INCOME AND EXPENDITURE ACCOUNT
Prepared for
FAITH TABERNACLE UNITED PENTECOSTAL CHURCH (CHARITY NUMBER 1106678)
For the period ended 31 December 2024
FAITH TABERNACLE UNITED PENTECOSTAL CHURCH
CHURCH INFORMATION
Charity Number 1106678
Trustees Aubrey James Longmore Audrey Ann Marie Mcintosh Carlene Jennifer Parker Heather Derry-Welch Registered Office 124 Newport Road New Bradwell Milton Keynes MK13 0AA Examiners Trackrecords Managment Services Limited Unit 7 Cochran Close Crownhill Milton Keynes MK8 0AJ
FAITH TABERNACLE UNITED PENTECOSTAL CHURCH
INCOME AND EXPENDITURE ACCOUNT
FOR THE PERIOD 1st JANUARY 2024 TO 31st DECEMBER 2024
| Notes INCOME 2 Other Operating income Administrative expenses OPERATING INCOME 3 Interest receivable INCOME ON ORDINARY ACTIVITIES BEFORE TAXATION Tax on ordinary activities 4 INCOME ON ORDINARY ACTIVITIES (after tax) RETAINED INCOME CARRIED FORWARD |
2024 £ 121,679 103,737 17,942 0 17,942 0 17,942 17,942 |
2023 |
|---|---|---|
| £ 117,617 93,756 |
||
| 23,861 0 |
||
| 23,861 0 |
||
| 23,861 23,861 |
CONTINUING OPERATIONS:
None of the church's activities were acquired or discontinued during the above financial period
………………………... Pastor
A Longmore
………………………….Treasurer
T Longmore
ACCOUNTANTS REPORT
We have prepared the above accounts without carrying out an audit and from information from Faith Tabernacle UPC's books and records and explanations supplied to us
Opinion
In our opinion, the financial statement give a true and fair view of the state of the charitable company's affairs as at 31st December 20234 and of its incoming resources and application of resources, including its income and expenditure, in the year that ended and have been properly prepared in accordance with the guidance of the Charities Commission.
FAITH TABERNACLE UNITED PENTECOSTAL CHURCH
BALANCE SHEET
AS AT 31ST DECEMBER 2024
| AS AT 31ST DECEMBER 2024 | |||
|---|---|---|---|
| Notes FIXED ASSETS Tangible assets 5 CURRENT ASSETS Debtors 6 Cash at bank and in hand CREDITORS 7 Amounts falling due within one year Net Current Assets/ (Liabilities) CAPITAL & RESERVES Called up share capital 8 Income & Expenditure reserve Income and expenditure account CHURCH MEMBERS FUNDS |
2024 2023 £ £ £ £ 1,140 1,519 496,341 477,522 496,341 477,522 0 0 0 0 496,341 477,522 497,481 479,041 497,481 479,041 0 0 479,539 455,180 17,942 23,861 497,481 479,041 |
2023 | |
| 479,041 | |||
| 479,041 | |||
| 0 455,180 23,861 |
|||
| 479,041 | |||
………………………………………..Pastor A Longmore
…………………………………………..Treasurer
T Longmore
FAITH TABERNACLE UNITED PENTECOSTAL CHURCH
NOTES TO THE ACCOUNTS
1. ACCOUNTING POLICIES
a) Basis of accounting
The financial statements have been prepared under the historical cost convention.
b) Depreciation
Depreciation is provided on tangible assets at rates calculated to write off the cost of each asset over its expected useful life.
The rates used on a reducing balance are as follows:
Computer equipment 25% (100 FYA) where applicable Fixtures & fittings 25%
2. INCOME
Income includes the amount of offerings & tithes provided by members
PENSIONS
The church does not operate a pension scheme
3. OPERATING PROFIT
The operating profit is stated after charging:
| Depreciation of tangible fixed assets Pastors remuneration included Pastors pension contributions |
2024 £ 477 0 0 |
|---|---|
| 477 |
4. TAX ON ORDINARY ACTIVITIES
This represents tax @0% based on excess income for the year on ordinary activities
FAITH TABERNACLE UNITED PENTECOSTAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS
5. TANGIBLE FIXED ASSETS
| Cost 1st January 2024 Additions At 31st December 2024 Depreciation Charge for the year At 31st December 2024 Net Book Value @ 31st December 2024 |
£ 1,617 0 |
|---|---|
| 1,617 | |
| 477 477 |
|
| 1,140 |
The Church also has a cash building at Market Value of £260,000 as at 4th December 2018.
6. Debtors
| Hardship Loans owed current period Other Debtors Cash in Bank and in Hand Barclays Community Account HSBC Building Fund Account HSBC Current Account Petty Cash Depreciation deduction |
0 0 |
|---|---|
| 0 | |
| £ 183,484.74 200,738.10 111,823.94 294.18 0.00 |
|
| 496,340.96 |
7. CREDITORS-Amounts falling due within 1 year
| Tax Trade Creditors Social security and other taxes |
£ 0 0 0 |
|---|---|
| 0 |
8. CALLED -UP SHARE CAPITAL
| Authorised 0 ordinary shares of £0 each Allotted, called up and fully paid 0 ordinary shares of £0 each |
£ 0 |
|---|---|
| 0 |
FAITH TABERNACLE UNITED PENTECOSTAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS
9. Reconciliation of movement in members funds
| Profit for the financial year Dividends paid Shares subscribed Closing members funds |
£ 17,942 0 |
|---|---|
| 17,942 0 |
|
| 17,942 |
Depreciation
EQUIPMENT
| Desc. Date bght Premier Computer Supply Projector Leaf Funiture Sound Control Vehicle Talking Head Drums Equipment Sound Control Vehicle Equipment Equipment Sound Control Equipment Total |
Cost(BV) 3.35 8.07 11.12 64.64 52.62 24.90 23.15 51.81 1,120.64 78.40 80.79 97.45 |
Additions | Dep charge 24 0.84 2.02 2.78 16.16 13.16 6.23 5.79 12.95 280.16 19.60 20.20 97.45 0.00 |
NBV-24 2.51 6.05 8.34 48.48 39.47 18.68 17.36 38.86 840.48 58.80 60.59 0.00 0.00 |
|---|---|---|---|---|
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
||||
| 1,616.94 | 0.00 | 477.32 | 1,139.62 |
FAITH TABERNACLE UNITED PENTECOSTAL CHURCH DETAILED INCOME & EXPENDITURE ACCOUNT FOR THE PERIOD 1st JANUARY 2024 TO 31st DECEMBER 2024
£ £
INCOME
Gift Aid 15,589.29 Building Fund 10,918.96 Tithes- Gift Aid 59,320.12 Tithes- Non Gift Aid 35,850.65 121,679.02
Expenditure
| Accountancy Anglian Water Bank Charge Books Cleaning Donation Employers PAYE Liability Equipment Expensed Fuel General Expenses Gift Insurance Legal Expenses Light, Power & Heating Postage Printing & Stationery Refreshment Repairs & Maintenace Salaries Sanitary Care Software & IT Subscription Telephone Travel UPC Donations UPC Missions UPC Offering UPC Sunday School UPC Tithes UPC Youth Visiting Minister Website Depreciation |
1,800.00 375.25 391.97 598.25 1,880.00 1,080.00 7,145.80 589.47 388.71 354.59 3,836.00 1,611.82 250.16 2,445.95 93.55 1,353.15 2,244.24 7,087.14 52,155.24 877.73 770.83 17.98 4,469.86 2,588.40 1,000.00 1,083.30 200.00 110.50 1,930.00 110.50 4,200.00 219.59 477.32 |
|---|---|
| 103,737.30 |
NET PROFIT / LOSS FOR YEAR BEFORE TAXATION
17,941.72
ACCOUNTANTS REPORT
We have prepared the above accounts without carrying out an audit and from information from Faith Tabernacle United Pentecostal Church's books and records and explanations suppplied to us.
Trackrecords Management Services Limited Unit 7 Cochran Close Crownhill Milton Keynes MK8 0AJ