OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Legal and administrative Legal and administrative information
Trustees'
report
2 to 8
Independent
examiners'
report
Statement of financial activities 10
(Incorporating
income
and expenditure statement)
Balance sheet
Notes to the accounts 12to 20

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2021
Notes
Incoming
resources
Incoming
resources from
generated funds
Donations
and legacies
Donations 34,209 26,751 60,960 58,747
Covid grant relief 25,000
Investment
income
Bank interest 17
Income from charitable activities
Events and activities 39,169 7,584 46,753 76,688
Total income and endowments 73379 34335 107714 160452
Resources expended
Expenditure
on Charitable
activities
Events and activities 24,887 19,939 44,826 53,372
Other expenditure 996 44,636 45,632 7,252
Total expenditure 25,883 64,575 90,458 60,624
Net income/expenditure 47,496 (30,240) 17,256 99,828
Transfers
between
funds
12 (1,618) 1,618
Net movement
in funds
45,878 (28„622) 17,256 99,828
Total funds at beginning ofyear 12 139,089 727,357 866,446 766,618
Total funds at end ofyear 12 184967 698735 883 702 866446

Balance Sheet
as at 31 March 2022
Notes 2022 2021
E
Fixed assets
Tangible assets 2,277,641 2,251,257
Current assets
Debtors 487 804
Cash at bank and in hand 113,697 45,405
114,184 46,209
Creditors: amounts falling due
within one year (18,123) (1,351,020)
Net current assets 96,061 (1,304,811)
Total assets less current
liabilities 2,373,702 946,446
Creditors: amounts falling due
after more than one year 10 (1,490,000) (80,000)
Total assets less current
liabilities 883,702 866,446
Unrestricted
funds
General
fund
11 8 12 184,967 139,089
Restricted funds 118 12 698,735 727,357
Total funds 118 12 883,702 866,446

Net income/expenditure 2022 2021
E
These are stated after charging:
Depreciation
ofowned tangible
fixed assets 11,746 11,911
Trustees'
indemnity
insurance
544 862

4 Income 2022 2021
E f.
Income from donations
Donations
unrestricted
34,209 36,869
Covid grant relief unrestricted 25,000
Donations
restricted
26,751 21,878
60,960 83,747
Income from Charitable activities - Events and Activities
Paryushan 28,152 36,511
Preksha
Meditation
Workshop
1,164
Regular weekly activities/Others 356 3,136
Travel 8 Visa Costs 2,931
Golden Jubliee 2,433
Mahapragya
Centenary
and Book Launch 2,287
Diwali, Mothers
Day, Others
2,830
Courses Sanskrit etc. 4,577 8,238
Gyanshala
/
Interfaith
1,325 1,201
Saddhu
Vaiyavachi
2,326
Covid Relief restricted 7,584 18,390
46,753 76,688
Investment
income - Bank Interest
1 17
Total income 107,714 160,452

Tangible fixed assets
Freehold
Property
f
Equipment Total
Cost
At 1 April 2021 2,273,076 3,764 2,276,840
Additions
in year
38,130 38,130
At 31 March 2022 2,311,206 3,764 2,314,970
Depreciation
At 1 April 2021 22,828 2,755 25,583
Charge for the year 11,414 332 11,746
At 31 March 2022 34,242 3,087 37,329
Net book value
At 31 March 2022 2,276,964 677 2,277,641
At 31 March 2021 2,250,248 1,009 2,251,257
7 Debtors 2022f 2021f
Unrestricted
Prepayments and accrued income 487 804
487 804
8 Cash at bank and in hand 2022 2021f
Restricted
Building
Fund
12,061 10,594
Unrestricted
General
Fund
101,636 34,811
113,697 45,405

9 Creditors: amounts falling due within one year 2022f 2021f
Unrestricted
Expenses creditors and accruals 18,123 10,849
Restricted
Expenses creditors and accruals 1,088,389
Bank Loan 161,785
Loans for property 89,997
18,123 1,351,020
10 Creditors: amounts falling due after more than one year 2022f 2021f
Unrestricted
Expenses creditors and accruals
Restricted
Bank Loan 1,400,000
Other loans 90,000 80,000
1,490,000 80,000
Loans falling due within one year 251,782
Loans falling due after one year 1,490,000 80,000
1,490,000 331,782

Ye ar ended 31 March 2 ar ended 31 March 2 022
11 Analysis of net assets between funds (see note 12)
Unrestricted Restricted Total
Funds Funds Fundsf
Fixed assets 2,277,641 2,277,641
Current assets 102,123 12,061 114,184
Current
liabilities
(18,123) (18,123)
Liabilities
falling due after more than one
year (note 10) (1,490,000) (1,490,000)
Transfers
due between
funds 100,967 (100,967)
Net assets 184,967 698,735 883,702
12 Movements
in funds
As at Incoming Resources Transfers As at
1 April resources expended between 31 March
2021 funds 2022
E E
Restricted funds (see note 11)
Building
Fund
727,357 34,335 (64,575) 1,618 698,735
Total restricted
funds
727,357 34,335 ~64,575 1,618 698,735
Unrestricted
funds (see note 11)
General
Fund
139,089 73,379 (25,883) (1,618) 184,967
Total unrestricted funds 139,089 73,379 ~25,883 ~1,618 184,967
Total funds 866,446 107,714 ~90,458 883,702