OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

REGISTERED COMPANY NUMBER: 05140821 (England and Wales) REGISTERED CHARITY NUMBER: 1106638

REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

THE KIMMERIDGE TRUST

Carter & Coley Limited Chartered Accountants and Statutory Auditor 3 Durrant Road Bournemouth Dorset BH2 6NE

THE KIMMERIDGE TRUST

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

Page
Report of the Trustees 1 to 8
Statement of Trustees' Responsibilities 9
Report of the Independent Auditors 10 to 12
Statement of Financial Activities 13
Balance Sheet 14
Cash Flow Statement 15
Notes to the Cash Flow Statement 16
Notes to the Financial Statements 17 to 26

THE KIMMERIDGE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

  1. To provide a living museum repository for the preparation, curation, and exhibition of marine Jurassic fossils from the Kimmeridge area of Dorset for the benefit of the public.

  2. To undertake academic research on Jurassic fossils from Dorset with universities and other museums both in the UK and overseas.

  3. To engage with schools, higher academic institutions, and the public to promote education.

  4. To provide a widely recognised tourist destination in West Dorset.

  5. To provide a community space for use by the inhabitants of the parish of Kimmeridge.

Page 1

THE KIMMERIDGE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024

OBJECTIVES AND ACTIVITIES Significant activities Focus

The Etches Collection Museum will focus on the following:

  1. Securing, conserving, and enhancing the collection of fossils in its care.

  2. Providing exhibits that interpret the stories of the Kimmeridgian fossils in an enjoyable and engaging manner.

  3. Undertaking collaborative research with other museums and universities from the UK and Overseas.

  4. Promote the museum as a centre for education and learning for all.

  5. Providing a sound business culture to ensure the long-term sustainability of the Trust.

  6. Ensuring physical, intellectual, and digital access to the museum collection focussing on inclusivity for all.

  7. Promote community spirit in the Parish of Kimmeridge through the provision of a community space.

  8. Provide a safe and secure working environment for staff, volunteers, and visitors.

  9. Promote professional development of staff and volunteers as well as providing work experience opportunities.

The charity is guided by local and national policies for conservation of an Area of Outstanding Natural Beauty, tourism, museums and attractions. The museum operates as an Accredited and Designated Museum by the Arts Council of Great Britain and became nationally designated as the "type" collection of Kimmeridgian aged fossils, to which all other researchers and academics refer, in 2020.

A significant future focus for the Trust will be the establishment of a Centre for Jurassic Marine Reptile Research, stimulated by the discovery and display of the scientifically significant Kimmeridge-aged Pliosaur skull. This was recently the subject of a BBC Studios Natural History documentary with Sir David Attenborough, accompanied by national and international media coverage. The reunification of the skull and the remainder of the torso, which remains locked in the rocks to the west of Kimmeridge Bay, will be subject to aggressive fundraising in 2024 and into 2025. The aim will be to reunite the parts of this Upper Jurassic apex predator to create a truly record-breaking specimen for display at the museum, intensive research with academic partners, and education through a dedicated and globally recognised research centre.

Activities

The fossil collection has grown significantly since the museum's opening in October 2016 with the entire collection inventoried and safely stored.

The discovery and extraction of a Pliosaur skull in 2022, accredited as one of the most complete skulls in the world and the subject of a BBC documentary, has generated a step change in awareness of the museum and has transformed its financial health in the challenging post-Covid environment, enabling the Trustees to look to the future of the museum in its role as a source of education and research, as well as its role in the preservation and promotion of the Jurassic Coast for future generations.

Page 2

THE KIMMERIDGE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024

OBJECTIVES AND ACTIVITIES

Following the screening of "Attenborough and the Giant Sea Monster" on BBC1 on New Years Day 2024, which documented the discovery and extraction of a Pliosaur skull now on permanent display at The Etches Collection, the museum's visitor numbers increased to almost 70,000 in 2024, a fourfold increase on 2023 figures. The process of scientific revelation agreed with BBC Studios yielded a staged news cycle associated with the documentary, including live coverage from the museum on local and national BBC News and radio. This rolled in to national and international news coverage of both the specimen itself and The Etches Collection. The joint production of the documentary with PBS in the United States, and its subsequent broadcast on national US networks, further generated awareness across a US audience. BBC Studios has further licenced the documentary for distribution in other territories, including flight programming (British Airways, Emirates etc).

The overall impact of this massive and sustained engagement has not just increased the visitor numbers but also; increased educational visits, underpinned the financial sustainability of the museum; and cemented its reputation as a leading centre for the study of Jurassic marine reptiles. Perhaps more significantly, this increased awareness has brought tourism to the surrounding rural areas and enhanced wider community engagement.

Historically, the museum income remains closely associated with footfall, visitor numbers and the wider health of the tourism sector in Dorset. With the publicity surrounding the Pliosaur skull we have seen a large increase of destination visitors benefiting not just the museum but the wider area bringing a welcome benefit to the local economy. For example, the Charmouth Heritage Coast Centre, just over 75 miles to the west of Kimmeridge, recorded one of it's "busiest winters on record", with its 2024 winter months matching its typical summer numbers. The "Visit Dorset" annual report for 2024 reports the documentary at the top of the list of their most visible (and internally supported) initiatives in this year. The conversion and continuation of a boost in wider tourism within Dorset are hard to quantify, but a sustained improvement in visitor numbers to The Etches Collection across all quarters in 2024 was observed, might be used to imply a sustained rate of visitor engagement as a whole.

For The Etches Collection, a total income in 2024 was £901,879 of which admissions increased nearly fourfold to £488,340. Our other significant revenue stream is retail. Shop sales increased substantially in 2024, based on the higher visitor numbers and the public's enthusiasm for fossil related gifts, to £229,124 from £73,932 in 2023.

As part of the community engagement we launched a number of fund raising schemes of which the most successful was the public appeal for funds to extract the remaining body of the Pliosaur. The public donated £39,925 for this purpose in 2024, and this has continued strongly in 2025.

Over several years now the museum has sought to increase resilience to catastrophic closure events through international digital presence, social media engagement and monetisation of online video content. In 2024, engagement was centred on the discovery, extraction, display and study of the Pliosaur skull specimen, through the promotion of Steve Etches and The Etches Collection in YouTube video content and active social media. The museum's digital engagement strategy for 2025 will continue in this vein, with a reassessment in that year.

Page 3

THE KIMMERIDGE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024

OBJECTIVES AND ACTIVITIES

In addition to mitigating for future closure risks, the Curator and Trustees have sought to ensure the future resilience of the priceless collection itself through the replacement and upgrade of climate controlled sealed display units aimed at limiting degradation of the rock matrices hosting evidence of ancient biological trace. In 2024, this replacement was completed for the northern side of the gallery display at a cost of £219,000 and a grant from the Wolfson/DCMS Foundation. This replacement had the additional benefit of enabling flexibility in the display of further fossil material held in the museum's reserve collection, alongside changes in the interpretative stories that accompany displays. The south side of the gallery display will be replaced in 2025 (see Future Plans).

Despite the significant increase in visitor numbers, costs were maintained under close control by the Trustees. Total expenditure in 2024 was £508,839, which is higher than in 2023 which reflects the higher volume of retail goods and the higher level of staffing needed during the year. Overall, the museum reported a Net Income of £393,040 in 2024.

The Kimmeridge Trust and The Etches Collection was provided with a £300,000 loan during conception by councils now represented singularly by Dorset Council (DC), which continues to weigh as a current liability in our 2024 audited accounts. Constructive engagements were held with DC in 2024, involving several of the Trustees. The aim of these engagements was to seek a viable long-term solution to the provision of this sum, particularly given positive presence of the museum in Dorset (through tourism, expanded education and scientific significance

Dr Steve Etches MBE (Head of Collections) has continued to make new finds which have been prepared in the museum workshop and added to the collection. These include 16 new species, contributing to the scientific value of the Collection and ensuring a continued presence in peer-reviewed journals of international significance (including 20 scientific papers in 2024). The museum also invested £15,000 in the purchase of a smaller Pliosaur skull, which is now undergoing preparation with the intention of displaying it in the museum in the future.

The museum is entirely privately funded; we get no funding from local or central government and therefore the financial sustainability of the museum is a key goal. Our on-going development of a commercial strategy to promote financial sustainability continues and includes:

  1. Developing positive relationships and collaborative events with other related attractions in Dorset and on the Jurassic Coast (for example the Lyme Regis Fossil Festival).

  2. Expansion of the sale of physical and online merchandise, based on ongoing success.

  3. Seeking external grants and donations to continue to expand and develop the museum, possibly through the establishment of a Centre for Jurassic Marine Reptile Research at The Etches Collection.

Page 4

THE KIMMERIDGE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024

OBJECTIVES AND ACTIVITIES

Public benefit

The trustees confirm that they have referred to the guidance contained in the Charity Commissions general guidance on public benefit when reviewing the Trusts aims and objectives and in planning future activities. In particular, the educational program continues to grow in fulfilment of one of the principal objectives of The Kimmeridge Trust. Museum staff and volunteers have developed a suite of lessons for primary school-aged children, reflecting the National Curriculum needs of Key Stage 1 and Key Stage 2, as well as more educational material for secondary schools, Key Stages 3 and 4. These are being designed to reflect and support the national curriculum, and in particular the GCSE in Geology and the GCSE in Natural History, launched in 2025. Around 88 educational groups visited the museum during the year, a doubling of the previous year's number. Future focus will be on ensuring a balance on school engagement, to include those in economically deprived areas through separate funding. The articles of association have been adjusted to ensure that any surplus arising from educational activity is reinvested by the Trust into education activities. In 2024 we replaced the aging binocular microscope, which is a popular activity amongst visitors to the museum.

The Etches Collection has a significant local presence and Dr. Etches maintains contact with other amateur and professional collectors on the Jurassic Coast. Other fossil collectors and members of the public continue to donate important new fossil material to the museum for preparation and curation by Dr Etches and added to the Collection.

The Trust and Collection maintain active collaboration with key universities and scientists, with researchers attracted from institutions in Southampton, Portsmouth, Bristol, Oxford, Cambridge, Reading and Birmingham, alongside international scientists. In the last three years The Etches Collection and Dr Steve Etches have been cited or co-authored 20 academic articles. In 2024, the museum welcomed Dr. Judyth Sassoon as "Scientist in Residence" through the sponsorship of the Ruskin Mill Trust. Dr. Sassoon's role will be to study and offer a formal identification and description of the giant Pliosaur skull excavated by Dr Steve Etches and his team.

For accessibility to other researchers, around 2,900 specimens in the Collection are available in digital format for high-resolution research online. This is a useful way of presenting the collection to scholars and the public, and of highlighting the attractions of Dorset's Jurassic Coast.

STRATEGIC REPORT

Investment policy and objectives

As all funds are for the development project, the charity does not currently hold any investments. Bank time deposit accounts are used to temporarily hold funds until they are required for the project.

Reserves policy

The Trust has maintained its free reserves minimum of £100,000 for unexpected closure, winding up and for building maintenance. Funding for the museum is mainly dependent upon our success in obtaining grants or donations and on visitors, retail and events income. The Trust does not receive any public funding from government or local authorities and aims to be financially sustainable. Trustees carefully monitor the cash flow and adherence to the set budget for the project, so as not to endanger the Trust.

Page 5

THE KIMMERIDGE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024

STRATEGIC REPORT

Future plans

We are a Designated Museum with the Arts Council, and the museum is recognised as housing the national collection of Kimmeridgian fossils which is not just of national but international importance.

Trustees and volunteers continue to play a key part in our development planning and represent a major support for the charity. In this year of reporting, volunteers were particularly critical as visitor numbers ballooned following the screening of the BBC documentary. Activities like traffic management, front of house (including Gift Aid collection), visitor experience, and even computer aided design of Pliosaur imagery that could be used without contravening BBC Studio agreements, all saw considerable Trustee and volunteer involvement. Due to confidentiality surrounding the Pliosaur, including discovery, recovery, transport, preparation and filming activities in 2023, volunteering hours and value were underestimated in the previous reporting cycle (where the Trust only reported hours associated with normal museum operation). In 2024 our Trustees (with associates) provided 1,633 hours of professional support equating to over £150,000 gross based on professional rates. Museum volunteers provided a total of 2,256 hours of time. Based on a minimum wage equivalence in 2024, we calculate that this equates to £25,808 of value from our volunteer sector.

Future plans for 2025 and 2026 include the continued development of our increasingly popular and well-regarded educational program, engagement surrounding the future media contracts, completion of the refurbishment of the main gallery (with replacement of cabinets on the south side of the gallery in Q4 2025), and that this "living" museum can be periodically refreshed to increase repeat visits and further scientific and educational development. Our plans were documented in a Strategic Operating Plan for 2024-2028 presented to the Board in 2023. Given the significance of the Pliosaur skull and its focus for further scientific research, the board is considering seeking designation of the museum as a co-located Centre for Jurassic Marine Reptile Research. This will enable the management of research-focussed grants and educational activities separately to the operation of the museum.

A significant future activity and subject to aggressive fundraising in 2024 and into 2025 is the reunification of the Pliosaur skull with the remainder of the torso, which remains locked in the rocks to the west of Kimmeridge Bay. The aim will be the recovery of the remainder of this Upper Jurassic apex predator to complete a truly record-breaking specimen to display at the museum.

As justification for this exercise, although much scientific information is present in the skull, the life, diet, swimming ability, and death of this extinct creature is only fully revealed from a detailed examination of the remaining skeleton.

As such, the completed Pliosaur has the potential to become an iconic and truly educational attraction, in addition to its considerable scientific merit. In contrast with the replica of a Diplodocus (known colloquially as "Dippy"), which was long displayed in the entrance hall at the Natural History Museum in London but was originally found in the US, the Kimmeridge Pliosaur is a British specimen, not a plaster replica, and is the ultimate carnivore. The extraction activity itself will take place in 2026, although retrieval is ongoing as the cliffs continue to erode and expose more material with its ultimate destruction (if not recovered). The Director's business plan for this project requires a significant financial commitment and have commencement on a major fund-raising exercise for this purpose.

To assure resilience and prescient mitigation, a risk register is updated and reviewed at every board meeting, with the appropriate systems and processes in place to minimise risk and maximise resilience. All key decisions are taken by the full board.

Page 6

THE KIMMERIDGE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024

STRATEGIC REPORT

Since the company qualifies as small under section 383, the strategic report required of medium and large companies under The Companies Act 2006 (Strategic Report and Director's Report) Regulations 2013 is not required.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Structure, Governance and Management

The board conducts an annual review to ensure its Trustees have the necessary skill set to lead and develop the general business of the charity. The directors are also the Charity Trustees and are known as the Trustees.

All members of the Trustee Board give their time voluntarily and receive no benefits from the charity.

Trustees are closely involved in the operation and development of the Museum. New trustees are briefed by the Chair to ensure they are familiar with the objects of the charity and that they work within the bounds of their legal requirements. All are directed to be familiar with the charity commissions guide "The Essential Trustee", the Trusts Articles and its financial position.

In 2024 the board met every two months.

Responsibility for curating the collection and its development lies with the Collector & Head of Collections (Dr Steve Etches MBE).

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

05140821 (England and Wales)

Registered Charity number

1106638

Registered office

The Etches Collection Kimmeridge Wareham BH20 5PE

Page 7

THE KIMMERIDGE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024

Trustees

Mr P J Sheppard Sir R P Lambert Company Director Professor J E A Marshall MA MA, PhD, FGS Mr R J Vearncombe Chair Mr N J Ford Dr S C Earwicker MBBS, MPH, FRCGP Dr N L Frewin BSc, PhD, FGS, CGeol (vice chair) Mrs R G Clarke Mr T L Pennington Finance director Mr M Shakesby (appointed 19/4/2024) Mr G Suttle (appointed 18/10/2024)

Company Secretary

Dr N L Frewin

Auditors

Carter & Coley Limited Chartered Accountants and Statutory Auditor 3 Durrant Road Bournemouth Dorset BH2 6NE

AUDITORS

The auditors, Carter & Coley Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 17 October 2025 and signed on the board's behalf by:

Mr R J Vearncombe - Trustee

Page 8

THE KIMMERIDGE TRUST

STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 DECEMBER 2024

The trustees (who are also the directors of The Kimmeridge Trust for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

Page 9

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THE KIMMERIDGE TRUST

Opinion

We have audited the financial statements of The Kimmeridge Trust (the 'charitable company') for the year ended 31 December 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Page 10

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THE KIMMERIDGE TRUST

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Page 11

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THE KIMMERIDGE TRUST

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our audit testing might include testing complete populations of certain transactions and balances, using professional judgement. It typically involves selecting a limited number of items for testing, rather than testing complete populations.

We seek to target particular items for testing based on their size or risk characteristics. In other cases, we use audit sampling to enable us to draw a conclusion about the population from which the sample is selected.

The level of testing was based on our knowledge of the organisation and its charitable activities.

We made enquiries of the staff and Trustees before and during the audit in order to gain a fuller understanding of the running of the organisation.

We also reviewed minutes of meetings and internet reports to identify any areas of concern.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew A Clark (Senior Statutory Auditor) for and on behalf of Carter & Coley Limited Chartered Accountants and Statutory Auditor 3 Durrant Road Bournemouth Dorset BH2 6NE

17 October 2025

Page 12

THE KIMMERIDGE TRUST

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
5
Charitable activities
Other trading activities
3
Investment income
4
Total
EXPENDITURE ON
Raising funds
6
Charitable activities
7
Charitable activities
Total
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
2024
Unrestricted
Restricted
Total
funds
funds
funds
£
£
£
114,125
-
114,125
-
59,217
59,217
722,521
1,567
724,088
4,449
-
4,449
841,095
60,784
901,879
69,644
-
69,644
293,680
145,515
439,195
363,324
145,515
508,839
477,771
(84,731)
393,040
70,721
3,856,196
3,926,917
548,492
3,771,465
4,319,957
2023
Total
funds
£
60,944
173,240
200,123
102
434,409
29,566
336,461
366,027
68,382
3,858,535
3,926,917

The notes form part of these financial statements

Page 13

THE KIMMERIDGE TRUST

BALANCE SHEET 31 DECEMBER 2024

Notes
FIXED ASSETS
Tangible assets
13
Heritage assets
14
CURRENT ASSETS
Stocks
15
Debtors
16
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
17
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
19
Unrestricted funds
Restricted funds
TOTAL FUNDS
Unrestricted
funds
£
26,541
15,000
41,541
48,219
29,813
453,382
531,414
(24,463)
506,951
548,492
548,492
Restricted
funds
£
4,016,703
-
4,016,703
-
-
54,762
54,762
(300,000)
(245,238)
3,771,465
3,771,465
2024
Total
funds
£
4,043,244
15,000
4,058,244
48,219
29,813
508,144
586,176
(324,463)
261,713
4,319,957
4,319,957
548,492
3,771,465
4,319,957
2023
Total
funds
£
4,131,720
-
4,131,720
28,425
23,413
73,001
124,839
(329,642)
(204,803)
3,926,917
3,926,917
70,721
3,856,196
3,926,917

The financial statements were approved by the Board of Trustees and authorised for issue on 17 October 2025 and were signed on its behalf by:

Mr R J Vearncombe - Trustee

The notes form part of these financial statements

Page 14

THE KIMMERIDGE TRUST

CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2024

Notes
Cash flows from operating activities
Cash generated from operations
1
Net cash provided by operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Purchase of heritage assets
Interest received
Net cash used in investing activities
Change in cash and cash equivalents
in the reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents at the end
of the reporting period
2024
£
493,313
493,313
(47,619)
(15,000)
4,449
(58,170)
435,143
73,001
508,144
2023
£
83,770
83,770
(179,668)
-
102
(179,566)
(95,796)
168,797
73,001

The notes form part of these financial statements

Page 15

THE KIMMERIDGE TRUST

NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2024

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING FROM OPERATING
ACTIVITIES
2024 2023
£ £
Net income for the reporting period (as per the Statement of
Financial Activities) 393,040 68,382
Adjustments for:
Depreciation charges 136,096 94,126
Interest received (4,449) (102)
Increase in stocks (19,794) (4,262)
Increase in debtors (6,401) (22,493)
Decrease in creditors (5,179) (51,881)
Net cash provided by operations 493,313 83,770

2. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS

At 1/1/24 Cash flow At 31/12/24
£ £ £
Net cash
Cash at bank and in hand 73,001 435,143 508,144
73,001 435,143 508,144
Debt
Debts falling due within 1 year (300,000) - (300,000)
(300,000) - (300,000)
Total (226,999) 435,143 208,144

The notes form part of these financial statements

Page 16

THE KIMMERIDGE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - 2% on cost Plant and machinery - 20% on cost Fixtures and fittings - 20% on cost

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Page 17

THE KIMMERIDGE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024

1. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Government grants

Grants will be included in the Statement of Financial Activities on a receivable basis. Where entitlement occurs before income is received, the income will be accrued.

2. DONATIONS AND LEGACIES

Donations
Gift aid
3.
OTHER TRADING ACTIVITIES
Museum visitor income
Retail income
Village hall income
Other income
4.
INVESTMENT INCOME
Deposit account interest
2024
£
62,304
51,821
114,125
2024
£
488,340
229,124
1,567
5,057
724,088
2024
£
4,449
2023
£
49,100
11,844
60,944
2023
£
115,809
73,932
313
10,069
200,123
2023
£
102

Page 18

THE KIMMERIDGE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024

5.
INCOME FROM CHARITABLE ACTIVITIES
Activity
Grants
Charitable activities
Grants received, included in the above, are as follows:
The Wolfson Trust
Clore Duffield
6.
RAISING FUNDS
Other trading activities
Purchases
Other costs
7.
CHARITABLE ACTIVITIES COSTS
Direct
Costs
£
Charitable activities
419,581

Page 19

THE KIMMERIDGE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024

8. SUPPORT COSTS

SUPPORT COSTS
Governance
Finance costs Totals
£ £ £
Charitable activities 12,175 7,439 19,614

9. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2024 2023
£ £
Auditors' remuneration 4,200 5,236
Depreciation - owned assets 136,095 94,126

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 December 2024 nor for the year ended 31 December 2023.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2024 nor for the year ended 31 December 2023.

11. STAFF COSTS

Wages and salaries
Social security costs
Other pension costs
2024
£
179,144
9,838
4,117
193,099
2023
£
114,136
9,463
4,600
128,199

The average monthly number of employees during the year was as follows:

Support
Administrators
2024
10
2
12
2023
8
2
10

No employees received emoluments in excess of £60,000.

Page 20

THE KIMMERIDGE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024

12.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
Restricted
funds
funds
£
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
60,944
-
Charitable activities
Charitable activities
4,000
169,240
Other trading activities
199,810
313
Investment income
102
-
Total
264,856
169,553
EXPENDITURE ON
Raising funds
29,566
-
Charitable activities
Charitable activities
252,324
84,137
Total
281,890
84,137
NET INCOME/(EXPENDITURE)
(17,034)
85,416
RECONCILIATION OF FUNDS
Total funds brought forward
87,755
3,770,780
TOTAL FUNDS CARRIED
FORWARD
70,721
3,856,196
Total
funds
£
60,944
173,240
200,123
102
434,409
29,566
336,461
366,027
68,382
3,858,535
3,926,917

Page 21

THE KIMMERIDGE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024

13. TANGIBLE FIXED ASSETS

TANGIBLE FIXED ASSETS
COST
At 1 January 2024
Additions
At 31 December 2024
DEPRECIATION
At 1 January 2024
Charge for year
At 31 December 2024
NET BOOK VALUE
At 31 December 2024
At 31 December 2023
Freehold
property
£
4,569,855
-
4,569,855
634,844
91,346
726,190
3,843,665
3,935,011
Plant and
machinery
£
53,377
-
53,377
50,075
1,651
51,726
1,651
3,302
Fixtures
and
fittings
£
369,590
47,619
417,209
176,183
43,098
219,281
197,928
193,407
Totals
£
4,992,822
47,619
5,040,441
861,102
136,095
997,197
4,043,244
4,131,720

Included in cost or valuation of land and buildings is freehold land of £55,000 (2023 - £55,000) which is not depreciated.

14. HERITAGE ASSETS

HERITAGE ASSETS
MARKET VALUE
Additions
NET BOOK VALUE
At 31 December 2024
At 31 December 2023
Total
£
15,000
15,000
-

On 5 June 2015, Dr S Etches donated his entire collection of over 2,000 Late Jurassic Kimmeridgian fossils to The Kimmeridge Trust. These fossils are considered to be Heritage Assets. As such a collection is rarely sold on the open market, an appropriate value is difficult to ascertain. Accordingly these Heritage Assets are held at a £nil net book value (2023: £nil).

In 2024 the Museum acquired a Pliosaur skull from a private collector. This fossil will be conserved and prepared for display.

Page 22

THE KIMMERIDGE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024

15.
STOCKS
Stocks
16.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
VAT
Prepayments and accrued income
17.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other loans (see note 18)
Trade creditors
Social security and other taxes
Other creditors
Accruals and deferred income
18.
LOANS
An analysis of the maturity of loans is given below:
Amounts falling due within one year on demand:
Other loans
2024
£
48,219
2024
£
791
27,777
1,245
29,813
2024
£
300,000
4,126
3,478
311
16,548
324,463
2024
£
300,000
2023
£
28,425
2023
£
245
22,693
475
23,413
2023
£
300,000
10,021
2,559
173
16,889
2023
£
28,425
329,642
2023
£
300,000

Two loans of £150,000 have been provided to the Trust interest free. Repayment terms are being renegotiated but no repayments had been been made during the year. The original loan repayments were due to commence on 1st September 2021.

Page 23

THE KIMMERIDGE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024

19. MOVEMENT IN FUNDS

At 1/1/24
£
Unrestricted funds
General fund
70,721
Pliosaur extraction fund
-
70,721
Restricted funds
Museum Restricted Fund
3,673,241
Children's Playground Restricted Fund
13,715
Wolfson Trust
169,240
3,856,196
TOTAL FUNDS
3,926,917
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
801,170
Pliosaur extraction fund
39,925
841,095
Restricted funds
Museum Restricted Fund
1
Children's Playground Restricted Fund
1,566
Wolfson Trust
51,217
Clore Duffield
8,000
60,784
TOTAL FUNDS
901,879
Net
movement
in funds
£
437,846
39,925
477,771
(91,346)
(1,504)
8,119
(84,731)
393,040
Resources
expended
£
(363,324)
-
(363,324)
(91,347)
(3,070)
(43,098)
(8,000)
(145,515)
(508,839)
At
31/12/24
£
508,567
39,925
548,492
3,581,895
12,211
177,359
3,771,465
4,319,957
Movement
in funds
£
437,846
39,925
477,771
(91,346)
(1,504)
8,119
-
(84,731)
393,040

Page 24

THE KIMMERIDGE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024

19. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Restricted funds
Museum Restricted Fund
Children's Playground Restricted Fund
Wolfson Trust
TOTAL FUNDS
At 1/1/23
£
87,755
3,756,944
13,836
-
3,770,780
3,858,535
Net
movement
in funds
£
(17,034)
(83,703)
(121)
169,240
85,416
68,382
At
31/12/23
£
70,721
3,673,241
13,715
169,240
3,856,196
3,926,917

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Museum Restricted Fund
Children's Playground Restricted Fund
Wolfson Trust
TOTAL FUNDS
Incoming
resources
£
264,856
-
313
169,240
169,553
434,409
Resources
Movement
expended
in funds
£
£
(281,890)
(17,034)
(83,703)
(83,703)
(434)
(121)
-
169,240
(84,137)
85,416
(366,027)
68,382

Page 25

THE KIMMERIDGE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024

20. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 December 2024.

21. FUNDS

The Museum fund is to provide a museum with the state of the art flexible learning and education spaces for the conservation, enhancement and display of The Etches Collection.

The Children's Playground fund is to provide a safe play area for the children of Kimmeridge residents.

The Wolfson Trust fund is to provide for a major refit of display cabinets and humidity controls.

Clore Duffield provided a grant to fund a replacement microscope.

Page 26