| Page | ||
|---|---|---|
| Report ofthe Trustees | ||
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | 4 to 5 | |
| Notes to the Financial Statements | 6to 10 | |
| Detailed Statement ofFinancial Activities |
| Year Ended | Year Ended | ||||||
|---|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations | 16,941 | 16,941 | 5,507 | ||||
| Grants | 45,198 | 109,255 | 154,453 | 96,289 | |||
| Other Income | 94,059 | 94,059 | 23,355 | ||||
| Total | 156,198 | 109,255 | 265,%3 | 125,151 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 5,795 | 5,795 | 2,100 | ||||
| Charitable activities |
|||||||
| Charitable activities |
133,045 | 109,255 | 242,300 | 134,429 | |||
| Total | 138,840 | 109,255 | 248,095 | 136,529 | |||
| NET INCOME/(EXPENDITURE) | 17,358 | 17,358 | (11,378) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 20,055 | 20,055 | 31,433 | |||
| TOTAL FUNDS CARRIED FORWARD | 37,413 | 37,413 | 20,055 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | f | f. | |||
| CURRENT ASSETS | |||||
| Debtors | 5 | 10,189 | 10,189 | ||
| Cash at bank and in hand | 36,443 | 54,625 | 91,068 | ~99 246 | |
| 46,632 | 54,625 | 101,257 | 99,246 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
6 | (9,219) | (54,625) | (63544) | (79,191) |
| NET CURRENT ASSETS | 37,413 | 37,413 | 20,055 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 37,413 | 37,413 | 20,055 | ||
| NET ASSETS | 37,413 | 37,413 | 20,055 | ||
| FUNDS | |||||
| Unrestricted funds |
37,413 | 20,055 | |||
| Restricted funds | |||||
| TOTALFUNDS | 37,413 | 20,055 |
| Year Ended | Year Ended | ||||
|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||
| Coaching &adminisuation | staff | ||||
| No employees received emoluments |
in excess off60,000. | ||||
| COMPARATIVES FOR | THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total funds | |||
| fund | fund | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations, Grants &Other |
Income | 39,862 | 85,289 | 125,151 | |
| Total | 39,862 | 85,289 | 125,151 | ||
| EXPENDITURE ON | |||||
| Raising funds | 2,100 | 2,100 | |||
| Charitable activities |
|||||
| Charitable activities |
49,140 | 85,289 | 134,429 | ||
| Total | 51,240 | 85,289 | 136,529 | ||
| NET INCOME/(EXPENDITURE) | (11,378) | (11,378) | |||
| RECONCILIATION OF |
FUNDS | ||||
| Total funds brought forward | 31,433 | 31,433 | |||
| TOTAL FUNDS CARRIED FORWARD | 20,055 | 20,055 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| f | |||||||
| Debtors &prepayments | 10,189 | ||||||
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | |||||
| 2022 | 2021 | ||||||
| 8 | |||||||
| Creditors &accruals | 63,844 | 79,191 | |||||
| 7. | MOVEMENT IN FUNDS | ||||||
| Net movement | |||||||
| At | 1.4.21 | in funds | At 31.3.22 | ||||
| Unrestricted | funds | ||||||
| Unrestricted | $0,055 | 17,358 | 37,413 | ||||
| Restricted funds | |||||||
| Restricted | |||||||
| TOTAL FUNDS | 20,055 | 17,358 | 37,413 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movementin | |||||
| resources | expended | funds | |||||
| Unrestricted | funds | ||||||
| Unrestricted | 156,198 | (138,840) | 17,358 | ||||
| Restricted funds | |||||||
| Restricted | 109,255 | (109,255) | |||||
| TOTALFUNDS | 265,453 | ~248,095) | 17,358 |
| MOVEMEN | T IN FUNDS - c | T IN FUNDS - c | ontinued | ||||
|---|---|---|---|---|---|---|---|
| Comparatives | for movement | in funds | |||||
| Net movement | |||||||
| At 1.4.20 | in funds | At 31.3.21 | |||||
| Unrestricted | Funds | ||||||
| Unrestricted | 31,433 | (11,378) | 20,055 | ||||
| Restricted Funds | |||||||
| Restricted | |||||||
| TOTAL FUNDS | 31,433 | (11,378) | 20,055 | ||||
| Comparative | net movement | in | funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | in | ||||
| resources | expended | funds | |||||
| E | g | ||||||
| Unrestricted | funds | ||||||
| Unrestricted | 39,862 | (51,240) | (11,378) | ||||
| Restricted funds | |||||||
| Restricted | 85,289 | (85,289) | |||||
| TOTAL FUNDS | 125,151 | (136,529) | ~11,378) |
| At 1.4.21 | Incoming | Outgoing | At31.3.22 | ||
|---|---|---|---|---|---|
| f. | |||||
| Community Floodlights Luvabulls ESC |
19,950 4,435 |
(19,950) (4,435) |
|||
| Holiday Activities | Fund | 12,006 | (12,006) | ||
| Raise your Game | 4,935 | (4,935) | |||
| HMRC Furlough SirKen Morrison |
Scheme Fund |
4,122 (4,000) |
(4,122) (4,000) |
||
| Veterans Foundation Women's Team |
7,500 25,000 |
(7,500) (25,000) |
|||
| Bradford MDC ARG Back-on-side |
10,190 17,117 |
(10,19fr) (17,177) |
|||
| Total | 109,255 | ~tt9,2551 |
| Detailed Statement of for the Year Ended |
Financial Activities 31March 2022 |
|||
|---|---|---|---|---|
| Year Ended | Year Ended | |||
| 31.3.22 | 31.3.21 | |||
| INCOME AND ENDOWMENTS | ||||
| Donations | 16,941 | 5,507 | ||
| Grants | 154,453 | 96,289 | ||
| Other income | ~94 059 | 23,355 | ||
| Total incoming | resources | 265,453 | 125,151 | |
| EXPENDITURE | ||||
| Raising donations Fundraising events |
and legacies | 5,795 | 2,100 | |
| Charitable activities |
||||
| Wages Rent |
66,121 7,269 |
45,829 | ||
| Advertising | 72 | 84 | ||
| Motor expenses | 1,298 | |||
| Direct costs | 101,981 | 36,942 | ||
| 176,741 | 82,855 | |||
| Support costs | ||||
| Management Postage &stationery |
1,310 | 1,178 | ||
| Sundries | 1,043 | 1,583 | ||
| 2,353 | 2,761 | |||
| Finance | ||||
| Bank charges | 1,040 | 203 | ||
| Information | technology | |||
| Telephone & | IT | 1,446 | 257 | |
| Human resources |
||||
| Wages &N.I. Pensions |
53,150 5,335 |
41,625 4,493 |
||
| 58,485 | 46,118 | |||
| Governance | costs | |||
| Insurance | 1,035 | 1,035 | ||
| Accountancy | 1,200 | 1,200 | ||
| 2,235 | 2,235 | |||
| Total resources expended | 248,095 | 136,529 | ||
| Net income/(expenditure) | 17,358 | ~11,378) |