| Trustees | S E Massey: Chair | |||||
|---|---|---|---|---|---|---|
| J Crossman | ||||||
| CJ Douglas | ||||||
| S Hills | ||||||
| A Johnson | ||||||
| J Johnson | ||||||
| D J Lishman | ||||||
| G Reed | (Appointed | 7 July 2021) | ||||
| L Douglas | (Appointed | 7 July 2021) | ||||
| Charity number | 1106498 | |||||
| Principal address | Holy Island Village | Hall | ||||
| Crossgates | ||||||
| Berwick upon Tweed | ||||||
| TD15 2WP | ||||||
| Independent | examiner | Greaves West 8 Ayre | ||||
| 17Walkergate | ||||||
| Berwick-upon-Tweed | ||||||
| Northumberland | ||||||
| TD15 1DJ | ||||||
| Bankers | Barclays Bank pic | |||||
| 38 Bridge Street | ||||||
| Morpeth | ||||||
| NE61 1NL | ||||||
| Solicitors | Gaynor Hill |
|||||
| Sanderson, McCreath |
and Edney | |||||
| 4 Quay Walls | ||||||
| Berwick upon Tweed | ||||||
| Northumberland | ||||||
| TD15 1HD |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Statement oftrustees' |
responsibilities | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| f | f. | E | ||||||
| Income and endowments | from: | |||||||
| Donations and |
legacies | 1,675 | 1,675 | 1,610 | 1,610 | |||
| Charitable activities |
2,583 | 2,583 | 2,797 | 2,797 | ||||
| Investments | 4 | 4 | ||||||
| Other income | 20,238 | 2,994 | 23,232 | 10,380 | 10,380 | |||
| Total income | 24,500 | 2,994 | 27,494 | 14,787 | 14,787 | |||
| Charitable activities |
7 | 12,127 | 21,990 | 34,117 | 10,258 | 21,990 | 32,248 | |
| Net movement | in funds | 12,373 | (18,996) | (6,623) | 4,529 | (21,990) | (17,461) | |
| Fund balances | at 1 | |||||||
| January 2021 | 11,202 | 1,030,974 | 1,042,176 | 6,673 | 1,052,964 | 1,059,637 | ||
| Fund balances | at 31 | |||||||
| December 2021 | 23,575 | 1,011,978 | 1,035,553 | 11,202 | 1,030,974 | 1,042,176 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E. | ||||||
| Fixed assets | |||||||
| Tangible assets | 992,272 | 1,015,022 | |||||
| Current assets | |||||||
| Stocks | 12 | 136 | 136 | ||||
| Debtors | 13 | 2,157 | 1,991 | ||||
| Cash at bank and in | hand | 43,508 | 28,140 | ||||
| 45,801 | 30,267 | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | 14 | (2,520) | (3,113) | ||||
| Net current | assets | 43,281 | 27,154 | ||||
| Total assets less current liabilities | 1,035,553 | 1,042,176 | |||||
| Income funds | |||||||
| Restricted | funds | 1,011,978 | 1,030,974 | ||||
| Unrestricted | funds | 23,575 | 11,202 | ||||
| 1,035,553 | 1,042,176 |
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2021 | 2020 | |
| Hall hire and refreshments | 2,383 | 2,797 |
| Other income | 200 | |
| 2,583 | 2,797 |
| Unrestricted | Total |
|---|---|
| funds | |
| 2021 | 2020 |
| f | F |
| Unrestricted | Restricted | Total | Unrestricted | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | |||
| f | ||||||
| Community | Chest Grant | 2,994 | 2,994 | |||
| COVID-19 | Business support | grants | 20,238 | 20,238 | 10,380 | |
| 20,238 | 2,994 | 23,232 | 10,380 |
| Activities forActivities for |
Activities forActivities for |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| generating | generating | ||||||||
| funds | funds | ||||||||
| 2021 | 2020 | ||||||||
| F. | |||||||||
| Depreciation | and impairment | 21,990 | 21,990 | ||||||
| Heat and | light | 3,817 | 1,911 | ||||||
| Insurance | 2,660 | 3,932 | |||||||
| Repairs and | maintenance | 2,427 | 1,092 | ||||||
| Sundry expenses | (30) | 344 | |||||||
| Sundry premises costs | 611 | 135 | |||||||
| Telephone | 682 | 632 | |||||||
| Depreciation | 760 | 1,012 | |||||||
| 32,917 | 31,048 | ||||||||
| Share ofgovernance | costs | (see note 8) | 1,200 | 1,200 | |||||
| 34,117 | 32,248 | ||||||||
| Analysis | by | fund | |||||||
| Unrestricted | funds | 12,127 | 10,258 | ||||||
| Restricted | funds | 21,990 | 21,990 | ||||||
| 34,117 | 32,248 | ||||||||
| Support costs | |||||||||
| Support | Governance | 2021 | Support | Governance | 2020 | ||||
| costs | costs | costs | costs | ||||||
| F | F | ||||||||
| Audit fees | 1,200 | 1,200 | 1,200 | 1,200 | |||||
| 1,200 | 1,200 | 1,200 | 1,200 | ||||||
| Analysed | between | ||||||||
| Charitable | activities | 1,200 | 1,200 | 1,200 | 1,200 |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Freehold | Fixtures and | Total | ||
| property | fittings | |||
| f. | ||||
| Cost | ||||
| At 1 January 2021 | 1,099,467 | 12,302 | 1,111,769 | |
| At 31 December 2021 | 1,099,467 | 12,302 | 1,111,769 | |
| Depreciation and impairment |
||||
| At 1 January 2021 | 87,483 | 9,264 | 96,747 | |
| Depreciation charged |
in the year | 21,990 | 760 | 22,750 |
| At 31 December 2021 | 109,473 | 10,024 | 119,497 | |
| Carrying amount |
||||
| At 31 December 2021 | 989,994 | 2,278 | 992,272 | |
| At 31 December 2020 | 1,011,984 | 3,038 | 1,015,022 |
| 12 | Stocks | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| f | F | |||||
| Finished | goods and goods for resale | 136 | 136 | |||
| 13 | Debtors | |||||
| 2021 | 2020 | |||||
| Amounts | falling due | within one year: | E | |||
| Prepayments | and accrued income | 2,157 | 1,991 | |||
| 14 | Creditors: amounts | falling due within one year | ||||
| 2021 | 2020 | |||||
| E | ||||||
| Accruals | and deferred | income | 2,520 | 3,113 |
| 15 | Analysis ofnet assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2020 | 2020 | 2020 | |||
| E | |||||||
| Fund balances at 31 | |||||||
| December 2021 are | |||||||
| represented by: |
|||||||
| Tangible assets | 2,278 | 989,994 | 992,272 | 3,038 | 1,011,984 | 1,015,022 | |
| Current assets/(liabilities) | 21,297 | 21,984 | 43,281 | 8,164 | 18,990 | 27,154 | |
| 23,575 | 1,011,978 | 1,035,553 | 11,202 | 1,030,974 | 1,042,176 |