CHARITY COMMISSION FOR ENGLAND AND WALES Independent examinerfs report on the accounts Section A Independent Examiner's Report Report to the truste1 memb•rs of Shrewsbury Youth for Christ On accounts for the year ended 30 December 2020 Charfty no lif any) 1106484 Set out on pages Three to seven I report to the trustees on my examination of the accounts of the above charity ('the Trust") for the year ended R8spon8lbllltles and basis of rèport As the Charity's trustees, you are responsible for the preparation of the accounts in accordan with the requirements of the Charities Act 2011 {'the Ad.). I report in respect of my examination of the Trust's accounts Garried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Diwtions given by the Charity Commission under sedion 145(5)(b) of Ihe Act. Independent I have completed my examination. I confim that no material matte[5 have examiner's statement come to my attention in connection with the examination which gives me cause to believe that in, any material respect.. the accounting records were not kept in accordance with section 130 of the Chartties Act,. or the accounts did not accord with the accounting records,. or the accounts did not comply with the applicable requirements conceming the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a Iwe and fair, view which is not a matter considered as part of an independent examination. I have no conMS and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the a¢counts to be reached. Signed: Date: Name: David Arthur Smith Relevant professional quallflcatlon(s} or body (If any): CPFA Address: S Sawston Close, Radbrook Green, SHREWSBURY, Shropshire SY3 6AY IER Oct 2018
Not applicable - no matters of conrn to report IER Oct 2018
Shrewsbury Youth for ChnTst- ChartyNumb¢r 1106488 Statemertof FlnanclalActwld8s- Yearend8d31 DKember202Q Note Unrn5trict8d R85tiiclEd Funds Funds yrended Yearended Jl December 31 December 2020 2019 ltrKomln9 r•sour¢•s Voluntary Income InvesfJnen¢ In¢on Other In¢omln9 R•8our¢o Iln¢l. Grants 57020.84 61.63 6933.72 0.00 57020.64 61.53 6733.72 $4417.80 73.18 1830.03 800.00 Totallncomlng rgsourcgs 63015.89 800.00 63815.89 56321.01 Resources expended Costs of generating voluntary in¢om ¢haritabk* A¢iivltfj•8 66.39 66.39 531S4.85 26.39 53552.71 570.37 Tot•1 resgur¢es expen(18d 52650.87 570.37 53221.24 53579.10 hletincomintyloutyoiry.)rnsourro5 10365.02 229.63 10594.65 2741.91 rotsl Fund$ broughtfonvard 18271.61 18271.61 15,529.70 Totalfurtds canied ronrd 28636.63 229.63 28866.26 18271.61
Shrewsbury Youth for Christ- Charity number 1106486 Income and Expenditure Account- Year ended 31 December 2020 Note Year ended 31 December 2020 Year ended 31 December 2019 Income Donatlons and voluntary Income Interest recelved Other income and relmbursements 62136.39 61.53 1617.97 54417.80 73.18 1830.03 63815.89 56321.01 Expendlture Employee costs Other operatlng costs Depreciation 46467.22 6649.41 104.61 53221.24 41180.11 12291.99 107.00 53579.10 Surplus/(deficit) 10594.65 2741.91 Funds Unresticted Reserve brought forward Surplusldeficit{-} for year 18271.61 10594.65 15529.7 2741.91 Unrestricted Reserve carrfed forward 28866.26 18271.61
Shrewsbury Youth for Christ- Charity number 1106486 Balance Shéet at 31 December 2020 At 31 December 2020 At 31 December 2019 Fixed Assets Tangible Fixed Assets Note 341.00 139.00 Current Assets Debtors and Prepayments Cash at Bank and in hand 2093.56 28842.70 30936.26 1340.47 16968.71 18309.18 Current Llabllltles Trade Creditors 2411.00 176.57 Net Current Assets/Liabilities(.) 28525.26 18132.61 Net Assets 28866.26 18271.61 Funds ol the Charity Unrestricted funds RestriGted Funds 28636.63 229.63 28866.26 18271.61 0.00 18271.61 The above accounts, together with the accompanying notes. were considered by the Trustees at the meeting on 27 Junè 2021 and are signed on their behalf by: Chaimian Secretary
5hrewsbury Youth for¢hr. Clmrftynufftnbw IlM480 1 Accourrtlng Pollclgs and Buls of Accourrtlng Accounts have pPared on an atcftJal$ basi% arxl in accorfance the SORP'Accounbng arn¥Repoiing byCh8FJts5' and televant Charty Cornmisyion GuidaTr. 11 aCkr18dged that the Chaty can fluctuate around th8 thr8shohJ for Ac£rnals a¢counlng- the Tru$tee$ have conkn'nued lo use Itrv5 bas forcompaiability %ilh wevious years. IrKotne K% re¢D9niSed in acwurts on Ihe tra5 0fTr il is dLE. ratherthan when rt is receNed. Expenditure is charged to fv accounts m the perknd lo whlth tt 188, notwhen the p8yment 1$ 8ciu81ty made. Items ofequipmenl with an irKJivKlual value of £50cI ormore andlor have a u5elul lrfe of more Ihan one year Caworised as tangible fixed 8SS8t8 and fecorded in It Balance set as such DepoI10n 1$ ¢h8rged to Statèment of Financi81 A¢tivit$ arKI InG(Nne and Expenditure AcGounl on the bask8 of Iheir useful lives lo lh8 Charity.. Ye Computmg and rellgted EqPment Ottwe4uipmeni 2 Inrome JI DKèmb•r 2020 31 Docomb8f 20tg The foNowing areas of incornev¥ receivable in pericnj.. Gffjnts, Donation5 and Voluntary Subscriptions 47077 29 15059.10 62136.39 42308.31 12109.49 5H17.80 . OTganr6ations 1clURg Grants reNed) Interest rec4ved 61.53 73.18 Oiher ncome and reimbursements 1617.97 1830.03 3 Olh•r opratlng eosts: Equipment, Resowces and Maler¢818 Office expense5 lind. P051agesl TeleptKJrs aTr1 Internet Costs Traveng exFrfSes Training In$uran¢e$ SubscmptnS ano Donats"on$ Rental of offi aThJ otrr space and a5souat8d costs Club Expense$ Extemally proVK1j 8eMces FurKJrai%ing costs Imduding VVeb51tel Payroll Administraiwn Other Mi8ne0US expenses 444.00 184.87 494.82 485.10 591.(M) 490.23 25.45 359.17 535.97 864.74 2384.30 489.30 1000.00 2799.(P) 1408.21 2235.41 26.39 110.00 $4.05 12291.99 2665.50 588.50 479.00 150. 10.00 6649.41 4 Emplow costs.. Salary ErnployeT5 Pension Conlribulions Nation& In$umnLE ¢05ts Otr*r costs of employment 'FurtOU9h' cos15 Covered 45469.45 935.71 3517.36 37264.44 752.20 3163.47 3535.30 46467.22 41180 11 The Chatyopernledlorlhe ye8rwllh 8 fultIme Certo D&tOr. apptyntedin MaKh 2013- anda Support Worker, working22 hou ptrrbveek who lJ85 been employedsvKtr May2019. An 8dditinalsupport wotl¢erw8s engegwd frDm September2020 inlballylor22.4ho¢t per bveek. IFyng to 29.6 hours trom Oclobor. Allst8ff 8ble to be yu)Ughd. urtderlh¢ Gobemm6fi1$ COVID Supp¢rtAffarWnts et V8ri0us levels. The 8ddltional Support iVorkerwa5 fijndvd forone d4yperweek bythe Trinty ChuKhe5 group. Ftrr8(knini5trnlvepuwses these staff employedbythe LlDeSo byhkh IstrvhrttufrEedmonllJty. A lée Is¢hwwl forti sernce, inclu¢l8din otherOpetg CO$£bo. Furtough'¢OV¢e5 h8ve been mede on the ch?rity'5 h•llyLichfilOe3e 8nLI Ihern rnm&fr78 lertaIo¥Or1h0 ra18M0nl which m#ybe due. These accounts been complet8don the b8slsof Ih? lelesr1nff0mr)pvi¢8n¢lAnylrthQr¥diSIMSrttWIts mede Ihe 2021 finencialyeer. once fin8lc18tr7JS em 6ubmitteL18rtdagFÈed
Pon8loM: The Ch8ntyh8s M61•118ditSprOctiCe. asNJ lhep8. of supportwpensDn anangenTents forthe Cenlffjlkn¢lor. Ths lauvty h8$ b6¢n exiertd6dlO lh& Supwrt 8nd employercontrtbuttons h8¥8 tiXrn8sedconsoquentydurinqlhei•arolxcount. The levelofeMpkfcntr1bln also incw5ed l April 2019 Shr¢wsbury Youlh forChrl8t. Charltynumb¢r 1106184 Ilotes lo theAccounts 31 Doc•mb8r 31 D•cemb•r 2020 2019 S T•nglbJ• Flx•d A$80ts Expendlture Brougm forwald at 1 Janu8ry2020 2598.80 2598.80 Purchase(S in periL¥J Disposal in period 316.61 367.62 0.00 Toial at 31 De(£mber2020 2547.79 2598.80 Depreclatlon Brought for[ at 1 January2020 2459.80 2352.80 Charged in peNd Re. DLsposal above 104.81 357.62 107.00 Tolal at 31 Oecernber 2020 2206.79 2459.80 N•t lu4 •t Ji D•¢•mb•r 2020 341.00 139.00 fi DobWM Payment$ in AdVan(paid 2019 fortsinirty trvèrtin 2020) otr tblorsl GrfIAKI Recews•ndAGwunts forrn4w$} 0.00 2093.56 441.00 899.47 7 Cr¢dttorn Tiad6 (xeditois. due vathin offt year (mainly LthldDtiKese fOrp81¢0#sj 2411.00 176.57
Shrewsbury Youth for Christ – Charity No: 1106486 Annual Report to the AGM, June 2021
Report from the Chair of Trustees for 2020
This year has been a very different experience for Shrewsbury Youth for Christ as we have grappled with the challenges of the Covid-19 pandemic. As I look back, so much of what we have done has been different in almost every respect from the last 15 years. However, the one constant that has kept us going has been the knowledge that God had a plan for 2020 and I believe that we have been able to honour His will as we have trusted in Him.
We have seen changes in the team which has brought new activities and it was great to see Ellie completing her degree, and come on board as a paid worker. We have also been able to develop a direct working relationship with a local Church. Covid-19 has pushed us into more social media work which was intense at times, but the team has learned so much from this experience. Clearly work in the form of assemblies, classroom sessions and clubs was very limited but mentoring remained at the core of our activities even in such restricted times. Despite all the challenges and changes that 2020 brought, the whole team showed immense resilience and creativity. The Trustees would like to thank Hannah especially for her wise and inspiring leadership.
I am so pleased that the monthly prayer meetings have continued, albeit socially distanced over Zoom. It was great to see so many people prepared to grapple with the technology in order to continue to provide what has become a vital source of support and encouragement for all those working in the Project. Hopefully it won’t be long before we can start meeting face to face again in Church venues across Shrewsbury.
The Treasurer’s report provides details of our healthy reserves and the many individuals and Churches that continue to give regularly to SYFC. It is encouraging to read about new supporters, and it is clear that we will need to attract more if we are going to continue to with the current staffing levels in the longer term. We thank God and all the individuals and Church groups who are able to support us in this way.
A dedicated and committed group of Trustees and Council of Reference, drawn from many local Churches, continue to provide support and spiritual direction to the Project. As always my sincere thanks go to all those who have worked for and with SYFC during 2020 – Hannah, Becci and Ellie, the Trustees, the Council of Reference, those who have attended Prayer Breakfasts over the year, Church partners, the Local Ministries team at British Youth for Christ and the many volunteers who help in so many ways.
Looking forward to 2021 it is clear that there is still plenty to do and early indications are the schools are keen to welcome us back and new opportunities are being identified where we can support them. We continue to seek God’s will as we work with schools and local Churches in a way that honours Him and successfully brings the Good News to the young people of Shrewsbury.
Martin Withington Chair of Trustees
Trustees who served from January 2020 to December 2020
-
Martin Withington (Chair)
-
Emma Broomfield (Secretary)
-
Sara Short (Treasurer)
-
Paul Kelly
-
Joyce Hayward
-
Fi Iddon
-
Roy Ellis
-
Roy Haworth
-
David Summerfield
Council of Reference who served from January 2020 to December 2020
-
Andy Houghton (Chair)
-
Simon Pierce
-
Terry Hotchkiss
-
Tracy Priggis
-
Rev Carole Marsden
-
Laurina Rushworth
Centre Director Report for 2020
The arrival of 2020 was an exciting moment for Shrewsbury Youth for Christ, as it ushered in the year that we would celebrate our 15th anniversary. With that in mind we got busy planning a fundraising event for the summer that would see some of our staff and supporters walk for three days across Shropshire and end with a celebration of all that God has done through SYFC over the past 15 years. Alongside this we’d lined up the Shrewsbury Town footballer, Omar Beckles, to take part in our Easter assemblies and we were ready to take a group of girls to the YFC Fierce event.
But then, of course, everything changed. A tiny virus seemingly rocked the entire world. Plans were put on hold and we sought to adapt to the new conditions we found ourselves in. Naively thinking that this would all be over within a few weeks, we delivered survival packs to young people and quickly began to put out daily videos, including some that we were able to film with Omar Beckles. For the first couple of months of lockdown we used social media to deliver daily videos: aimed to encourage, inspire and entertain young people stuck at home and away from their familiar forms of support. We did what most people did in those early days, we learned how to use Zoom! Our monthly prayer breakfasts switched to online meetings and we were able to host some inter-church youth quiz nights. But the further on into the year we ventured, the harder it was to fulfil our role as a schools based charity. When it became clear that schools would remain closed, the Trustees and I took the difficult decision to furlough all three staff members while it was impossible to do our work in schools.
During this time Ellie Harper, our student youth worker, graduated with a 2:1 in Theology, Youth Work and Mission and joined the SYFC team as part time Youth Worker. Not the ideal time to be finishing a degree and starting a new job!
The Autumn term brought a new sense of hope as we donned our face-masks, sanitised our hands and headed back into school. Though not able to work at our full capacity, we were grateful to again deliver assemblies in person; re-start some campfire cooking sessions; connect with young people through lunch clubs and start a new project, the John Muir Award. After months of either working from home or being furloughed, it was incredibly good to be back delivering face-to-face work again. However, we did put the pandemic lessons to good use and continued to produce a weekly video to be delivered through our social media streams.
Sadly, as the second wave of the pandemic hit and opportunities in school began to decrease again, the staff team each had to take some hours off on the flexi-furlough scheme, though thankfully some face-to face work could continue.
It feels almost impossible to summarise the past year in a few brief sentences. It has undoubtedly been a difficult year, as our normal ways of working and living have changed so dramatically. And, of course, there are still the yet unmeasured long term harms that the pandemic will have had on young people’s lives across the world. But one thing we have clung onto is that God has not, nor will ever, change. We have seen his goodness to us as an organisation, even in the hardest of times.
I would like to add a specific note of thanks to Ellie and Becci who have adapted excellently and with such creativity as our work situation changed so rapidly and repeatedly. And to the SYFC trustees who offered support when needed and encouragement as we tried new ways of working.
Hannah Moore Centre Director
Treasurer’s Report 2020
Firstly, I would like to express my whole hearted thanks to all our supporters; individuals and Churches, who have continued to pray for us and provide the financial means for the work to continue, despite the extremely difficult year that 2020 was. We are truly blessed to have each and every one of you on board. We do hope that you have felt encouraged by Hannah’s monthly newsletters and any of the SYFC social media that you may follow. A highlight of every month, for me, has been the prayer breakfasts: although I miss visiting our many and varied supporting Churches it has been a joy to see many cheerful supporters on our Zoom breakfasts on the 2[nd] Saturday of each month.
In 2019 we had set ourselves a challenging target to increase our regular income by £800 per month. This was with a view to offering Ellie paid employment from September 2020 in addition to Becci Amos’ continued 22 hours per week. Hannah’s video last Spring was shown in a number of Churches and we have been delighted to welcome 10 new supporters (couples or individuals) as regular financial donors during last year and the early part of this year: we feel very blessed and very grateful. There has been no real change in Church giving during 2020 but, again, we feel blessed given the repercussions of the pandemic on many Churches’ resources. Overall however, gains have been balanced out by some reductions and our regular monthly income has shifted very little.
But, the good news comes from one off gifts; income from work done to provide specific online content for Schools; grants that Hannah worked hard to access throughout last year (we are grateful to the Trustees of the Alfred Haines Trust, the Ransome Trust, the Allchurches Trust, the Baron Davenport Trust and the Slavanka Trust) and the ability to use furlough and flexi-furlough from May onwards. The Diocese, who process our payroll, have been able to reclaim approximately £6,800 from the Government’s Coronavirus Job Retention scheme - CJRS - possibly with more to come (you’ll see there is a note on the accounts to this effect). This did mean that the Trustees were able to step out in faith and offer Ellie a 3 day a week contract, initially for one year. That plus a day a week directly funded by Trinity churches for Ellie to assist with their youth work, has meant that we have been able to employ Ellie (part-time) since September 2020 as we had hoped.
I should mention that the Alfred Haines grant of £800 was given specifically towards camp fire cooking and, due to Covid school closures, not all of that money was spent during the 2020 year, but has now been entirely spent as we have been back in schools since March 2021 and camp fire cooking has been much in demand.
The balance at the end of the year was healthy, although there remains a shortfall between income and expenditure. Therefore, we still require increased regular income if we are to grow this project and make the most of all the opportunities God is giving us to provide much needed help and support to young people, by spreading His Message.
| 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | |
|---|---|---|---|---|---|---|---|---|
| Income | 25,000 | 61,000 | 43,000 | 41,000 | 53,000 | 50,200 | 55,600 | 43,400 |
| Exps | 34,000 | 41,000 | 53,000 | 60,000 | 56,000 | 51,700 | 37,700 | 36,500 |
| Reserve | 15,000 | 35,000 | 25,000 | 6,000 | 3,000 | 1,500 | 19,400 | 26,300 |
| 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||
| Income | 49,100 | 50,700 | 58,600 | 49,300 | 56,750 | 56,300 | 63,800 | |
| Exps | 53,200 | 58,500 | 55,600 | 52,800 | 55,100 | 53,580 | 51,120 | |
| Reserve | 22,200 | 14,400 | 17,400 | 13,900 | 15,550 | 18,260 | 30,940 |
Thank you to Hannah for her adaptability during the difficulties of last year (and indeed all the team who have had to manage working from home at times) and her vision and planning in the view of the schools’ closures. I would also like to thank my fellow Trustees, our Council of Reference and David Smith for his invaluable assistance as our auditor.
If ever you wish for any more information about anything, please do not hesitate to ask.
Sara Short Treasurer
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examinerfs report on the accounts Section A Independent Examiner's Report Report to the truste1 memb•rs of Shrewsbury Youth for Christ On accounts for the year ended 30 December 2020 Charfty no lif any) 1106484 Set out on pages Three to seven I report to the trustees on my examination of the accounts of the above charity ('the Trust") for the year ended R8spon8lbllltles and basis of rèport As the Charity's trustees, you are responsible for the preparation of the accounts in accordan with the requirements of the Charities Act 2011 {'the Ad.). I report in respect of my examination of the Trust's accounts Garried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Diwtions given by the Charity Commission under sedion 145(5)(b) of Ihe Act. Independent I have completed my examination. I confim that no material matte[5 have examiner's statement come to my attention in connection with the examination which gives me cause to believe that in, any material respect.. the accounting records were not kept in accordance with section 130 of the Chartties Act,. or the accounts did not accord with the accounting records,. or the accounts did not comply with the applicable requirements conceming the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a Iwe and fair, view which is not a matter considered as part of an independent examination. I have no conMS and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the a¢counts to be reached. Signed: Date: Name: David Arthur Smith Relevant professional quallflcatlon(s} or body (If any): CPFA Address: S Sawston Close, Radbrook Green, SHREWSBURY, Shropshire SY3 6AY IER Oct 2018
Not applicable - no matters of conrn to report IER Oct 2018
Shrewsbury Youth for ChnTst- ChartyNumb¢r 1106488 Statemertof FlnanclalActwld8s- Yearend8d31 DKember202Q Note Unrn5trict8d R85tiiclEd Funds Funds yrended Yearended Jl December 31 December 2020 2019 ltrKomln9 r•sour¢•s Voluntary Income InvesfJnen¢ In¢on Other In¢omln9 R•8our¢o Iln¢l. Grants 57020.84 61.63 6933.72 0.00 57020.64 61.53 6733.72 $4417.80 73.18 1830.03 800.00 Totallncomlng rgsourcgs 63015.89 800.00 63815.89 56321.01 Resources expended Costs of generating voluntary in¢om ¢haritabk* A¢iivltfj•8 66.39 66.39 531S4.85 26.39 53552.71 570.37 Tot•1 resgur¢es expen(18d 52650.87 570.37 53221.24 53579.10 hletincomintyloutyoiry.)rnsourro5 10365.02 229.63 10594.65 2741.91 rotsl Fund$ broughtfonvard 18271.61 18271.61 15,529.70 Totalfurtds canied ronrd 28636.63 229.63 28866.26 18271.61
Shrewsbury Youth for Christ- Charity number 1106486 Income and Expenditure Account- Year ended 31 December 2020 Note Year ended 31 December 2020 Year ended 31 December 2019 Income Donatlons and voluntary Income Interest recelved Other income and relmbursements 62136.39 61.53 1617.97 54417.80 73.18 1830.03 63815.89 56321.01 Expendlture Employee costs Other operatlng costs Depreciation 46467.22 6649.41 104.61 53221.24 41180.11 12291.99 107.00 53579.10 Surplus/(deficit) 10594.65 2741.91 Funds Unresticted Reserve brought forward Surplusldeficit{-} for year 18271.61 10594.65 15529.7 2741.91 Unrestricted Reserve carrfed forward 28866.26 18271.61
Shrewsbury Youth for Christ- Charity number 1106486 Balance Shéet at 31 December 2020 At 31 December 2020 At 31 December 2019 Fixed Assets Tangible Fixed Assets Note 341.00 139.00 Current Assets Debtors and Prepayments Cash at Bank and in hand 2093.56 28842.70 30936.26 1340.47 16968.71 18309.18 Current Llabllltles Trade Creditors 2411.00 176.57 Net Current Assets/Liabilities(.) 28525.26 18132.61 Net Assets 28866.26 18271.61 Funds ol the Charity Unrestricted funds RestriGted Funds 28636.63 229.63 28866.26 18271.61 0.00 18271.61 The above accounts, together with the accompanying notes. were considered by the Trustees at the meeting on 27 Junè 2021 and are signed on their behalf by: Chaimian Secretary
5hrewsbury Youth for¢hr. Clmrftynufftnbw IlM480 1 Accourrtlng Pollclgs and Buls of Accourrtlng Accounts have pPared on an atcftJal$ basi% arxl in accorfance the SORP'Accounbng arn¥Repoiing byCh8FJts5' and televant Charty Cornmisyion GuidaTr. 11 aCkr18dged that the Chaty can fluctuate around th8 thr8shohJ for Ac£rnals a¢counlng- the Tru$tee$ have conkn'nued lo use Itrv5 bas forcompaiability %ilh wevious years. IrKotne K% re¢D9niSed in acwurts on Ihe tra5 0fTr il is dLE. ratherthan when rt is receNed. Expenditure is charged to fv accounts m the perknd lo whlth tt 188, notwhen the p8yment 1$ 8ciu81ty made. Items ofequipmenl with an irKJivKlual value of £50cI ormore andlor have a u5elul lrfe of more Ihan one year Caworised as tangible fixed 8SS8t8 and fecorded in It Balance set as such DepoI10n 1$ ¢h8rged to Statèment of Financi81 A¢tivit$ arKI InG(Nne and Expenditure AcGounl on the bask8 of Iheir useful lives lo lh8 Charity.. Ye Computmg and rellgted EqPment Ottwe4uipmeni 2 Inrome JI DKèmb•r 2020 31 Docomb8f 20tg The foNowing areas of incornev¥ receivable in pericnj.. Gffjnts, Donation5 and Voluntary Subscriptions 47077 29 15059.10 62136.39 42308.31 12109.49 5H17.80 . OTganr6ations 1clURg Grants reNed) Interest rec4ved 61.53 73.18 Oiher ncome and reimbursements 1617.97 1830.03 3 Olh•r opratlng eosts: Equipment, Resowces and Maler¢818 Office expense5 lind. P051agesl TeleptKJrs aTr1 Internet Costs Traveng exFrfSes Training In$uran¢e$ SubscmptnS ano Donats"on$ Rental of offi aThJ otrr space and a5souat8d costs Club Expense$ Extemally proVK1j 8eMces FurKJrai%ing costs Imduding VVeb51tel Payroll Administraiwn Other Mi8ne0US expenses 444.00 184.87 494.82 485.10 591.(M) 490.23 25.45 359.17 535.97 864.74 2384.30 489.30 1000.00 2799.(P) 1408.21 2235.41 26.39 110.00 $4.05 12291.99 2665.50 588.50 479.00 150. 10.00 6649.41 4 Emplow costs.. Salary ErnployeT5 Pension Conlribulions Nation& In$umnLE ¢05ts Otr*r costs of employment 'FurtOU9h' cos15 Covered 45469.45 935.71 3517.36 37264.44 752.20 3163.47 3535.30 46467.22 41180 11 The Chatyopernledlorlhe ye8rwllh 8 fultIme Certo D&tOr. apptyntedin MaKh 2013- anda Support Worker, working22 hou ptrrbveek who lJ85 been employedsvKtr May2019. An 8dditinalsupport wotl¢erw8s engegwd frDm September2020 inlballylor22.4ho¢t per bveek. IFyng to 29.6 hours trom Oclobor. Allst8ff 8ble to be yu)Ughd. urtderlh¢ Gobemm6fi1$ COVID Supp¢rtAffarWnts et V8ri0us levels. The 8ddltional Support iVorkerwa5 fijndvd forone d4yperweek bythe Trinty ChuKhe5 group. Ftrr8(knini5trnlvepuwses these staff employedbythe LlDeSo byhkh IstrvhrttufrEedmonllJty. A lée Is¢hwwl forti sernce, inclu¢l8din otherOpetg CO$£bo. Furtough'¢OV¢e5 h8ve been mede on the ch?rity'5 h•llyLichfilOe3e 8nLI Ihern rnm&fr78 lertaIo¥Or1h0 ra18M0nl which m#ybe due. These accounts been complet8don the b8slsof Ih? lelesr1nff0mr)pvi¢8n¢lAnylrthQr¥diSIMSrttWIts mede Ihe 2021 finencialyeer. once fin8lc18tr7JS em 6ubmitteL18rtdagFÈed
Pon8loM: The Ch8ntyh8s M61•118ditSprOctiCe. asNJ lhep8. of supportwpensDn anangenTents forthe Cenlffjlkn¢lor. Ths lauvty h8$ b6¢n exiertd6dlO lh& Supwrt 8nd employercontrtbuttons h8¥8 tiXrn8sedconsoquentydurinqlhei•arolxcount. The levelofeMpkfcntr1bln also incw5ed l April 2019 Shr¢wsbury Youlh forChrl8t. Charltynumb¢r 1106184 Ilotes lo theAccounts 31 Doc•mb8r 31 D•cemb•r 2020 2019 S T•nglbJ• Flx•d A$80ts Expendlture Brougm forwald at 1 Janu8ry2020 2598.80 2598.80 Purchase(S in periL¥J Disposal in period 316.61 367.62 0.00 Toial at 31 De(£mber2020 2547.79 2598.80 Depreclatlon Brought for[ at 1 January2020 2459.80 2352.80 Charged in peNd Re. DLsposal above 104.81 357.62 107.00 Tolal at 31 Oecernber 2020 2206.79 2459.80 N•t lu4 •t Ji D•¢•mb•r 2020 341.00 139.00 fi DobWM Payment$ in AdVan(paid 2019 fortsinirty trvèrtin 2020) otr tblorsl GrfIAKI Recews•ndAGwunts forrn4w$} 0.00 2093.56 441.00 899.47 7 Cr¢dttorn Tiad6 (xeditois. due vathin offt year (mainly LthldDtiKese fOrp81¢0#sj 2411.00 176.57