| Page | |||
|---|---|---|---|
| Legal and Administrative | Information | 1-2 | |
| Trustees' and Directors' | Report | 3-11 | |
| Independent Examiners |
Report | 12 | |
| Statement of Financial |
Activities | t including | 13 |
| Income and Expenditure | Account) | ||
| Balance Sheet | 14 —15 | ||
| Notes to the Financial Statements | 16-21 |
| Tools &Techniques | Tools &Techniques | of Today' s | Networking Skills |
Networking Skills |
Interview | Skills | |
|---|---|---|---|---|---|---|---|
| Job | Market | ||||||
| Introduction | to Linkedln | Linkedln | —Beyond the Profile | Communication & |
Presentation | ||
| Skills | |||||||
| Career Review &Planning | Yes You Can | Make a Successful Impact | in | ||||
| your New | Role | ||||||
| Showcasing Your Skills to |
|||||||
| Employers |
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |
|---|---|---|---|---|---|---|
| Notes | Designated f |
Unrestricted f |
Total f |
Designated f |
Unrestricted E |
Total E |
| Incoming resources | ||||||
| Donations | 333,188 | 333,188 | 315,768 | 315,768 | ||
| Fund raising events | 4,033 | 4,033 | 4,594 | 4,594 | ||
| Bank interest received | 19 | 19 | ||||
| Sundry income | 1,663 | 1,663 | ||||
| Total incoming resources | 338,903 | 338,903 | 320,362 | 320,362 | ||
| Resourcesexpended | ||||||
| Charitable expenditure |
||||||
| Fund raising activities | 6,495 | 6,495 | 665 | 665 | ||
| Professional services |
38,830 | 38,830 | 25,890 | 25,890 | ||
| Interest on overdue taxation |
6 | 6 | ||||
| Management 8 |
||||||
| Administration | 281,684 | 281,684 | 278,278 | 278,278 | ||
| Total resources expended | 327,015 | 327,015 | 304,833 | 304,833 | ||
| Funds brought forward | 16,449 | 272,681 | 289,130 | 16,027 | 257,573 | 273,600 |
| Net movement In funds |
120 | 11,768 | 11,888 | 422 | 15,108 | 15,530 |
| Transfer between funds | ||||||
| Total funds carried forwardg | 16,569 | 284,449 | 301,018 | 16,449 | 272,681 | 289,130 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | E | E | |||
| Rxed Assets | |||||
| Tangible assets | 15,442 | 17,407 | |||
| Current Assets | |||||
| Debtors | 7 | 73,335 | 19,301 | ||
| Cash and bank | 236,962 | 273,173 | |||
| 310,297 | 292,474 | ||||
| Creditors | |||||
| Amounts falling |
|||||
| due within one year | 8 | (24,721) | (20,751) | ||
| Net cunent assets | 285,576 | 271,723 | |||
| Net assets | 301,018 | 289,130 | |||
| Charity Funds | |||||
| Unrestricted funds |
284,449 | 272,681 | |||
| Designated funds |
16,569 | 16,449 | |||
| Members funds | 301,018 | 289,130 |
| 2021f | 2020f | |||
|---|---|---|---|---|
| Wages | 146,790 | 147,284 | ||
| Staff pension | 3,011 | 3,076 | ||
| Temporary staff | 2,047 | |||
| Staff recruitment | costs | 494 | ||
| Staff training | 102 | 1,017 | ||
| Rates and service | charge | 7,200 | 6,701 | |
| Operating lease payments |
47,740 | 40,504 | ||
| Cleaning | 1,262 | 2,292 | ||
| Light &heat | 136 | |||
| Repairs and maintenance | 7,049 | 1,930 | ||
| Insurance | 1,887 | 1,824 | ||
| Computer running |
costs | 13,303 | 13,771 | |
| General office 8 photocopier | expenses | 1,269 | 1,399 | |
| Travelling expenses | 27 | |||
| Postage, courier | and delivery | charges | 142 | 73 |
| Consultancy fees |
7,910 | 18,221 | ||
| Accountancy | 2,400 | 2,400 | ||
| Bank charges | 366 | |||
| Client loan provision | 4,261 | 1,600 | ||
| Printing &stationery |
1,038 | 1,080 | ||
| Advertising | 24,569 | 23,253 | ||
| Telephone 8 Internet | 2,324 | 3,333 | ||
| Entertaining | 453 | 243 | ||
| Sundry expenses | 1,082 | 2,736 | ||
| Depreciation and |
Amortisation | 4,822 | 5,538 | |
| 281,684 | 278,278 |
| B. | Tangible Assets | Leasehold | Fixtures fittings | |
|---|---|---|---|---|
| Improvements | 8 equipment | Total | ||
| Cost | ||||
| At1 January 2021 | 48,334 | 78,670 | 127,004 | |
| Additions | 2,858 | 2,858 | ||
| As at 31December 2021 | 48,334 | 81,528 | 129,862 | |
| Depreciation | ||||
| At 1January 2021 | 48,334 | 61,263 | 109,597 | |
| Charge for the year | 4,822 | 4,822 | ||
| As at 31December 2021 | 48,334 | 66,085 | 114,419 | |
| Net book value | ||||
| As at 31December 2021 | 15,443 | 15,443 | ||
| As at 31December 2020 | 17,407 | 17,407 |
| Debtors | |||
|---|---|---|---|
| 2021 | 2020 | ||
| Prepayments | and accrued income | 72,533 | 13,841 |
| Other debtors | 1,000 | 5,461 | |
| 73,533 | 19,302 |
| S, | Creditors: amounts | Creditors: amounts | falling due | falling due | ||
|---|---|---|---|---|---|---|
| within one year | ||||||
| 2021 | 2020f | |||||
| Trade creditors | 17,991 | 8,404 | ||||
| Accruals | 2,400 | 3,701 | ||||
| PAYE liability | 4,286 | |||||
| Client deposits | —ring-fenced | creditor | 4,360 | 4,360 | ||
| 24,751 | 20,751 |
| Funds | |||
|---|---|---|---|
| Unrestricted | Designated | Total | |
| Fund | Fund 1 | Funds | |
| E | E | ||
| Brought forward at | |||
| 1January 2021 | 272,681 | 16,449 | 289,130 |
| Surplus for the year | 11,768 | 120 | 11,888 |
| Transfer between funds | |||
| Total funds at 31December 2021 | 284,449 | 16,569 | 301,018 |
| Land and buildings | Land and buildings | |
|---|---|---|
| Operating leases which expire |
2021 | 2020 |
| Within one year | 36,500 | 36,500 |
| Between two and five years | 36,500 | 73,000 |
| 73,000 | 109,500 |