OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Catherine
Winn
Rosie Cooper
Nicola Dewar - Chair
Laura Smith
Victoria Farrow
Felicity Sutherland
Ella Roeg
Jennifer
Orgill
Secretary Laura Smith
Charity number 11060&4
Company
number
05215861
Principal address Studio 306Peckham Levels
Peckham
Town Centre Car Park
95ARye Lane
London
SE154ST
Registered office Studio 306Peckham Levels
Peckham
Town Centre Car Park
95ARye Lane
London
SE154ST
Independent examiner FJWilde FCCA MBA DChA
Warner Wilde
4 Marigold
Drive
Bisiey
Surrey
GU24 9SF

Page
Trustees'
report
1-10
Independent
examiner's
report
Statement offinancial activities 12-13
Balance sheet 14
Notes to the financial statements 15-25

Current financial year
Unrestricted Unrestricted Restricted Total Total
funds funds funds
general designated
2023 2023 2023 2023 2022
Notes R R
~nome fr m:
Oonations
and legacies
160,539 107,065 267,604 235,922
Charitable
activities
55,054 5,332 60,386 32,240
Total income 215,593 5,332 107,065 327,990 268,162
x
I
Charitable
activities
200,076 22,861 127,965 350,902 257,003
Net incoming/(outgoing) resources
before transfers 15,517 (17,529) (20,900) (22,912) 11,159
Gross transfers
between
funds (16,000) 16,000
Net (expenditure)/income for the year/
Net movement
in funds
(483) (1,529) (20,900) (22,912) 11,159
Fund balances at 1April 2022 21,451 76,734 42,072 140,257 129,098
Fund balances
at,31 INarch 2023
20,968 75,205 21,172 117,345 140,257

Prior financial year
Unrestricted
Unrestricted
Restricted Total
funds funds funds
general designated
2022 2022 2022
Notes R
Income from:
Donations
and
legacies 146,592 89,330 235,922
Charitable
activities
22,606 9,634 32,240
Total income 169,198 9,634 89,330 268,162
x
ur
Charitable
activities
147,860 54,615 54,528 257,003
Net incoming/(outgoing) resources before transfers 21,338 (44,981) 34,802 11,159
Gross transfers between funds (20,000) 20,000
Net (expenditure)/income forthe year/
Net movement in funds 1,338 (24,981) 34,802 11,159
Fund balances at 1 April 2021 20,1 I3 101,715 7,270 129,098
Fund balances at 31 INarch 2022 21,451 76,734 42,072 140,257

2023 2022
Notes
Fixed assets
Tangible assets 620
Current assets
Stocks 10 5,871 5,975
Debtors 11 21,485 18,553
Cash at bank and in hand 116,047 140,884
143,403 165,412
Creditors*. amounts falling due within
one year (26,058) (25,775)
Net current assets 117,345 139,637
Total assets less current liabilities 117,345 140,257
Income funds
Restricted funds 14 21,172 42,072
Unrestri edfu d
Designated
funds
15 75,205 76,734
General unrestricted funds 20,968 21,451
96,173 98,185
117,345 140,257

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
general general
2023 2023 2023 2022 2022 2022
R E
Donations and gifts 38,028 38,028 22,974 22,974
Grants receivable 122,511 107,065 229,576 123,618 89,330 212,948
160,539 107,065 267,604 146,592 89„330 235,922
Charitable activities
2023 2022
Activities for generating funds 35,694 14,080
Arbjvork and product sales 24,692 18,160
60,386 32,240
Analysis by fund
Unrestricted funds - general 55,054 22,606
Unrestricted funds - designated 5,332 9,634
60,386 32,240

2023 2022
Staff costs 150,416 112,352
Depreciation and impairment 620 619
Charitable expenditure 124,202 82,063
275,238 195,034
Share of support costs (see note 6) 73,999 60,372
Share of governance costs (see note 6) 1,665 1,597
350,902 257,003
Analysis by fund
Unrestricted funds - general 200,076 147,860
Unrestricted funds - designated 22,861 54,615
Restricted funds 127,965 54,528
350,902 257,003

Support costs
Support Governance 2023 Support Governance 2022
costs costs costs costs
R R K F
Travel and subsistence 8,443 8,443 3,258 3,258
Premises costs 50,532 50,532 46,007 46,007
Administration
costs
6,439 6,439 5,754 5,754
Website and ITcosts 6,990 6,990 4,049 4,049
Training 1,595 1,595 1,304 1,304
Independent
Examination
and
accounts preparation 1,360 1,360 1,260 1,260
Other governance costs 305 305 337 337
73,999 1,665 75,664 60,372 1,597 61,969
Analysed
between
Charitable
activities
73,999 1,665 75,664 60,372 1,597 61,969

2023 2022
Number Number
Engaged
in charitable
activities
Employment
costs
2023 2022
R
Wages and salaries 137,699 103,262
Social security costs 9,418 6,560
Other pension costs 3,299 2,530
150,416 1'l2,352

Tangible fix ed asset s
Plant and equipment
Cost
At 1 April 2022 3,096
At 31 March 2023 3,096
Depreciation and impairment
At 1 April 2022 2,476
Depreciation charged in the year 620
At 31 March 2023 3,096
Carrying
amount
At 31 March 2022 620

10 Stocks
2023 2022
Finished goods and goods for resale 5,871 5,975
11 Debtors
2023 2022
Amounts falling due within one year:
Trade debtors 14,589 11,234
Prepayments
and accrued income
6,896 7,319
21,485 18,553
12 Creditors: amounts falling due within one year
Notes 2023 2022f
Deferred income 13 5,044 20,000
Trade creditors 6,037
Other creditors 588
Accruals and deferred income 14,977 5,187
26,058 25,775
13 Deferred income
2023 2022
Other deferred income 5,044 20,000
Deferred income is included in the financial statements as follows:
2023 2022
Deferred income is included within:
Current iiabilities 5,044 20,000
Movements
in the year:

13 Deferred income {Continued)
Deferred income at 1 April 2022 20,000
Released from previous periods (20,000)
Resources deferred in the year 5,044 20,000
Deferred income at 31 March 2023 5,044 20,000
Movement in funds
Balance at 1 Incoming Resources Balance at 31
April 2022 resources expended March 2023
K
Paul Hamlyn Foundation 38,025 (37,833) 192
City Bridge Trust 4,047 53,517 (50,238) 7,326
Lightbulb Trust 20,000 (15,862) 4,138
Southwark Stands Together 19,798 (13,247) 6,551
ACE Explorers 2 13,750 (10,785) 2,965
42,072 107,065 (127,965) 21,172
M «N (II
Cl O
0 N
N
I I I 0
OO
0
0
IA
0
LA
CD
I I I IA0
IA
tlI0
CL
N
IO~
CL
O
4=
Oe
CL
L
VNC
I-
I I I O0
CD
(D
I I I I I 000
(D
T
III
(IIee
(II
e
'6
c
Ce
E
I N
~ C
0 CL
0
8
O
(D
LA
CO
CO
0
CV
O0
0
CO
CD
LA
h
(D
CO
CV
ec 0 cl N
C N
LII-
0 0
I I I (6
IA
I I I I C9
LA
0e C NN
Oc
tOe
C.
'
0
«N
N N
g O
C.
N 'C0.
pg Q
O
O
0
C4
CD
0
O
0
h-
IA
0
0
OI 0
(D CI
(DC
CO
(D
r
h-
(9
h(
CV (D
0e0
(7Ie
Ltll
N
NC
I I I 00 I I 00 ~ I 80
IA
0
O
e
lljcee
e
tU
O
(II'ac
c
N
I
N '0
N N
0'0
0I x
N
O
OO
Cb
' OI
(D
(0
CD
C9
CD
CO
I C7 CD
CD0
CD
IA
LA
CD
IA
CLL
Cl
ILJ
(IIc C(I N
C N
LI
F 0
0 0
I I I I ~
P)
F7
0
CD
(O
I I I I
ZI-Z0V
COI-K
ILI
O 'U
UI
(7)eU0)
O
C
NQ
Yl N
N 10
0 N
C
IO
I
CL
(CL4
O O
O
IA
OO
Q)
OI
Cll
O
0
0
(0
CD
CO
CO
CO
O0
LA
CO
C4
0
O0
0
0
00
LA
IA
CD
ILII- V eU
I-
CO
Oc
R
VZ Oe
Z
lLIxI-0I-
tO
LII-0Z
Q
0
0
Ma
eE0
Oc
e
0
Oe
0
e U
LL
O e
5 g
0
O U
e
(II
OM'a
O & CL
(II
(0
g
(h
(0
O
I «e
O
o.e o
SJ CL c e
~ «UI-
e
III 'g
Ea e
O
ill c( Cl c(
C
UI
Oeec
E UI~
O. C g
e 0
0
O
CL
U
CAum
ED
C)
CV
C)
N 44 O
C4(0
Cll A~
QC O
lD0
T
CV
'Q
O
4l
'Q
CV
r
C
«~ CV
p
fOOO
L,
l5o
O
N
C
r
«
04
Ol
4l 0)
CO
Ch
c5
ID
NQ
X2
CU
tO
e
CO(5
g
e
CS
CI-
+
Ce
i
0