| PAGE | ||||
|---|---|---|---|---|
| Trustees' | annual report | |||
| Independent examiner's |
report to the trustees | 10 | ||
| Statement | offinancial | activities | ||
| Statement | offinancial | position | 12 | |
| Notes to | the financial | statements | 13 |
| Registered | charity | name | CDH UK | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Charity registration | number | 1106065 | ||||||||
| Principal | oAice | The Denes | ||||||||
| Lynn Road | ||||||||||
| Tilney All Saints | ||||||||||
| Kings Lynn | ||||||||||
| PE34 4RT | ||||||||||
| Norfolk | ||||||||||
| The Trustees | Mrs Brenda Lane | |||||||||
| Mrs Beverley Power | (Chair) | |||||||||
| Mrs Donna Fahey | ||||||||||
| Governing | Committee | Mrs Sarah Hill (Treasurer) | ||||||||
| Mrs Katie Chapman | (Secretary) | |||||||||
| Ms Rachel Richmond | ||||||||||
| Mrs Kerrie Laird | ||||||||||
| Mrs Clare Holmes | ||||||||||
| Mr Martin Mander | ||||||||||
| Medical Advisory | Panel | Mr Carl Davis -York | Hill | |||||||
| Mr Gregor Walker-York | Hill | |||||||||
| Professor Paul Losty-Liverpool | Womens/Alder | Hey | ||||||||
| Professor Jan Deprest | ||||||||||
| Patrons (medical) | Professor Jan Deprest | |||||||||
| Professor Paul Losty | ||||||||||
| Professor Paola De Coppi | ||||||||||
| Professor Kypros Nicolaides | ||||||||||
| Professor Dick Tibboel | ||||||||||
| Dr Clare Skeritt | ||||||||||
| Family Liason Volunteers | The areas covered by the | volunteers | can change | during the course of | ||||||
| the year and volunteers | are also | subject to change. | ||||||||
| Kent | ||||||||||
| Oxfordshire | ||||||||||
| Norfolk | ||||||||||
| South Wales | ||||||||||
| Mid Wales | ||||||||||
| West Yorkshire | ||||||||||
| East Riding ofYorkshire | ||||||||||
| South Yorkshire | ||||||||||
| Cambridge | ||||||||||
| Cumbria | ||||||||||
| Republic ofIreland | ||||||||||
| Central Scotland | ||||||||||
| Lincolnshire |
| Derbyshire | |||
|---|---|---|---|
| Surrey | |||
| Lancashire | |||
| Bereavement | Buddies | Comwall | |
| East Yorkshire | |||
| West Yorkshire | |||
| Republic ofIreland | |||
| Merseyside | |||
| Lincolnshire | |||
| Scotland | |||
| Bank | TSB | ||
| I Tuesday | Market Place | ||
| Kings Lynn | |||
| Norfolk | |||
| PE30 IJU | |||
| Independent | examiner | Mrs EA Short FCA | |
| Equitable | House | ||
| 55 Pelion | Lane | ||
| Halifax | |||
| West Yorkshire | |||
| HXI 5SP |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | |||||||
| Income and endowments | |||||||
| Donations and legacies |
4 | 178,542 | 178,542 | 164,249 | |||
| Other trading activities | 5 | ]4362 | 14,362 | 13,744 | |||
| Investment income |
6 | 1,922 | 2,164 | 4,085 | 811 | ||
| Total income | 194,826 | 2,164 | 196,989 | 178,804 | |||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofother trading | activities | 7 | 946 | 946 | 8,358 | ||
| Expenditure on charitable |
activities | 8,9 | 43,455 | 83,585 | 127,038 | 142,912 | |
| Total expenditure | 44,401 | 83,585 | 127,984 | 151„270 | |||
| Net income and net movement | in | funds | 150,425 | (81,421) | 69,005 | 27,534 | |
| Reconciliation offunds |
|||||||
| Total funds brought forward | 231,695 | 237,063 | 468,758 | 441,223 | |||
| Total funds carried forward | 382,120 | 155,642 | 537,762 | 468,758 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| FIXEDASSETS | ||||||
| Intangible assets |
15 | 6,137 | 8,342 | |||
| CURRENT ASSETS | ||||||
| Stocks | 16 | 10,115 | 8,124 | |||
| Debtors | 17 | 17,872 | 14,914 | |||
| Cash atbank and in hand | 874,607 | 722,552 | ||||
| 902,594 | 745,590 | |||||
| CREDITORS: amounts falling due | ||||||
| within one year | 18 | 370,969 | 285,174 | |||
| NKT CURRENT ASSETS | 531,625 | 460,416 | ||||
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITIES | 537,762 | 468,758 | ||||
| NETASSETS | 537,762 | 468,758 | ||||
| FUNDS OFTHE CHARITY | ||||||
| Restricted funds | 155,642 | 237,063 | ||||
| Unrestricted funds |
382,120 | 231,696 | ||||
| Total charity funds | 19 | 537,762 | 468,759 |
| over the useful economic life | over the useful economic life | ofthat asset as follows | : |
|---|---|---|---|
| Website development | 33%reducing | balance | |
| Mobile app | Fully amortised | ||
| Awareness | film | 20% straight line |
| 4. | DONATIONS AND LEGACIES |
||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| DONATIONS | |||||
| Donations | 8,911 | 8,911 | 13,089 | 13,089 | |
| Enthuse | 29,347 | 29,347 | 16,408 | 16,408 | |
| Just Giving | 8,721 | 8,721 | 9,571 | 9,571 | |
| Gift aid receipts | 2,397 | 2,397 | 2,564 | 2,564 | |
| 2,951 | 2,951 | 9,619 | 9,619 | ||
| LEGACIES | |||||
| Legacies | 126,215 | 126,215 | 112,998 | 112,998 | |
| 178,542 | 178,542 | 164,249 | 164,249 | ||
| 5. | OTHER TRADING ACTIVITIES |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | |||
| Fundraising | events | 13,48] | 13,481 | 10,645 | 10,645 | |
| Charity boxes | 100 | 100 | ||||
| Awareness | merchandise | 881 | 881 | 2,999 | 2,999 | |
| 14,362 | 14,362 | 13,744 | 13,744 | |||
| 6. | INVESTMENT INCOME | |||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2023 | ||||
| Bank interest receivable | 1,922 | 2,164 | 4,085 | |||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2022 | ||||
| Bank interest receivable | 359 | 452 | 811 |
| 7. | COSTSOFOTHER TRADING ACT | IVITIES | |||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| 6 | |||||
| Event costs | 582 | 582 | 5,889 | 5,889 | |
| Promotional expenses |
364 | 364 | 2,469 | 2,469 | |
| 946 | 946 | 8,358 | 8,358 | ||
| 8. | EXPENDITURE ON CHARITABLE | ACTIVITIES BYFUND TYPE | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| 6 | |||||
| Home 2 Hospital | 6,817 | 6,817 | |||
| Memory boxes | 359 | 359 | |||
| Forget Me Not | 4,503 | 4,503 | |||
| Help 4 Home | 2,691 | 2,691 | |||
| Medical research | 2,650 | 83,561 | 86/10 | ||
| Help 4Holidays | 294 | 294 | |||
| Awareness campaign |
8,083 | 8,083 | |||
| Bereavement counselling |
675 | 675 | |||
| Support costs | 17,383 | 24 | 17,406 | ||
| 43 455 | 83,585 | 127,038 | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2022 | |||
| Home 2Hospital | 6,063 | 6,063 | |||
| Memory boxes | 308 | 308 | |||
| Forget Me Not | 2, 178 | 2,178 | |||
| Help 4Home | |||||
| Medical research | 800 | 91,812 | 92,613 | ||
| Help 4Holidays | 26 | 26 | |||
| Awareness campaign |
17,657 | 17,657 | |||
| Bereavement counselling |
|||||
| Supportcosts | 24,067 | 24,067 | |||
| 51,099 | 91,812 | 142,912 |
| EXPENDITURE ON | CHABITABLE | ACTIVITIE | S BYACTIVI | TY TYPE | |
|---|---|---|---|---|---|
| Activities | Grant | ||||
| undertaken | funding of | Total funds | Total fund | ||
| directly | activities | Support costs | 2023 | 2022 | |
| 8 | |||||
| Home 2 Hospital | 6,817 | 7,666 | 14,483 | 13,234 | |
| Memory boxes | 359 | 404 | 763 | 673 | |
| Forget Me Not | 4,503 | 5,064 | 9,567 | 4,755 | |
| Help 4 Home | 2,691 | 3,025 | 5,716 | ||
| Medical research | 86,210 | 86,210 | 92,613 | ||
| Help 4 Holidays | 294 | 330 | 624 | 58 | |
| Awareness | |||||
| campaign | 8,083 | 156 | 8,239 | 31,579 | |
| Bereavement | |||||
| counselling | 675 | 761 | 1,436 | ||
| 23,422 | 86,210 | 17,406 | 127,038 | 142,912 | |
| Medical research during | 2023 includes | grants awarded | to: | ||
| 2023 | 2022 | ||||
| KUI.euven | g 75,427 |
g 78,705 |
|||
| Professor JDeprest | 8,131 | ||||
| Professor D Tibboel | 13,107 | ||||
| 83,558 | 91,812 |
| Total 2023 | Total 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Premises | 624 | 230 | |||||||
| Communications | and | IT | 187 | 185 | |||||
| Travel costs | 2,157 | 7,037 | |||||||
| Insurance | 475 | 439 | |||||||
| Stationery and office |
costs | 7,695 | 8,040 | ||||||
| Amortisation | 2,205 | 2,442 | |||||||
| Outsourced | telephone | support | 470 | 475 | |||||
| Online donations | fees | 206 | 1,038 | ||||||
| Professional | fees | 1233 | 1,152 | ||||||
| Accountancy | 2,130 | 1,720 | |||||||
| Bank charges | 24 | 18 | |||||||
| 17,406 | 22,776 | ||||||||
| 11. | NKT INCOME | ||||||||
| Net income | is stated after | charging/(crediting): | |||||||
| 2023 | 2022 | ||||||||
| Amortisation | ofintangible | assets | 2,205 | 2,442 | |||||
| 12. | INDEPENDENT | EXAMINATION FEES | |||||||
| 2023 | 2022 | ||||||||
| Fees payable | to the independent | examiner | for: | ||||||
| Independent | examination | ofthe financial | statements | 1&600 | 1,500 |
| 15. | INTANGIBLE ASSET | S | ||||
|---|---|---|---|---|---|---|
| Awareness | ||||||
| Website | Mobile app | film | Total | |||
| Cost | ||||||
| At 8June2022 and 7June2023 | 4,826 | 12,138 | 8,640 | 25,604 | ||
| Amortisation | ||||||
| At 8June 2022 | 3,396 | 12,138 | 1,728 | 17,262 | ||
| Charge for the year | 477 | 1,728 | 2,205 | |||
| At 7June 2023 | 3,873 | 12,138 | 3,456 | 19,467 | ||
| Carrying amount |
||||||
| At7 June2023 | 953 | 5,184 | 6,137 | |||
| At 7June 2022 | 1,430 | 6,912 | 8,342 | |||
| 16. | STOCKS | |||||
| 2023 | 2022 | |||||
| Raw materials and consumables |
10,115 | 8,124 | ||||
| 17. | DEBTORS | |||||
| 2023 | 2022 | |||||
| Prepayments and accrued |
income | 2,306 | 740 | |||
| Online giving donations | 4,609 | 5,314 | ||||
| Other debtors | 10,957 | 8,860 | ||||
| 17,872 | 14,914 | |||||
| 18. | CREDITORS: amounts | falling due within | one year | |||
| 2023 | 2022 | |||||
| Trade creditors | 1,678 | |||||
| Accruals and deferred income | 2,046 | 1,515 | ||||
| Medical research | 367,245 | 283,659 | ||||
| 370,969 | 285,174 |
| At | At | |||||||
|---|---|---|---|---|---|---|---|---|
| 8 | June 2022 | Income | Expenditure | Transfers | 7June 2023 | |||
| General | funds | 30,540 | 194,826 | (44,401) | (138,136) | 42,829 | ||
| Medical | research | fund | 201,155 | 138,136 | 339,291 | |||
| 231,695 | 194,826 | (44,401) | 382,120 | |||||
| At | At | |||||||
| 8 | June 2021 | Income | Expenditure | Transfers | 7 June 2022 | |||
| General | funds | 34,256 | 177,993 | (58,657) | (123,052) | 30,540 | ||
| Medical | research | fund | 78,544 | 359 | (800) | 123,052 | 201,155 | |
| 112,800 | 178,352 | (59,457) | 231,696 |
| Restrict | ed funds |
|||||||
|---|---|---|---|---|---|---|---|---|
| At | At | |||||||
| 8 | June 2022 | Income | Expenditure | Transfers | 7June 2023 | |||
| Medical | research | fund | 237,063 | 2,164 | (83,585) | 155,642 | ||
| At | At | |||||||
| 8 | June 2021 | Income | Expenditure | Transfers | 7June 2022 | |||
| Medical | research | fund | 328,423 | 452 | (91,812) | 237,063 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| g | |||||||
| 20. | ANALYSIS OF NKT ASSETSBETWEEN FUNDS | ||||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2023 | |||||
| 5 | |||||||
| Intangible | assets | 6,137 | 6,137 | ||||
| Current | assets | 379,708 | 522,886 | 902,594 | |||
| Creditors | less than | I year | (3,725) | (367,244) | (370,969) | ||
| Net assets | 382,120 | 155,642 | 537,762 | ||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2022 | |||||
| 6 | |||||||
| Intangible | assets | 8,342 | 8,342 | ||||
| Current | assets | 224,868 | 520,722 | 745,590 | |||
| Creditors | less than | 1year | (1,515) | (283,659) | (285,174) | ||
| Net assets | 231,695 | 237,063 | 468,758 |