OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-08-31-accounts

Charity Name No (if any) Jiminy Crickets Pre-School 1106154 | ~~oT~~ Receipts and payments accounts For the period Period start date To from 01/09/2024 es

No (if any) 1106154 CC16a Period end date To 01/09/2024 31/08/2025 |

Section A Receipts and payments

Unrestricted
funds
Unrestricted
funds
Restricted
funds
Restricted Endowment
funds
Endowment
funds
Endowment Total funds Last year
to the nearest £ to the nearest £ to the nearest £ to the nearest £ to the nearest £ to the nearest £ to the nearest £ to the nearest £ to the nearest £
A1 Receipts
Fees 30,143 30,143 - - - - - - - - 30,143 34,562
Funding 89,182 89,182 - - - - - - - - 89,182 54,410
EYPP DAF SEN Funding 9,123 9,123 - - - - - - - - 9,123 3,267
Fund Raising 3,832 3,832 - - - - - - - - 3,832 9,110
Donations 250 250 250 - - - - - - - - 250 5,894
Bank Interest 384 384 384 - - - - - - - - 384 449
Other - uniform 379 379 379 - - - - - - - - 379 3,113
- - - - - - - - - - - - -
Sub total(Gross income for
AR)
133,294 133,294 - - - - - - - - 133,294 110,804
A2 Asset and investment sales, A2 Asset and investment sales,
(see table).
- - - - - - - - - - - -
- - - - - - - - - - - -
Sub total - - - - - - - - - - - -
Total receipts 133,294 - - - - - - 133,294 110,804
A3 Payments
Snacks 168 168 168 - - - - - - - - 168 142
Premises 6,581 6,581 - - - - - - - - 6,581 10,526
Wages 76,290 76,290 - - - - - - - - 76,290 78,736
Staff training 159 159 159 - - - - - - - - 159 720
Tax/NI 4,789 4,789 - - - - - - - - 4,789 5,213
Pension Costs 2,700 2,700 - - - - - - - - 2,700 1,672
Insurance 900 900 900 - - - - - - - - 900 739
Cleaning consumables 232 232 232 - - - - - - - - 232 406
Activity consumables 1,543 1,543 - - - - - - - - 1,543 883
EYPP DAF SEN Funding spends 5,699 5,699 - - - - - - - - 5,699 2,550
Equipment - furnishings, equip , toys 628 628 628 - - - - - - - - 628 761
Fundraising outgoings 2,939 2,939 - - - - - - - - 2,939 6,748
Donations outgoings - - - - - - - - - - - - 5,894
Phone and Web 661 661 661 - - - - - - - - 661 855
Admin - stationery and mag subs 466 466 466 - - - - - - - - 466 198
Mem subscriptions - Ofsted, PLA 769 769 769 - - - - - - - - 769 181
Advertising - - - - - - - - - - - - -
Uniforms 392 392 392 - - - - - - - - 392 140
DBS Checks 48 48 48 - - - - - - - - 48 78
Other 1,687 1,687 - - - - - - - - 1,687 983
- - - - - - - - -
- - - - - - - - - - - - -
**Sub total ** 106,652 106,652 - - - - - - - - 106,652 117,425
A4 Asset and investment A4 Asset and investment
purchases, (see table)
- - - - - - - - - - -
- - - - - - - - - - - -
**Sub total ** - - - - - - - - - - - -
**Total payments ** 106,652 - - - - - - 106,652 117,425
Net of receipts/(payments) 26,642 26,642 - - - - - - 26,642 - 26,642 - 26,642 - 26,642 - 26,642 - 26,642 - 26,642 - 6,621
A5 Transfers between funds A5 Transfers between funds - - - - - - - - - - - - - - - - - - - - - - - -
A6 Cash funds last year end A6 Cash funds last year end 30,173 30,173 - - - - - - - - - - - - - - - - 30,173 34,686
Cash funds this year end Cash funds this year end 56,815 56,815 - - - - - - 56,815 - 56,815 - 56,815 - 56,815 - 56,815 - 56,815 28,065

Section B Statement of assets and liabilities at the end of the period

Categories
0.53
-
B1 Cash funds
B2 Other monetary assets
B4 Assets retained for the
charity’s own use
B5 Liabilities
B3 Investment assets
Details
Treasurers Account
Reserve Account
Details
Total cash funds
(agree balances with receipts and payments
account(s))
Details
Details
Details
Unrestricted
funds
to nearest £
2,186
54,629
56,815
OK
Unrestricted
to nearest £
-
-
-
-
-
-
Fund to which
asset belongs
Fund to which
asset belongs
Fund to which
liability relates
Restricted
funds
to nearest £
-
-
-
-
OK
Restricted
to nearest £
-
-
-
-
-
-
Cost (optional)
-
-
-
-
-
Cost (optional)
-
-
-
-
-
-
-
-
-
Amount due
(optional)
-
-
-
-
-
Endowment
funds
to nearest £
-
-
-
-
OK
Endowment
to nearest £
-
-
-
-
-
-
Current value
(optional)
-
-
-
-
-
Current value
(optional)
-
-
-
-
-
-
-
-
-
When due
(optional)

Signed by one or two trustees on behalf of all the trustees

Date of approval

Signature

Print Name

Page 1

ACCOUNTS SUMMERY FOR 24/25

Petty ~~(Se~~ Deposit A/C Current A/c Cash Total To Date

Deposit A/Cposit A/Cosit A/C/CC Current A/c/cc
Total To Date
Petty
Cash
~~(Se~~
Deposit A/Cposit A/Cosit A/C/CC Current A/c/cc
Total To Date
Petty
Cash
~~(Se~~
Deposit A/Cposit A/Cosit A/C/CC Current A/c/cc
Total To Date
Petty
Cash
~~(Se~~
Deposit A/Cposit A/Cosit A/C/CC Current A/c/cc
Total To Date
Petty
Cash
~~(Se~~
Deposit A/Cposit A/Cosit A/C/CC Current A/c/cc
Total To Date
Petty
Cash
~~(Se~~
Deposit A/Cposit A/Cosit A/C/CC Current A/c/cc
Total To Date
Petty
Cash
~~(Se~~
Deposit A/Cposit A/Cosit A/C/CC Current A/c/cc
Total To Date
Petty
Cash
~~(Se~~
Income
~~(Se~~
~~(Se~~ ~~(Se~~ ~~(Se~~ ~~(Se~~ ~~(Se~~
Opening Balance as at 01/09/23 28,744.04 1,428.91 0.00
Fees(from Parents) 24,676.50 24,676.50
HCC Grant 66,934.08 66,934.08
Registration Fees 0.00 0.00
Fundraisingincome 3,643.07 3,643.07
PREMISES 0.00 0.00
SEN FUNDING 2,826.48 2,826.48
DAF FUNDING 3,048.81 3,048.81
EYPP 3,248.18 3,248.18
Grants 0.00 0.00
Donations 250.00 250.00
Interest UPDATE 281.51 0.00 281.51
T-Shirts
Other
0.00 0.00
100.96 100.96
TOTAL INCOME 281.51 106,156.99 0.00 105,009.59
Expenditure
Snacks 62.88 62.88
Premises 4,897.17 4,897.17
Wages 55,522.50 55,522.50
Staff training 108.00 108.00
TAX & NI 3,158.98 3,158.98
Pension Costs 1,932.64 1,932.64
Insurance 900.35 900.35
Cleaningconsumables 226.43 226.43
Activityconsumables 982.38 982.38
Equipment - furnishings,equip ,toys 155.27 155.27
SEN 2,142.16 2,142.16
DAF 1011.86 1,011.86
Eypp 1,511.47 1,511.47
Fundraisingoutgoings 1,966.71 1,966.71
Phone and Web 325.15 325.15
Admin - stationeryand magsubs 304.41 304.41
Mem subscriptions - Ofsted,PLA 579.01 579.01
Advertising 0.00 0.00
Uniforms
~~Po~~
~~Po~~ ~~Po~~ 302.76
~~Po~~
~~Po~~ 302.76
~~Po~~
~~Po~~
DBS Checks
~~Po~~
~~Po~~ ~~Po~~ 48.00
~~Po~~
~~Po~~ 48.00
~~Po~~
~~Po~~
Other
~~Po~~
~~Po~~ ~~Po~~ 644.18
~~Po~~
~~Po~~ 644.18
~~Po~~
~~Po~~
TOTAL EXPENDITURE
~~Po~~
~~Po~~ 0.00
~~Po~~
76,782.31
~~Po~~
0.00
~~Po~~
76,782.31
~~Po~~
~~Po~~
~~Po~~ ~~Po~~ ~~Po~~ ~~Po~~ ~~Po~~ ~~Po~~ ~~Po~~
Profit/Loss
~~Po~~
~~Po~~ 281.51
~~Po~~
29,374.68
~~Po~~
0.00
~~Po~~
28,227.28
~~Po~~
~~Po~~
Bank Account Summary
Deposit A/C Current A/c
Total To Date
Opening Balance
9/1/2024
28,744.04
1,428.91
0.00
30,172.95
Income
105,009.59
Less: Expenes
-76,782.31
Add: Receipts not banked
0.00
Less: Payments not cleared
0.00
58,400.23
Actual bank balance at
30.04.2025
56,525.55
1,874.68
0.00
58,400.23
of which = contingency
~~Pet~~t~~y~~
Cash
~~es~~
Bank Account Summary
Deposit A/C Current A/c
Total To Date
~~Pet~~t~~y~~
Cash
Opening Balance
9/1/2024
28,744.04
1,428.91
0.00
30,172.95
Income
105,009.59
Less: Expenes
-76,782.31
Add: Receipts not banked
0.00
Less: Payments not cleared
0.00
58,400.23
Actual bank balance at
30.04.2025
56,525.55
1,874.68
0.00
58,400.23
of which = contingency
~~es~~

RECEIPTS 2023/2024

RECEIPTS 2023/2024
Date Payee Description Statem
ent
Total(1) SEN
DAF
EYPP
Fees From
Parents
HCC
FUNDING
Registration
Fees
Fundraising Grants **Donations ** **Milk Refund ** PREMISES T-Shirts Other
05.09.2024 TAYLOR & TAYLOR FINLEY UNIFORM 31.50 31.50
06.09.2024 S BUTLER GEORGA FEES 180.00 180.00
09.09.2024 A COLYER ALIVIA UNIFORM 11.00 11.00
10.09.2024 NATIONAL SAVINGS FEES SEBASTIAN 384.00 384.00
11.09.2024 G LAWRENCE PENELOPE FEES 720.00 720.00
12.09.2024 LE CHRISTMAS TED UNIFORM 26.50 26.50
16.09.2024 KJ YOKNEY HUGO UNIFORM 11.00 11.00
18.09.2024 S JONES OLIVER FEES 180.00 180.00
26.09.2025 HCC FUNDING 6599.60 304.00 6295.60
26.09.2024 NATIONAL SAVINGS FEES THEO 192.00 192.00
26.09.2024 N DAVIES FREDDIE FEES 360.00 360.00
30.09.2024 TAYLOR & TAYLOR FIN FEES 1578.00 1578.00
30.09.2024 A SHEARMAN ALICE FEES 930.00 930.00
30.09.2024 C ROBE TOMMY FEES 96.00 96.00
02.10.2024 HELPING HANDS DONATION 250.00 250.00
03.02.2024 HCC HANK SENIF 1008.00 1008.00
03.10.2024 ASHFORD HILL SCHOOL COLOUR RUN 700.18 700.18
04.10.2024 NATIONAL SAVINGS TOMMY FEES 24.00 24.00
04.10.2024 NATIONAL SAVINGS TRIPLETS FEES 200.00 200.00
04.10.2024 NATIONAL SAVINGS TRIPLETS FEES 200.00 200.00
04.10.2024 NATIONAL SAVINGS TRIPLETS FEES 208.00 208.00
10.04.2024 NATIONAL SAVINGS TOMMY FEES 24.00 24.00
14.10.2024 HCC FUNDING 367.92 367.92
18.10.2024 NATIONAL SAVINGS TOMMY FEES 24.00 24.00
21.10.2024 WIX WIX DOMAIN REFUND 1.20 1.20
24.10.2024 HCC FUNDING 6599.60 6599.60
06,11,2024 S JONES OLIVER FEES 157.00 157.00
06.11.2024 G LAWRENCE PENELOPE FEES 840.00 840.00
07.11.2024 H THORNTON ROMAN FEES 472.50 472.50
08.11.2024 NATIONAL SAVINGS TRIPLETS FEES 608.00 608.00
08.11.2024 NATIONAL SAVINGS SEBASTIAN FEES 336.00 336.00
12.11.2024 NATIONAL SAVINGS TED FEES 72.00 72.00
25.11.2024 N DAVIES FREDDIE FEES 315.00 315.00
25.11.2024 TAYLOR & TAYLOR FINLEY TAYLOR FEES 1296.00 1296.00
26.11.2024 HCC FUNDING 6599.60 6599.60
26.11.2024 NATIONAL SAVINGS THEO FEES 168.00 168.00
27.11.2024 S BUTLER GEORGA FEES 157.50 157.50
02.12.2024 A SHEARMAN ALICE FEES 987.50 987.50
05.12.2024 NATIONAL SAVINGS TRIPLETS FEES 605.00 605.00
09.12.2024 SCHOOL FUNDRAISING ? FUNDRAISING 37.65 37.65
16.12.2024 L THORNE XMAS NATIVITY 40.00 40.00
20.12.2024 HCC FUNDING 9122.27 9122.27
20.12.2024 L THORNE XMAS PARTY 10.00 10.00
20.12.2024 L BAKER XMAS PHOTO 10.00 10.00
02.01.2025 CASH FUNDRAISING 87.70 87.70
08.02.2025 NATIONAL SAVINGS TRIPLETS FEES 605.00 605.00
09.01.2025 HCC FUNDING 40.88 40.88
14.01.2025 NATIONAL SAVINGS TED FEES 48.00 48.00
16.01.2024 TAYLOR & TAYLOR FINLAY UNIFORM 11.00 11.00
17.01.2025 G LAWRENCE PENELOPE FEES 720.00 720.00
20.01.2025 NATIONAL SAVINGS SEBASTIAN FEES 288.00 288.00
24.01.2025 N DAVIES FREDDIE FEES 270.00 270.00
27.01.2024 HCC FUNDING 8437.18 605.98 7831.20
27.01.2025 NATIONAL SAVINGS THEO FEES 144.00 144.00
27.01.2025 HCC FUNDING 863.40 792.00 71.40
28.01.2025 TAYLOR & TAYLOR FINLEY FEES 1200.00 1200.00
30.01.2025 H THORNTON ROMAN FEES 405.00 405.00
03.02.2025 S BUTLER GEORGA FEES 135.00 135.00
03.02.2025 L CHRISTMAS TED FEES 48.00 48.00

==> picture [95 x 8] intentionally omitted <==

----- Start of picture text -----
RECEIPTS 2023/2024
----- End of picture text -----

RECEIPTS 2023/2024
Date Payee Description Statem
ent
Total(1) SEN
DAF
EYPP
Fees From
Parents
HCC
FUNDING
Registration
Fees
Fundraising Grants **Donations ** **Milk Refund ** PREMISES T-Shirts Other
03.02.2025 NATIONAL SAVINGS ALICE FEES 675.00 675.00
03.02.2025 S JONES OLIVER FEES 135.00 135.00
05.02.2025 HCC TOP UP FUNDING 562.10 562.10
10.02.2025 NATIONAL SAVINGS TRIPLETS FEES 605.00 605.00
11.02.2025 NATIONAL SAVINGS ALICE FEES 22.00 22.00
14.02.2025 L THORNE EXTRA FEES 48.00 48.00
26.02.2025 HCC FUNDING 8437.18 8437.18
02.03.2025 NATIONAL SAVINGS TED CHRISTMAS FEES 112.00 112.00
05.03.2025 G LAWRENCE PENELOPE FEES 720.00 720.00
05.03.2025 NATIONAL SAVINGS SEBASTIAN FEES 288.00 288.00
07.03.2025 NATIONAL SAVINGS TRIPS 605.00 605.00
10.03.2025 CASH SMARTIE TUBES 191.30 191.30
10.03.2025 S BUTLER GEORGA FEES 135.00 135.00
13.03.2025 TAYLOR & TAYLOR FINLEY FEES 1080.00 1080.00
17.03.2025 S JONES OLIVER FEES 135.00 135.00
21.03.2025 SUM UP PIG NIGHT TICKETS 29.62 29.62
24.03.2025 SUM UP PIG NIGHT TICKETS 29.24 29.24
25.03.2025 HCC FUNDING DAF 910.00 910.00
25.03.2025 NATIONAL SAVINGS THEO FEES 135.00 135.00
25.03.2025 N DAVIES FREDDIE FEES 270.00 270.00
26.03.2025 FUNDING FUNDING 9049.99 981.00 8068.99
26.03.2025 SUM UP PIG NIGHT TICKETS 14.62 14.62
27.03.2025 SUM UP PIG NIGHT TICKETS 29.25 29.25
28.03.2025 H THORNTON ROMAN FEES 315.00 315.00
01.04.2025 HCC DAF FUNDING 2138.81 2138.81
01.04.2025 NATIONAL SAVINGS ALICE FEES 675.00 675.00
01.04.2025 NATIONAL SAVINGS ALICE FEES 456.00 456.00
02.04.2025 HCC FUNDING 16.06 16.06
02.01.2025 SUM UP PIG NIGHT TICKETS 116.98 116.98
02.04.2025 N DAVIES UNIFORM 10.00 10.00
03.04.2025 G LAWRENCE PENELOPE FEES 586.00 586.00
04.04.2025 NATIONAL SAVINGS TRIPLETS FEES 620.00 620.00
07.04.2025 SARAH NASH SEB UNIFORM 10.00 10.00
07.04.2024 SUM UP PIG NIGHT TICKETS 175.47 175.47
08.04.2025 S BUTLER GEORGA FEES 120.00 120.00
10.04.2025 SUM UP PIG NIGHT TICKETS 14.62 14.62
11.04.2025 SUM UP PIG NIGHT TICKETS 29.25 29.25
14.04.2025 JACKIE AGATE RAFFLE TICKETS 5.00 5.00
16.04.2025 SUM UP PIG NIGHT TICKETS 29.25 29.25
22.04.2025 ABBY COLYER RAFFLE TICKETS 35.00 35.00
22.04.2025 L CHRISTMAS TEDS FEES 88.00 88.00
22.04.2025 SUM UP PIG NIGHT TICKETS 43.87 43.87
23.04.2025 N DAVIES FREDDIE RAFFLE TICKETS 20.00 20.00
25.04.2025 R SHERMAN RAFFLE TICKETS 35.00 35.00
25.04.2025 TAYLOR & TAYLOR FINLEY FEES 360.00 360.00
25.04.2025 HOLLY RAFFLE TICKETS RAFFLE TICKETS 40.00 40.00
25.04.2025 R SHERMAN RAFFLE TICKETS 5.00 5.00
25.04.2025 SUM UP PIG NIGHT TICKETS 14.62 14.62
25.04.2025 R SHERMAN RAFFLE TICKETS 10.00 10.00
28.04.2025 ANNA RAFFLE TICKETS 30.00 30.00
28.04.2025 SUM UP PIG NIGHT BAR 449.40 449.40
29.04.2025 HCC FUNDING 7139.24 981.00 6158.24
29.04.2025 H THORNTON ROMAN FEES 232.00 232.00
07.05.2025 NATIONAL SAVINGS TRIPLETS FEES 602.00 602.00
08.05.2025 HCC SEN FUNDING 1026.48 1026.48
19.05.2025 CASH SMARTIE TUBES 50.00 50.00
19.05.2025 CASH PIG RACING FUNDRAISER 1235.10 1235.10
22.05.2025 SAM QUIRK REFUNDED SAINSBURY 99.76 99.76
22.05.2025 N L DAVIES FREDDIE FEES 240.00 240.00

RECEIPTS 2023/2024

RECEIPTS 2023/2024
Date Payee Description Statem
ent
Total(1) SEN
DAF
EYPP
Fees From
Parents
HCC
FUNDING
Registration
Fees
Fundraising Grants **Donations ** **Milk Refund ** PREMISES T-Shirts Other
23.05.2025 NATIONAL SAVINGS THEO FEES 120.00 120.00
27.05.2025 AMAZON CLOCK REFUNDED 13.95 13.95
27.05.2025 S JONES OLIVER FEES 120.00 120.00
29.05.2025 HCC FUNDING 7139.24 376.20 6763.04
TOTALS 104728.08 24676.50 2826.48 3048.81 3248.18 66934.08 0.00 3643.07 0.00 250.00 0.00 100.96
PAYMENTS
2023/2024
PAYMENTS
2023/2024
PAYMENTS
2023/2024
PAYMENTS
2023/2024
PAYMENTS
2023/2024
PAYMENTS
2023/2024
Date Payee Description State
ment
Cheque
No.
TOTALS **Snacks ** Premises EYPP DAF SEN Wages Staff
Training
NI/Tax Pension Ins Cons -
Cleaning
Cons -
Activities
Equip Fund-
raising
Phone &
web
Admin Mem &
Subs
Advertisi
ng
Uniform DBS
Checks
Other
02.09.2024 LYNS EXPS EQUIPMENT/ACTIVITIES 60.95 60.95
02.09.2024 AHCC SESPITT 60.00 60.00
02.09.2024 L BAKER EXPS HALLOWEEN DECS 13.99 13.99
02.09.2024 AMAZON LABEL PRINTER TAPE 9.89 9.89
10.09.2024 BT TEL & BROADBAND DD 35.59 35.59
10.09.2024 AMAZON SLEEPING BAGS,MATS 87.80 87.80
13.09.2024 HP INK INK CARTERIDGES 25.49 25.49
16.09.2025 BEC BAKER EXPS VARIOUS ITEMS 22.25 8.50 13.75
17.09.2024 ARGOS TOYS 20.00 20.00
19.09.2024 HOME BARGAINS HALOWEEN DEC 1.99 1.99
19.09.2024 CANCER RESEARCH HALOWEEN DEC 12.93 12.93
20.09.2024 BEC BAKER COSTCO EXPS 16.49 16.49
25.09.2024 HMRC TAX&NI 374.33 374.33
25.09.2024 BECCY LAPHAM WAGES 1544.45 1544.45
25.09.2024 KELLY LAMBDEN WAGES 1275.53 1275.53
25.09.2024 JULIA WALSH WAGES 542.11 542.11
25.09.2024 HOLLY BELLINGHAM WAGES 714.86 714.86
25.09.2024 REBECCA BAKER WAGES 1077.58 1077.58
25.09.2024 LYNSEY BAKER WAGES 888.18 888.18
25.09.2024 VICTORIA TRUSSLER WAGES INVOICE 52.50 52.50
25.09.2024 ABBY CREWE WAGES 227.01 227.01
26.09.2024 NEST STAFF PENSION 209.06 209.06
27.09.2024 HARLEQUIN CLOTHING STAFF UNIFORM 194.58 194.58
27.09.2024 BEC BAKER EXPS COFFEE ETC 31.53 16.49 15.04
30.09.2024 EDF ELECTRICITY DD 262.00 262.00
30.09.2024 P KENT EXPS NEW FILES & FOLDER 6.00 6.00
01.10.2024 AHCC SESPITT 60.00 60.00
02.10.2024 L BAKER EXPS 6.00 6.00
02.10.2024 REBECCA BAKER EXPS ARGOS 20.00 20.00
02.10.2024 AMAZON ACTIVITY 5.95 5.95
02.10.2024 AMAZON ACTIVITY 8.49 8.49
04.10.2024 SP TICKET WOODEN CRATES ETC 262.93 262.93
08.10.2024 GUIDING STARS STAFF TRAINING 20.00 20.00
10.10.2024 BT TEL & BROADBAND DD 35.59 35.59
11.10.2024 HARLEQUIN CLOTHING KIDS UNIFORM 62.55 62.55
14.10.2024 HP INK INK CARTERIDGES 25.49 25.49
21.10.2024 JULIA WALSH EXPS THE WORKS 27.49 27.49
24.10.2024 P KENT INK CARTERIDGES 16.00 16.00
25.10.2024 HMRC TAX&NI 334.32 334.32
25.10.2024 BECCY LAPHAM WAGES 1445.58 99.48 1346.10
25.10.2025 KELLY LAMBDEN WAGES 1275.33 1275.33
25.10.2024 JULIA WALSH WAGES 542.11 615.41
25.10.2024 HOLLY BELLINGHAM WAGES 738.95 665.65
25.10.2024 REBECCA BAKER WAGES 1077.58 1077.58
25.10.2024 L BAKER WAGES 887.98 887.98
25.10.2024 VICTORIA TRUSSLER WAGES INVOICE 52.50 52.50
25.10.2024 ABBY CREWE WAGES 227.01 227.01
25.10.2024 NEST STAFF PENSION 200.68 200.68
28.10.2024 WYLLIE MAINT PAT TESTING 60.00 60.00
28.10.2024 EDF DD ELECTRICITY DD 262.00 262.00
01.11.2024 AHCC SESPITT 60.00 60.00
06.11.24 WIX WIX DD 201.60 201.60
11.11.2024 BT TEL & BROADBAND DD 35.59 35.59
13.11.2024 HP INK INK CARTERIDGES 25.49 25.49
18.11.2024 BEC BAKER EXPS COSTCO 67.56 67.56
25.11.2024 HMRC TAX&NI 333.92 333.92
25.11.2024 BECCY LAPHAM WAGES 1445.78 1445.78
25.11.2024 KELLY LAMBDEN WAGES 1275.33 1275.33
25.11.2024 JULIA WALSH WAGES 705.58 273.11 432.47
25.11.2024 HOLLY BELLINGHAM WAGES 714.86 714.86
25.11.2024 REBECCA BAKER WAGES 1077.58 1077.58
25.11.2024 LYNSEY BAKER WAGES 888.18 888.18
25.11.2024 VICTORIA TRUSSLER WAGES INVOICE 52.50 52.50
25.11.2024 ABBY CREWE WAGES 227.01 227.01
25.11.2024 NEST STAFF PENSION 198.91 198.91
28.11.2024 EDF ELECTRICITY DD 262.00 262.00
29.11.2024 HARLEQUIN CLOTHING T SHIRT HUGO 8.40 8.40
02.12.2024 AHCC SESPITT 60.00 60.00
02.12.2024 WELLINGTON C PARK LEAVERS TRIP DPOSIT 102.00 102.00
03.12.2024 L BAKER EXPS PAINT FOR BATHROOM 43.96 43.96
04.12.2024 AMAZON PHOTO FRAMES? 62.98 62.98
06.12.2024 HOLLY BELLINGHAM EXPS COOKIE CUTTERS 7.96 7.96
09.12.2024 AMAZON EXPS ? 13.41 13.41
10.12.2024 BT TEL & BROADBAND DD 35.59 35.59
11.12.2024 CARD FACTORY EXPS BOTTLE BAGS PK 4.47 4.47
11.12.2024 AMAZON EXPS PARTY BAGS 13.00 13.00 26.00
11.12.2024 AMAZON M AND S PHILIP GIFT 26.00
11.12.2024 THE WORKS XMAS BOOKS CHILDREN 31.00 31.00
12.12.2024 LIDL BECCY EXPS SOLVER T 4.58 4.58
12.12.2024 TESCO EGGS NATIVITY 2.75 2.75
12.12.2024 TESCO CANDLES STAFF GIFTS 89.75 89.75
13.12.2024 TESCO PICTURE HANGING STRIPS 4.20 4.20
13.12.2024 HP INK INK CARTERIDGES 25.49 25.49
16.12.2024 M KENT COOKING ING REPAID 18.38 18.38
16.12.2024 COOL MILK MILK PAYMENT 19.95 19.95
16.12.2024 EMILY PAPER CUPS AMAZON 15.95 15.95
16.12.2024 SAINSBURYS COOKING ING 21.50 21.50

PAYMENTS 2023/2024

PAYMENTS 2023/2024
Date Payee Description State
ment
Cheque
No.
TOTALS
**Snacks ** Premises EYPP DAF SEN Wages Staff
Training
NI/Tax Pension Ins Cons -
Cleaning
Cons -
Activities
Equip Fund-
raising
Phone &
web
Admin Mem &
Subs
Advertisi
ng
Uniform DBS
Checks
Other
17.12.2025 MORRISONS FLOWERS ABBY 25.00 25.00
20.12.2025 HMRC TAX&NI 341.77 341.77
20.12.2024 BECCY LAPHAM WAGES 1445.58 1445.58
20.12.2025 KELLY LAMBDEN WAGES 1294.69 1294.69
20.12.2024 JULIA WALSH WAGES 596.60 596.60
20.12.2024 HOLLY BELLINGHAM WAGES 714.86 714.86
20.12.2024 REBECCA BAKER WAGES 1077.58 1077.58
20.12.2024 LYNSEY BAKER WAGES 888.18 888.18
20.12.2024 VICTORIA TRUSSLER WAGES INVOICE 62.50 62.50
20.12.2024 ABBY CREWE WAGES 227.01 227.01
20.12.2024 KELLY LAMBDEN XMAS PARTY 8.50 8.50
20.12.2024 NEST STAFF PENSION 200.89 200.89
30.12.2024 HOLLY BELLINGHAM EXPS PARTY PUDS 16.00 16.00
30.12.2024 EDF ELECTRICITY DD 262.00 262.00
30.12.2024 TESCO STAFF XMAS DRINK 21.75 21.75
30.12.2024 NEW STANDARD CURRY NIGHT 177.00 177.00
02.01.2025 COOL MILK MILK PAYMENT 16.10 16.10
02.01.2025 COOL MILK MILK PAYMENT 11.55 11.55
02.01.2025 L BAKER ACTIVITIES 5.00 5.00
06.01.2025 AMAZON VACUUM BAGS 7.99
08.01.2025 SMART HORIZON SAFE GUARDING COURSE 108.00 108.00
10.01.2025 BT TEL & BROADBAND DD 35.59 35.59
10.01.2025 AMAZON DIARY 7.99 7.99 7.99
10.01.2025 COSTCO MEBERSHIP RE NEWAL 26.40 26.40
13.01.2025 AMAZON ROLLER BLIND TOILET 13.99 13.99
13.01.2025 TOYMAGASTORE PIGS FOR RACE NIGHT 72.96 72.96
13.01.2025 P KENT EXPS PLAY BUGGY 5.00 5.00 7.01.2025
13.01.2025 KELLY LAMBDEN EXPS MILK 1.65 1.65
13.01.2025 TESCO EXPS 6.00 6.00
14.01.2025 HP INK INK CARTERIDGES 25.49 25.49
15.01.2025 ZOO LAB ACTIVITIES 298.80 298.80
15.01.2025 TESCO TOWELS 21.00 21.00
17.01.2025 FINDEL EDUCATION EXPS? 26.32 26.32
20.01.2025 SMITHS TOY SHOP WOODEN TOYS 39.98 39.98
22.01.2025 COOL MILK MILK PAYMENT 19.95 19.95
24.01.2025 HMRC TAX&NI 341.33 341.33
24.01.2025 BECCY LAPHAM WAGES 1544.25 1544.25
24.01.2025 KELLY LAMBDEN WAGES 1275.33 1275.33
24.01.2025 JULIA WALSH WAGES 644.92 264.00 380.92
24.01.2025 HOLLY BELLINGHAM WAGES 714.86 714.86
24.01.2025 REBECCA BAKER WAGES 1077.58 1077.58
24.01.2025 LYNSEY BAKER WAGES 968.58 968.58
24.01.2025 VICTORIA TRUSSLER WAGES INVOICE 45.00 45.00
24.01.2025 NEST STAFF PENSION 209.06 209.06
24.01.2025 BEC BAKER EXPS COSTCO 41.45 41.45
27.01.2025 M KENT SMARTIE TUBES 13.75 13.75
28.01.2025 EDF ELECTRICITY DD 262.00 262.00
30.01.2025 BECCY LAPHAM SUBSCRIPTION TWINKLE 89.52 89.52
31.01.2025 AMAZON BOOK SHELF 99.00 99.00
31.01.2025 LIBERTY GAMES SLIDE FOR GARDEN 229.00 229.00
31.01.2025 COLLABORATE NEW PLAY EQUIPMENT 530.63 530.63
03.02.2025 AMAZON border 7.59 7.59
03.02.2029 AMAZON BLACK PAPER 9.99 9.99
03.02.2025 AMAZON COLOURING PENS 25.98 25.98
03.02.2025 TTS WICKER SOFA & CHAIRS 275.99 275.99
03.02.2025 AMAZON PENS 9.99 9.99
03.02.2025 ASHFORD HILL HALL HALL HIRE FOR PIG NIGHT 80.00 80.00
07.02.2025 POUNDLAND VALANTINE DECS 8.00 8.00
10.02.2025 WIX SUBSCRIPTION 156.50 156.50
10.02.2024 BT TEL & BROADBAND DD 35.59 35.59
13.02.2025 HP INK INK CARTERIDGES 25.49 25.49
14.02.2025 BEC BAKER COSTCO EXPS 16.49 16.49
14.02.2025 AMAZON PRIT STICKS ETC 36.06 36.06
19.02.2025 NEST STAFF PENSION 206.72 206.72
25.02.2025 HMRC TAX&NI 295.98 295.98
25.02.2025 BECCY LAPHAM WAGES 1468.36 1468.36
25.02.2025 KELLY LAMBDEN WAGES 1275.33 1275.33
25.02.2025 JULIA WALSH WAGES 647.94 264.00 383.94
25.02.2025 HOLLY BELLINGHAM WAGES 790.16 790.16
25.02.2025 REBECCA BAKER WAGES 1077.58 1077.58
25.02.2025 LYNSEY BAKER WAGES 881.78 881.78
25.02.2025 VICTORIA TRUSSLER WAGES INVOICE 45.00 45.00
27.02.2025 HARLEQUIN CLOTHING CHILDRENS UNIFORM 70.40 70.40
28.02.2025 EDF ELECTRICITY DD 262.00 262.00
10.03.2025 JULIA WALSH EXPS 6.45 6.45
10.03.2025 BT TEL & BROADBAND DD 35.59 35.59
11.03.2025 BLOOM AND WILD FLOWERS FOR BEC 25.50 25.50
12.03.2025 COOL MILK MILK PAYMENT 8.40 8.40
12.03.2025 B&M BATTERIES PIG NGHT 6.00 6.00
13.03.2025 M KENT COPIER PAPER ADMIN 4.49 4.49
13.03.2025 JULIA WALSH DBS 16.00 16.00
13.03.2025 KELLY LAMBDEN DBS 16.00 16.00
13.03.2025 AHCC RENT 2047.65 2047.65
13.03.2025 AHCC RENT BACK PAYMNET 133.57 133.57
13.03.2025 HP INK INK CARTERIDGES 25.49 25.49
24.03.2025 M KENT PORK FOR PIG NIGHT 10.18 10.18
24.03.2025 SAINSBURYS PORK FOR PIG NIGHT 20.95 20.95

PAYMENTS 2023/2024

PAYMENTS 2023/2024
Date Payee Description State
ment
Cheque
No.
TOTALS
**Snacks ** Premises EYPP DAF SEN Wages Staff
Training
NI/Tax Pension Ins Cons -
Cleaning
Cons -
Activities
Equip Fund-
raising
Phone &
web
Admin Mem &
Subs
Advertisi
ng
Uniform DBS
Checks
Other
25.03.2025 HMRC TAX&NI 334.53 334.53
25.03.2025 BECCY LAPHAM WAGES 1544.25 1544.25
25.03.2025 KELLY LAMBDEN WAGES 1275.53 1275.53
25.03.2025 JULIA WALSH WAGES 572.44 572.44
25.03.2025 HOLLY BELLINGHAM WAGES 940.75 940.75
25.03.2025 BEC BAKER WAGES 1077.58 1077.58
25.03.2025 LYNSEY BAKER WAGES 953.02 953.02
25.03.2025 VICTORIA TRUSSLER WAGES INVOICE 45.00 45.00
25.03.2025 DAISIE LAMBDEN COVER WAGES 135.00 135.00
26.03.2025 AMAZON SWEETS FOR PIG NIGHT 14.40 14.40
26.03.2025 SAM ALCOHOL LICENCE 21.00 21.00
27.03.2025 NEST STAFF PENSION 225.54 225.54
27.03.2025 HOME BARGAINS GLASSES PIG NIGHT 10.05 10.05
28.03.2025 EDF ELECTRICITY DD 262.00 262.00
31.03.2025 SAINSBURYS MEAT FOR PIG NIGHT 22.50 22.50
31.03.2025 TESCO EASTER EGGS 27.00 27.00
31.0.2025 SAINSBURYS DRINK FOR PIG NIGHT 196.36 196.36
31.03.2025 BECCY LAPHAM EXPS 16.00 16.00
31.03.2025 TEMU PIG NIGHT DEC 2.66 2.66
31.03.2025 TEMU PIG NIGHT DEC 21.56 21.56
03.04.2025 AMAZON ? 10.47 10.47
04.04.2025 TEMU PIG NIGHT DEC 16.18 16.18
07.04.2025 TADLEY CONV STORE RAFFLE TICKETS PIG NIGHT 2.99 2.99
07.04.2025 HP INK INK CARTERIDGES 14.99 14.99
07.04.2025 REBECCA BAKER EXPS ? 20.00 20.00
08.04.2025 TESCO DRINK FOR PIG NIGHT 131.67 131.67
10.04.2025 BT TEL & BROADBAND DD 38.00 38.00
17.04.2025 U SPORTS EARLY YEARS ACTIVITY 58.20 58.20
17.04.2025 HP INK INK CARTERIDGES 25.49 25.49
22.04.2025 MORRISONS PIG NIGHT PENS AND PAPER 5.50 5.50
23.04.2025 LIDL EXTRA EASTER EGGS 2.98 2.98
24.04.2025 TADLEY CONV STORE RAFFLE TICKETS PIG NIGHT 1.99 1.99
25.04.2025 HMRC TAX&NI 382.00 382.00
25.04.2025 BECCY LAPHAM WAGES 1529.85 1529.85
25.04.2025 KELLY LAMBDEN WAGES 1323.83 1323.83
25.04.2025 JULIA WALSH WAGES 630.85 264.00 366.85
25.04.2025 HOLLY BELLINGHAM WAGES 1007.62 1007.62
25.04.2025 REBECCA BAKER WAGES 1105.36 1105.36
25.04.2025 LYNSEY BAKER WAGES 944.74 944.74
25.04.2025 VICTORIA TRUSSLER WAGES INVOICE 80.00 80.00
25.04.2025 JULIA WALSH EXPS 10.00 10.00
25.04.2025 REBECCA BAKER EXPS 67.89 58.44 9.45
28.04.2025 HARLEQUIN CLOTHING STAFF UNIFORM 108.18 108.18
28.04.2025 HARLEQUIN CLOTHING CHILDRENS UNIFORM 86.98 69.84 17.14
28.04.2025 EDF ELECTRICITY DD 262.00 262.00
28.04.2025 LYNSEY EXPS NEW SAILS FOR GARDEN 94.09 94.09
29.04.2025 NEST STAFF PENSION 238.36 238.36
06.05.2025 AMAZON WALLETS 5.65 5.65
06.05.2025 AMAZON CHALK BOARD GARDEN 8.99 8.99
06.05.2025 AMAZON BLUETOOTH RADIO 34.95 34.95
06.05.2025 FINDEL EDUCATION VARIOUS SEN ITEMS 362.93 249.55 113.38
06.05.2025 EARLY YEARS ALLIEN INSURANCE 900.35 900.35
06.05.2025 WELLINGTON C PARK LEAVERS TRIP 25.50 25.50
07.05.2025 U SPORTS MAY 232.80 232.80
07.05.2025 COOL MILK MILK REFUND 12.25 12.25
09.05.2025 FINDEL EDUCATION VARIOUS SEN ITEMS 705.50 705.50
12.05.2025 BT GROUP TEL & BROADBAND DD 38.02 38.02
13.05.2025 HP INK INK CARTERIDGES 25.49 25.49
14.05.2025 ASDA FLOWERS GARDEN 10.00 10.00
14.05.2025 ASDA SAND GARDEN 16.00 16.00
15.05.2025 A&B MAINT OUTSIDE TAP 120.00 120.00
15.05.2025 AMAZON WHITE BOARD MARKERS 18.91 18.91
16.05.2025 LITTLE WHISPERS JAX 43,90 43.90
19.05.2025 AMAZON DISINFECTANT GARDEN 6.99 6.99
19.05.2025 AMAZON CLOCK 13.95 13.95
19.05.2025 AMAZON ? 13.99 13.99
22.05.2025 HARLEQUIN CLOTHING SCHOOL LEAVERS T SHIRTS 134.40 134.40
22.05.2025 SAINSBURYS SAM REFUNDED 99.76 99.76
23.05.2025 HMRC TAX&NI 420.80 420.80
23.05.2025 BECCY LAPHAM WAGES 1541.53 1541.53
23.05.2025 KELLY LAMBDEN WAGES 1318.62 1318.62
23.05.2025 JULIA WALSH WAGES HANK ONE TO ONE 680.93 342.16 338.77
23.05.2025 HOLLY BELLINGHAM WAGES 1007.62 1007.62
23.05.2025 REBECCA BAKER WAGES 1148.05 1148.05
23.05.2025 LYNSEY BAKER WAGES 1017.34 1017.34
23.05.2025 VICTORIA TRUSSLER WAGES INVOICE 45.00 45.00
23.05.2025 NEST STAFF PENSION 243.42 243.42
23.05.2025 REBECCA BAKER EXPS 53.57 53.57
27.05.2025 MICROSOFT SUBS 104.99 104.99
27.05.2025 COLLABORATE WICKER TRAY & GUTTERING 149.08 149.08
27.05.2025 AMAZON EYPP 72.57 72.57
27.05.2025 TTS WEAVING SHAPES 55.13 55.13
28.05.2025 EDF ELECTRICITY DD 262.00 262.00
29.05.2025 BLOOM & WILD FLOWERS FOR BECCY 27.00 27.00
30.05.2025 IKEA KALEX BOXES 41.00 41.00
TOTAL 76738.41 62.88 4897.17 1511.47 1011.86 **2142.16 ** 55522.50 108.00 3158.98 1932.64 900.35 226.43 982.38 155.27 1966.71 325.15 304.41 579.01 0.00 302.76 48.00 644.18

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ Charity Name members of Jiminy Crickets Pre-School On accounts for the year 31st August 2025 Charity no 1106154 ended (if any) Set out on pages 1 to 3 (remember to include the page numbers of additional sheets)

Respective The charity's trustees are responsible for the preparation of the accounts in responsibilities of accordance with the requirements of the Charities Act 2011 (“the Act”). trustees and examiner

The charity’s trustees consider that an audit is not required for this year under section 144 of the Act and that an independent examination is needed.

It is my responsibility to:

Basis of independent

Basis of independent My examination was carried out in accordance with general Directions given examiner’s statement by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

Independent In connection with my examination, no material matters have come to my examiner's statement attention which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Date: 18[th] September Signed: 2025 Name: Victoria Trussler Relevant professional qualification(s) or body (if any): Address: 37 Farringdon Way Tadley Hants RG26 3UA

Section B Disclosure

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of Nothing to report any items that the examiner wishes to disclose .