| PAGE | ||||
|---|---|---|---|---|
| Trustees' | annual report | |||
| Independent examiner's |
repoit tothe trustees | |||
| Statement | offinancial | activities | ||
| Statement | offinanci'al | position | 13 | |
| Notesto'the financial |
statements | 14 |
| REFERENCE AND ADMINISTRATIVE DETAILS | REFERENCE AND ADMINISTRATIVE DETAILS | REFERENCE AND ADMINISTRATIVE DETAILS | REFERENCE AND ADMINISTRATIVE DETAILS | ||||
|---|---|---|---|---|---|---|---|
| Registered | charity | name | CDH UK | ||||
| Charity registration | number | 1106065 | |||||
| Principal | office | The Denes | |||||
| Lynn Road | |||||||
| Tilney All Saints | |||||||
| Kings Lynn | |||||||
| PE344RT | |||||||
| Norfolk | |||||||
| The Trustees | Mrs Beverley Power | (Chair) | |||||
| Mrs Brenda'Lane | |||||||
| Mrs Donna Fahey | |||||||
| Governing | Committee | Mrs Katie Chapman | (Secretary) | ||||
| Mrs Sarah Hill '(Treasurer) (appointed | 20/07/20) | ||||||
| Mrs K.Laird (resigned 20/07/2020) | |||||||
| Ms Rachel Richmond | |||||||
| Mrs Clare Holmes | |||||||
| Mr Martin Mander | |||||||
| Medical Advisory Panel | Mr Carl Davis -York | Hill | |||||
| Mr Gregor Walker-York Hill | |||||||
| Professor Paul Losty-Liverpool | Womens/Alder | Hey | |||||
| Professor Jan Deprest | |||||||
| Patrons (medical) | Professor Jan Deprest | ||||||
| Professor Paul Losty | |||||||
| Professor Paola De Coppi | |||||||
| Professor Kypros Nicolaides | |||||||
| Professor Dick Tibboel | |||||||
| Family Liaison Volunteers | Kent | ||||||
| Oxfordshire | |||||||
| Norfolk | |||||||
| South Wales | |||||||
| 'Mid Wales | |||||||
| West Yo'rkshire | |||||||
| East Riding ofYorkshire | |||||||
| South Yorkshire | |||||||
| Cambridge | |||||||
| Cumbria | |||||||
| Republic ofIreland | |||||||
| Central Scotland | |||||||
| Lincolnshire | |||||||
| Derbyshire | |||||||
| Surrey | |||||||
| Lancashire |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||
| funds | funds | Total funds | Total funds | |||
| Note | 8 | |||||
| Income and endowments | ||||||
| Donations and legs'cies |
4 | 63;842 | 63,842 | 112,311 | ||
| Other trading activities | 5 | 6,836 | 6,836 | 24,424 | ||
| Investment income |
6 | .391 | 7,825 | 8,216 | 532 | |
| To'tal income | 7],069 | 7,825 | 78&894 | 137,267 | ||
| Expenditure | ||||||
| Expenditure on raising funds: |
||||||
| Costs ofother trading | activities | 7 | 13,893 | 13,893 | 8,795 | |
| Expenditure on charitable |
activities | 8,9 | 65,891 | 191,848 | 257,739 | 35,962 |
| Total expenditure | 79,784 | 191,848 | 271,632 | 44,'757 | ||
| Net (expenditure)/income | and net | |||||
| movement in funds |
(8,715) | (184,023) | (192,738) | 92,510 | ||
| Reconciliation offunds |
||||||
| Total funds brought forward |
121,515 | 512,446 | 633,961 | 541,450 | ||
| Total funds. carried forward | 112,800 | 328,423 | 441823 | 633,961 |
| .Note | f | 2021 | 2020 | f | ||||
|---|---|---|---|---|---|---|---|---|
| FIXEDASSETS | ||||||||
| Intangible assets. |
2,144 | 3,2i8 | ||||||
| CURRENT ASSETS | ||||||||
| Stocks | 16 | 4,245 | 4,612 | |||||
| Debtors | 17 | 19;483 | 5,546 | |||||
| Cash at bank and in'hand | 613,028 | 621,784 | ||||||
| 636,756 | 63l,942 | |||||||
| CREDITORS: amounts | falling due | |||||||
| within one year |
18 | 197,677 | 1,200 | |||||
| NKT CURRENT ASSETS | 439,079 | 630,742 | ||||||
| TOTAL ASSETSLESS | CURRENT | |||||||
| LIABILITIES | 441,223 | 633,960 | ||||||
| NET ASSETS | 441,223 | 633,960 | ||||||
| FUNDS OFTHE CHARITY | ||||||||
| Restricted funds | 328,423 | 512,446 | ||||||
| Unrestricted funds |
112,800 | 121,515 | ||||||
| Total charity funds | 20 | 441,223 | 633,961 |
| 4. | DONATIONS AND LEGACIES | DONATIONS AND LEGACIES | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Total'Funds | Unrestricted | Total 'Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| 5 | ||||||
| DONATIONS | ||||||
| Donations | 8,047 | 8,047 | 28,374 | 28,374 | ||
| My charity | page | 3,713 | 3,713 | |||
| Enthuse {formerly Charity checkout) | 11,257 | 11&257 | 20,751 | 20,751 | ||
| Virgin Money' Giving | 13,606 | 13,6!16 | 14,409 | 14,409 | ||
| Gift aid receipts, | 4,464 | 4,464 | 5,818 | 5,818 | ||
| Facebook. | 22,755 | '22,755 | 42,959 | 42,959 | ||
| 63,842 | 63,842 | 112,311 | 112,311 | |||
| 5. | OTHER TRADING ACTIVITIES | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| 8 | ||||||
| Fundraising | events | 527 | 527 | 22,498 | 22,498 | |
| Charity boxes | 1,237 | 1,237 | ||||
| Awareness | merchandise | 5,072 | 5,072 | 1,926 | 1,926 | |
| 6„836 | 6,836 | 24,424 | 24,424 | |||
| 6. | INVESTMENT INCOME | |||||
| Unrestricted | Total Funds | Unrestrict'ed | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| Bank interest receivable | 7,825 | 7,825 | 532 | 532 | ||
| 7. | COSTS OFOTHER TRADING ACTIVITIES | |||||
| Unr'estricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| .6 | ||||||
| Eventcnsts | 4,802 | 4,802 | ||||
| Promotional | expenses | 13,893 | 13,893 | 3,993 | 3,993 | |
| 13,893 | 13,893 | 8,795 | 8,795 |
| EXPENDITURE ON CHARI | TABLE ACTIVITIES | BYFUND T | YPE | |
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | |
| Funds | Funds | 2021 | 2020 | |
| Home 2 Hospital Memory boxes Forget Me Not Help 4 Home Medical research |
2,937 257 3,908 1,212 25,000 |
191,848 | 2,937 257 3,908 1,212 216,848 |
3,458 719 3,416 |
| Help 4 Holidays Newsletter |
2,242 1,440 |
|||
| Awareness campaign Support costs |
948 31,629 |
948 31,629 |
1,200 23,487 |
|
| 65,891 | 191,848 | 257,739 | 35,962 |
| XPENDITURE ON C | HARITABLE | ACTIVITIES | BYACTIVI | TY TYPE | |
|---|---|---|---|---|---|
| Activities | Grant | ||||
| undertaken | funding of | Total funds | Total fund | ||
| directly | activities | Suppoit costs | 2021 | 2020 | |
| f. | |||||
| Home 2 Hospital Memory boxes Forget Me Not Help 4 Home Medical research |
2,937 257 3,908 1,212 |
216,848 | 15,174 826 12,581 |
18,111 1,083 16,489 1,212 216,848 |
7,458 1,552 7,368 10,721 |
| Help 4 Holidays Newsletter |
4,836 1,440 |
||||
| Awareness campaign |
948 | 3,048 | 3,996 | 2,587 | |
| 9,262 | 216,848 | 31,629 | 257,739 | 35,962 |
| Medical research during 2021 related to grants a | warded to: |
|
|---|---|---|
| 2021 | 2020 | |
| KU Leuven University | 25,000 | |
| DrN Petal | 12,052 | |
| Professor)Deprest | 91,183 | |
| Professor D Tibboel | 88,613 | |
| 216,848 |
| 10. | ANALYSIS OF | SUP | POR | T COSTS | ||
|---|---|---|---|---|---|---|
| Total 2021 | Total 2020 | |||||
| Communibations | and | IT | 181 | 183 | ||
| Travel c'oats | 753 | 10,982 | ||||
| Insurance | 424 | 578 | ||||
| Stationery and office |
costs | 7,351 | 5,426 | |||
| Amortisation | 13,212 | 1,608 | ||||
| Outsourced telephone |
support | 425 | 405 | |||
| Online donations | fees | 947 | 2,700 | |||
| Professional fees |
5,683 | |||||
| Accountancy | 2&609 | 1,500 | ||||
| Bank charges | 44 | 105 | ||||
| 31,629 | 23,487 | |||||
| 11. | NET (EXPE&NDITURE)/INCOME | |||||
| Net (expenditur'e)/income | is stated atter charging/(crediting): | |||||
| 2021 | 202Q | |||||
| Amoitisation ofintangible |
assets | 13,212 | 1,608 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 8 | 6 | |||||
| Feespayable | to the independent. | examiner | for: | |||
| Independent | examination | ofthe | frnancial | statements | 1,520 | 1,500 |
| 15. | 2021 (2020- 62, INTANGIBLE |
079) ASSETS |
|||
|---|---|---|---|---|---|
| Mobile | |||||
| Website | App | Total | |||
| Cost | |||||
| At 8June 2020 | 4,826 | 4,826 | |||
| Additions | 12,138 | 12,138 | |||
| At 7June 2021 | 4,826 | 12,138 | 16,964 | ||
| Amoitisation | |||||
| At 8June 2020 | 1,608 | 1,608 | |||
| 'Charge for the year | I.,074 | 12,138 | 13,212 | ||
| At 7June 2021 | 2„682 | 12,138 | 14,820 | ||
| Carrying amount | |||||
| At 7June 2021 | 2,144 | 2,144 | |||
| At.7June 2020 | 3,218 | 3,218 | |||
| 16. | STOCKS | ||||
| 2021 | 2020 | ||||
| 6 | |||||
| Raw materials | and consumables | 4+45 | 4,612 |
| 17. | DEBTORS | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Prepayments | and | accrued | income | 6,072 | 408 | ||
| Online giving | donations | 5,434 | 4,302 | ||||
| Other debtors | 152 | ,836 | |||||
| 11,658 | 5,546 | ||||||
| 18. | CREDITORS: amounts | falling due within | ond year | ||||
| 2021 | 2020 | ||||||
| 8 | |||||||
| Trade creditors | 2,980 | ||||||
| Accruals and | deferred income | 2,849 | 1,200 | ||||
| 5,829 | 1,200 | ||||||
| 19. | DEFERRED | INCOME | |||||
| 2021 | 2020 | ||||||
| f. | |||||||
| Amount deferred |
in year | 1,434 |
| At | At | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 8 | June 2020 | Income | Expenditure | Transfers | 7 | June 2021 | |||
| Geneial | funds | 53,361 | 70,679 | (79,784) | (10,000) | 34,256 | |||
| Medical | research | fund | 68,154 | 390 | 10,000 | 78,544 | |||
| 121,515 | 71,069 | (79,784) | 112,800 | ||||||
| At | At | ||||||||
| 8 | June 2019 | Income 8 |
Expenditure I |
Transfers | 7 Jun'e 2020 8 |
||||
| General | funds | 36,354 | 136„763 | (44,756) | (75,000) | 53,361 | |||
| Medical | research | fund | 42,650 | 504 | 25,000 | 68,154 | |||
| 79,0'04 | 137,267 | (44,756) | (50,000) | 121,515 |
| Restricte | d funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| At | A.t | ||||||||
| 8 | June 2020 | Income | Expenditure | Transfers | 7 | June 2021 | |||
| g | |||||||||
| Medical | research | fund | 512;446 | 7,825 | (191,848') | 328,423 | |||
| At | At | ||||||||
| 8 | June 2019 | Income | Expenditure | Transfers | 7 June 2020 | ||||
| 8 | 8 | ||||||||
| Medical | research | fund | 462,446 | 50,000 | 512,446 |
| Unrestricted | Restricted | Total Funds | |||
|---|---|---|---|---|---|
| Funds I |
Funds | 2021 | |||
| Intangible | assets | 2,144 | 2,144 | ||
| Current, assets | 116,485 | 328,423 | 444,90S | ||
| Creditors | less than | I year | (5,829) | (5)829) | |
| Net assets | 112„800 | 328,423 | 441,223 | ||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2020 | |||
| g | f | ||||
| Intangible | assets | 3,218 | 3,218 | ||
| Current assets | 119,496 | 512,446 | 631,942 | ||
| Creditors | less than | 1year | (1,200) | (1,200) | |
| Net assets | 121,514 | 512,446 | 633,960 |
| Capital expenditure | Capital expenditure | contracted for but not provided | for in the financial | statements | is as follows: | is as follows: |
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| g | f. | |||||
| Intangible | assets' | 8,640 | 12,138 |