| Reference | and admi | nistrative detai |
ls | |||
|---|---|---|---|---|---|---|
| Company | Name: | The Windmill | Pre-School (exemption from |
requirement | to | use |
| the word "limited" applied for and granted | upon registration | as a | ||||
| company. ) | ||||||
| Charity Number: | 1106496 | |||||
| Company Registered Principal |
Number: Office: Place |
5021469 Bolford Street Bolford Street |
Hall, Bolford Street, Thaxted, Dunmow, Hall, Bolford Street, Thaxted, Dunmow, |
Essex, CM6 2PY Essex, |
||
| ofBusiness: | CM6 2PY |
| Directors serving at year end: Chair: SMorley |
Directors serving at year end: Chair: SMorley |
(appointed | as director 16 March 2018,and |
|---|---|---|---|
| as Chair 19 March 2019) | |||
| Secretary: | A Denham | (appointed as director 3July 2020, and as Secretary 25 March 2021) |
|
| Treasurer: | LBurkle | (appointed | 25 September 2020) |
| Director: | N Schillaci | (appointed | 6 April 2020) |
| Director: | K O'Donnell | (appointed | 5 May 2020) |
| Director /k | |||
| Manager: | A Guney | (appointed | 23 July 2020) |
| Iylrectors | resigning during year: |
||
| Secretary: | D Mallyon | (resigned | 25 March 2021) |
| Unrestricted | Unrestricted | Funds | Unrestricted | Funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Note | 2021 | 2020 | ||||||||||
| Income | ||||||||||||
| income | from Donations | |||||||||||
| Grants | 0.00 | 340.00 | ||||||||||
| Donations | 1,629.00 | 1,629.00 | 254.00 | 594.00 | ||||||||
| Income | from charitable activities |
|||||||||||
| Provision of | Pre-School | Education | &Care | |||||||||
| Fees & Funding | 60,272.84 | 55,305.O'I | ||||||||||
| Special Needs Funding | 0.00 | 1,167.48 | ||||||||||
| Other | 360.95 | 60,633.79 | 426.00 | 55,899.39 | ||||||||
| Income | from other trading activities | |||||||||||
| Fundraising | Receipts | 1,688.39 | 1,191.97 | |||||||||
| Total Income | 63,951.18 | 58,685.36 | ||||||||||
| ~E* | dab | |||||||||||
| Expenditure on raising funds |
||||||||||||
| Fundraising | Expenses | 20.84 | ||||||||||
| Expenditure on charitable activities |
||||||||||||
| Provision of | Pre-School | Education | &Care | |||||||||
| Wages | 46,429.22 | 54,471.20 | ||||||||||
| Rent | 4,490.50 | 2,983.50 | ||||||||||
| Insurance | 67445 | 869.86 | ||||||||||
| PSLA Membership | 113.09 | 113.00 | ||||||||||
| OFSTED Registration | 50.00 | 50.00 | ||||||||||
| Repairs &Renewals | 0.00 | 0.00 | ||||||||||
| Equipment | 9 | 2,402.16 | 1,372.75 | |||||||||
| Consumables | 10 | 648.82 | 564.77 | |||||||||
| Administration | Costs | 385.40 | 178.12 | |||||||||
| Training | 12.25 | 570.90 | ||||||||||
| Book-keeping | &Finance | 1,500.00 | 1,500.00 | |||||||||
| Other | 674.38 | 57,380.27 | 752.30 | 63,226.40 | ||||||||
| Total | Expenditure | 57,401.11 | 63,325.49 | |||||||||
| Iiet Income I(Expenditure} | for | the year | 6,550.07 | 4,640.13 | ||||||||
| oncili n fFunds |
||||||||||||
| Total Funds brought | forward | 12,804.02 | 17,444.15 | |||||||||
| Total Funds Carried | Forward | 19,354.09 | 12,804.02 |
| Statement ofCash Flows | Statement ofCash Flows | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | 2021 | 2020 | ||||||
| Cash flows from | operating | activities | 18 | |||||
| Net Cash provided | by (used | in) operating | activities | 10,603.61 | (4,486.17) | |||
| Cash flows from | investing | activities | ||||||
| None | 0.00 | 0.00 | ||||||
| Increase (decrease) in cash and | cash equivalents | |||||||
| in the year | 10,603.81 | (4,488.17) | ||||||
| Cash and cash equivalents | at the | beginning | of | |||||
| the year | 12,651.78 | 17,137.95 | ||||||
| Total cash and cash equivalents | at the | end of | ||||||
| the year | 23,255.39 | 12,651.78 |
| Reconcilia | tion of net |
movement in funds t |
o net cash flow from | operating activities: |
|
|---|---|---|---|---|---|
| 2020/21 | 2019/20 | ||||
| f | |||||
| Net movement in funds |
6,550.07 | (4,640.13) | |||
| Less: interest income | 0.00 | 0.00 | |||
| Decrease | / (increase) | in debtors | 3.84 | 154.44 | |
| Increase | I(decrease) | in creditors | 4,049.70 | (0.48) | |
| Increase | / (decrease) | in provisions | 0.00 | 0.00 | |
| Net cash | provided by |
/ (used in) operating | activities | 10,603.61 | (4,486.17) |
| Report to the | Report to the | ||||
|---|---|---|---|---|---|
| trustees/directors/ | The Windmill Pre-School |
||||
| members of | |||||
| On accounts for | the year | 31"July 2021 | |||
| ended | |||||
| Charity no.: 11064g6 Company no 502146g |
|||||
| Set | out on pages | 1-8 | |||
| I report to the charity trustees on my examination |
ofthe accounts of | the | |||
| Company for the year ended 31/07/02021. |
|||||
| Responsibilities | and | As the charity's trustees ofthe Company (who are also the directors |
ofthe | ||
| basis ofreport | company for the purposes ofcompany law), you |
are responsible for |
the | ||
| preparation ofthe accounts in accordance with the requirements ofthe |
|||||
| Companies Act 2006 ("the 2006Act"). |
|||||
| Having satisfied myself that the accounts ofthe |
Company are not required |
||||
| to be audited for this year under Part 16ofthe 2006Act and are eligible for | |||||
| independent examination, I report in respect of my examination of your |
|||||
| charity's accounts as carried out under section 145ofthe Charities Act 2011 |
|||||
| ("the 2011Act"). In carrying out my examination, |
I have followed the | ||||
| Directions given by the Charity Commission (under section 145(5)(b)ofthe |
|||||
| 2011Act. | |||||
| Independent | |||||
| examiner's | statement | ||||
| . Delete [ ]if not applicable. | |||||
| I have completed my examination. I confirm that |
no material matters |
have | |||
| come to my attention (other than that disclosed |
below *)which gives | me | |||
| cause to believe that: | |||||
| ~ accounting records were not kept in accordance with section 386ofthe |
|||||
| Companies Act 2006; or |
|||||
| ~the accounts do not accord with such records; | or | ||||
| ~the accounts do not comply with relevant accounting requirements |
under | ||||
| section 396ofthe Companies Act 2006 other than any requirement that the |
|||||
| accounts give a 'true and fair' view which is not | a matter considered | as part | |||
| ofan independent examination; or |
|||||
| ~the accounts have not been prepared in accordance with the Charities |
|||||
| SORP (FRS102). |