OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report of the Trustees I to 4
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to l5
Detailed Statement
ofFinancial Activities
16

Registered
office
Executive Business Support
Davidson
Road
Lichfield
Staffordshire
WSI49DZ
Trustees
Professor
M Heneghan
Consultant
Hepatologist
(resigned 24.9.22)
Professor B R Davidson
Hepatobiliary
and Transplant
Consultant
DrJW Ferguson
Consultant
Hepatologist
(resigned 24.9.22)
Dr TJ Kendall Senior Clinical Fellow In Pathology
Dr I A C Rowe University
Clinical Academic Fellow
Dr S M Rushbrook
Consultant
Gastroentrologist
(resigned 24.9.22)
Dr V Snowdon
Consultant
Hepatologist
Ms M BClayton
Lecturer
In Liver Care
Dr M A Aldersley
Consultant
Hepatologist
(resigned
l.2.23)
Dr KJ Simpson
Consultant
Physician
and Senior
Lecturer
Dr V R Aluvihare
Transplant
Hepatologist
(resigned 24.9.22)
Professor
F Oakley Professor of Fibrosis Biology
(resigned 24.9.22)
Professor
M E Cramp Consultant
Hepatologist
(appointed
23.9.22)
Dr A M Elsharkawy
Consultant
Hepatologist
(appointed 23.9,22)
Dr RJones Consultant
Hepatologist
Dr K Drysale Hepatolgy
Registrar
Clinical Research (resigned
3I.I.23)
Professor R Mookerjee Professor ofTranslational Hepatology (appointed 23.9.22)
Dr M Allison Consultant
Hepatologist
(appointed
23.9.22)
Dr S Chokshi
Acting Director &Chief Scientific
Offic (appointed 23.9.22)

2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Membership
subscriptions
99,160 99,160 94,339
Conference fees &sponsorship income 297,904 297,904 128,371
Interest receivable 828 828 748
Total 397,892 397,892 223,458
EXPENDITURE ON
Conference costs
Direct conference costs 206,048 206,048 43,461
Other associated conference costs 197,398 197,398 117,442
403,446 403,446 160,903
Other 13,476 13,476
Total 416,922 416,922 160,903
NET INCOME/(EXPENDITURE) (19,030) (19,030) 62,555
RECONCILIATION
OF
FUNDS
Total funds brought forward 144,031 22,377 166,408 103,853
TOTAL FUNDS CARRIED FORWARD 125,001 22,377 147,378 166,408
CONTINUING
OPERATIONS
All income and expenditure has arisen from continuing activities.

Balance Sheet Balance Sheet
31 DECEMBER 2022
2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes f
FIXEDASSETS
Investments 12
CURRENT ASSETS
Debtors: amounts falling due within one year 13 17,893 17,893 14,464
Cash ar. bank 184,360 22,377 206,737 211,358
202,253 22,377 224,630 225,822
CREDITORS
Amounts
falling
due within one year 14 (45,129) (45,129) (28,029)
NET CURRENT ASSETS 157,124 22,377 179,501 197,793
TOTAL ASSETS LESS CURRENT
LIABILITIES 157,125 22,377 179,502 197,794
CREDITORS
Amounts
falling
due after more than one year 15 (32,124) (32,124) (31,386)
NET ASSETS 125,001 22,377 147,378 166,408
FUNDS 16
Unrestricted
funds:
General
fund
125,001 144,031
Restricted
funds:
BASL nurses fund 6,627 6,627
CCA UK Neil Blenkinsop donation for research 15,750 15,750
only
22,377 22,377
TOTAL FUNDS 147,378 166,408

2022 202I
E
Interest receivable 828 748
6. DIRECT CONFERENCE COSTS
2022 202I
Annual
conference costs
I94,548 25,248
Annual
support to UKLA
I l,500 I I,500
Support costs 6,7 I3
206,048 43,46 I
7. OTHER ASSOCIATED CONFERENCE COSTS
2022 2021
E
Travel & hotels 2,242 584
Artwork/design
& print
3,536 I I5
CPD application 284 56I
Bank charges 4, I96 4,8I4
Website 6,I85 4,507
Secretarial support costs 5,75 I 4,004
EBSCosts 175,204 I40,275
Credit release - Swansea HE (37,4 I8)
I97,398 I I7,442
8. SUPPORT COSTS
Governance
costs
Other resources expended l3,476
9. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2022 202 I
Accountancy
fees
5,047 4,020

Unrestricted Restricted Total
funds funds funds
f. f
INCOME AND ENDOWMENTS FROM
Membership
subscriptions
94,339 94,339
Conference fees &sponsorship income 128,371 128,371
Interest receivable 748 748
Total 223,458 223,458
EXPENDITURE ON
Conference costs
Direct conference costs 43,461 43,461
Other associated conference costs 117,442 117,442
160,903 160,903
NET INCOME 62,555 62,555
RECONCILIATION OF FUNDS
Total funds brought forward 81,476 22,377 103,853
TOTAL FUNDS CARRIED FORWARD 144,031 22,377 166,408
12. FIXEDASSET INVESTMENTS
Unlisted
investments
MARKET VALUE
At
I January 2022 and 31 December 2022
NET BOOKVALUE
At 31 December 2022
At 31 December 2021

2022 2021
E
Trade debtors 17,500 10,062
VAT 4,029
Prepayments 393 373
17,893 14,464
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Deferred income
2022 2021
E. E
Deferred income at I January 2022 14,000 0
Resources deferred during the year 20,300 14,000
Amounts released from prior year (14,000) 0
Deferred income at 31 December 2022 20,300 14,000

15. CREDITORS : AMOUN TS
FALLING DU
E AFTER MORE TH AN ONE YEAR
2022 2021
Bursary
Fund -
support for members to attend meetings 20,381 19,643
Swansea health economics work to accompany HCCUK Projec (736) (736)
BLNA restricted fund 12,479 12,479
32,124 31,386
16. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
Unrestricted funds
General
fund
144,031 (19,030) 125,001
Restricted funds
BASL nurses fund 6,627 6,627
CCA UK Neil Blenkinsop donation for
research
only
15,750 15,750
22,377 22,377
TOTAL FUNDS 166,408 (19,030) 147,378

Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
397,892 (416,922) (19,030)
TOTAL FUNDS 397,892 (416,922) (19,030)
Comparatives for movement in funds
Net
movement At
At 1,1.21 in funds 31.12.21
f
Unrestricted funds
General
fund
81,476 62,555 144,031
Restricted funds
BASL nurses fund 6,627 6,627
CCA UK Neil Blenkinsop donation for
research
only
15,750 15,750
22,377 22,377
TOTAL FUNDS 103,853 62,555 166,408
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 223,458 (160,903) 62,555
TOTAL FUNDS 223,458 (160,903) 62,555

for the
ear ended 31 DEC
EMBER 2022
2022 2021
E
INCOME AND ENDOWMENTS
Membership
subscriptions
Donations 160
Subscriptions 99,160 94,179
99,160 94,339
Conference fees &sponsorship income
Conference
income
297,904 128,371
Interest receivable
Interest receivable 828 748
Total incoming resources 397,892 223,458
EXPENDITURE
Direct conference costs
Annual
conference costs
194,548 25,248
Annual
support to UKLA
11,500 11,500
206,048 36,748
Other associated conference costs
Travel
8c hotels
2,242 58ยน
Artwork/design
&print
3,536 115
CPD application 284 561
Bank charges 4,196 4โ€ž814
Website 6, 185 4,507
Secretarial support costs 5,751 4,004
EBSCosts 175,204 140,275
Credit release - Swansea HE (37,418)
197,398 117,442
Support costs
Governance
costs
Accountancy
fees
5,047 4,020
Other
legal and professional
8,429 2,693
13,476 6,713
Total resources
expended
416,922 160,903
Net (expenditure)/income (19,030) 62,555