OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 4 to 5
Notes to the Financial Statements 6to 10
Detailed Statement ofFinancial Activities

Year Ended Year Ended
31.3.22 31.3.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations 16,941 16,941 5,507
Grants 45,198 109,255 154,453 96,289
Other Income 94,059 94,059 23,355
Total 156,198 109,255 265,%3 125,151
EXPENDITURE ON
Raising funds 5,795 5,795 2,100
Charitable
activities
Charitable
activities
133,045 109,255 242,300 134,429
Total 138,840 109,255 248,095 136,529
NET INCOME/(EXPENDITURE) 17,358 17,358 (11,378)
RECONCILIATION OF FUNDS
Total funds brought forward 20,055 20,055 31,433
TOTAL FUNDS CARRIED FORWARD 37,413 37,413 20,055

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes f f.
CURRENT ASSETS
Debtors 5 10,189 10,189
Cash at bank and in hand 36,443 54,625 91,068 ~99 246
46,632 54,625 101,257 99,246
CREDITORS
Amounts
falling due within one year
6 (9,219) (54,625) (63544) (79,191)
NET CURRENT ASSETS 37,413 37,413 20,055
TOTAL ASSETSLESSCURRENT
LIABILITIES 37,413 37,413 20,055
NET ASSETS 37,413 37,413 20,055
FUNDS
Unrestricted
funds
37,413 20,055
Restricted funds
TOTALFUNDS 37,413 20,055

Year Ended Year Ended
31.3.22 31.3.21
Coaching &adminisuation staff
No employees
received emoluments
in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total funds
fund fund
INCOME AND ENDOWMENTS FROM
Donations,
Grants &Other
Income 39,862 85,289 125,151
Total 39,862 85,289 125,151
EXPENDITURE ON
Raising funds 2,100 2,100
Charitable
activities
Charitable
activities
49,140 85,289 134,429
Total 51,240 85,289 136,529
NET INCOME/(EXPENDITURE) (11,378) (11,378)
RECONCILIATION
OF
FUNDS
Total funds brought forward 31,433 31,433
TOTAL FUNDS CARRIED FORWARD 20,055 20,055

2022 2021
f
Debtors &prepayments 10,189
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
8
Creditors &accruals 63,844 79,191
7. MOVEMENT IN FUNDS
Net movement
At 1.4.21 in funds At 31.3.22
Unrestricted funds
Unrestricted $0,055 17,358 37,413
Restricted funds
Restricted
TOTAL FUNDS 20,055 17,358 37,413
Net movement in funds, included in the above are as follows:
Incoming Resources Movementin
resources expended funds
Unrestricted funds
Unrestricted 156,198 (138,840) 17,358
Restricted funds
Restricted 109,255 (109,255)
TOTALFUNDS 265,453 ~248,095) 17,358

MOVEMEN T IN FUNDS - c T IN FUNDS - c ontinued
Comparatives for movement in funds
Net movement
At 1.4.20 in funds At 31.3.21
Unrestricted Funds
Unrestricted 31,433 (11,378) 20,055
Restricted Funds
Restricted
TOTAL FUNDS 31,433 (11,378) 20,055
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement in
resources expended funds
E g
Unrestricted funds
Unrestricted 39,862 (51,240) (11,378)
Restricted funds
Restricted 85,289 (85,289)
TOTAL FUNDS 125,151 (136,529) ~11,378)

At 1.4.21 Incoming Outgoing At31.3.22
f.
Community
Floodlights
Luvabulls
ESC
19,950
4,435
(19,950)
(4,435)
Holiday Activities Fund 12,006 (12,006)
Raise your Game 4,935 (4,935)
HMRC Furlough
SirKen Morrison
Scheme
Fund
4,122
(4,000)
(4,122)
(4,000)
Veterans Foundation
Women's Team
7,500
25,000
(7,500)
(25,000)
Bradford MDC ARG
Back-on-side
10,190
17,117
(10,19fr)
(17,177)
Total 109,255 ~tt9,2551

Detailed Statement of
for the Year Ended
Financial Activities
31March 2022
Year Ended Year Ended
31.3.22 31.3.21
INCOME AND ENDOWMENTS
Donations 16,941 5,507
Grants 154,453 96,289
Other income ~94 059 23,355
Total incoming resources 265,453 125,151
EXPENDITURE
Raising donations
Fundraising
events
and legacies 5,795 2,100
Charitable
activities
Wages
Rent
66,121
7,269
45,829
Advertising 72 84
Motor expenses 1,298
Direct costs 101,981 36,942
176,741 82,855
Support costs
Management
Postage &stationery
1,310 1,178
Sundries 1,043 1,583
2,353 2,761
Finance
Bank charges 1,040 203
Information technology
Telephone & IT 1,446 257
Human
resources
Wages &N.I.
Pensions
53,150
5,335
41,625
4,493
58,485 46,118
Governance costs
Insurance 1,035 1,035
Accountancy 1,200 1,200
2,235 2,235
Total resources expended 248,095 136,529
Net income/(expenditure) 17,358 ~11,378)