| Page | |
|---|---|
| Report of the Trustees | 1to2 |
| IndependentExaminer'sRepoft | 3 |
| StatementofFinancialActivities | 4 |
| BalanceSheet | 5 |
| Notesto theFinancialStatements | 6to10 |
| Detailed StatementofFinancialActivities | 11 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | fund | funds | funds | ||
| Notes | E | E | E | E | |
| INCOMEANDENDOWMENTSFROM | |||||
| Donations andlegacies | 1321055 | 1321055 | 1L4,4L6 | ||
| Investmentincome | 669 | 669 | t3 | ||
| Total | L32,724 | L32,724 | LL4,429 | ||
| EXPENDITUREON | |||||
| Charitableactivities | |||||
| Charitable Activities | 80,098 | 8O,098 | 79,808 | ||
| NETINCOME | 52,626 | 52,626 | 34,62L | ||
| RECONCIUATIONOF FUNDS | |||||
| Total funds brought forurard | a76A3O | 176,430 | 141,809 | ||
| TOTALFUNDS CAR.RIEDFORWARD | 229,056 | 229,056 | L76,430 |
| 2022 | 202t | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | fund | funds | funds | ||
| Notes | E | E | c | E | |
| FIXEDASSETS | |||||
| Tangibleassets | 6 | ttz,963 | 112,963 | 95,027 | |
| CURRENT ASSETS | |||||
| Debtors | 7 | 109,878 | 109,878 | 56,872 | |
| Cashatbank | 14,655 | 1+6ss | 25,972 | ||
| L24,533 | 124,533 | 82,844 | |||
| CREDITORS | |||||
| Amountsfallingduewithinoneyear | (8,440) | (8,440) | (L,44L) | ||
| NET CURRENT ASSETS | 1161093 | 1161093 | 81,2103 | ||
| TOTAT ASSETS LESS CURRENT | |||||
| LIABILTTIES | 229,056 | 229ps6 | t76,430 | ||
| NETASSETS | 229,056 | 229,056 | L76,430 | ||
| FUNDS | |||||
| Unrestrictedfunds | 229,056 | t76,430 | |||
| TOTAL FUNDS | 229,056 | 176,430 |
| INVESTMENT INCOME | ||
|---|---|---|
| 2A22 CE |
2021 | |
| Rents received InterestReceived |
669-13 | |
| 669 | 13 |
| Support costs, included intheabove, areasfollows: Governanceffi |
||
|---|---|---|
| 2022 | 2021 | |
| Charitable | Total | |
| Activities | activities | |
| E | E | |
| Accountancyandlegal fees | 2.525 : |
1{T |
| COMPARATIVESFORTHESTATEMET{T OFFINA | NCIAL ACTIWTIES | ||
|---|---|---|---|
| Unrestricted funds EE |
Restricted fund |
Total funds E |
|
| INCOMEANDENDOWMENTSFROM | |||
| Donationsandlegacies | Lt4,4L6 | 114,4t6 | |
| Investmentincome | 13 | 13 | |
| Total | tL4,429 | LL4,429 | |
| EXPENDTTUREON | |||
| Charitableactivities | |||
| CharitableActivities | 79,908 | 79,808 | |
| NETI]TCOME | 34,62L | 34,62L | |
| RECONCIUATIONOF FUNDS | |||
| Totalfundsbroughtforward | 141,809 | 141,809 |
| 5. | COMPARATIVESFORTHE STATEMENTOFFINANCIAL ACTIVITIES-continued | COMPARATIVESFORTHE STATEMENTOFFINANCIAL ACTIVITIES-continued | COMPARATIVESFORTHE STATEMENTOFFINANCIAL ACTIVITIES-continued | COMPARATIVESFORTHE STATEMENTOFFINANCIAL ACTIVITIES-continued | |
|---|---|---|---|---|---|
| UnrestrictedRestricted funds fund |
Total funds |
||||
| E | |||||
| TOTAL FUNDS CARRIED FORWARD | 176,430 : |
LlS,43o) | |||
| TANGIBLE FIXEDASSETS | |||||
| Freehold | |||||
| property | |||||
| E | |||||
| cosr | |||||
| At6 April 2021 | 95,O27 | ||||
| Additions | 17,936 | ||||
| At5April2022 | 112r963 | ||||
| NETBOOKVATUE | |||||
| At5April 2022 | LL2,963 | ||||
| At5April 2021 | 95,027 | ||||
| 7. | DEBTOR!i: AMOUNTSFALLINGDUEWITHINONE YEAR | ||||
| 2022 | 2021 | ||||
| E | E | ||||
| Otherdebtors | 109,878 | 55,872 | |||
| 8. | CREDITORS: AMOUNTSFALLINGDUEWITHINONEYEAR | ||||
| 2022 | 202t | ||||
| E | E | ||||
| Othercreditors | 8,44O : |
t,441 | |||
| 9. | |||||
| Net | |||||
| movement | At | ||||
| At6.4.21 | infunds | 5.4.22 | |||
| E | E | E | |||
| Unrestrictedfunds | |||||
| Generalfund | 176fi30 | 5.2,626 | 229,056 | ||
| TOTALFUNDS | t76,43O | 52,626 | 229,055 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | infunds | |
| E | E | E | |
| Unrestricted funds | |||
| Generalfund | L32,724 | (80,O98) | 52,626 |
| TOTAL FUNDS | L32,724 | (80,098) | 52,626 |
| Comparativesformovementinfunds | |||
|---|---|---|---|
| Net | |||
| movement | At | ||
| At6.4.20 | infunds | 5.4.21 | |
| E | E | E | |
| Unrestrictedfunds | |||
| Generalfund | 109,255 | 67,765 | t76,430 |
| DesignatedFund | 32,544 | (32,544) | |
| 141,809 | 34,62L | L76,430 | |
| TOTALFUNDS | 141,809 | 34,62L | L75,430 : |
| Comparativenet movement in funds,inclu | ded intheabove areasfollows: | ||
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources | expended | infunds | |
| E | E | E | |
| Generalfund DesignatedFund |
Lt4,429 | {47,264) (32,544) |
67,L65 (32,544) |
| 1L4,429 | (79,808) | 34,62t | |
| TOTAL FUNDS | LL4,429 | (79,808) | 34,62L |
| Acurrent year12 months andprior yearL2 | months combinedpositionis asfollo | ws: | |||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At6.4.20 | infunds | 5.4,22 | |||
| E | t_ | E | |||
| Unrestricted funds | |||||
| Generalfund | 109,255 | 719,79L | 229,456 | ||
| DesignatedFund | 32,544 | (32,544) | |||
| 141,809 | 87,247 | 229,456 | |||
| TOTAL FUNDS | 141,809 | : | 87,247 | 229,056 : |
| Acurrentyeat12 months andprior yeatL areasfollows: |
2 months combinednetmovement | infunds,includedintheabo |
|---|---|---|
| Incoming resources E |
ResourcesMovement expendedinfunds EE |
|
| Unrestrictedfunds Generalfund DesignatedFund |
247,L53 | (t27,362)tL9,79t (32,544)(32,544) |
| 247,L53 | (159,906) 87,247 |
|
| TOTALFUNDS | 247,153 : |
(159,906) 87,217 |
| 2022 | 2A2t | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| E | E | E | E | |
| INCOMEANDENDOWMENTS | ||||
| Donationsandlegacies | ||||
| Donations | 83,373 | 83,373 | 5t,708 | |
| Giftaid | LL,767 | L1,767 | L0,673 | |
| GrantsReceived | 36,915 | 36,915 | 52,035 | |
| 132,055 | 132,055 | tt4,4t6 | ||
| Investmentincome | ||||
| Rents received | ta: | tt: | ||
| InterestReceived | 13 | |||
| 669 | 669 | 13 | ||
| Total incoming resources | 132,724 | L32,724 | tL4,429 | |
| EXPENDITURE | ||||
| Charitableactivities | ||||
| Freight&Postage | ls7 | L57 | L,708 | |
| Stationery & Advertising | 549 | 549 | 2,294 | |
| Cat Food&SundryExpense | LL,94l | 111941 | 16,159 | |
| Veterinaryequipment | 11514 | 7,,514 | 1,453 | |
| MotorExpenses | 50 | 50 | 480 | |
| Bank Charges | L43 | 143 | 70 | |
| VeterinaryExpense | 63,396 | 631396 | 53,948 | |
| Foreign Exchange Gain/Loss | (178) | (178) | 151 | |
| 77,372 | 77,572 | 75,253 | ||
| Support costs | ||||
| Governancecosts | ||||
| Accountancy and legal fees | 2,526 | 2,526 | 3,555 | |
| Totalresources expended | 8O,098 | 80,098 | 79,809 | |
| I{etincome | 52,626 | 521626 | 34,52L |