Calvary Chapel Woolacoombe
Trustees: Jason Thorpe Robert Dingman Andrew Ley Pastors: Jason Thorpe Governing Document: Memorandum and Articles Incorporated 01/10/2004 Registered Charity Number: 1106397 Company Number: 05247749 Charity Principal Address: Methodist Church Building 1 Beach Road Woolacombe Devon EX34 7BP Accounts Prepared By: Oliver Bliss
1
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
Contents
| Contents | |
|---|---|
| Objectives and Achievements | 3 |
| Objects of the Charity | 3 |
| Fiscal 2021: Objectives and Achievements | 3 |
| Grant Making Policy | 4 |
| Financial Review | 4 |
| Declaration | 4 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Financial Statements | 8 |
| 1. Accounting Policies | 8 |
| General Information | 8 |
| Statement of Compliance | 8 |
| Going Concern | 8 |
| Incoming Resources | 9 |
| Expenditure and Liabilities | 9 |
| Fixed Assets | 9 |
| 2. Analysis of Incoming Resources | 10 |
| 3. Analysis of Resources Expended | 11 |
| 4. Details of Certain Items of Expenditure | 12 |
| 5. Staf Costs | 13 |
| 6. Grant Making | 13 |
| 7. Fixed Assets | 14 |
pg 2
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
| 8. Debtors and Prepayments | 15 |
|---|---|
| 9. Creditors and Accruals | 15 |
| 10. Movement in Funds | 16 |
pg 3
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
Objectives and Achievements
Objects of the Charity
The Charity’s Objects (the Objects) are the advancement of Christianity for the benefit of the public in accordance with the following:
a) The advancement of Christianity
b) To relieve poverty, sickness and distress in accordance with Christian principals
Fiscal 2021: Objectives and Achievements
Achievements and Performance
-
1) The fellowship have continued meeting weekly, Sunday mornings on zoom until 16th May when we returned to the church building
-
2) The pastor has taught expositionally through James, 1 and 2 Peter and 1 John.
3) The pastor and various others have studied through the book of James on a Tuesday night and are currently in 1 Samuel4) The pastor and various others have met on a Thursday night for various topical studies including - Prayer life of the believer, Fruits of the Spirit, Jesus in the OT
5) The pastor has continued serving in the community by assisting twice weekly at the local food bank with The Salvation Army, Leading and attending joint prayer meetings with the various local churches, working with the local churches on various projects surrounding the homeless.
-
6) Wednesday nights, the fellowship meet for prayer and a brief study on a chapter in the Psalms
-
7) Friday morning 7 am prayer meetings have continued online and at the Ilfracombe harbour.
-
8) The pastor has continued leading Christian Union at the Ilfracombe Academy on a Friday afternoon
9) The pastor has continued to produce short video teachings for the Ilfracombe Junior school Assemblies twice monthly
pg 4
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
10) Youth Pastor has maintained contact with the regular youth and has met with them online and at the local skate park on a regular basis.
11) Two members of the fellowship distribute tracts and have outreach conversations two to three nights a week within the local community
Grant Making Policy
Gifts to external organisations and individuals are considered by the Trustees on the basis of need and fulfilment of the charitable activities. There are no upper or lower limits of support.
Financial Review
The Charity’s primary source of funds is from free-will offerings received from those regularly attending the Sunday services as well as various other supporters to the objectives of the Charity.
The Charity also operates a Car Park at the Methodist church as a means of generating income.
Declaration
The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees:
Jason Thorpe (Chairman) Date: 02/09/2021
pg 5
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
Statement of Financial Activities
For the Year Ended 31st March 2021
Income and Expenditure Account
| Unrestricted Fund 2021 Restricted Funds 2021 Total Funds 2021 Total Funds 2020 |
|
|---|---|
| Note | £ £ £ £ |
| Income | |
| Voluntary Income 2 |
27,975 - 27,975 21,153 |
| Activities for Generating Funds 2 |
3,255 - 3,255 6,710 |
| Investment Income 2 |
81 - 81 125 |
| Charitable Activities 2 |
- - - 4 |
| Total Income | 31,311 - 31,311 27,992 |
| Expenditure | |
| Charitable Activities 3,4,5,6 |
15,482 - 15,482 22,769 |
| Activities for Generating Funds 3 |
6,000 - 6,000 6,000 |
| Governance Costs 4 |
557 - 557 1,190 |
| Total Expenditure | 22,039 - 22,039 29,959 |
| Net Income (Expenditure) | 9,272 - 9,272 (1,967) |
| Net Movement in Funds | 9,272 - 9,272 (1,967) |
| Reconciliation of Funds | |
| Total Funds Brought Forward | 3,951 3,951 5,918 |
| Total Funds Carried Forward | 13,223 13,223 3,951 |
| pg 6 |
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
Balance Sheet
| Balance Sheet | Balance Sheet | Balance Sheet | Balance Sheet | |
|---|---|---|---|---|
| At 31st March 2021 | ||||
| 2021 2020 |
||||
| Note | £ £ £ £ |
|||
| Fixed Assets | ||||
| Tangible Assets 7 |
423 1,001 |
|||
| Current Assets | ||||
| Debtors 8 |
2,848 | 3,260 | ||
| Cash in Bank and in hand | 16,142 | 85 | ||
| Total Current Assets | 18,990 | 3,345 | ||
| Current Liabilities | ||||
| Creditors 9 |
(6,190) | (395) | ||
| Net Current Assets | 12,800 | 2,950 | ||
| Net Assets | 13,223 | 3,951 | ||
| Funds of the Charity | ||||
| General Fund | 13,223 | 3,951 | ||
| Total Funds | 13,223 | 3,951 |
These financial statements were approved by the board of trustees and signed on their behalf, on 02/09/2021
Signed on behalf of the charity’s trustees: Jason Thorpe (Chair)
pg 7
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
Notes to the Financial Statements
For the Year Ended 31st August 2020
1. Accounting Policies
General Information
Calvary Chapel Woolacombe is a limited company registered in England and Wales. The registered charity number, company number and address of the charity is given in the charity information on page 1.
Statement of Compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), Companies Act 2006 and Charities Act 2011.
Calvary Chapel Woolacombe Limited is a Public Benefit Entity as defined by FRS 102.
Going Concern
The charity has a number of regular donors, giving the trustees reasonable confidence that sufficient funding will be secured beyond the current year. The trustees have assessed the level of funds held, in addition to the cash flow needs of the charity, concluding with confidence that it will be able to continue in its operation.
Fund Accounting Policies
The General Fund is not subject to any restrictions regarding its particular use and is available for applicable of general purposes of the charity.
pg 8
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
Notes to the Financial Statements - Continued
Incoming Resources
All incoming resources are included in the Statement of Financial Activities (SoFA) when; the charity is legally entitled to the resources; the trustees are virtually certain they will receive the resources; and the monetary value can be measured with sufficient reliability.
Donations are only included in the SoFA when the charity has unconditional entitlement to the resources.
Where incoming resources have related expenditure, the incoming resources and related expenditure are reported gross in the SoFA.
Incoming resources from Gift Aid tax reclaims are included in the SoFA at the same time as the gift to which they relate.
The value of voluntary help received is not included in the accounts but is described in the trustee’s annual report.
Investment income is included in the accounts when receivable.
Expenditure and Liabilities
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources. It is probable that the paying out of resources will be required in settlement and the amount of the obligation can be measured reliability.
The charity makes grants to individuals and other institutions to further its charitable objectives.
Governance costs of the charity are accurately recorded. These costs include those associated with preparation and examination of accounts, trustee meetings, trustee legal advice and expenditure incurred on the strategic management of the charity.
Fixed Assets
Tangible fixed assets which cost £500 or more and used for more than one year are capitalised. They are valued at cost price or a reasonable value on receipt.
Depreciation is calculated on tangible fixed assets using the Straight Line Method, at 25% of the cost per year.
pg 9
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
Notes to the Financial Statements - Continued
2. Analysis of Incoming Resources
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | |||
| Voluntary Income | |||||
| Tithes and Oferings | 25,272 | 17,893 | |||
| Taxes from Gift Aid | 2,703 | 3,260 | |||
| 27,975 | 21,153 | ||||
| Activities for Generating Funds | |||||
| Methodist Car Park | 3,255 | 6,710 | |||
| Charitable Activities | |||||
| HMRC Tax Repayment | - | 125 | |||
| Investment Income | |||||
| Interest | 81 | 4 | |||
| TOTAL | 31,331 | 27,992 |
pg 10
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
Notes to the Financial Statements - Continued
3. Analysis of Resources Expended
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | £ | £ | ||||
| Charitable Activities | ||||||
| Mission and Ministry | ||||||
| Church Hospitality and Supplies | 16 | 705 | ||||
| Discipleship and Outreach | 129 | 169 | ||||
| Grants Payable | 6 | 1,480 | 1,396 | |||
| IT, Media and Music | 141 | 316 | ||||
| Ministerial Staf Salary | 5 | 12,090 | 16,095 | |||
| Honoraria | - | 50 | ||||
| 13,856 | 18,731 | |||||
| Property, Management and Administration | ||||||
| Building - Rent and Utilities | 1,048 | 1,274 | ||||
| Building - Repairs and Upkeep | - | 1,318 | ||||
| Village Hall Car Park | - | 640 | ||||
| Insurance | - | 314 | ||||
| Equipment Depreciation | 7 | 578 | 492 | |||
| 1,626 | 4,038 | |||||
| Governance Costs | ||||||
| Methodist Church Car Park | 6,000 | 6,000 | ||||
| Bookkeeping and Accounting | 427 | 882 | ||||
| pg 11 |
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
| Independent Examination | Independent Examination | 130 | 230 | |||
|---|---|---|---|---|---|---|
| 557 | 1,190 | |||||
| TOTAL | 22,039 | 29,959 |
4. Details of Certain Items of Expenditure
Trustee Expenses
No trustee was paid for their service as a trustee. The nature of expenses incurred were for: ministry and administrative causes, exclusively and necessary for fulfilling the charity objects
No Trustees were paid expenses in the financial year ended 31st March 2021 No Trustees were paid expenses in the fnancial year ended 31st March 2020
2021 |
2020 |
||
|---|---|---|---|
| £ | £ | ||
| - | - | ||
| Fees for Examination of Accounts | |||
| 2021 | 2020 | ||
| £ | £ | ||
| Independent Examiner’s Fees | 130 | 230† |
Fees for Examination of Accounts
†The Independent Examination fee for the accounts for the year ended 31st March 2019 was not included in the 2019 accounts as a creditor. The total amount is the sum of the examination fees for the year ended 31st March 2019 (£100) and the year ended 31st March 2020 (£130)
pg 12
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
Notes to the Financial Statements - Continued
5. Staff Costs
| 5. Staf Costs | |||
|---|---|---|---|
| 2021 | 2020 | ||
| £ | £ | ||
| Ministerial Staf Salary | 12,090 | 15,686 | |
| Employer’s National Insurance Costs | - | - | |
| 12,090 | 15,686 |
In his capacity as Pastor, J. Thorpe was re-numerated £8,103.04 with no personal expenses. The charity has 1 full-time equivalent employee (There was 1 full-time equivalent employees in 2020).
6. Grant Making
| 2021 | 2020 | |||
|---|---|---|---|---|
| £ | £ | |||
| Grants Made to Institutions | ||||
| Challenge Ministries | 600 | 600 | ||
| Life Centre Salford | 600 | 600 | ||
| Evangelical Alliance | 80 | 80 | ||
| Hands of Mercy | 200 | - | ||
| 1,480 | 1,280 | |||
| Grants Made to Individuals | ||||
| Benevolence and Hrdship | - | 116 | ||
| - | 116 | |||
| TOTAL | 1,480 | 1,396 |
pg 13
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
Notes to the Financial Statements - Continued
7. Fixed Assets
| 7. Fixed Assets | |||
|---|---|---|---|
| Ministry Equipment | Administration Equipment |
||
| £ | £ | ||
| Cost at 1st April 2020 | 1,626 | 678 | |
| Additions | - | - | |
| Disposals | - | - | |
| Cost at 31st March 2021 | 1,626 | 678 | |
| Depreciation at 1st April 2019 | 1,218 | 85 | |
| Eliminated on Disposal | - | - | |
| Depreciation for the Year | 408 | 170 | |
| Depreciation at 31st March 2020 | 1,626 | 255 | |
| NETBOOKVALUE | |||
| Brought Forward | 408 | 593 | |
| Carried Forward | - | 423 |
pg 14
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
Notes to the Financial Statements - Continued
8. Debtors and Prepayments
| 8. Debtors and Prepayments | |||
|---|---|---|---|
| 2021 | 2020 | ||
| £ | £ | ||
| Gift Aid Recoverable | 2,703 | 3,260 | |
| Prepayments and Accrued Income | 145 | ||
| 2,848 | 3,260 |
9. Creditors and Accruals
| 9. Creditors and Accruals | |||
|---|---|---|---|
| 2021 | 2020 | ||
| £ | £ | ||
| Utilities | - | 187 | |
| Accounting | 60 | 78 | |
| Independent Examination | 130 | 130 | |
| Methodist Church Car Park Cost | 6,000 | ||
| 6,136 | 395 |
pg 15
CALVARY CHAPEL WOOLACOOMBE Annual Report - Year Ended 31st March 2021
Notes to the Financial Statements - Continued
10. Movement in Funds
| Fund Balances Brought Forward |
Income | Expenditure | Net Transfers | Fund Balances Carried Forward |
|
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Unrestricted Funds | |||||
| General Fund | 3,951 | 31,311 | 22,039 | N/A | 13,223 |
pg 16
Independent examiner's report on the accounts
Report to the trustees of Calvary Chapel Woolacombe Limited Charity no. 1106397 For the period ended 31[st] March 2021 Set out on pages 6-16 Respective responsibilities of The charity's trustees are responsible for the preparation of the accounts in trustees and examiner accordance with the Charities Act 2011 (“the Act”). The charity’s trustees consider that an audit is not required for this year under section 144 of the Act and that an independent examination is needed
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
• to follow the applicable Directions given by the Charity Commission (under section 145(5)(b) of the Act, and
-
to state whether particular matters have come to my attention
Basis of independent My examination was carried out in accordance with general Directions given
examiner’s statement by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent examiner's In connection with my examination, no material matters have come to my
statement attention which gives me cause to believe that in, any material respect: • the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
• the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: Date: 16/09/2021 Name: Magnus Proctor FFA
Professional qualification Fellow of the Institute of Financial Accountants
Address: Lindisfarne, Landkey Road, Barnstaple, Devon, EX32 9BW