721) (4,140) 613,522 |
|---|---|
23 Analysis of net assets between funds
| Unrestricted Restricted Endowment funds funds funds 2024 2024 2024 £ £ £ At 31 March 2024: Investments 350,772 - 1,065,160 Current assets/(liabilities) 356,832 96,926 - Provisions (54,790) - - 652,814 96,926 1,065,160 |
Total 2024 £ 1,415,932 453,758 (54,790) 1,814,900 |
|---|---|
- 23 -
CARERS TRUST BUCKS AND MILTON KEYNES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
| 23 | Analysis of net assets between funds | (Continued) | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | ||
| funds | funds | funds | |||
| 2023 | 2023 | 2023 | 2023 | ||
| £ | £ | £ | £ | ||
| At 31 March 2023: | |||||
| Tangible assets | 193 | - | - | 193 | |
| Investments | 324,778 | - | 986,838 | 1,311,616 | |
| Current assets/(liabilities) | 300,551 | 67,685 | - | 368,236 | |
| Provisions | (12,000) | - | - | (12,000) | |
| 613,522 | 67,685 | 986,838 | 1,668,045 |
24 Operating lease commitments
Lessee
At the reporting end date the charitable company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| Within one year Between two and five years |
2024 £ 12,783 1,041 13,824 |
2023 £ 12,783 1,041 |
|---|---|---|
| 13,824 |
Lessor
During the year the charitable company made payments in relation to operating leases of £22,520 (2023: £27,909).
25 Related party transactions
The charity is connected to Carers Milton Keynes, a similar charity operating under the same management. All the trustees, who are also directors, of Carers Milton Keynes are also trustees and directors of Carers Trust Bucks and Milton Keynes.
During the year ended 31 March 2024 Carers Trust Bucks and Milton Keynes charged Carers Milton Keynes shared salary, office and IT costs totalling £40,611 (2023: £83,021).
During the year ended 31 March 2024 Carers Trust Bucks and Milton Keynes transferred funding to Carers Milton Keynes totalling £21,493 (2023: £60,348).
During the year ended 31 March 2024 Carers Milton Keynes repaid amounts totalling £62,618 (2023: £6,184).
At the 31 March 2024 an amount of £26,198 (2023: £20,941) was owed to Carers Trust Bucks and Milton Keynes by Carers Milton Keynes.
- 24 -
CARERS TRUST BUCKS AND MILTON KEYNES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
| 26 | Cash generated from operations | 2024 | 2023 |
|---|---|---|---|
| £ | £ | ||
| Surplus/(deficit) for the year | 146,855 | (20,282) | |
| Adjustments for: | |||
| Fair value gains and losses on investments | (104,316) | 67,169 | |
| Depreciation and impairment of tangible fixed assets | 193 | 7,425 | |
| Movements in working capital: | |||
| (Increase)/decrease in debtors | (4,209) | 40,166 | |
| Increase in creditors | 1,167 | 10,575 | |
| (Decrease) in provisions | 42,790 | 12,000 | |
| (Decrease) in deferred income | (117,938) | (157,971) | |
| Cash absorbed by operations | (35,458) | (40,918) |
27 Analysis of changes in net funds
The charitable company had no material debt during the year.
- 25 -