Charity reglstratlon number 1106123
THE HAMILTON DAVIES TRUST
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2024

THE HAMILTON DAVIES TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustee$
N McArthur MBE
G Chisn211
F Cocker
Charity number
1106123
Prlnclpal offlee
Hamilton Dawes Hovse
117c Liverpool Road
Cadishoad
Manchester
M44 SBG
Auditor
Champion Accountants LLP
1 Worsley Court
High Street
Worsley
Manchasler
M28 3NJ
Bankers
Nation81 Weskninstef Bank PIC
11 Spring G8rd9ns
Manchester
M60 2DB

THE HAMILTON DAVIES TRUST
CONTENTS
Page
Trustees, report
Statement of trustees, responsibilities
Independent auditorfs report
Statdnent of financial activitie8
Balance sheet
Statement of cash flows
10
Notes to the financial statements
11-20

THE HAMILTON DAVIES TRUST
TRUSTEES, REPORT
FOR THE YEAR ENDED 5 APRIL 2024
The Trustees present their annual rewt and financial statements for the y6ar ended 5 April 2024.
The financial statements have been prepared in acconlanr* with Ihe a(tounting policies set out in note 2 to the
financial slalements and comply wth the Charities Act 2011 and "Accounting and Reporting by Charities..
Slalement of Recommended Practice applicable lo charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" las amended for
accounting periods commèncing from 1 January 20161
Strueturè, gdvernance and management
The Hamilton Davies Trust (HDTI Is a non-exempt charity governed by a Dedaration of Trust datèd 29 Junè
2004. AII HDT investments were managed by Brown Shipley during the year and have been reviewed with
regards lo the associated risks, and recommendations have been made, and are being Implemented, lo reduc
those risks where appropriate. The Trustees hav6 due regard to the guidance published by the Charities
Commissian regarding public benefit.
The three Trustees for HDT are responsiblè for the investment and distribjlion of funds. All granl applications are
pre8enled to the Trustees at regular meetings. Duo regard lo the aims and objectives of the charity is considered
by the Trustee$ each lime a grant of £500 or more is received and grants are awarded only on¢e approval has
been obtained from the Trustees. meeting.
During the year, HDT employed a 81aff team including Mandy Eceles {Marketing A8SlStant), David Taylor
(Operations support), Sharon Piggin (Admin Assistant), Alison Blad(well {Finance Officer), Tony Prescott
(Opèrations Manager) and Sarah Murray (Marketing Assis18nl). Kirsty Martin {Projecl Manager for Arts and
Heritage), left the team during the year.
HDT also conts'nued lo receive support from one consullanl, Julio Thompson to provide General Manager type
sarvices and regeneration project advice, and also, Suzanne Hindle to lead on Arts and Heritagé Proiecls.
Objectives and actlvitles
HDT was estsblished in 2004 and although there are no restrictions in terms of how funds can be gifted, funds
lend to be gifted to support projects with 8 main area of focus in on6 or more of the following categories=
Regeneration, Communlty, Education, Recre8tion and Youth. within Id8m & Cadishead and R1xlon-￿th-
Glazebrook.
Achievements and performance
11 is a privi￿ge lo present the nineteenth annual report for HDT, in ￿al has been another diverse year for Ihe
charity.
The $18ff team continued to work primarily from Ihe HDT offices, with the invaluable support of Julie Thompson
as Consultant General Manager. Suzanne Hindle joined the team as Arls and Heritage Co-ordinator as we
continue to diversify and deliver infornative activities diredy to the local c￿lMUnIty wilh a focus on the area's
industrial heritage.
HDT continues to be funded through our inveslment portfolio.
The number of funding grant requests received during the year increased and we were pleased to support a wide
range of activities and projects wilhin our local area. Whilst some of these funding requests were small, the
impad of this funding is wide-reaching wthin our community.
In addillon to financial contributions lo community groups, we have been able to assist new and existing groups
with administr21iva support. using the technical skills of the HDT leam. and by offering continued access to our
facilities and meeting rooms.
We also continued to direcuy deliver on some community-ba8ed projects induding in 2nd around the thriving
heritage hub al Irlam Station and Station Park, with special gralilude to the Friends of Idam Station {FIRSTI, who,
with support from HDT, have continued lo look after the Station heritage attractions and lo educ8te and inform
visitors through organised station tours. We have also implemented a full Maintenan￿ programrne to ensure the

THE HAMILTON DAVIES TRUST
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2024
unique art and herilage installations we have added to the district cDnlinue lo give a visual representation of the
local history for many years to come.
During the year, the cost of our charitable actiwties was £187,821 which included 48 grants totalling £151,578 to
community groups and projects in the are8$ of Regeneration, Community, Education and Recreation=
Regeneration
The Chal Moss Heritage Partnership group. led by HDT has continued to progress the action plan from the
Feasibility Study. identifying how access and awareness can be increased locally, regionally, nationally and
internationally lo this local landscape, showcasing Ihe unique ecK)logi¢al, heritage and leisure opportunities
available across the wide expanse of Chal Moss and lis environs. The HOT team are continuing lo support Ihe
Partnership as the next phase ol delivery begins.
We have continued to 5UPPOrt various other regeneration initiatives through direct grants and HDT-led projects
Including lh8 instsllation of a Pump Track in Cadishead Park, and a slide in a local children's playground,
landscaping and gardening and the Maintenan￿ of existing arts and heritage displays.
Communlty, Ra¢raatlon and Educallon
The number of grant requests under these workstreams increased considerably in tha yaar and wé weré plèased
to support a large numberofthem through match-funding.
Many of our grant requests were for £500 or less, demonstrating that a small amount can make a big diff8r8nc8.
Some of the larger grants included..
Playground improvements at 3 primary schools
Uniforms and accessories to support 3 danc8 troupes
Support for a villagè carnival in Rixlon. community festival in lrtam and a refugee family fun day
Funding support for community groups across all ages, including carers, pensioners and children's
Playslreets sessions
In addition to direct funding, wé havé also continued to support some major prqects in th8 district through staff
time and facilitation, including Irlam & Cadish6ad Academy's mentoring and careers programme, Ihe Salford
Health lrnprovement tsam's bereavement, dement￿ and menopause support groups, and the Youth Service
through Iheir RESPECT programme amongst others.
Plan8 for future pertod8
As we look to celebrate 20 years of support for Ihe communities of Irlam, Cadishead and RixtoTrwith-Glazebrook
w8 will continue to be available to support community groups through funding grants, 8dminislrabon support or
with Ihe use of our in-house faolities. By promoting Match funding. we will be able to leverage value from other
fvnders.
th increased partnership working. access to addrtional funding streams will be of paramount importance for us
to deliver some ofthe projects we will be working on, some of ￿lch indude=
The continued promotion of the industrial heritage of the distri
Leading the Chal Moss Henlage project
Expanding the Arts & Heritage programme to wider community participation
Finally, we want lo extend our heartfelt gratitude once again to everyone who has supported HDT over the last
year. Special thanks go lo all our staff. volunteers and partners as the charity could not continue to deliver
wilhout them.

THE HAMILTON DAVIES TRUST
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2024
Financlal revlew
The Trustees have followed the oty'ectives of Ihe Trust by awarding 48 grants lo Ihe value of £151,578 to local
commtsnity groups
The Trustees report was approved by the Board of Trustees.
N McArthur MBE
Trustee
Dated". 19 November 2024

THE HAMILTON DAVIES TRUST
STATEMENT OF TRUSTEES. RESPONSIBILITIES
FOR THE YEAR ENDED 5 APRIL 2024
Tha Trustees are responsible for preparing the Trustees, Report and the financ4al statements in accordan￿ with
applicable law and Uniied Kingdom Accounting Standards {United Kingdom Generally Accepted Accounting
Practice).
The law applicable to charities in Eng12nd and Wales requires the Trusteas lo propare financial statements for each
financial year which give a true and fair view of the stalè of affairs of tho charity and of the incoming resources and
application of resources of the charity for that yoar.
In preparing thèse financial statements, the Ttustees are required to..
- select suitable accounting poli¢ies and then apply them consistently,
- obseNe the methods and principles in the Charities SORP:
- make judgements and eslimales Ihal are reasonable and p￿￿ent
state whether applicable accountlng standards have been followed. subject to any material d6partur6s dlsdosed
8nd explained in the financial slalem6nts' and
p￿pa￿ th6 financial statsmenls on the going concern basis unl6ss it is inappropriat8 to pr8sume that the charity
will continue in operation.
The Twstses are responsible for keeping sufficient 8ccounting records that disclose with reasonab16 accuracy al
8ny lime th8 finanaal position of the ¢haiity and enable them to ensure that the financtal slalemenls Comply with the
Charities Act 2011, the Charity {Accounls and Reports) Regulations 2008 and the provisions of the trust deed. They
are also responsible for safeguarding the assets of the charity and hence for taking reason8bla steps for the
prevention and detection of fraud and other irregularities.

THE HAMILTON DAVIES TRUST
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF THE HAMILTON DAVIES TRUST
Oplnlon
We have audited the finanaal slalements of The Hamilton Davies Trust {the 'charily') for the year ended 5 April
2024 which comprise the slalement of financial actiwties. the balance sheet, the statement of cash flows and notes
to the financtal statements, induding significant accounting poliues. The financÉal reporting framework that has b8en
applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial
Reporting Standard 102 The Financ￿1 Reportin9 Slandard applicabl8 in Ihe UK and RepubliG of Ireland {United
Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements..
give a true and fair view of the slate of the charity's affairs as at 5 April 2024 of its incoming resources and
application ol resoUr￿s, for the year Ihen ended..
have been property pr8par8d in accordance with United KIngd(￿n Generalty Accepted Accounting Practice.,
and
have been prepared in accordance with the requirements of the Charities Act 2011.
Basls for oplnlon
We conducted our audit in accordance wlh Int8Tnalional Siand8rds on Auditing {UKI {ISAs (UKII and applicable
law. Our r85ponsibililies under those standards are further described in tho Audilors responsibililies for th8 audit of
the finan¢ial stal8m8nls section of our report. We are independent of the charity in accordance with the ethical
Tequirements th81 are relevant lo our audit of the financial slalements in the UK, including tha FRC'S Ethical
Standard, and we have fulfilled our other elhical responsibilities in accordaneé with these requirements. Wè believe
that the audit avidence we have oblained is sufficient and appropriate to prowde 8 b8$is for our opinion.
Conclu8ion8 relatlng to golng concern
In auditing the finanrial slalemenls. we have concluded Ihal th8 trustees. use of the going concern basls of
accounting In the preparation of the financial slalements is approwiate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, indiwdually or collectively. may cast significant doubt on the charity's ability lo continu8 as a going
concem for a period of at least twelve months from when the financial statements are aulhorised for issue.
Our responsibilities 8nd the responsibilities of th8 Trustees with respect to going eAncern 8re des¢ribed in the
relevant sections of this report.
Other Informatlon
The other infomalion comprises the informatson included in the annual report other than the finanaal statements
and our 8udilorfs report thereon. The Tiustees are responsible for thé ollier infomiation contained within the annual
r6POrt. Our opinion on the financial statements does not cover the olher infomiats.on and we do not express any form
ol assurance conclusion Iher8on. Our responsibility is to read the other infomialion and, in doing so. wnsider
whether the other information is materially inconsistent wtth the financial statements or our knowledge obtained in
the course of the audit. or otherwise appears to bo materially misstated. If we identify such material incon8lStencies
or apparenl material misstatements, we are required to determine whether this gives rise to a material misslalement
in the financAal statements themselves. If. based on the work have perfO￿ed, we conclude that there is a
material misslalemenl of this olher information. we are required to report that facL
We have nolhing to report in this regard.
Matters on whlch wa are requlred to report by ex¢eptlon
We have nothing lo report in respect of the following matters in relation to which the Charities {Aecounts and
Reports) Regulations 2008 requira us to report to you if, in our opinion..
the Information given in the financial slataments rs inconsistent in any material respect wilh the trustees,
report., or
suffiuenl accounting records have not been kept. or
the financial statements are not in agreement with the acrA)unting records: or
we have not received all the information and explanations we ￿qUIre for our audit.

THE HAMILTON DAVIES TRUST
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF THE HAMILTON DAVIES TRUST
Responslbllltles of Trustees
A5 explained more fully in the statement of trustees. responsibilits'es. the Trustees are responsible for the
preparation of Ihe financtal statements and for being satisfied thal Ihay give a true and f8ir view, and for such
internal control as the Ttuslees dÈtemiine is necessary to enable the preparation of financial slalements that are
free fiom material misslalemenl, whether due to fraud or error. In preparing the finan￿al statements, the Trustees
arg responsible for assessing the charity's ability to continue as 8 going concern, disclosing, 8s applicable, mattars
related to going concem and using the going concern basis of accounting unless the Trustees either intend to cease
operations, or have no realistic alteinative but lo do so.
Audltor's rosponslbSlltles for Iho audlt of the financial slatomènts
We have been appointed 8$ auditor under section 144 of ihe Charities Act 20118nd report in accordan¢6 with the
Act and relevant regulations made or having effect thereunder.
Our objectivès are to obtain reasonable assurance about whether Ihe financial ststements as a whole are free from
mat6rial misslatemenl. whether due lo fraud or error, and to issue an auditorfs report that includes our opinion.
Reasonable assurance is a high 16vel of assurance but is not a guarantee that an audit conducted In accordance
with ISAS (UK) will always detect a material misstalemenl when it exists. Misstatements can aris8 from fraud or
error and are considered malerial if, individually or in the aggregate. they Could reasonably be expected to influence
the economic decisions of users laken on the basis of these financial statements.
The extent lo which our procedures are capable of detecting irregularities. indudlng fraud, Is (lelailed below.
As part of our plannlng process:
- ￿ ènquired of management the systems and controls the trust has in place. the ar888 of the finan￿81 statements
Ihal are mostly susceptible lo the TSsk of irregularities and fraud. and wh8th8r there was any known. suspected or
alleged fraud. Tho trust did not infoTm us of any known. suspected or alleged fraud.
We obtained an understanding of the legal and regulalory frameworks applicable to tha trust. We detemiined Ih8t
the following were most relevant to the financial slalements.. Companies Act 2¢)06, FRS 102 & guidance given by
Ihe Charity Commission for England & Wales.
We considered the incentives and opportunities that exist in the trust. including the exlent of managem8nl bias,
which present a pol8ntial for irregularities and fraud to be perpeluated, and tailored our risk assessment
accordingly.
Using our knowledge of the Irusl, togèther with the discussions held with the trust al th8 planning stage, we fomiad
8 conclusion on the risk of misslalemenl due to irregularities induding fraud and tailored our procedura8 according
to this risk assessment.
In response to the risk of irregularities and nonthcAJmplianc£ with laws and regulations, including fraud, we designed
procedures which included:
Enquiry of manag6m8nt and 11)ose tharged gov6m8nce around actual and potential IFtlgation and claims as
well as actual. susp6cled and alleged fraud,.
- Reviewing minutes of meetings of those charged wth govemance..
- Assessing the extent of Compliance with the laws and regulalions considered to have a direct material affect on the
financial statements or the operations of the enlity through enquiry and inspection-,
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with
8pplicable laws and regul81ions',
Performing audit work over the risk of management bias and ovemde of controls, including testing of joumal
entries and other adjustments for appropriateness, evalualing the business r81ionale of significant transactions
outside the nomial course of business and reviewing accounting estimates for indicators of potential bias.
There are inherent limitati￿8 in th6 audit procedures described above. The more removed that laws and
regulations are from financial transacb'ons. the less likely it is that we would become aware of non-complian￿.
Auditing standards also limit the audit procedures required to identify notr¢ompliance with laws and regulations to
enquiry of the director3 and other management and the inspeclion of regulatory and legal correspondence, if 8ny.
The risk of not detecting a material misstatement resulling from fraud is higher than one resulling from error. as
fraud may involve collusion, forgery. intentional omissions. misrepresaniattons. or the override of inlernal control.

THE HAMILTON DAVIES TRUST
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF THE HAMILTON DAVIES TRUST
A further description of our responsibilities is available on the Financial Reporting Counul's website at.. https'.11
www.frc.org.uklaudilorsresponsibilities. This descripbon forms part of our a￿tt0￿$ report.
Other matter8
Your attention is drawn to Ihe fact that thé charity has prepared financlal statements in accordance with "Accounting
and Reporting by Charities.. Statement of Recommended Pract1￿ applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK 2nd Republic of Ireland IFRS 102)" {as
amended) in preference to the Accounling and Reporting by Charilies.. Statement ol Recommended Practice issued
on l April 2005 which is referred to in the exlanl regulations but has now b8en withdrawn.
This has been done in order for the fin8ncial statements to provide a true and fair view in accordance ¥Mth current
Generally Accepted Accountsng PraGlice.
Use of our report
This report is made solely to the charity's trustees. a$ a body. in accordancè wlh part 4 of the Charili8s {Accounls
and Roportsl Regulations 2008. Our audit work has been undertaken so that w6 might stale lo the charily's trustees
those mallers we 8r8 required to stale lo them in an audito¢s report and for no other purpos8. To the fullest exlenl
pemiilled by law, we do not 3￿pt or assume responsibility to anyone other than Ihe charily 8nd the charills
trustees 8s a body, for our audit work. for this report, or for the opinions we have fomied.
Mark Turnor FCA ISenSor Statutory Auditor)
for and on behalf of Champion Accountants LLP
19 November 2024
Charterad Accountant8
ststutory Audltor
1 Worsley Court
High Sireel
Worsley
Manchester
M28 3NJ
Champion Aecountanls LLP is eligible for appointment as avditor of the charily by wrtue of ils eligibility for
appointment Ss auditor of a company under section 1212 of the Companies Acl 2006.

THE HAMILTON DAVIES TRUST
STATEMENT OF FINANCIALACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 5 APRIL 2024
UnrestrScted Restrlcted
funds
funds
2024
2024
Totsl Unrestricted R8Strlcted
funds
fund8
2023
2023
Total
2024
2023
Nots8
Income from:
Donations and legacies
Charitable activities
Investments
5.936
43,134
13,625
5.936
43,134
13,625
30.034
56,439
20,890
30.034
56.439
20,690
Total Incoma
62.695
62,695
107,163
107.163
Expendlture on:
Charitable activities
418.203
25,683
443.886
450,711
4,716
455.427
Tolal expendltura
418.203
25,683
443,886
450.711
4,716
455.427
Net gainslllossesl on
investsnents
12
79,352
79,352
(173.1581
(173,1581
Nel expendlturo and
movement In funds
(276,156)
(25,6831 <301.839)
(516,706)
{4,716) (521,4221
Reconclllatlon of funds:
Fund balances at 6 April 2023
2,083,448
25,683 2.109.131
2,600,154
30.399 2,630,553
Fund balances at 5 Aprll 2024
1,807,292
1,807.292
2,083,448
25,683 2,109,131
The st8tement of financial activities includes all gains and losses rectsjnised in Ihe year. All income and expenditure
derive from continuing activities.

THE HAMILTON DAVIES TRUST
BALANCE SHEET
ASAT5APRIL 2024
2024
2023
Notes
Flxed assets
Tangible assets
Investments
14
15
5,345
1,997,651
11,218
2,265.180
2.002.996
2,276,398
Currenl assèts
Slocks
Debtors
Cash at bank and in hand
16
17
197
54,122
39.973
197
56.362
164,940
94,292
221.499
Creditors., amounts falling due wlthln
one year
19
{289.996)
{388.766)
Net Current Ilabllltie¥
(195,7041
{167,2671
Totsl a880ts le88 Curront Ilabllltle8
1.807,292
2,109,131
Not as8et8 excludlng pen81on Ilablllty
1.807,292
2.109,131
The funds of the charity
Restricted income lunds
Unreslrioted funds
21
22
25,683
2,083,448
1,807,292
1,807.292
2,109,131
Tho financial statement
ere approved by the Trustees on 19 November 2024
N McArthur MBE
Tru8te8

THE HAMILTON DAVIES TRUST
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 5 APRIL 2024
2024
2023
Notes
Cash flows from op6ratlng activitie¥
Cash absorbed by operations
25
{386,7031
{355,041)
Investing actlvltlos
Purchase of tsngible tixed assets
Purchase of investments
PrO￿ed8 from disposal of investments
Inveslmenl income received
(5.354)
{240.368)
551,394
20,690
{307,6681
654,549
13,625
Net cash generatsd from Investing
actlvltles
360,506
326,362
Net cash usèd In flnanclng actlvllle8
Nat decreaso In cash and ¢aJh equlvalents
(26,197)
{28,679)
Cash 8nd cash equival8nls al beginning of year
(223.826)
{195,147)
Cash and cash équlvalent8 atend of year
{250,023)
{223,826)
Ralatlng to:
Cash at bank and in hand
Bank overdrafts included in c¢dilors payable
wilhin one year
39,973
164,940
<289,gg6)
1388,766)
10-

THE HAMILTON DAVIES TRUST
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR EhlDED 5APRIL 2024
Crltlcal a¢countSng estlmates and ludgements
In the applicalion of the charity's accounling poliues. the Trustees are required lo make judgements,
eslimales and assumptions about the carrying amount of assets and liabilities that are not r08dily appaient
from other sources. The eslimotes and a5socialed assumptions are based on historical experience and olher
faelors that are considéred to be relevant. Actual results may differ from these estimates.
The eslimales and undertying assumptions are reviewed on an on£Joirig basis. Revisions to accounting
estimates are recognised in the period in which Ihe esttmate is remsed wheie the revision affects only that
period, or in the period of Ihe revision and fuiure periods wher6 the revtsion affects both ¢)Jrrenl and future
P8riods.
Accountlng policie8
Charlty Informatlon
The Hamilton Davies Trust is 8 unincorporated charity.
2.1 Accounting conventlon
The financi81 slalements have been prepared in accordance wilh the chariws governing document, the
Charities Act 2011 and "Accounting 8nd Reporting by Charities: Statemént of Recommended Practice
applicable to charities preparing their accounts in accordance with the Financral Reporting Standard
applicable in the UK and Republic of Ireland IFRS 1021" {as am6nded lor accounting pariods commencing
from 1 January 2016}. The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to
the extent required to promde a true and laif view. This departurè has involved following the Statement of
Recommended Prac11￿ for charities applying FRS 102 rather ihan the version of the Statement of
Recommended Practice which is referred to in the Regulations but which has Since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of tha charity. Monetary
8mounts in ihese financial statements are rounded to the nearest £.
The financial stateménts have been prepared under the historical cost convention, modlfied lo indude the
revaluation of certain finanGial instrumenls al fair value. The princApal accounting poli￿88 adopled are s6t out
below.
2.2 Golng Concèrn
Al the lime of approving the fin8ncial slatemenls. Ihe Tru31ees have a r68sonable expectation that the charity
has adequate resources to continue in operational existence for Ihe foreseeable ftfrture Thus Ihe Trustees
continue to adopt the going concem basis of accounting in preparing the financial slalements.
2.3 Charitsble funds
Unrestricted funds are available for use at the discretion of the Trustees in fvrtherancé of their charitable
objectives.
Restricted fvnds are subject to specific conditions by donors or grantors as to how they may be used. The
purposes and uses of the restricted funds are sel out in the notes to the fi'nancial statemènts,
2.4 In¢omlng resources
Income is recognised when the charity is legally entitled to it after any performan￿ condits'ons have been meL
the amounts can be measured reliably, and it is probable that income will be received.
C8sh donattons are recognised on re￿ipl. Other donations are recognised once the charity has been nolified
of Ihe <Jonation, unless perfom)ance conditions require deferral of the amount. Income tax recoverable in
relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
11

THE HAMILTON DAVIES TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5APRIL 2024
A¢¢ountlng pollcles
{Contlnuedl
Legac¢8s are recognised on receipt or otheNise if the charity has beén notified of an impending distribution,
the amount is known, and receipt is expected. If Ihe amount is not known. the legacy is treated as a
contingent asset.
2.5 Resources expended
Expenditure is recognised On￿ there is 8 legal or constructive obligalion lo iransfer economic beiiéfil to a
third party, it is probable Ihat a transler of economic benefits wll be required in settlemént. and the amount of
the obligation can be measured reliably.
Expenditure is dassified by actlvity. The costs of each activity ara made up of the total of direct costs and
shared costs, including support costs involved in undertaking each acliwty. Direct costs allribulable lo a single
activity are allocated directly to that activtty. Shared costs which conlribule lo more than one activity and
5UPPOrt costs which are not attributab16 to a single activiiy are apportioned be￿een those activities on a basis
consistent with the use ol ￿OurCeS. Central slaff costs are allocated on the basis of time spent, and
depreciation charges arè allocated on the tM)rtion of th8 asset's use.
Expenditure is recognised on an 8ccTuals basis as a Irability is incJJrred. Exp8ndilure indudes any VAT whi¢h
cannot be fully rècov8red. and is da88ified under headings of the statement of finanrial activities to which it
relates..
expenditure on raising ftjnds includes the costs of all tundraising 8CtiMties, events, non-charitable
trading sctivilies, and the sale of donated goods.
èxpenditure on charitable adivities includes all costs incurred by a charity in undertaking activities
that further its charitable aims for the benefil of its beneficiaries. including those SUPPOrt costs and
costs relaling lo the governance of the charity 8PPOrtioned to charitable activities.
oth8r expenditure indudes all expendilure that is neither related to raising funds for the charity nor
part of11s 8XP8ndilure on charitable acliviti8S.
All costs are allocated to expenditur8 calegories rellecting the us8 of the resourcE. Direct ￿sts attributab18 to
a single activity are allocated directly to that a￿1VIty. Shared costs are apportioned be￿een the activities they
contribute to on a reasonable. justifiable and consistent bask8.
2.6 Tanglble fixèd a888ts
Tangible fixed assets are initially measured at cost and subsequentty measured at cost or valuation, net of
depreciation and any impaimient losses.
Depreciation is recognSsed so as lo write off the cost or valuation of assels Eess their residual values over their
US6ful lives on the following bases:
Plant and equipment
Fixtures and fittings
20% Straight line
33% Straight line
The gain or loss arising on the disposal of an asset is delemiinad as the differen￿ betsveen the sale
proceeds and the carrying value of the asset. and is recognised in the statement of fin8nei81 activities.
2.7 Flx¢d asset Investment8
Fixed asset inveslmenls are initially measured at transaction price excluding transaction costs, and are
subsequently measured at fair value 81 each reporting date. Changes in fair value are re¢￿gnised in net
Incomel(expenditure) for the year. Transaclion ¢J)sts are expensed as incurred.
12-

THE HAMILTON DAVIES TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2024
Accountlng policies
(Continued)
2.8 Impalmient of fixed assets
At éach reporting end date, the charity revi8ws the carrying amounts of ils t8ngible assets trj determina
whether there is any indication that those assets have suffered an impaim)enl loss. If any such indication
exists, the recoverable amount of the a￿t is eslimaled in order to detennine the extent of the impairment
loss {il any).
2.9 Stock8
Slocks are staled at the lower of cost and eslimaled selling price less costs lo complete and sell. Cost
comprises direct materials and. where applicable. direct labour costs and those overheads that have been
incurred in bringing the stocks to their present locats.on and condition. Items hald for dislribulion al no or
nominal conslderalion are measured at the lower of repla(*menl cost and cost.
Net r6alisable value is the estimated selling price less all esllmaled costs ol completion and costs to be
incurred in mark615ng, selling and distribut￿n.
2.10 Ca8h and cash equlvalonts
Cash and Gash equivalents include cash in hand. deposits held at call with banks, other short-term liquid
investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts ara shown
wilhin borrowings in current liabilities.
2.11 Financlal Instrumèntg
The charlly has elected lo apply the provisions of Section 11 'Baslc Financial Instruments, and Section 12
'Other Financial Instruments Issues, of FRS 102 to all of its financ4al instruments.
Fin8t)cial instruments are recognised in the ¢harity's balanc￿ sh8et vh￿n the charity b8comes paty to the
conlraclual prowsion$ of the inslrument.
Fin8n¢i81 as88ts and liabilities are offset. with the net amounts presented in the financial slal8m8nts, when
there is a legally enforceabl8 right to sel off the recognised amounts 8nd the￿ 18 an intention to sellle on a
nèt basis or to realise th8 assel and settle the liability simultsneously.
Basic financlal assets
Basic financial assets, which includ6 debtors and cash and bank balances, are initially measured at
transaction pric£ including Iransaclion cosls and are subsequently carried at amortised cost using the
effective intefftsl method unles$ the ariangement constitutes a financing Iransaclion. where th6 transaction is
measured at the present value of the future ￿ceipts discounted at a market rale of interest. Financial assets
classified as receivable within one year are not amortised.
Baslc financial liablllrles
Basic financial liabilities. induding creditors and bank loan5 are initially recognised at transaction price unless
the arrangement conslilules a financing transaclion, whare the debt instrument is measured at the present
value of the future payments discounted at a marf(et rate of interest. Financial liabilities classified as payable
within one year are not amortised.
Oebt instrumenls are subsequently carried al amortised cosL using the efféctive interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in th6 ordinary course of
operations from suppliers. Amounts payable are dassified as current li8bilities if payment is due within one
year or less. If not. they are presented as non-current liabilities. Trade creditors are recognised initially at
transaction pri￿ and subseqLJenlly measured at amortised cosl using tho effective interest method.
Derecognitlon of financial liabllities
Financial liabilities are derecognised when the charity's C￿ntraCtUal obligations expire or are discharged or
can￿lled.
13-

THE HAMILTON DAVIES TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2024
Accountlng polScie5
(Contlnued)
2.12 Employèe benoflts
The cost of any unused holiday entitlement is recognIs￿ in the period in which the employee's seNic8s are
received.
Temiinalion benefits are recognised immediately as an expense when ihe charity is demonstrably commSlted
to terminate the employment of an employe8 or to prowde termination benefits.
2.13 Rotlr8ment benefit8
Payments lo defined contribution retirement benefit schemes aro charged as an expense as they fall due.
Income from donatlon8 and legaclos
Unrn8trl¢tod
funds
2024
Unrestrlcted
funds
2023
Donations 8nd gifts
5,936
30,034
Donation8 artd glfts
Donations
Other
30,034
5.936
5,936
30,034
Charltsble actlvltles
2024
2023
Sale of goods
Charitable rental income
19
56,420
43.134
43,134
56,439
14-

THE HAMILTON DAVIES TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2024
Investments
2024
2023
Income from listed investments
Interest receivable
12,364
1.261
20,296
394
13.625
20,690
Charltablè activities
Grant Charlt8blo
Share of
Fundlng Expendlture governancé
cosls
Total
2024
Total
2023
Grant fundSng of a¢tiwlies (see note 7)
177,261
10.560
187,821
200,445
Share ofgovernance costs (see note
256,065
256.06S
254,982
177,261
10,560
256.065
443,886
455,427
Grant8 payable
Grant Ch8rltsbl
Funding Expendlturo
Total
2023
Glanls to inslitulions..
Other
151,578
10,560
162,138
195,729
Grants to individuals
25.683
25,683
4,716
177,261
10,560
187.821
200,445
Net movèm8nt In fund8
2024
2023
The nel movement in funds is stated after chargingl(cr6ditsng)'.
Fees payable for Ihe audit of the charily's finanaal statements
Depreciation of owned tangible fixed assets
6.240
5.873
5,700
4.570
15-

THE HAMILTON DAVIES TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2024
Support Costs
Govomance
costs
2024
2023
Staff costs
D8preci81ion
118,946
5,873
118,946
5.873
140,853
4,570
Audlt fees
Legal and professional
General office
Subcontractors
Inl8resl paid
Premises costs
6,240
6,543
11,655
44.523
21,230
41,055
6.240
6.543
11,655
44,523
21,230
41,055
5,700
8,345
11,821
31,263
11,346
41,084
256,065
256.065
254,982
Analysed be￿een
Charilable activities
256,¢X5
256.065
254,982
G0veMan￿ costs indudes payments to the auditor8 of £6.240 (£5.700) for audit fees.
10 Trustees
Non6 of the Trustees (or any persons connected with them) re￿IVed any r8muneration or benefits from the
charity during the yèar.
11 Employee8
The average monthly numbar of employees during the y68r was..
2024
Numbèr
2023
Numbér
Employmanl costs
2024
2023
Wages and $818ri6S
Social security costs
Other pension costs
104,071
1,771
13,104
123,296
3,772
13.785
118,946
140,853
There were no employees whose annual remuneration was more than £60,000.
Remuneratlon of koy management peraonnel
The remuneration of key management per30nnel w&8 £Nil {2023 £Nil )-
16-

THE HAMILTON DAVIES TRUST
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2024
12 Galns and losses on Investment8
Unrestrlcted Unre8trlcted
funds
funds
2024
2023
Gainsl(lossesl arising on..
Revaluation of inveslm8nts
Salè of investments
76,289
3.063
(87.966)
185,1921
79.352
{173,158)
13 Taxatlon
The charity is exempt from taxation on ils activities because all its incomé is applled for charitable purposas.
14 Tanglble fixed a88e18
Planl and Flxturès and
equipment
filllng5
Totsl
Cost
Al 8 April 2023
36,734
15,003
51,737
At 5 April 2024
36,734
15.003
51,737
Depreclatlon and Impalrment
At 6 April 2023
Oeprecialion Charged in the year
26,166
5.693
14,353
180
40,519
5,873
At 5 April 2024
31,859
14,533
46.392
Carrylng amount
At 5 April 2024
4,875
470
5,345
At 5 April 2023
10,568
650
11,218
17-

THE HAMILTON DAVIES TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2024
15 Flxed asset Investments
Inv8stm8nls
Unll$lad
portfollo investments
Cash In
portfollo
Total
Cost or valuatlon
At 6 April 2023
Additions
Valuation changès
Disposals
1.276.921
307,668
76,289
(666.7261
970.000
18,259
2,265,180
307,668
76,289
{651,4861
15,240
At S April 2024
994,152
970,000
33,499
1,997,651
Carrylng amount
At 05 Aprll 2024
994.152
970.ThXI
33.499
1,997,651
Al 05 April 2023
1,276,921
970,000
18.259
2,265,180
16 Stocks
2024
2023
Raw maleri818 and consumables
197
197
17 Debtors
2024
2023
Amounts falllng due wlthin one year
Other debtors
Prepayments and acwed inc(Jme
49,827
4.295
52,245
4,117
54,122
56,362
18 Loang and overdraft8
2024
2023
Bank overdrafts
289.996
388,766
Payable wilhin one year
289,996
388,766
The short-temi loans are secured by fixed charges over the chartties listed investments.
18-

THE HAMILTON DAVIES TRUST
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2024
19 Credliors: amounts falllng duè wlthln onè yéar
2024
2023
Nole8
B8nk overdrafts
18
289.996
388,766
20 R6tlr&mènt bonefit s¢h•mt8
2024
2023
Defined contrlbutlon schemes
Charge to profft or loss in respect of defined contribution schemes
13,104
13,785
The charity operates a defined conlrbulion pension scheme for all qualifying employees. The assets of th8
scheme are held s8paralely from those of the charity in an independentEy administered fund.
21 Restrlcted fund8
The restricted funds of the chanty comprise the un6XP6ndèd balances of donations and grants held on trust
subject to spedfic conditions by donors as lo how they may be used.
At 6 Aprfl Resources
2023
expondad
At 5 Apr51
2024
25,683
(25,683)
Pravlous year:
At 6 Aprll
2022
Resources
exponded
At O Aprll
2023
30,399
(4,716)
25.683
22 Unrestrlcted funds
The unreslficted funds of the charity comprise the unexpended balances of donations and grants which are
not subject to specific conditions by donors and grantors as to how they may b6 used. These include
designated funds which have bean sel aside out of unrostriclod funds by Ihe trustees for specific pu￿OseS.
At 6 April
2023
Incomlng Resource8
re80urces
expendod
Gains and
1088es
At 5 April
2024
General funds
2,083,448
62.695
(418.203)
79.352
1,807.292
Prevlous year.
At 6 Aprll
2022
Incomlng Resources
résources
expended
Gains and
10s808
At 6 April
2023
General funds
2,600,154
107,163
(450.711)
{173,158)
2,083,448

THE HAMILTON DAVIES TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2024
23 Operating lease commitments
Le8sea
At the reporting end dale the charity had outstanding cixnmitmenls for future minimum lease payments under
non-cancellable operating leases, which fall due as follL)WS'.
2024
2023
thin one year
Between two and five years
82,423
236,534
55,774
115,502
318,957
171,276
Operaling leases represent rent. ublily charges and seryicE charges payable lo North Cheshire Developments
Limited. a company of which N McArthur MBE is a director and sote shareholder.
24 Relatod party tran8action8
N M&4rthur MBE is the sole shareholder and a director of North Ch8shire Developments Limited.
Ouring the year, the Irusl was charged rent and mainlenance of £59,844 (2023.. £75,320) by North Cheshire
Oevelopmenls Limited.
Also during the year, thè trust was charged insuranc* of £2.920 (2023.. £3.0061 by North Cheshire
Developments Limited.
N McArthur MBE is the sole shareholder and a director of Thumall Taverns Limited.
During thè year, thè trust charged rent of £43.135 {2023: £56.420) to Thurnall Tavems Limited. Also during the
year, the trust purchased go(ThJs and Se￿IlY$ of £3,31712023'. £2,123) from Thurnall Tavems Limilad.
25 Cash generatod from oporallons
2024
2023
Deficit for the year
1301,839)
{521,422)
Adjuslmenls for.
Investment income recognised in statement of finanaal activities
IGain)Aoss on disposal of investments
Fair valué gains and losses on investments
Oeprecialion and impaiment of tsngible fixed assets
{13,625)
13,063)
{76,289)
5,873
{20,690)
85,192
87,966
4,570
Movements in working capitsl:
(Increase)Idecrease in stocks
Decrease in debtors
61
9.282
2.240
Cash ab80rbed by o￿latIOnS
{386,703)
1355,041)
-20-