OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees S E Massey: Chair
J Crossman
CJ Douglas
S Hills
A Johnson
J Johnson
D J Lishman
G Reed (Appointed 7 July 2021)
L Douglas (Appointed 7 July 2021)
Charity number 1106498
Principal address Holy Island Village Hall
Crossgates
Berwick upon Tweed
TD15 2WP
Independent examiner Greaves West 8 Ayre
17Walkergate
Berwick-upon-Tweed
Northumberland
TD15 1DJ
Bankers Barclays Bank pic
38 Bridge Street
Morpeth
NE61 1NL
Solicitors Gaynor
Hill
Sanderson,
McCreath
and Edney
4 Quay Walls
Berwick upon Tweed
Northumberland
TD15 1HD

Page
Trustees'
report
1-2
Statement
oftrustees'
responsibilities
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021 2021 2021 2020 2020 2020
f f. E
Income and endowments from:
Donations
and
legacies 1,675 1,675 1,610 1,610
Charitable
activities
2,583 2,583 2,797 2,797
Investments 4 4
Other income 20,238 2,994 23,232 10,380 10,380
Total income 24,500 2,994 27,494 14,787 14,787
Charitable
activities
7 12,127 21,990 34,117 10,258 21,990 32,248
Net movement in funds 12,373 (18,996) (6,623) 4,529 (21,990) (17,461)
Fund balances at 1
January 2021 11,202 1,030,974 1,042,176 6,673 1,052,964 1,059,637
Fund balances at 31
December 2021 23,575 1,011,978 1,035,553 11,202 1,030,974 1,042,176

2021 2020
Notes E.
Fixed assets
Tangible assets 992,272 1,015,022
Current assets
Stocks 12 136 136
Debtors 13 2,157 1,991
Cash at bank and in hand 43,508 28,140
45,801 30,267
Creditors: amounts falling due within
one year 14 (2,520) (3,113)
Net current assets 43,281 27,154
Total assets less current liabilities 1,035,553 1,042,176
Income funds
Restricted funds 1,011,978 1,030,974
Unrestricted funds 23,575 11,202
1,035,553 1,042,176

Unrestricted Unrestricted
funds funds
2021 2020
Hall hire and refreshments 2,383 2,797
Other income 200
2,583 2,797

Unrestricted Total
funds
2021 2020
f F
Unrestricted Restricted Total Unrestricted
funds funds funds
2021 2021 2021 2020
f
Community Chest Grant 2,994 2,994
COVID-19 Business support grants 20,238 20,238 10,380
20,238 2,994 23,232 10,380

Activities
forActivities
for
Activities
forActivities
for
generating generating
funds funds
2021 2020
F.
Depreciation and impairment 21,990 21,990
Heat and light 3,817 1,911
Insurance 2,660 3,932
Repairs and maintenance 2,427 1,092
Sundry expenses (30) 344
Sundry premises costs 611 135
Telephone 682 632
Depreciation 760 1,012
32,917 31,048
Share ofgovernance costs (see note 8) 1,200 1,200
34,117 32,248
Analysis by fund
Unrestricted funds 12,127 10,258
Restricted funds 21,990 21,990
34,117 32,248
Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
F F
Audit fees 1,200 1,200 1,200 1,200
1,200 1,200 1,200 1,200
Analysed between
Charitable activities 1,200 1,200 1,200 1,200

Tangible fixed assets
Freehold Fixtures and Total
property fittings
f.
Cost
At 1 January 2021 1,099,467 12,302 1,111,769
At 31 December 2021 1,099,467 12,302 1,111,769
Depreciation
and impairment
At 1 January 2021 87,483 9,264 96,747
Depreciation
charged
in the year 21,990 760 22,750
At 31 December 2021 109,473 10,024 119,497
Carrying
amount
At 31 December 2021 989,994 2,278 992,272
At 31 December 2020 1,011,984 3,038 1,015,022

12 Stocks
2021 2020
f F
Finished goods and goods for resale 136 136
13 Debtors
2021 2020
Amounts falling due within one year: E
Prepayments and accrued income 2,157 1,991
14 Creditors: amounts falling due within one year
2021 2020
E
Accruals and deferred income 2,520 3,113

15 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2020 2020 2020
E
Fund balances at 31
December 2021 are
represented
by:
Tangible assets 2,278 989,994 992,272 3,038 1,011,984 1,015,022
Current assets/(liabilities) 21,297 21,984 43,281 8,164 18,990 27,154
23,575 1,011,978 1,035,553 11,202 1,030,974 1,042,176