| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe Charity, its Trustees and advisers | 1-2 | |
| Trustees' report | 3-7 | ||
| Independent | auditors' report |
on the financial statements | 8-10 |
| Consolidated | statement offinancial activities | ||
| Consolidated | balance sheet | 12-13 | |
| Charity balance sheet | 14 | ||
| Consolidated | statement ofcash flows | ||
| Notes to the | financial statements | 16-36 |
| FOR TH | E PERI | OD ENDED 31 DE | CEMBER2020 | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Note | 2020 6 |
2020 6 |
2020 f |
2020 6 |
|
| Income from: | |||||
| Charitable activities: |
|||||
| Subsidiary charitable activities |
1,569,436 | 1,569,436 | 1,803,419 | ||
| Tax credit in subsidiary | 86,831 | 86,831 | 50,242 | ||
| Capital grant | 2,907 | 2,907 | 1,860 | ||
| Other charitable activities |
29,987 | ||||
| Other trading activities |
63,562 | 51,691 | 115,253 | /44, 853 | |
| Investments | 131,514 | 131,514 | 142,015 | ||
| Total income | 1,854,250 | 51,691 | 1,905,941 | 2,172,376 | |
| Expenditure on: |
|||||
| Charitable activities: |
|||||
| Farm | 31,886 | 31,886 | 63,517 | ||
| Education/Agronomy | 13,485 | 13,485 | 24,721 | ||
| Science | 19,432 | 19,432 | 49,867 | ||
| Subsidiary charitable activities |
1,058,664 | 1,058,664 | 1,639,545 | ||
| General running costs |
159,437 | 51,691 | 211,128 | 160,953 | |
| Other charitable activities |
3,052 | 3,052 | |||
| Total expenditure | 1,285,956 | 51,691 | 1,337,647 | 1,938,613 | |
| 568,294 | 568,294 | 233,763 | |||
| Net income before taxation | |||||
| Subsidiary tax on profit | 12 | (97,271) | (97,271) | (29,987) | |
| Net movement in funds before other |
|||||
| recognised gains/(losses) |
471,023 | 471,023 | 203,776 | ||
| Other recognised gains/(losses): |
|||||
| Deferred tax on revaluation | (17,078) | ||||
| Net movement in funds |
471,023 | 471,023 | 185,698 | ||
| Reconciliation offunds: |
|||||
| Total funds brought forward |
2,417,919 | 903 | 2,418,822 | 2,232,124 | |
| Net movement in funds |
471,023 | 471,023 | 186,698 | ||
| Total funds carried forward | 2,888,942 | 903 | 2,889,845 | 2,4f8,822 |
| A | S AT 31 D | ECEMBER 202 | 0 | ||||
|---|---|---|---|---|---|---|---|
| 31 | |||||||
| December | 31March | ||||||
| 2020 | 2020 | ||||||
| Note | 6 | ||||||
| Fixed assets | |||||||
| Tangible assets | 13 | 3,142,251 | 3,152,164 | ||||
| Investments | 14 | 4,560 | 100 | ||||
| 3,146,811 | 3,152,264 | ||||||
| Current assets | |||||||
| Stocks | 15 | 61,457 | 74,160 | ||||
| Debtors | 16 | 725,390 | 485,938 | ||||
| Cash at bank and | in hand | 300,238 | 82,521 | ||||
| 1,087,085 | 642,619 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | 17 | (466,135) | (427,477) | ||||
| Net current assets | 620,950 | 215,142 | |||||
| Total assets less | current liabilities | 3,767,761 | 3,367,406 | ||||
| Creditors: amounts | falling due after more | ||||||
| than one year | 18 | (672,383) | (745,044) | ||||
| Provisions for liabilities |
(205,533) | (203,540) | |||||
| Net assets excluding | pension asset | 2,889,845 | 2,418,822 | ||||
| Total net assets | 2,889,845 | 2,418,822 | |||||
| Charity funds | |||||||
| Restricted funds | 20 | 903 | 903 | ||||
| Unrestricted funds |
|||||||
| General funds | 20 | 1,284,736 | 813,713 | ||||
| Revaluation reserve |
1,604,206 | 1,604,206 | |||||
| Total unrestricted | funds | 20 | 2,888,942 | 2,417,919 | |||
| Total funds | 2,889,845 | 2,418,822 |
| FOR TH | E P | ERIOD ENDED 31 DECEMBER 2 | 020 | ||
|---|---|---|---|---|---|
| 2020f | 2020 | ||||
| Cash flows from operating | activities | ||||
| Net cash used in operating |
activities | 413,772 | 147,646 | ||
| Cash flows from investing | activities | ||||
| Dividends, interests and rents from investments |
(4,460) | ||||
| Proceeds from the sale oftangible fixed | assets | 11,714 | |||
| Purchase oftangible fixed assets | (53,818) | (140,471) | |||
| Interest paid | 35,367 | 53,745 | |||
| Net cash used in investing | activities | (22,911) | (75,012) | ||
| Cash flows from financing | activities | ||||
| Repayments of borrowing |
(102,947) | (139,266) | |||
| Hire purchase payments in |
the year | (7,103) | (7,685) | ||
| Hire purchase advances in |
the year | 8,033 | |||
| Net cash used in financing | activities | (110,050) | (138,918) | ||
| Change in cash and cash |
equivalents | in | the period | 280,811 | (66,284) |
| Cash and cash equivalents | at the beginning | ofthe period | 19,427 | 85,711 | |
| Cash and cash equivalents | at the end of | the period | 300,238 | 19,427 | |
| The notes on pages 16to 36form part ofthese financial statements |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2020 6 |
2020f | 2020 | 2020 | |||
| Sales | contract | income | 63,562 | 51,691 | 115,253 | 144,853 |
| Total | 2020 | 49,006 | 95,847 | 144,853 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2020 | 2020 | 2020 | |
| 6 | f: | ||
| Rents received | 96,068 | 96,068 | 113,702 |
| Sundry income | 35,446 | 35,446 | 28,313 |
| 131,514 | 131,514 | 142,015 | |
| Total 2020 | 142,015 | 142,0'l5 |
| Unrestdcted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2020 | 2020 | 2020 | 2020 | |||||
| 6 | 6 | 6 | t' | |||||
| Farm | 31,886 | 31,886 | 63,517 | |||||
| Education IAgronomy | 13,485 | 13,485 | 24,721 | |||||
| Science | 19,432 | 19,432 | 49,667 | |||||
| Subsidiary | charitable | activities | 1,174,736 | 1,174,736 | 1,639,545 | |||
| General | running | costs | 46,417 | 51,691 | 98,108 | 160,963 | ||
| 1,285,956 | 51,691 | 1,337,647 | 1,938,613 | |||||
| Total 2020 | 1,842,766 | 95,847 | 1,938,613 |
| Activities | ||||||||
|---|---|---|---|---|---|---|---|---|
| undertaken | Support | Total | Total | |||||
| directly | costs | funds | funds | |||||
| 2020f | 2020 | 2020 8 |
2020 t' |
|||||
| Farm | 31,886 | 31,886 | 63,517 | |||||
| Education IAgronomy | 13,485 | 13,485 | 24,721 | |||||
| Science | 19,432 | 19,432 | 49,867 | |||||
| Subsidiary | charitable | activities | 1,174,736 | 1,174,736 | 1,639,545 | |||
| General | running | costs | 98,108 | 98,108 | 160,963 | |||
| 64,803 | 1,272,844 | 1,337,647 | 1,938,613 | |||||
| Total 2020 | 138,105 | 1,800,508 | 1,938,613 |
| Education I |
Total | Total | |||
|---|---|---|---|---|---|
| Farm | Agronomy | Science | funds | funds | |
| 2020 6 |
2020 6 |
2020 6 |
2020 6 |
2020f | |
| Staff costs | 30,789 | 13,485 | 10,939 | 55,213 | 116,580 |
| Direct costs | 1,097 | 8,493 | 9,590 | 19,525 | |
| 31,886 | 13,485 | 19,432 | 64,803 | 138,105 | |
| Total 2020 | 63,517 | 24,721 | 49,867 | 138,105 |
| Subsidiary | General | |||||
|---|---|---|---|---|---|---|
| charitable activities |
r'Uno log costs |
Total funds |
Total funds |
|||
| 2020 6 |
2020f | 2020 6 |
2020f | |||
| Staff costs | 561,605 | 5,053 | 566,658 | 778,478 | ||
| Depreciation | 57,245 | 57,245 | 73,026 | |||
| Rates and water | 1,496 | 1,496 | 3,103 | |||
| Light and heat | 10,795 | 10,795 | 23,082 | |||
| Telephone | 897 | 897 | 2,193 | |||
| Post and stationery | 554 | 554 | 'l,413 | |||
| Advertising | 954 | |||||
| Sundries | (1,324) | (1,324) | 5,691 | |||
| Direct costs | 513,972 | 6,421 | 520,393 | 762,795 | ||
| Repairs and renewals | 5,947 | 5,947 | 12,135 | |||
| Travelling and motor expenses |
2,299 | 2,299 | 7,297 | |||
| Subcontractors | 34,907 | 34,907 | 33,227 | |||
| Computer running |
costs | 66 | 66 | 163 | ||
| Subscriptions | 250 | 250 | 494 | |||
| Training | 51 | 51 | 1,294 | |||
| Bank charges | 327 | 327 | 1,111 | |||
| Cleaning | 245 | 245 | 613 | |||
| Bank interest | 36,075 | 62 | 36,137 | 56,840 | ||
| Auditors fees | 13,000 | 13,000 | 6,300 | |||
| Accountancy | 3,549 | 3,549 | 4,2'l2 | |||
| Legal and professional | fees | 13,513 | 13,513 | 21,587 | ||
| Profit and loss on | disposal offixed assets | 5,839 | 5,839 | 4,500 | ||
| 1,174,736 | 98,108 | 1,272,844 | 1,800,508 | |||
| Total 2020 | 1,639,545 | 160,963 | 1,800,508 |
| 2020f | 2020f | |||||
|---|---|---|---|---|---|---|
| Fees payable | to the Charity's | auditor | for the audit ofthe Charity's | annual | ||
| accounts | 13,000 | 6,300 | ||||
| Fees payable | to the Charity's | auditor | in respect of: | |||
| All non-audit | services not included above |
3,549 | 4,412 |
| Group | Group | Company | Company | |||
|---|---|---|---|---|---|---|
| 2020 f |
2020 | 2020f | 2020f | |||
| Wages and | saladies | 570,925 | 815,724 | 54,984 | 116,001 | |
| Social security costs | 41,574 | 65,613 | 4,374 | 10,292 | ||
| Contribution | to defined contribution | pension | ||||
| schemes | 9,372 | 15,721 | 908 | 2,358 | ||
| 621,871 | 897,058 | 60,266 | 128,651 |
| Group | Group | ||
|---|---|---|---|
| 2020 | 2020 | ||
| No. | No. | ||
| Research activities | 28 | 24 | |
| School visits | 2 | ||
| Management | and administration | 6 | |
| Estates | 4 | ||
| 37 | 36 |
| Group | Group |
|---|---|
| 2020 | 2020 |
| No. | No. |
| Taxation | |||
|---|---|---|---|
| 2020 | 2020 | ||
| 6 | |||
| Corporation | tax | ||
| Current tax on net income for the period | 95,278 | 29,738 | |
| Total current | tax | 95,278 | 29,738 |
| Deferred tax | |||
| Origination and reversal of timing differences |
1,993 | 249 | |
| Total deferred tax | 1,993 | 249 | |
| Taxation on | net income | 97,271 | 29,987 |
| 2020 | 2020 | |||||
|---|---|---|---|---|---|---|
| 6 | ||||||
| Net income | before tax | 568,294 | 233,763 | |||
| Effects of: | ||||||
| Expenses not deductible | for tax purposes, | other than goodwill | amortisation | |||
| and impairment | 1,687 | 4,693 | ||||
| Depreciation | for period | in excess ofcapital allowances/(Capital | allowances | |||
| for period in |
excess ofdepreciation) | 30,382 | (43,905) | |||
| Adjustment | in research | and development | tax credit leading to | an | ||
| increase/(decrease) in the tax charge |
65,202 | 69,199 | ||||
| Total tax charge forthe period | 97,271 | 29,987 |
| Freehold | Plant and | Motor | Fixtures | Computer | ||
|---|---|---|---|---|---|---|
| property 8 |
machinery f |
vehicles 8 |
and fittings 6 |
equipment 6 |
Total f |
|
| Cost or valuation | ||||||
| At 1 April 2020 | 3,026,106 | 908,382 | 43,575 | 21,843 | 66,711 | 4,066,617 |
| Additions | 5,939 | 47,879 | 53,818 | |||
| Disposals | (3,755) | (38,905) | (1,683) | (44,343) | ||
| At 31 December 2020 | 3,028,290 | 917,356 | 43,575 | 21,843 | 65,028 | 4,076,092 |
| Depreciation | ||||||
| At 1 April 2020 | 91,004 | 727,424 | 31,433 | 16,575 | 48,017 | 914,453 |
| Charge for the period | 15,142 | 35,457 | 2,277 | 986 | 3,381 | 57,243 |
| On disposals | (313) | (36,519) | (1,023) | (37,855) | ||
| At 31 December 2020 | 105,833 | 726,362 | 33,710 | 17,561 | 50,375 | 933,841 |
| Net book value | ||||||
| At 31 December 2020 | 2,922,457 | 190,994 | 9,865 | 4,282 | 14,653 | 3,142,251 |
| At31March 2020 | 2,935,102 | 180,958 | 12,142 | 5,268 | 18,694 | 3,152,164 |
| Unlisted | |
|---|---|
| investments | |
| Group | 6 |
| Cost or valuation | |
| At 1 April 2020 | 100 |
| Revaluations | 4,460 |
| At 31 December 2020 | 4,560 |
| Net book value | |
| At 31December 2020 | 4,560 |
| At 31March 2020 | 100 |
| Investments | |
| in | |
| subsidiary | |
| companies | |
| Charity | 6 |
| Cost or valuation | |
| At 1 April 2020 | |
| At 31December 2020 | |
| Net book value | |
| At 31 December 2020 | |
| At 31March 2020 |
| Principal sub | sidiaries | sidiaries | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The folloviing | was a subsidiary | undertaking | ofthe Chadity: | ||||||||||||
| Name | Company | Holding | Included | in | |||||||||||
| number | consolidation | ||||||||||||||
| Stockbridge Technology | Centre | Limited | 04175440 | 100'/0 | Yes | ||||||||||
| The financial | results ofthe subsidiary | for | the period were: | ||||||||||||
| Name | Income | Expenditure | Profit/(Loss) | Net | assets | ||||||||||
| 6 | ISurplusl | ||||||||||||||
| (Deficit) for | |||||||||||||||
| the period | |||||||||||||||
| E | |||||||||||||||
| Stockbridge | Technology | Centre | 1,703,857 | 1,198,709 | 505,148 | 2,756,671 | |||||||||
| Limited | |||||||||||||||
| 15. | Stocks | ||||||||||||||
| Group | |||||||||||||||
| 31 | Group | ||||||||||||||
| December | 31March | ||||||||||||||
| 2020 | 2020 | ||||||||||||||
| 8 | 8 | ||||||||||||||
| Raw materials | and consumables | 61,457 | 74, | 160 | |||||||||||
| 16. | Debtors | ||||||||||||||
| Group | Company | ||||||||||||||
| 31 | Group | 31 | Company | ||||||||||||
| December | 31 | March | December | 31March | |||||||||||
| 2020 | 2020 | 2020 | 2020 | ||||||||||||
| 8 | 6 | 8 | 6 | ||||||||||||
| Due within one year | |||||||||||||||
| Trade debtors | 437,921 | 319,169 | 984 | ||||||||||||
| Other debtors | 150,710 | 118,611 | |||||||||||||
| Prepayments | and accrued income | 136,759 | 48, | 158 | 66,469 | 11,703 | |||||||||
| 725,390 | 485,938 | 66,469 | 12,687 |
| Group | Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | Group | 31 | Company | ||||||||
| December | 31March | December | 31March | ||||||||
| 2020 | 2020 | 2020 | 2020 | ||||||||
| 6 | |||||||||||
| Bank overdrafts | 63,094 | ||||||||||
| Bank loans | 75,552 | 75,552 | |||||||||
| Other loans | 7,500 | ||||||||||
| Trade creditors | 88,405 | 101,553 | 552 | ||||||||
| Other taxation | and | social security | 191,918 | 16,973 | |||||||
| Obligations | under | finance lease and hire | |||||||||
| purchase | contracts | 5,302 | 7,380 | ||||||||
| Other creditors | 6,406 | 7,825 | |||||||||
| Accruals | and deferred | income | 98,552 | 147,600 | 50,225 | 55,250 | |||||
| 466,135 | 427,477 | 50,225 | 55,812 | ||||||||
| Group | Company | ||||||||||
| 31 | Gmup | 31 | Company | ||||||||
| December | 31March | December | 31March | ||||||||
| 2020 6 |
2020f | 2020f | 2020 5 |
||||||||
| Deferred | Income | ||||||||||
| Deferred | income at 1 | April 2020 | 104,346 | 231,620 | 47,580 | 78,225 | |||||
| Amounts | released | from previous | periods | (51,732) | (127,274) | (5,014) | (30,645) | ||||
| 52,614 | 104,346 | 42,566 | 47,580 | ||||||||
| Creditors: | Amounts | falling due | after more | than one year | |||||||
| Group | |||||||||||
| 31 | Group | ||||||||||
| December | 31March | ||||||||||
| 2020 | 2020 | ||||||||||
| 6 | |||||||||||
| Bank loans | 669,620 | 738,081 | |||||||||
| Net obligations | under | finance lease and hire | purchase | contracts | 2,763 | 6,963 | |||||
| 672,383 | 745,044 |
| 31 | ||
|---|---|---|
| December | ||
| 2020 | ||
| 5 | ||
| Group and Charity | ||
| At the beginning | ofthe period | 203,540 |
| Charge for the period | 1,993 | |
| Deferred tax on | revaluation | |
| 205,533 |
| The deferred | tax balance is made up as follows: | ||
|---|---|---|---|
| Group | |||
| 31 | Group | ||
| December | 31March | ||
| 2020 | 2020 | ||
| 5 | 5 | ||
| Accelerated | capital allowances | (203,540) | (41,299) |
| Deferred tax | on revaluation | (1,993) | (162,241) |
| (205,533) | (203,540) |
| Statemen | t | offunds - current | period | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | ||||||||
| 31 | ||||||||
| Balance at 1 | December | |||||||
| April 2020 | Income | Expenditure | Taxation | 2020 | ||||
| 6 | 6 | 6 | 6 | 6 | ||||
| Unrestricted | funds | |||||||
| General | Funds - all funds | 38,316 | 1,854,250 | (1,285,956) | (97,271) | 509,339 | ||
| Reserves | 775,397 | 775,397 | ||||||
| Revaluation | reserve | 1,604,206 | 1,604,206 | |||||
| 2,417,919 | 1,854,250 | (1,285,956) | (97,271) | 2,888,942 | ||||
| Restricted | funds | |||||||
| Restricted | Funds - all funds | 903 | 51,691 | (51,691) | 903 | |||
| Total of | funds | 2,418,822 | 1,905,941 | (1,337,647) | (97,271) | 2,889,845 |
| Statement | offund | s - prior period | ||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | ||||||||
| Balance at | Gainer | 31March | ||||||
| 1April 2019 | Income f |
Expenditure | f | Taxationf | (Losses)f | 2020f | ||
| Unrestricted | ||||||||
| funds | ||||||||
| General Funds- | ||||||||
| all funds | (5,199) | 49,006 | (178,144) | (134,337) | ||||
| Reserves | 615,136 | 1,997,536 | (1,634,635) | (29,987) | 948,050 | |||
| Revaluation | ||||||||
| reserve | 1,621,284 | (17,076) | 1,604,206 | |||||
| 2,231,221 | 2,046,542 | (1,812,779) | (29,987) | (17,078) | 2,417,919 | |||
| Restricted | ||||||||
| funds | ||||||||
| Restricted | Funds | |||||||
| -all funds | 903 | 95,847 | (95,847) | 903 | ||||
| Totai offunds | 2,232, 124 | 2,142,389 | (1,908,S2S) | (29,987) | (17,078) | 2,418,822 |
| Summary offunds - cu |
rrent pedod | ||||
|---|---|---|---|---|---|
| Balance at | |||||
| 31 | |||||
| Balance at 1 | December | ||||
| April 2020f | Income f |
Expenditure f |
Taxationf | 2020f | |
| General funds | 2,417,919 | 1,854,250 | (1,285,956) | (97,271) | 2,888,942 |
| Restricted funds | 903 | 51,691 | (51,691) | 903 | |
| 2,418,822 | 1,905,941 | (1,337,647) | (97,271) | 2,889,845 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | Gains/ | 31March | ||||
| 1 April 2019f | Income | Expendituref | Taxationf | (Losses) f |
2020 5 |
|
| General funds | 2,231,221 | 2,046,542 | (1,812,779) | (29,987) | (17,078) | 2,417,919 |
| Restricted funds | 903 | 95,847 | (95,847) | 903 | ||
| 2,232,124 | 2,142,389 | (1,908,626) | (29,987) | (17,078) | 2,418,822 |
| Analysis ofnet assets between funds Analysis of net assets between funds - current |
period | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| 31 | 31 | 31 | |
| December | December | December | |
| 2020f | 2020f | 2020 6 |
|
| Tangible fixed assets | 3,142,251 | 3,142,251 | |
| Fixed asset investments | 4,560 | 4,560 | |
| Current assets | 1,086,182 | 903 | 1,087,085 |
| Creditors due within one year | (466,135) | (466,135) | |
| Creditors due in more than one year | (672,383) | (672,383) | |
| Provisions for liabilities and charges | (205,533) | (205,533) | |
| Total | 2,888,942 | 903 | 2,889,845 |
| Analysis ofn | et as | sets between | funds - prior period | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restncted | Total | |||||
| funds | funds | funds | |||||
| 31March | 31March | 31March | |||||
| 2020 | 2020f | 2020 6 |
|||||
| Tangible fixed |
assets | 3,152,164 | 3, '/52, 164 | ||||
| Fixed asset investments | 100 | 100 | |||||
| Current assets | 641,716 | 903 | 642,619 | ||||
| Creditors due | within | one year | (427,477) | (427,477) | |||
| Creditors due | in more than one year | (745,044) | (745,044) | ||||
| Provisions for |
liabilities and charges | (203,540) | (203,540) | ||||
| Total | 2,417,919 | 903 | 2,418,822 | ||||
| 23. | Reconciliation | ofnet movement | in funds to net cash | flow from operating | activities | ||
| Group | |||||||
| 31 | Group | ||||||
| December | 31March | ||||||
| 2020 6 |
2020f | ||||||
| Net income for the | period (as per | Statement of Financial | Activities) | 471,023 | 203,776 | ||
| Adjustments | for: | ||||||
| Depreciation charges |
57,243 | 73,026 | |||||
| Loss on the sale offixed assets | 5,839 | 4,500 | |||||
| Decrease/(increase) | in stocks | 12,703 | (5,087) | ||||
| Increase in debtors |
(239,452) | (25,907) | |||||
| Increase/(decrease) | in creditors | 104,423 | (119,989) | ||||
| Deferred tax | 1,993 | 17,327 | |||||
| Net cash provided | by operating | activities | 413,772 | 147,646 |
| Group | ||||
|---|---|---|---|---|
| 31 | Group | |||
| December | 31March | |||
| 2020f | 2020f | |||
| Cash in hand | 227 | 'I82 | ||
| Cash at | bank | 300,011 | 82,339 | |
| Overdraft | facility repayable | on demand | (63,094) | |
| Total cash and cash equivalents | 300,238 | 19,427 |
| At 31 | |||||
|---|---|---|---|---|---|
| At 1 Apdl | December | ||||
| 2020 f |
Cash flowsf | 2020f | |||
| Cash at bank and in hand | 82,521 | 217,717 | 300,238 | ||
| Bank overdrafts | repayable | on demand | (63,094) | 63,094 | |
| Debt due within | 1 year | (83,052) | 7,500 | (75,552) | |
| Debt due after 1 year | (738,081) | 68,461 | (669,620) | ||
| Finance leases | (14,343) | 6,278 | (8,065) | ||
| (816,049) | 363,050 | (452,999) |
| payments | und | er non-cancellable operating leases as follows: |
||
|---|---|---|---|---|
| Group | ||||
| 31 | Group | |||
| December | 31March | |||
| 2020f | 2020 | |||
| Not later than | 1 year | 2,459 | 3,278 | |
| Later than | 1 year and not later than 5years | 6,963 | ||
| 2,459 | 10241 |