OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-07-accounts

PAGE
Trustees' annual report
Independent
examiner's
report to the trustees 10
Statement offinancial activities
Statement offinancial position 12
Notes to the financial statements 13

Registered charity name CDH UK
Charity registration number 1106065
Principal oAice The Denes
Lynn Road
Tilney All Saints
Kings Lynn
PE34 4RT
Norfolk
The Trustees Mrs Brenda Lane
Mrs Beverley Power (Chair)
Mrs Donna Fahey
Governing Committee Mrs Sarah Hill (Treasurer)
Mrs Katie Chapman (Secretary)
Ms Rachel Richmond
Mrs Kerrie Laird
Mrs Clare Holmes
Mr Martin Mander
Medical Advisory Panel Mr Carl Davis -York Hill
Mr Gregor Walker-York Hill
Professor Paul Losty-Liverpool Womens/Alder Hey
Professor Jan Deprest
Patrons (medical) Professor Jan Deprest
Professor Paul Losty
Professor Paola De Coppi
Professor Kypros Nicolaides
Professor Dick Tibboel
Dr Clare Skeritt
Family Liason Volunteers The areas covered by the volunteers can change during the course of
the year and volunteers are also subject to change.
Kent
Oxfordshire
Norfolk
South Wales
Mid Wales
West Yorkshire
East Riding ofYorkshire
South Yorkshire
Cambridge
Cumbria
Republic ofIreland
Central Scotland
Lincolnshire

Derbyshire
Surrey
Lancashire
Bereavement Buddies Comwall
East Yorkshire
West Yorkshire
Republic ofIreland
Merseyside
Lincolnshire
Scotland
Bank TSB
I Tuesday Market Place
Kings Lynn
Norfolk
PE30 IJU
Independent examiner Mrs EA Short FCA
Equitable House
55 Pelion Lane
Halifax
West Yorkshire
HXI 5SP

2023 2022
Unrestricted Restricted
funds funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
4 178,542 178,542 164,249
Other trading activities 5 ]4362 14,362 13,744
Investment
income
6 1,922 2,164 4,085 811
Total income 194,826 2,164 196,989 178,804
Expenditure
Expenditure
on raising funds:
Costs ofother trading activities 7 946 946 8,358
Expenditure
on charitable
activities 8,9 43,455 83,585 127,038 142,912
Total expenditure 44,401 83,585 127,984 151„270
Net income and net movement in funds 150,425 (81,421) 69,005 27,534
Reconciliation
offunds
Total funds brought forward 231,695 237,063 468,758 441,223
Total funds carried forward 382,120 155,642 537,762 468,758

2023 2022
Note
FIXEDASSETS
Intangible
assets
15 6,137 8,342
CURRENT ASSETS
Stocks 16 10,115 8,124
Debtors 17 17,872 14,914
Cash atbank and in hand 874,607 722,552
902,594 745,590
CREDITORS: amounts falling due
within one year 18 370,969 285,174
NKT CURRENT ASSETS 531,625 460,416
TOTAL ASSETSLESSCURRENT
LIABILITIES 537,762 468,758
NETASSETS 537,762 468,758
FUNDS OFTHE CHARITY
Restricted funds 155,642 237,063
Unrestricted
funds
382,120 231,696
Total charity funds 19 537,762 468,759

over the useful economic life over the useful economic life ofthat asset as follows :
Website development 33%reducing balance
Mobile app Fully amortised
Awareness film 20% straight line

4. DONATIONS
AND LEGACIES
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
DONATIONS
Donations 8,911 8,911 13,089 13,089
Enthuse 29,347 29,347 16,408 16,408
Just Giving 8,721 8,721 9,571 9,571
Gift aid receipts 2,397 2,397 2,564 2,564
Facebook 2,951 2,951 9,619 9,619
LEGACIES
Legacies 126,215 126,215 112,998 112,998
178,542 178,542 164,249 164,249
5. OTHER TRADING ACTIVITIES
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Fundraising events 13,48] 13,481 10,645 10,645
Charity boxes 100 100
Awareness merchandise 881 881 2,999 2,999
14,362 14,362 13,744 13,744
6. INVESTMENT INCOME
Unrestricted Restricted Total Funds
Funds Funds 2023
Bank interest receivable 1,922 2,164 4,085
Unrestricted Restricted Total Funds
Funds Funds 2022
Bank interest receivable 359 452 811

7. COSTSOFOTHER TRADING ACT IVITIES
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
6
Event costs 582 582 5,889 5,889
Promotional
expenses
364 364 2,469 2,469
946 946 8,358 8,358
8. EXPENDITURE ON CHARITABLE ACTIVITIES BYFUND TYPE
Unrestricted Restricted Total Funds
Funds Funds 2023
6
Home 2 Hospital 6,817 6,817
Memory boxes 359 359
Forget Me Not 4,503 4,503
Help 4 Home 2,691 2,691
Medical research 2,650 83,561 86/10
Help 4Holidays 294 294
Awareness
campaign
8,083 8,083
Bereavement
counselling
675 675
Support costs 17,383 24 17,406
43 455 83,585 127,038
Unrestricted Restricted Total Funds
Funds Funds 2022
Home 2Hospital 6,063 6,063
Memory boxes 308 308
Forget Me Not 2, 178 2,178
Help 4Home
Medical research 800 91,812 92,613
Help 4Holidays 26 26
Awareness
campaign
17,657 17,657
Bereavement
counselling
Supportcosts 24,067 24,067
51,099 91,812 142,912

EXPENDITURE ON CHABITABLE ACTIVITIE S BYACTIVI TY TYPE
Activities Grant
undertaken funding of Total funds Total fund
directly activities Support costs 2023 2022
8
Home 2 Hospital 6,817 7,666 14,483 13,234
Memory boxes 359 404 763 673
Forget Me Not 4,503 5,064 9,567 4,755
Help 4 Home 2,691 3,025 5,716
Medical research 86,210 86,210 92,613
Help 4 Holidays 294 330 624 58
Awareness
campaign 8,083 156 8,239 31,579
Bereavement
counselling 675 761 1,436
23,422 86,210 17,406 127,038 142,912
Medical research during 2023 includes grants awarded to:
2023 2022
KUI.euven g
75,427
g
78,705
Professor JDeprest 8,131
Professor D Tibboel 13,107
83,558 91,812

Total 2023 Total 2022
Premises 624 230
Communications and IT 187 185
Travel costs 2,157 7,037
Insurance 475 439
Stationery
and office
costs 7,695 8,040
Amortisation 2,205 2,442
Outsourced telephone support 470 475
Online donations fees 206 1,038
Professional fees 1233 1,152
Accountancy 2,130 1,720
Bank charges 24 18
17,406 22,776
11. NKT INCOME
Net income is stated after charging/(crediting):
2023 2022
Amortisation ofintangible assets 2,205 2,442
12. INDEPENDENT EXAMINATION FEES
2023 2022
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1&600 1,500

15. INTANGIBLE ASSET S
Awareness
Website Mobile app film Total
Cost
At 8June2022 and 7June2023 4,826 12,138 8,640 25,604
Amortisation
At 8June 2022 3,396 12,138 1,728 17,262
Charge for the year 477 1,728 2,205
At 7June 2023 3,873 12,138 3,456 19,467
Carrying
amount
At7 June2023 953 5,184 6,137
At 7June 2022 1,430 6,912 8,342
16. STOCKS
2023 2022
Raw materials
and consumables
10,115 8,124
17. DEBTORS
2023 2022
Prepayments
and accrued
income 2,306 740
Online giving donations 4,609 5,314
Other debtors 10,957 8,860
17,872 14,914
18. CREDITORS: amounts falling due within one year
2023 2022
Trade creditors 1,678
Accruals and deferred income 2,046 1,515
Medical research 367,245 283,659
370,969 285,174

At At
8 June 2022 Income Expenditure Transfers 7June 2023
General funds 30,540 194,826 (44,401) (138,136) 42,829
Medical research fund 201,155 138,136 339,291
231,695 194,826 (44,401) 382,120
At At
8 June 2021 Income Expenditure Transfers 7 June 2022
General funds 34,256 177,993 (58,657) (123,052) 30,540
Medical research fund 78,544 359 (800) 123,052 201,155
112,800 178,352 (59,457) 231,696

Restrict ed
funds
At At
8 June 2022 Income Expenditure Transfers 7June 2023
Medical research fund 237,063 2,164 (83,585) 155,642
At At
8 June 2021 Income Expenditure Transfers 7June 2022
Medical research fund 328,423 452 (91,812) 237,063

2023 2022
g
20. ANALYSIS OF NKT ASSETSBETWEEN FUNDS
Unrestricted Restricted Total Funds
Funds Funds 2023
5
Intangible assets 6,137 6,137
Current assets 379,708 522,886 902,594
Creditors less than I year (3,725) (367,244) (370,969)
Net assets 382,120 155,642 537,762
Unrestricted Restricted Total Funds
Funds Funds 2022
6
Intangible assets 8,342 8,342
Current assets 224,868 520,722 745,590
Creditors less than 1year (1,515) (283,659) (285,174)
Net assets 231,695 237,063 468,758