
## **Shrewsbury Youth for Christ – Charity No: 1106486 Annual Report to the AGM, July 2024** 

## **Report from the Chair of Trustees** 

We started the new year with a new Director, Ellie (Lord). We were very excited to be able to promote her from her youth worker role in the team, but this meant she would have to start the year as a team of one. The Director and Treasurers reports cover much of what happened next, and I am pleased to say that the outcome has been that Ellie has settled in extremely quickly and has taken on the Director role competently and with flair. She was able to maintain all of our regular activities and develop some new areas of work with the creative use of volunteers and casual staff appointments. Towards the end of 2023 we were able to welcome Hannah (Willson) as a part time permanent member of the team to work in the Shrewsbury area, and make significant progress on recruiting a full time Pontesbury Youth Worker with our partners. 

Prayer breakfasts continue to play a vital role as we seek God’s will. They are always well attended and provide support and encouragement to Ellie and the team. These events also enable us to visit many of the Churches who support S-YFC across Shrewsbury and Pontesbury, and promote our work and engage face to face with our supporters. 

The Treasurers report confirms a healthy reserve at the end of the year. Thankfully, with only one team member for the majority of 2023, our income exceeded our expenditure. However, now that we have rebuilt the team we will have to address a projected income shortfall in 2024. Much of the shortfall is a result of cost of living increases and we are very aware that these same factors are negatively impacting many of those who provide financial support to S-YFC. We will be reviewing grant funding and other fund-raising opportunities as well as trying to increase the number of individuals and Church groups who provide financial support. As always, we continue to trust in God and to be blessed by His provision. We thank God for the Church groups and all the individuals who have provided generous financial support. 

We are blessed with a strong and committed group of Trustees and Council of Reference from many local Churches who together offer spiritual direction, extensive knowledge and experience and lots of practical support to the team.  A highlight for me in 2023 was the response to our call for new Council of Reference (CoR) members. Following much prayer and a review of the functions and role of the CoR we have now been able to welcome five new members who bring a wide range of knowledge and experience which will be invaluable to S-YFC. 

As always, my sincere thanks go to all those who have worked for and with S-YFC during 2023 – Ellie, Hannah, Erin, Ross and the Trustees, the Council of Reference, Church partners, funding partners, the team at British Youth for Christ and the many volunteers and supporters who help in so many different ways. 

Looking forward, 2024 has seen the expansion of the team completed with the recruitment of Joe Barnes as the full time Pontesbury Youth Worker, supported by an 



amazing team of volunteers from local Churches. This exciting new area of work has come out of many years of dedicated prayer and careful planning and preparation with financial support from St George’s Pontesbury, the Hereford Diocese and grants from the Joseph Rank Trust and Shropshire Council. However, the grant funding is time limited so we will need to build up our income further to ensure that the work remains sustainable. 

I re-affirm our commitment to do God’s work in partnership with schools and local Churches in a way that honours Him and successfully brings the _Good News_ to the young people of Shrewsbury. 

_Martin Withington_ _**Chair of Trustees**_ 

## _**Trustees who served from January 2023 to December 2023**_ 

- Martin Withington (Chair) 

- Emma Broomfield (Secretary) 

- Sara Short (Treasurer) 

- Paul Kelly 

- Joyce Hayward 

- Fi Iddon 

- Roy Haworth 

- David Summerfield – _to November 2023_ 

- Greg Smith 

- Hannah Willson (nee Garside) _– to September 2023_ 

## _**Council of Reference who served from January 2023 to December 2023***_ 

- Andy Houghton (Chair) 

*  The Council of Reference did not formally meet during 2023 pending a review of the role of this body and new members being identified and appointed. Meetings re-started in 2024. 

## **Centre Director Report** 

2023 felt like a quieter start than most years as we entered the new year (my first as Centre Director) with only one team member at Shrewsbury Youth for Christ (S-YFC). However, the year began by being surrounded by many other youth workers at the return of the National Youth for Christ Conference held in Blackpool. Over the week, I felt God speaking one word over S-YFC for this season: _Consistency_ . Therefore, we entered into 2023 knowing things were going to be different this year with a reduced staff team but determined to stay consistent and committed in our relationships with schools and young people in Shrewsbury. 

January signalled the start of many of our regular groups returning including Trivolle at Belvidere school, Shrewsbury Colleges Group Christian Union, ‘Y’ club Meole Brace School, Wildcraft Mentoring at Shrewsbury Academy, Break time Drop In as well as Mentoring at Mary Webb School. In each of these groups, we have seen God's faithfulness over the past 12 months through providing new volunteers and increasing numbers of young people attending our groups as well as creating different opportunities to engage within school communities. 

In September, S-YFC was asked by Belvidere School to develop an intervention programme for year 11 students who were at risk of dropping out of school. Tea Mentoring was the group born out of this request, this program offers hot drinks and conversations around selected themes. We have seen amazing progress made with 



these students over a short amount of time including seeing an increase in attendance of participating students. 

A focus for 2023 was growing the S-YFC team by recruiting a part-time town centre youth worker alongside a full-time Pontesbury youth worker. The prayer which was echoed during this time was ‘ _Lord, send the right person at the right time’_ . In September 2023, we welcomed the brilliant Hannah Willson to the S-YFC team as a part-time youth worker. Hannah has quickly built strong and trusted relationships with local schools and students and was the right person to join our team at the right time. 

Over the year we completed 5 assemblies at Mary Webb where we were able to give a Good News message to over 800 students. We delivered ten year-7 Christmas classes at Meole Brace school where we shared what Christians both believe and celebrate about Christmas. Finally, we also completed It’s Your Move classes in 5 local Primary schools to help year 6’s before their big move up to secondary school. 

At the end of 2023, the community of Shrewsbury grieved after a period of several tragic deaths of teenagers within the town. Aiming to support local teenagers, S-YFC pastorally supported students both in Shrewsbury Abbey, and Meole Brace School, by hosting chat and reflective spaces. As people who love young people, we sat in a place of grief amongst young people who were mourning their dear friends, supported by a loving God. 

2023 has been a year of change, a year of learning, a year of joy and a year of grief but it has been a year in which we have seen God's Faithfulness.  We are thankful for new volunteers that have supported these groups this year including Kath Day from Shrewsbury Baptist Church and Richard Lonsdale from St George’s Church Pontesbury. We are also deeply thankful to our supporters for upholding us prayerfully and financially during this year. Personally, I would like to thank the trustees of S-YFC for being so graceful and supportive during my first year as Centre Director. 

_**Ellie Lord** Centre Director_ 

## **Treasurer’s Report 2022** 

2023 has been a team building year for S-YFC. It took a number of rounds of recruitment and a decision by the Trustees to offer a more attractive salary package before we managed to secure permanent staff to build the team. Until then we benefitted from the expertise of a number of people who joined us on casual contracts: Erin Mosdell, Ross Sargeant and Hannah Willson (nee Garside). You may remember Hannah as our latest Trustee recruitment at last year’s AGM: she has now stepped down from that role as she accepted a three days a week contract with us from 1 November 2023 to serve the young people and Schools in Shrewsbury. Joe Barnes joined us on 1 February 2024 as a full time youth worker in Pontesbury. 

Joe’s appointment has been built on a great deal of hard work: Hannah Moore and our Trustee Rev Greg Smith started the process in 2022 with an application to the Joseph Rank Trust for half the funding; the remainder being provided by St Georges. Ellie continued the hard work of the application process with Joseph Rank which was finally fulfilled in March 2024, securing £12,500 per year from them for the next three years. It was a stringent application process with a requirement to show how the joint project will be sustained once the three years are up. 



Despite all this teambuilding and focus on recruitment during 2023, you will see from the Director’s report that Ellie managed to keep up the work of S-YFC in Schools pretty much unchanged from 2022 levels, with the help of volunteers and casual workers. 

Our income fell in 2023 compared to 2022. This was for a variety of reasons but included a number of our regular monthly donors moving out of the area or changing their focus of financial support (perhaps for their own cost of living reasons). We secured less in grants principally because we made fewer applications, but Ellie did secure £1,000 from The Lintel Trust with her very first letter. Making those applications takes time as each one needs to be tailored to the specifics of each Trust; we would welcome prayerful support for this particular area of S-YFC work that is now a focus for us. 

There was a drop in funds in the category of ‘other income’ as we did not charge any of the schools for Ellie’s work, something that we have done, with discretion, in the past. We are blessed that our regular financial support from Churches has remained relatively unchanged and we are most grateful to New Nations Church for joining our other eight supporting Churches who donate to us on a regular basis. 

Having only Ellie employed for much of the year meant that the project’s outgoings were reduced in 2023 compared to 2022, so we were blessed that the very healthy reserve at the start of the year continued to grow up until the point of employing both Hannah and Joe. We do face financial challenges moving forwards: although reserves were healthy at the end of 2023, there is a gap between income and staff costs now due to having a fuller team, plus cost of living increases since the funding grant was obtained from Joseph Rank. We are mindful of the need to grow our income to be able to continue to support the staff team once that Joseph Rank funding ends. 

||2015|2016|2017|2018|2019|2020|2021|2022|2023|
|---|---|---|---|---|---|---|---|---|---|
|Income|50,700|58,600|49,300|56,750|56,300|63,820|59,730|58,360|44,080|
|Exps|58,500|55,600|52,800|55,100|53,580|53,220|64,870|58,195|42,200|
|Reserve|14,400|17,400|13,900|15,550|18,260|28,860|23,720|23,885|25,765|



We could not do any of this valuable work without your support both prayerful and financial. The majority of our income comes directly from individuals and families; we have over 60 active donors at present and this is our greatest strength. My prayerful request is that you continue to be strong advocates of our work as we place our faith in the Lord for the financial provision that this project needs in order to continue to grow and take advantage of the many open doors we have in Schools in Shrewsbury and Mary Webb. 

Immense thanks to Ellie for her super efficiency – she also took on a new home, got married and handled all this with a cheerful smile and a calm faith throughout 2023! 

Thanks again to David Smith for auditing our accounts and for much guidance. 

If ever you wish for any more information about anything, please do not hesitate to ask.  Thank you. 

_**Sara Short** Treasurer saralshort@icloud.com 07702905839_ 



CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's
report on the accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
Shrewsbury Youth for Christ
On accounts for the year
ended
31 December 2023
Charity no
(if any)
1106486
Set out on pages
Two to Six
I report to the truslees on my examination of the accounts of the above
charity {"the Trust") for the year ended 3111212023.
Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation
basis of report of the accounts in accordance wilh the requirements of the Charities Acl
2011 {'the Act").
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carying out my examination. I
have followed the applicable Directions given by the Charity Commission
under section 145151(b) of the Act.
I have completed my examination. I confimi that no material matters have
come to my attention in connection with the examination which give me
cause to believe that in, any material respect..
accounting records were not kept in accordance with section 130 of
the Act or
the accounts do not accord with the accounting records
Independent
examiner's statement
I have no con¢ems and have come across no other matters in Gonnection
wtth the examination to which attention should be drawn in order to enable a
proper understanding of the arKounts to be reached.
Signed:
Date:
8° July 2024
Name:
David Arthur Smith
Relevant professional
qualificationls> or body
(rfanyl:
CPFA
Address:
5 Sawston Close. Radbrook Green,
SHREWSBURY Shropshir8
SY3 6AY
IER
October 2018

Flnal
sh￿W$bUry Youth forChrist- Chaiity Number t106486
Statement of FlnanclalActlvld¢s- Yeareniled37 1)e¢ember2023
Note Unrestricted Restrlcted
Funds
Funds
Yearended
Ye8rended
31 December 31 December
2023
2022
Incomlng ￿$oUr¢e$
Voluntary Income
Investmont Income
Other Incoming Resources lincl. Grants)
42689.82
263.01
1133.47
42689.82
263.01
1133.47
53613.17
27.49
4720.80
0.00
o.oo
rotal incoming resources
44086.30
0.00
44086.30
58361.46
Resour¢e$ expended
Cost8 of generating ¥oluntary irtcon
Charitable Activities
40.T9
3,4&5 42172.85
0.00
0.00
40.79
42172.85
34.79
58160.54
Total resources expended
42213.64
0.00
42213.64
S8196.33
Net incomlnty(otstgolng. )resour¢•$
1872.66
1872.66
166.13
Tot81 Funds bmught fonvard
23891.68
23891.68
23.725.SS
Total fund5 canyed fon¥ard
2S764.34
0.00
25764.34
23891.68

Final
Shrewsbury Youth for Christ- Charity number f 106486
Income and Expenditure Account- Year ended 31 December 2023
Note
Year ended
31 December
2023
Year ended
31 December
2022
Income
Donations and voluntary income
Interest received
Other income and reimbursements
42689.82
263.01
1133.47
53613.17
27.49
4720.80
44086.30
58361.46
Expenditure
Employee costs
Other operating costs
Depreciation
34739.96
7154.71
318.97
42213.64
51079.87
7013.46
102.00
58195.33
Surplus/{deficit)
1872.66
166.13
Funds
Unresticted Reserve brought forward
Surplusldeficit(-) for year
23891.68
1872.66
23725.55
166.13
Reserves carried fonvard
25764.34
23891.68

Final
Shrew5bury Youth for Christ- Charity number 1106486
Balance Sheet at 31 December2023
At
31 D8cembgr2023
At
31 December 2022
FixedAssets
Tangible Flxed Assets
Note
1071.00
137.00
Current Assets
Dgbtors and Prepayments
Cash at Bank and in hand
1495.36
23244.67
24740.03
881.06
22873.62
23754.68
CurttEnt Liabilities
Trade Creditors
46.69
0.00
Net Current Assets/Liabilitles{-}
24693.34
23754.68
Net Assets
25764.34
23891.68
Funds of the Charity
Unrestricted funds
Restricted Funds
25764.34
0.00
2S764.34
23891.68
0.00
23891.68
The above accounts, together with the accompanying notes, were consldered by the Trustees at thelr
meeting on 7th
uly 2024 and are signed on their behalf by:
Chairman
Sec￿tary

Flnal
Shrewsbury Youth forchrlst. Charftynumbw 1106486
Notes to theAccounts
1 Accountlng Pollcies and Bas58 of Accountlng
The Aecounls h8ve been prepared on an accru818 b8S1S 8nd In accordance wth Ihe SORP"Accounling endReporting
by Chanties" arKJ relevant Charily Commissiort Guidance. It IS sckno￿Éd9ed that Ihe Chanty can fiuctuale aroufjLI the threshold
fN Accruals accoiinliTrq Ihe Truslees have continued lo use Ihis basis for cotnpaiability wilh previou$ Years.
Income Is recoqniseo in IIE accovnls on the 0851s of when rt is due, rather than when il 1$ reteived.
Expenditure is charqed to the attounts In Ihe period to whi¢h rt relaies. not vA)en the payment Is 8clualty made.
Items of equipment with an I￿1¥￿￿al value of £500 or more andlor have a useful life of more Ihan one yeaf 8re rAegon8ed
ès18noible Fixed 8sseis and recorded in the Balance Sheet as such Depreoalion Is charge¢ lo Ihe Slalemenl of FinanGial Atlivilies
a￿d Incotne and Exptrnditu￿ Account on the b8sis ofiheir useful lives 10 the Charity..
Years
Compulinq and relaled Eouipmenl
Other equipment
2 Income
31 D0Cgmb•r
2023
31 Decèmbor
2022
The following areas of Income were receivable in the period-.
Grants. Donations and Voluntary Subscription5
IT￿l￿￿d￿315
- Organisalions [￿d￿ding Grdnts received)
32245.58
10444.24
42689.82
40244 09
13369 08
53613.17
Inleiest re¢Èived
263 01
27.49
Olher Incorne and feimbuisements
113347
4720.80
3 Oth?r omrating c05ts'.
Equipment. Resources and M8ten8I
OffiTr expenses lind Poslagesl
Telèphones 8nd Inietr*l costs
Travelling expenses
Training
InsurantÈs
Subscriplions and Uonalions
Rental of Office and other spacÈ 2nd associated costs
Club Expense5
Fundraisino costs linrludino Websiiei
Payroll A(Imin151ral￿n
other mi8¢£llaneous ewenses
391.00
98.65
409.48
972.36
242 00
476.54
100000
2887 10
521.04
40.79
110.00
5.75
7154.71
350 49
271.76
543.56
939 05
200 00
516.69
0.00
2754.00
837.81
3479
120.00
445 31
7013.46
4 Employ•e costs..
831èry
Emplwts Pension Contributions
National Insurance costs
Olhercosi$ of employment Imainty ￿latett to ￿￿ul1ment)
30702.27
1090.91
2552.53
394.25
34739 96
45754.37
1002.42
40go 88
232.20
51079.87
The Choniy appoinled 8 new lulltime Centre Oirectorfrorn January 2023Jnd opernted J re5trr¢ted Support W¢therb8$1S
with zero hours contracts until November2023 when a contracted Support w0rterlprev￿uslY on zero hoursl was engaged for
Ihree days perweek. In 3ddrtion,a furthersupptrrt Worterwas engaged f*Dm l December2023, again on a zero hours basts,
the costs olthis 8PPOlntmentbeing re1mbu￿6￿￿Y S Ge0￿'S PCC In Pontesbury.
Ponslons: rhe Charity has maintained itspractKe. a5 in Ihepast. of supporhngpensDn an3ngements fork5 emplO￿e5. EmploJEr
Contribut￿￿$ have been Includedin the èccouftts as 8 conseouertce

Shrew51Jury Youth lor Chry5t- Charty number 1106484
lotes to theA¢¢ounts
31 Do¢emher
2023
3f DecembBr
2022
S Tanoiblè Fixod Assèts
Expenditurg
Brought forward 311 January 2022
2547.79
2547.79
Purchased In period
'spo$al in period
1252.97
0.00
000
0.00
Total al 31 Decernber 2023
3800 76
2547.79
D8preclation
Brouom forward 81 1 Janu8ry 2022
241Q.79
2308.79
Charged in period
318 97
102(M)
Total al 31 De￿rnb￿ 2023
2729.76
2410.79
Net v•lue at 31 De¢efflber 2023
1071.00
13700
S Dobtors
Payments in Advancelpaid 2023 forir8initt9 event￿ 2024)
Other Debtorsl GiftAKI Rece￿15 8ndAccounts forseryresl
455.00
1040.36
230.00
S51 06
7 Cr8dltoYs Trade creditors- due vAlhin one year
4669

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's
report on the accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
Shrewsbury Youth for Christ
On accounts for the year
ended
31 December 2023
Charity no
(if any)
1106486
Set out on pages
Two to Six
I report to the truslees on my examination of the accounts of the above
charity {"the Trust") for the year ended 3111212023.
Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation
basis of report of the accounts in accordance wilh the requirements of the Charities Acl
2011 {'the Act").
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carying out my examination. I
have followed the applicable Directions given by the Charity Commission
under section 145151(b) of the Act.
I have completed my examination. I confimi that no material matters have
come to my attention in connection with the examination which give me
cause to believe that in, any material respect..
accounting records were not kept in accordance with section 130 of
the Act or
the accounts do not accord with the accounting records
Independent
examiner's statement
I have no con¢ems and have come across no other matters in Gonnection
wtth the examination to which attention should be drawn in order to enable a
proper understanding of the arKounts to be reached.
Signed:
Date:
8° July 2024
Name:
David Arthur Smith
Relevant professional
qualificationls> or body
(rfanyl:
CPFA
Address:
5 Sawston Close. Radbrook Green,
SHREWSBURY Shropshir8
SY3 6AY
IER
October 2018

Flnal
sh￿W$bUry Youth forChrist- Chaiity Number t106486
Statement of FlnanclalActlvld¢s- Yeareniled37 1)e¢ember2023
Note Unrestricted Restrlcted
Funds
Funds
Yearended
Ye8rended
31 December 31 December
2023
2022
Incomlng ￿$oUr¢e$
Voluntary Income
Investmont Income
Other Incoming Resources lincl. Grants)
42689.82
263.01
1133.47
42689.82
263.01
1133.47
53613.17
27.49
4720.80
0.00
o.oo
rotal incoming resources
44086.30
0.00
44086.30
58361.46
Resour¢e$ expended
Cost8 of generating ¥oluntary irtcon
Charitable Activities
40.T9
3,4&5 42172.85
0.00
0.00
40.79
42172.85
34.79
58160.54
Total resources expended
42213.64
0.00
42213.64
S8196.33
Net incomlnty(otstgolng. )resour¢•$
1872.66
1872.66
166.13
Tot81 Funds bmught fonvard
23891.68
23891.68
23.725.SS
Total fund5 canyed fon¥ard
2S764.34
0.00
25764.34
23891.68

Final
Shrewsbury Youth for Christ- Charity number f 106486
Income and Expenditure Account- Year ended 31 December 2023
Note
Year ended
31 December
2023
Year ended
31 December
2022
Income
Donations and voluntary income
Interest received
Other income and reimbursements
42689.82
263.01
1133.47
53613.17
27.49
4720.80
44086.30
58361.46
Expenditure
Employee costs
Other operating costs
Depreciation
34739.96
7154.71
318.97
42213.64
51079.87
7013.46
102.00
58195.33
Surplus/{deficit)
1872.66
166.13
Funds
Unresticted Reserve brought forward
Surplusldeficit(-) for year
23891.68
1872.66
23725.55
166.13
Reserves carried fonvard
25764.34
23891.68

Final
Shrew5bury Youth for Christ- Charity number 1106486
Balance Sheet at 31 December2023
At
31 D8cembgr2023
At
31 December 2022
FixedAssets
Tangible Flxed Assets
Note
1071.00
137.00
Current Assets
Dgbtors and Prepayments
Cash at Bank and in hand
1495.36
23244.67
24740.03
881.06
22873.62
23754.68
CurttEnt Liabilities
Trade Creditors
46.69
0.00
Net Current Assets/Liabilitles{-}
24693.34
23754.68
Net Assets
25764.34
23891.68
Funds of the Charity
Unrestricted funds
Restricted Funds
25764.34
0.00
2S764.34
23891.68
0.00
23891.68
The above accounts, together with the accompanying notes, were consldered by the Trustees at thelr
meeting on 7th
uly 2024 and are signed on their behalf by:
Chairman
Sec￿tary

Flnal
Shrewsbury Youth forchrlst. Charftynumbw 1106486
Notes to theAccounts
1 Accountlng Pollcies and Bas58 of Accountlng
The Aecounls h8ve been prepared on an accru818 b8S1S 8nd In accordance wth Ihe SORP"Accounling endReporting
by Chanties" arKJ relevant Charily Commissiort Guidance. It IS sckno￿Éd9ed that Ihe Chanty can fiuctuale aroufjLI the threshold
fN Accruals accoiinliTrq Ihe Truslees have continued lo use Ihis basis for cotnpaiability wilh previou$ Years.
Income Is recoqniseo in IIE accovnls on the 0851s of when rt is due, rather than when il 1$ reteived.
Expenditure is charqed to the attounts In Ihe period to whi¢h rt relaies. not vA)en the payment Is 8clualty made.
Items of equipment with an I￿1¥￿￿al value of £500 or more andlor have a useful life of more Ihan one yeaf 8re rAegon8ed
ès18noible Fixed 8sseis and recorded in the Balance Sheet as such Depreoalion Is charge¢ lo Ihe Slalemenl of FinanGial Atlivilies
a￿d Incotne and Exptrnditu￿ Account on the b8sis ofiheir useful lives 10 the Charity..
Years
Compulinq and relaled Eouipmenl
Other equipment
2 Income
31 D0Cgmb•r
2023
31 Decèmbor
2022
The following areas of Income were receivable in the period-.
Grants. Donations and Voluntary Subscription5
IT￿l￿￿d￿315
- Organisalions [￿d￿ding Grdnts received)
32245.58
10444.24
42689.82
40244 09
13369 08
53613.17
Inleiest re¢Èived
263 01
27.49
Olher Incorne and feimbuisements
113347
4720.80
3 Oth?r omrating c05ts'.
Equipment. Resources and M8ten8I
OffiTr expenses lind Poslagesl
Telèphones 8nd Inietr*l costs
Travelling expenses
Training
InsurantÈs
Subscriplions and Uonalions
Rental of Office and other spacÈ 2nd associated costs
Club Expense5
Fundraisino costs linrludino Websiiei
Payroll A(Imin151ral￿n
other mi8¢£llaneous ewenses
391.00
98.65
409.48
972.36
242 00
476.54
100000
2887 10
521.04
40.79
110.00
5.75
7154.71
350 49
271.76
543.56
939 05
200 00
516.69
0.00
2754.00
837.81
3479
120.00
445 31
7013.46
4 Employ•e costs..
831èry
Emplwts Pension Contributions
National Insurance costs
Olhercosi$ of employment Imainty ￿latett to ￿￿ul1ment)
30702.27
1090.91
2552.53
394.25
34739 96
45754.37
1002.42
40go 88
232.20
51079.87
The Choniy appoinled 8 new lulltime Centre Oirectorfrorn January 2023Jnd opernted J re5trr¢ted Support W¢therb8$1S
with zero hours contracts until November2023 when a contracted Support w0rterlprev￿uslY on zero hoursl was engaged for
Ihree days perweek. In 3ddrtion,a furthersupptrrt Worterwas engaged f*Dm l December2023, again on a zero hours basts,
the costs olthis 8PPOlntmentbeing re1mbu￿6￿￿Y S Ge0￿'S PCC In Pontesbury.
Ponslons: rhe Charity has maintained itspractKe. a5 in Ihepast. of supporhngpensDn an3ngements fork5 emplO￿e5. EmploJEr
Contribut￿￿$ have been Includedin the èccouftts as 8 conseouertce

Shrew51Jury Youth lor Chry5t- Charty number 1106484
lotes to theA¢¢ounts
31 Do¢emher
2023
3f DecembBr
2022
S Tanoiblè Fixod Assèts
Expenditurg
Brought forward 311 January 2022
2547.79
2547.79
Purchased In period
'spo$al in period
1252.97
0.00
000
0.00
Total al 31 Decernber 2023
3800 76
2547.79
D8preclation
Brouom forward 81 1 Janu8ry 2022
241Q.79
2308.79
Charged in period
318 97
102(M)
Total al 31 De￿rnb￿ 2023
2729.76
2410.79
Net v•lue at 31 De¢efflber 2023
1071.00
13700
S Dobtors
Payments in Advancelpaid 2023 forir8initt9 event￿ 2024)
Other Debtorsl GiftAKI Rece￿15 8ndAccounts forseryresl
455.00
1040.36
230.00
S51 06
7 Cr8dltoYs Trade creditors- due vAlhin one year
4669