OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Legal and Administrative information 1-2
Trustees' and Directors' Report 3-11
Independent
Examiners
Report 12
Statement
of Financial
Activities(including
Income and Expenditure Account)
Balance Sheet 14 —15
Notes to the Financial Statements 16-21

Job Search and CV Job Search and CV Networking
Skills
Networking
Skills
Interview Skills
Introduction to Linkedln Linkedln —Beyond the Profile Communication
8,
Presentation
Skills
Career Review &Planning Yes You Can Make aSuccessful Impact in
your New Role
Showcasing
Your Skills to
Employers

No. of individual
clients attending
Resource's Resource's full
ro ramme 512
No. of
eo
le attendin
s ecial events
381
No. ofone:one a
ointments
with
advisors 788
No. offull
ro rammeclientssecurin
em lo ment 162

2022 2022 2022 2021 2021 2021
Notes Designated
f
Unrestricted
f
Total
f
Designated
f
Unrestricted
f
Total
f
Incoming resources
Donations 320,948 320,948 333,188 333,188
Fund raising events 11,066 11,066 4,033 4,033
Bank interest received 1.945 1,945 19 19
Sundry income 1,663 1,663
Total incoming resources 333,959 333,959 338,903 338,903
Resourcesexpended
Charitable expenditure
Fund raising activities 8,014 8,014 6,495 6,495
Professional
services
35,860 35,860 38,830 38,830
Interest on overdue taxation
Management
8
Administration 303,222 303,222 281,684 281,684
Total resources expended 347,096 347,096 327,015 327,015
Funds brought
forward
16,569 284,449 301,018 16,449 272,681 289,130
Net movement
in funds
(13,137) (13,137) 120 11,768 11,888
Transfer between
funds
(16,569) 16,569
Total funds carried forwardII 287,881 287,881 16,569 284,449 301,018

2022f 2021f
Wages 159,685 146,790
Staff pension 3,100 3,011
Temporary staff 2,343 2,047
Staff recruitment costs 70 494
Staff training 2,490 102
Rates and service charge 9,600 7,200
Operating
lease payments
50,448 47,740
Cleaning 2,185 1,262
Light &heat 258 136
Repairs and maintenance 1,825 7,049
Insurance 1,931 1,887
Computer
running
costs 18,991 13,303
General office 8,photocopier expenses 742 1,269
Travelling
expenses
210 27
Postage, courier and delivery charges 148 142
Consultancy
fees
7,410 7,910
Accountancy 3,360 2,400
Bank charges 464 366
Client loan provision 4,261
Printing
8,stationery
417 1,038
Advertising 22,398 24,569
Telephone
8, Internet
2,150 2,324
Entertaining 4,764 453
Sundry expenses 465 1,082
Depreciation
and
Amortisation 5,235 4,822
Loss on Disposal oftangible assets 2,533
303,222 281,684

6. Tangible Assets Leasehold Fixtures fittings
Improvements 8 equipment Total
Cost
AtlJanuary2022 48,334 81,528 129,862
Additions 994 994
Disposals (42,592) (42,592)
As at 31December 2022 48,334 3S,930 88,264
Depreciation
At 1January 2022 48,334 66,085 114,419
Charge for the year 5,235 5,235
Eliminated
on disposal
(40,059) (40,059)
As at 31December 2022 48,334 31,261 79,595
Net book value
As at 31December 2022 8,669 8,669
As at 31December 2021 15,443 15,443

Debtors
2022f 2021f
Prepayments and accrued income 14,614 72,335
Other debtors 1,000 1,000
15,614 73,335

8. Creditors: amounts falling due
within one year
2022f 2021f
Trade creditors 19,428 17,991
Accruals 3,000 2,400
Other creditors 3,584 4,330
26,012 24,721

Funds
Unrestricted Designated Total
Fundf Fund 1f Fundsf
Brought forward at
1January 2022 284,449 16,569 301,018
Surplus/(deficit) for the year (13,137) (13,137)
Transfer between funds 16,569 (16,569)
Total funds at 31 December 2022 287,881 287,881

Land and buildings Land and buildings
Operating
leases which expire
2022f 2021f
Within one year 36,500 36,500
Between two and five years 36,500
36,500 73,000