OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Legal and Administrative Information 1-2
Trustees' and Directors' Report 3-11
Independent
Examiners
Report 12
Statement
of Financial
Activities t including 13
Income and Expenditure Account)
Balance Sheet 14 —15
Notes to the Financial Statements 16-21

Tools &Techniques Tools &Techniques of Today' s Networking
Skills
Networking
Skills
Interview Skills
Job Market
Introduction to Linkedln Linkedln —Beyond the Profile Communication
&
Presentation
Skills
Career Review &Planning Yes You Can Make a Successful Impact in
your New Role
Showcasing
Your Skills to
Employers

2021 2021 2021 2020 2020 2020
Notes Designated
f
Unrestricted
f
Total
f
Designated
f
Unrestricted
E
Total
E
Incoming resources
Donations 333,188 333,188 315,768 315,768
Fund raising events 4,033 4,033 4,594 4,594
Bank interest received 19 19
Sundry income 1,663 1,663
Total incoming resources 338,903 338,903 320,362 320,362
Resourcesexpended
Charitable
expenditure
Fund raising activities 6,495 6,495 665 665
Professional
services
38,830 38,830 25,890 25,890
Interest
on overdue taxation
6 6
Management
8
Administration 281,684 281,684 278,278 278,278
Total resources expended 327,015 327,015 304,833 304,833
Funds brought forward 16,449 272,681 289,130 16,027 257,573 273,600
Net movement
In funds
120 11,768 11,888 422 15,108 15,530
Transfer between funds
Total funds carried forwardg 16,569 284,449 301,018 16,449 272,681 289,130

2021 2020
Notes E E
Rxed Assets
Tangible assets 15,442 17,407
Current Assets
Debtors 7 73,335 19,301
Cash and bank 236,962 273,173
310,297 292,474
Creditors
Amounts
falling
due within one year 8 (24,721) (20,751)
Net cunent assets 285,576 271,723
Net assets 301,018 289,130
Charity Funds
Unrestricted
funds
284,449 272,681
Designated
funds
16,569 16,449
Members funds 301,018 289,130

2021f 2020f
Wages 146,790 147,284
Staff pension 3,011 3,076
Temporary staff 2,047
Staff recruitment costs 494
Staff training 102 1,017
Rates and service charge 7,200 6,701
Operating
lease payments
47,740 40,504
Cleaning 1,262 2,292
Light &heat 136
Repairs and maintenance 7,049 1,930
Insurance 1,887 1,824
Computer
running
costs 13,303 13,771
General office 8 photocopier expenses 1,269 1,399
Travelling expenses 27
Postage, courier and delivery charges 142 73
Consultancy
fees
7,910 18,221
Accountancy 2,400 2,400
Bank charges 366
Client loan provision 4,261 1,600
Printing
&stationery
1,038 1,080
Advertising 24,569 23,253
Telephone 8 Internet 2,324 3,333
Entertaining 453 243
Sundry expenses 1,082 2,736
Depreciation
and
Amortisation 4,822 5,538
281,684 278,278

B. Tangible Assets Leasehold Fixtures fittings
Improvements 8 equipment Total
Cost
At1 January 2021 48,334 78,670 127,004
Additions 2,858 2,858
As at 31December 2021 48,334 81,528 129,862
Depreciation
At 1January 2021 48,334 61,263 109,597
Charge for the year 4,822 4,822
As at 31December 2021 48,334 66,085 114,419
Net book value
As at 31December 2021 15,443 15,443
As at 31December 2020 17,407 17,407

Debtors
2021 2020
Prepayments and accrued income 72,533 13,841
Other debtors 1,000 5,461
73,533 19,302

S, Creditors: amounts Creditors: amounts falling due falling due
within one year
2021 2020f
Trade creditors 17,991 8,404
Accruals 2,400 3,701
PAYE liability 4,286
Client deposits —ring-fenced creditor 4,360 4,360
24,751 20,751
Funds
Unrestricted Designated Total
Fund Fund 1 Funds
E E
Brought forward at
1January 2021 272,681 16,449 289,130
Surplus for the year 11,768 120 11,888
Transfer between funds
Total funds at 31December 2021 284,449 16,569 301,018

Land and buildings Land and buildings
Operating
leases which expire
2021 2020
Within one year 36,500 36,500
Between two and five years 36,500 73,000
73,000 109,500