| Trustees | Catherine Winn |
||
|---|---|---|---|
| Rosie Cooper | |||
| Nicola Dewar - Chair | |||
| Laura Smith | |||
| Victoria Farrow | |||
| Felicity Sutherland | |||
| Ella Roeg | |||
| Jennifer Orgill |
|||
| Secretary | Laura Smith | ||
| Charity number | 11060&4 | ||
| Company number |
05215861 | ||
| Principal address | Studio 306Peckham | Levels | |
| Peckham Town Centre Car Park |
|||
| 95ARye Lane | |||
| London | |||
| SE154ST | |||
| Registered | office | Studio 306Peckham | Levels |
| Peckham Town Centre Car Park |
|||
| 95ARye Lane | |||
| London | |||
| SE154ST | |||
| Independent | examiner | FJWilde FCCA MBA | DChA |
| Warner Wilde | |||
| 4 Marigold Drive |
|||
| Bisiey | |||
| Surrey | |||
| GU24 9SF |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-10 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | 12-13 | |
| Balance sheet | 14 | ||
| Notes to the financial | statements | 15-25 |
| Current financial year | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | |||||
| general | designated | ||||||
| 2023 | 2023 | 2023 | 2023 | 2022 | |||
| Notes | R | R | |||||
| ~nome fr m: | |||||||
| Oonations and legacies |
160,539 | 107,065 | 267,604 | 235,922 | |||
| Charitable activities |
55,054 | 5,332 | 60,386 | 32,240 | |||
| Total income | 215,593 | 5,332 | 107,065 | 327,990 | 268,162 | ||
| x I |
|||||||
| Charitable activities |
200,076 | 22,861 | 127,965 | 350,902 | 257,003 | ||
| Net incoming/(outgoing) | resources | ||||||
| before transfers | 15,517 | (17,529) | (20,900) | (22,912) | 11,159 | ||
| Gross transfers between |
funds | (16,000) | 16,000 | ||||
| Net (expenditure)/income | for the year/ | ||||||
| Net movement in funds |
(483) | (1,529) | (20,900) | (22,912) | 11,159 | ||
| Fund balances at 1April | 2022 | 21,451 | 76,734 | 42,072 | 140,257 | 129,098 | |
| Fund balances at,31 INarch 2023 |
20,968 | 75,205 | 21,172 | 117,345 | 140,257 |
| Prior financial | year | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted Unrestricted |
Restricted | Total | |||||
| funds | funds | funds | |||||
| general | designated | ||||||
| 2022 | 2022 | 2022 | |||||
| Notes | R | ||||||
| Income from: | |||||||
| Donations and |
legacies | 146,592 | 89,330 | 235,922 | |||
| Charitable activities |
22,606 | 9,634 | 32,240 | ||||
| Total income | 169,198 | 9,634 | 89,330 | 268,162 | |||
| x ur |
|||||||
| Charitable activities |
147,860 | 54,615 | 54,528 | 257,003 | |||
| Net incoming/(outgoing) | resources before | transfers | 21,338 | (44,981) | 34,802 | 11,159 | |
| Gross transfers | between | funds | (20,000) | 20,000 | |||
| Net (expenditure)/income | forthe year/ | ||||||
| Net movement | in funds | 1,338 | (24,981) | 34,802 | 11,159 | ||
| Fund balances | at 1 April | 2021 | 20,1 I3 | 101,715 | 7,270 | 129,098 | |
| Fund balances | at 31 INarch 2022 | 21,451 | 76,734 | 42,072 | 140,257 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Fixed assets | ||||||||
| Tangible | assets | 620 | ||||||
| Current | assets | |||||||
| Stocks | 10 | 5,871 | 5,975 | |||||
| Debtors | 11 | 21,485 | 18,553 | |||||
| Cash at | bank and in | hand | 116,047 | 140,884 | ||||
| 143,403 | 165,412 | |||||||
| Creditors*. amounts | falling due within | |||||||
| one year | (26,058) | (25,775) | ||||||
| Net current assets | 117,345 | 139,637 | ||||||
| Total assets less current liabilities | 117,345 | 140,257 | ||||||
| Income | funds | |||||||
| Restricted funds | 14 | 21,172 | 42,072 | |||||
| Unrestri | edfu | d | ||||||
| Designated funds |
15 | 75,205 | 76,734 | |||||
| General | unrestricted | funds | 20,968 | 21,451 | ||||
| 96,173 | 98,185 | |||||||
| 117,345 | 140,257 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| general | general | ||||||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||||
| R | E | ||||||||
| Donations | and gifts | 38,028 | 38,028 | 22,974 | 22,974 | ||||
| Grants receivable | 122,511 | 107,065 | 229,576 | 123,618 | 89,330 | 212,948 | |||
| 160,539 | 107,065 | 267,604 | 146,592 | 89„330 | 235,922 | ||||
| Charitable | activities | ||||||||
| 2023 | 2022 | ||||||||
| Activities | for generating | funds | 35,694 | 14,080 | |||||
| Arbjvork and | product sales | 24,692 | 18,160 | ||||||
| 60,386 | 32,240 | ||||||||
| Analysis | by | fund | |||||||
| Unrestricted | funds - general | 55,054 | 22,606 | ||||||
| Unrestricted | funds - designated | 5,332 | 9,634 | ||||||
| 60,386 | 32,240 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Staff costs | 150,416 | 112,352 | |||
| Depreciation | and impairment | 620 | 619 | ||
| Charitable | expenditure | 124,202 | 82,063 | ||
| 275,238 | 195,034 | ||||
| Share of | support costs (see note 6) | 73,999 | 60,372 | ||
| Share of | governance | costs (see note 6) | 1,665 | 1,597 | |
| 350,902 | 257,003 | ||||
| Analysis | by | fund | |||
| Unrestricted | funds - general | 200,076 | 147,860 | ||
| Unrestricted | funds - designated | 22,861 | 54,615 | ||
| Restricted | funds | 127,965 | 54,528 | ||
| 350,902 | 257,003 |
| Support costs | |||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2023 | Support | Governance | 2022 | ||
| costs | costs | costs | costs | ||||
| R | R | K | F | ||||
| Travel and subsistence | 8,443 | 8,443 | 3,258 | 3,258 | |||
| Premises costs | 50,532 | 50,532 | 46,007 | 46,007 | |||
| Administration costs |
6,439 | 6,439 | 5,754 | 5,754 | |||
| Website and ITcosts | 6,990 | 6,990 | 4,049 | 4,049 | |||
| Training | 1,595 | 1,595 | 1,304 | 1,304 | |||
| Independent | |||||||
| Examination and |
|||||||
| accounts preparation | 1,360 | 1,360 | 1,260 | 1,260 | |||
| Other governance | costs | 305 | 305 | 337 | 337 | ||
| 73,999 | 1,665 | 75,664 | 60,372 | 1,597 | 61,969 | ||
| Analysed between |
|||||||
| Charitable activities |
73,999 | 1,665 | 75,664 | 60,372 | 1,597 | 61,969 |
| 2023 | 2022 | ||
|---|---|---|---|
| Number | Number | ||
| Engaged in charitable |
activities | ||
| Employment costs |
2023 | 2022 | |
| R | |||
| Wages and salaries | 137,699 | 103,262 | |
| Social security costs | 9,418 | 6,560 | |
| Other pension costs | 3,299 | 2,530 | |
| 150,416 | 1'l2,352 |
| Tangible fix | ed asset | s | ||
|---|---|---|---|---|
| Plant | and equipment | |||
| Cost | ||||
| At 1 April 2022 | 3,096 | |||
| At 31 March | 2023 | 3,096 | ||
| Depreciation | and impairment | |||
| At 1 April 2022 | 2,476 | |||
| Depreciation | charged | in the year | 620 | |
| At 31 March | 2023 | 3,096 | ||
| Carrying amount |
||||
| At 31 March | 2022 | 620 |
| 10 | Stocks | |||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Finished | goods and goods for resale | 5,871 | 5,975 | |||||
| 11 | Debtors | |||||||
| 2023 | 2022 | |||||||
| Amounts | falling due | within | one year: | |||||
| Trade debtors | 14,589 | 11,234 | ||||||
| Prepayments and accrued income |
6,896 | 7,319 | ||||||
| 21,485 | 18,553 | |||||||
| 12 | Creditors: amounts | falling | due within one year | |||||
| Notes | 2023 | 2022f | ||||||
| Deferred | income | 13 | 5,044 | 20,000 | ||||
| Trade creditors | 6,037 | |||||||
| Other creditors | 588 | |||||||
| Accruals | and deferred | income | 14,977 | 5,187 | ||||
| 26,058 | 25,775 | |||||||
| 13 | Deferred income | |||||||
| 2023 | 2022 | |||||||
| Other deferred income | 5,044 | 20,000 | ||||||
| Deferred | income is included | in the financial statements | as follows: | |||||
| 2023 | 2022 | |||||||
| Deferred | income is included | within: | ||||||
| Current | iiabilities | 5,044 | 20,000 | |||||
| Movements in the year: |
| 13 | Deferred income | {Continued) | |||
|---|---|---|---|---|---|
| Deferred income at | 1 April 2022 | 20,000 | |||
| Released from previous | periods | (20,000) | |||
| Resources deferred | in | the year | 5,044 | 20,000 | |
| Deferred income at | 31 | March 2023 | 5,044 | 20,000 |
| Movement | in funds | |||||
|---|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 | |||
| April 2022 | resources | expended | March 2023 | |||
| K | ||||||
| Paul Hamlyn | Foundation | 38,025 | (37,833) | 192 | ||
| City Bridge | Trust | 4,047 | 53,517 | (50,238) | 7,326 | |
| Lightbulb | Trust | 20,000 | (15,862) | 4,138 | ||
| Southwark | Stands Together | 19,798 | (13,247) | 6,551 | ||
| ACE Explorers 2 | 13,750 | (10,785) | 2,965 | |||
| 42,072 | 107,065 | (127,965) | 21,172 |
| M | «N (II Cl O 0 N N |
I | I | I | 0 OO 0 |
0 IA 0 |
LA CD |
I | I | I | IA0 IA |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| tlI0 CL |
N IO~ |
||||||||||||||
| CL O 4= Oe CL |
L VNC I- |
I | I | I | O0 CD (D |
I | I | I | I | I | 000 (D T |
||||
| III | |||||||||||||||
| (IIee (II e |
'6 c Ce E |
I N ~ C 0 CL |
0 8 |
O (D |
LA CO |
CO 0 CV |
O0 0 |
CO CD |
LA h |
(D CO CV |
|||||
| ec | 0 | cl N C N LII- 0 0 |
I | I | I | (6 IA |
I | I | I | I | C9 LA |
||||
| 0e | C NN | ||||||||||||||
| Oc tOe C. ' 0 |
«N N N g O C. N 'C0. pg Q |
O O |
0 C4 CD |
0 O 0 |
h- IA 0 |
0 OI 0 (D CI (DC |
CO (D r |
h- (9 h( |
CV | (D | |||||
| 0e0 (7Ie |
Ltll N NC |
I | I | I | 00 | I | I | 00 | ~ | I | 80 IA |
0 O |
|||
| e lljcee e tU O |
(II'ac c |
N I N '0 N N 0'0 0I x N |
O OO Cb |
' | OI (D |
(0 CD C9 |
CD CO |
I | C7 | CD CD0 |
CD IA |
LA CD IA CLL |
|||
| Cl ILJ |
(IIc | o« | C(I N C N LI F 0 0 0 |
I | I | I | I | ~ P) F7 |
0 CD (O |
I | I | I | I | ||
| ZI-Z0V COI-K ILI |
O | 'U UI (7)eU0) O |
C NQ Yl N N 10 0 N C IO I CL (CL4 |
O O O IA OO Q) |
OI Cll |
O 0 0 (0 |
CD CO CO CO |
O0 LA CO C4 |
0 O0 |
0 0 |
00 LA |
IA CD |
|||
| ILII- | V | eU | |||||||||||||
| I- CO |
Oc | ||||||||||||||
| R | |||||||||||||||
| VZ | Oe | ||||||||||||||
| Z lLIxI-0I- tO LII-0Z |
Q 0 |
0 Ma eE0 Oc e |
0 Oe 0 e U LL O e 5 g 0 O U e (II OM'a O & CL |
(II (0 g (h (0 O I «e O o.e o SJ CL c e ~ «UI- e III 'g Ea e O ill c( Cl c( |
C UI Oeec E UI~ O. C g e 0 0 O CL U CAum |
| ED | ||||||
|---|---|---|---|---|---|---|
| C) | ||||||
| CV C) |
||||||
| N | 44 | O | ||||
| C4(0 | ||||||
| Cll | A~ | |||||
| QC | O | |||||
| lD0 | ||||||
| T | ||||||
| CV | ||||||
| 'Q O |
4l 'Q |
CV | ||||
| r C |
«~ | CV | ||||
| p fOOO |
||||||
| L, l5o O |
N C r « |
04 Ol |
4l | 0) CO |
Ch c5 |
|
| ID | ||||||
| NQ | ||||||
| X2 | ||||||
| CU | ||||||
| tO | ||||||
| e CO(5 |
g | |||||
| e CS CI- |
+ Ce i 0 |