OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-07-accounts

PAGE
Trustees' annual report
Independent
examiner's
repoit tothe trustees
Statement offinancial activities
Statement offinanci'al position 13
Notesto'the
financial
statements 14

REFERENCE AND ADMINISTRATIVE DETAILS REFERENCE AND ADMINISTRATIVE DETAILS REFERENCE AND ADMINISTRATIVE DETAILS REFERENCE AND ADMINISTRATIVE DETAILS
Registered charity name CDH UK
Charity registration number 1106065
Principal office The Denes
Lynn Road
Tilney All Saints
Kings Lynn
PE344RT
Norfolk
The Trustees Mrs Beverley Power (Chair)
Mrs Brenda'Lane
Mrs Donna Fahey
Governing Committee Mrs Katie Chapman (Secretary)
Mrs Sarah Hill '(Treasurer) (appointed 20/07/20)
Mrs K.Laird (resigned 20/07/2020)
Ms Rachel Richmond
Mrs Clare Holmes
Mr Martin Mander
Medical Advisory Panel Mr Carl Davis -York Hill
Mr Gregor Walker-York Hill
Professor Paul Losty-Liverpool Womens/Alder Hey
Professor Jan Deprest
Patrons (medical) Professor Jan Deprest
Professor Paul Losty
Professor Paola De Coppi
Professor Kypros Nicolaides
Professor Dick Tibboel
Family Liaison Volunteers Kent
Oxfordshire
Norfolk
South Wales
'Mid Wales
West Yo'rkshire
East Riding ofYorkshire
South Yorkshire
Cambridge
Cumbria
Republic ofIreland
Central Scotland
Lincolnshire
Derbyshire
Surrey
Lancashire

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note 8
Income and endowments
Donations
and legs'cies
4 63;842 63,842 112,311
Other trading activities 5 6,836 6,836 24,424
Investment
income
6 .391 7,825 8,216 532
To'tal income 7],069 7,825 78&894 137,267
Expenditure
Expenditure
on raising funds:
Costs ofother trading activities 7 13,893 13,893 8,795
Expenditure
on charitable
activities 8,9 65,891 191,848 257,739 35,962
Total expenditure 79,784 191,848 271,632 44,'757
Net (expenditure)/income and net
movement
in funds
(8,715) (184,023) (192,738) 92,510
Reconciliation
offunds
Total funds brought
forward
121,515 512,446 633,961 541,450
Total funds. carried forward 112,800 328,423 441823 633,961

.Note f 2021 2020 f
FIXEDASSETS
Intangible
assets.
2,144 3,2i8
CURRENT ASSETS
Stocks 16 4,245 4,612
Debtors 17 19;483 5,546
Cash at bank and in'hand 613,028 621,784
636,756 63l,942
CREDITORS: amounts falling due
within
one year
18 197,677 1,200
NKT CURRENT ASSETS 439,079 630,742
TOTAL ASSETSLESS CURRENT
LIABILITIES 441,223 633,960
NET ASSETS 441,223 633,960
FUNDS OFTHE CHARITY
Restricted funds 328,423 512,446
Unrestricted
funds
112,800 121,515
Total charity funds 20 441,223 633,961

4. DONATIONS AND LEGACIES DONATIONS AND LEGACIES
Unrestricted Total'Funds Unrestricted Total 'Funds
Funds 2021 Funds 2020
5
DONATIONS
Donations 8,047 8,047 28,374 28,374
My charity page 3,713 3,713
Enthuse {formerly Charity checkout) 11,257 11&257 20,751 20,751
Virgin Money' Giving 13,606 13,6!16 14,409 14,409
Gift aid receipts, 4,464 4,464 5,818 5,818
Facebook. 22,755 '22,755 42,959 42,959
63,842 63,842 112,311 112,311
5. OTHER TRADING ACTIVITIES
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
8
Fundraising events 527 527 22,498 22,498
Charity boxes 1,237 1,237
Awareness merchandise 5,072 5,072 1,926 1,926
6„836 6,836 24,424 24,424
6. INVESTMENT INCOME
Unrestricted Total Funds Unrestrict'ed Total Funds
Funds 2021 Funds 2020
Bank interest receivable 7,825 7,825 532 532
7. COSTS OFOTHER TRADING ACTIVITIES
Unr'estricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
.6
Eventcnsts 4,802 4,802
Promotional expenses 13,893 13,893 3,993 3,993
13,893 13,893 8,795 8,795

EXPENDITURE ON CHARI TABLE ACTIVITIES BYFUND T YPE
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
Home 2 Hospital
Memory boxes
Forget Me Not
Help 4 Home
Medical research
2,937
257
3,908
1,212
25,000
191,848 2,937
257
3,908
1,212
216,848
3,458
719
3,416
Help 4 Holidays
Newsletter
2,242
1,440
Awareness
campaign
Support costs
948
31,629
948
31,629
1,200
23,487
65,891 191,848 257,739 35,962

XPENDITURE ON C HARITABLE ACTIVITIES BYACTIVI TY TYPE
Activities Grant
undertaken funding of Total funds Total fund
directly activities Suppoit costs 2021 2020
f.
Home 2 Hospital
Memory boxes
Forget Me Not
Help 4 Home
Medical research
2,937
257
3,908
1,212
216,848 15,174
826
12,581
18,111
1,083
16,489
1,212
216,848
7,458
1,552
7,368
10,721
Help 4 Holidays
Newsletter
4,836
1,440
Awareness
campaign
948 3,048 3,996 2,587
9,262 216,848 31,629 257,739 35,962

Medical research during 2021 related to grants a warded
to:
2021 2020
KU Leuven University 25,000
DrN Petal 12,052
Professor)Deprest 91,183
Professor D Tibboel 88,613
216,848

10. ANALYSIS OF SUP POR T COSTS
Total 2021 Total 2020
Communibations and IT 181 183
Travel c'oats 753 10,982
Insurance 424 578
Stationery
and office
costs 7,351 5,426
Amortisation 13,212 1,608
Outsourced
telephone
support 425 405
Online donations fees 947 2,700
Professional
fees
5,683
Accountancy 2&609 1,500
Bank charges 44 105
31,629 23,487
11. NET (EXPE&NDITURE)/INCOME
Net (expenditur'e)/income is stated atter charging/(crediting):
2021 202Q
Amoitisation
ofintangible
assets 13,212 1,608

2021 2020
8 6
Feespayable to the independent. examiner for:
Independent examination ofthe frnancial statements 1,520 1,500

15. 2021 (2020- 62,
INTANGIBLE
079)
ASSETS
Mobile
Website App Total
Cost
At 8June 2020 4,826 4,826
Additions 12,138 12,138
At 7June 2021 4,826 12,138 16,964
Amoitisation
At 8June 2020 1,608 1,608
'Charge for the year I.,074 12,138 13,212
At 7June 2021 2„682 12,138 14,820
Carrying amount
At 7June 2021 2,144 2,144
At.7June 2020 3,218 3,218
16. STOCKS
2021 2020
6
Raw materials and consumables 4+45 4,612

17. DEBTORS
2021 2020
Prepayments and accrued income 6,072 408
Online giving donations 5,434 4,302
Other debtors 152 ,836
11,658 5,546
18. CREDITORS: amounts falling due within ond year
2021 2020
8
Trade creditors 2,980
Accruals and deferred income 2,849 1,200
5,829 1,200
19. DEFERRED INCOME
2021 2020
f.
Amount
deferred
in year 1,434
At At
8 June 2020 Income Expenditure Transfers 7 June 2021
Geneial funds 53,361 70,679 (79,784) (10,000) 34,256
Medical research fund 68,154 390 10,000 78,544
121,515 71,069 (79,784) 112,800
At At
8 June 2019 Income
8
Expenditure
I
Transfers 7 Jun'e 2020
8
General funds 36,354 136„763 (44,756) (75,000) 53,361
Medical research fund 42,650 504 25,000 68,154
79,0'04 137,267 (44,756) (50,000) 121,515

Restricte d funds
At A.t
8 June 2020 Income Expenditure Transfers 7 June 2021
g
Medical research fund 512;446 7,825 (191,848') 328,423
At At
8 June 2019 Income Expenditure Transfers 7 June 2020
8 8
Medical research fund 462,446 50,000 512,446

Unrestricted Restricted Total Funds
Funds
I
Funds 2021
Intangible assets 2,144 2,144
Current, assets 116,485 328,423 444,90S
Creditors less than I year (5,829) (5)829)
Net assets 112„800 328,423 441,223
Unrestricted Restricted Total Funds
Funds Funds 2020
g f
Intangible assets 3,218 3,218
Current assets 119,496 512,446 631,942
Creditors less than 1year (1,200) (1,200)
Net assets 121,514 512,446 633,960

Capital expenditure Capital expenditure contracted for but not provided for in the financial statements is as follows: is as follows:
2021 2020
g f.
Intangible assets' 8,640 12,138