REGISTERED COMPANY NUMBER: 04587815 (England and Wales) REGISTERED CHARITY NUMBER: 1106024
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
FOR
THE FOOTPRINT TRUST LTD
THE FOOTPRINT TRUST LTD
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| Page | |
|---|---|
| Report of the Trustees | 1 to 9 |
| Independent Examiner's Report | 10 |
| Statement of Financial Activities | 11 |
| Balance Sheet | 12 to 13 |
| Notes to the Financial Statements | 14 to 22 |
THE FOOTPRINT TRUST LTD REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
-
Promoting sustainable development for the benefit of the public by the preservation, conservation and the protection of the environment and the prudent use of natural resources; and
-
Advancing the education of the public in the principles of sustainable development.
Public benefit
The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning future activities.
The trustees refer to public benefit throughout this report.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The Footprint Trust was set up in 2002 to '...reduce the ecological footprint of the Isle of Wight...' and to promote sustainable living. The Trust was born out of a desire to take action to respond to the 'Ecological Footprint Analysis of the Isle of Wight', published in 1999 and is the leading charity tackling fuel poverty on the island. In practical terms the charity offers tailored guidance delivered by a team of qualified Energy Guides, to help people reduce home energy and water use which in turn cuts CO2 emissions. Our impartial energy guidance is specific to the requirements of the client and their household.
We hold the Queen's Award for Voluntary Service, the MBE for charities, for our pioneering work in the community. We were awarded the 2020 Vulnerable Customer Support Campaigner of the Year accolade in the regional Energy Efficiency Awards.
Values:
Integrity - Compassion - Respect
Context
At 14% [1] , the Isle of Wight is above the UK national average of households in fuel poverty.
Page 1
Who do we help?
==> picture [236 x 222] intentionally omitted <==
----- Start of picture text -----
Children in the home, Over 60, Benefits 1%
Children in the home, Benefits
35%
Children in the home, Young householder,
Benefits 5%
Children in the
9%
Footnote:
1. Joint Strategic Needs Assessment 2021
----- End of picture text -----
PEOPLE
Board
The Board members; Mark Earp, Cllr Paul Fuller JP, Sue Painting, Cllr Richard Quigley MP, Don Roe, and Trish Wray, represent a wide range of experience and skills. This enables the charity to meet the challenges ahead, as the Trust seeks to continue its work in; promoting sustainable living, caring for the environment and lifting households out of fuel poverty.
In February, the Board members; Mark Earp, Cllr Paul Fuller JP, Sue Painting, Cllr Richard Quigley MP, Don Roe, and Trish Wray, commenced a recruitment drive for new trustees to refresh our range of experience and skills. The response was very encouraging and we look forward to making new appointments at the AGM.
Staff
The positive impacts achieved by the Footprint Trust are thanks to the dedication and hard work of our committed team. This year, Laura Stichbury returned to the Trust and was officially appointed as Manager, leading our dedicated team of five. Each member is fully trained to deliver in-depth domestic energy guidance, having achieved the National Energy Action Energy Awareness Level 3 Award alongside Footprint Trust training. Senior Energy Guide Steve Howes has continued to expand and share
Page 2
expertise on complex energy issues. Communications and Project Delivery Lead, Petra Saunders, has successfully promoted the Trust and developed projects like our Air Fryer Low Energy Cooking Demonstrations. Bethan Curtis has worked brilliantly with our local suppliers to deliver a broad range of tangible help and support and Marzena Turner has provided invaluable assistance to us over our busier periods with her knowledge and dedication.
Volunteers
Josh North joined us in January as a volunteer to support our home visits service. His patience and aptitude for energy work has been an asset to the team during the busy winter period.
Aims & Achievements
-
Achieved £800,000 in identified energy savings for Isle of Wight residents.
-
Delivered savings of 3.5 million kWh of energy, preventing nearly 700 tonnes of carbon emissions.
-
Supported hundreds of island households through phone advice, home visits, and community events.
-
Provided £70,000 of tangible help to fuel poor homes.
-
Expanded project delivery with new initiatives, more energy talks, and frontline training for local organisations.
-
Attended the National Energy Action conference to share expertise and benchmark against best practice.
-
Increased community presence with a weekly outreach session at Newport Library and regular sessions across the island.
-
Strengthened partnerships with organisations including Barnardo’s, Homestart, NHS partners, Pan Together, Ryde Information and Support Service, Veteran’s Outreach, Foodbank, Citizen’s Advice, and Living Well Early Help, ensuring holistic support.
Project Outcomes & Energy Help Provided
Phone Support
Our specially trained team gave bespoke information to over 700 households by phone
Home Visits
Page 3
We provided over 80 in depth visits to people’s homes to assist in maximising heating within the home and reducing energy bills with personalised information and support.
Outreach
Our Energy Team delivered over 100 in depth, personalised Energy Action Plans face to face at events. We were involved with the Citizen’s Advice national Energy Outreach Project to reach people struggling with winter bills. Although this was a short project, we made a big impact in making initial contact with 100's of homes. We were able to refer participants to our other energy projects for further assistance.
Winter is Coming
Our annual winter preparedness event brought together over 15 help agencies from health to food charities and energy support. The event helped our community build resilience for winter and tackle the impact of low incomes. 142 people attended this year’s event, making a huge increase on the previous year. The event has sponsorship from Holiday Cottages who were impressed by the work carried out by the Trust.
Measures
The Footprint Trust spent £70,000 on measures for people in fuel poverty. This included energy efficient white goods, emergency heating, energy vouchers and low cost cooking appliances, low cost clothes drying solutions and measures to reduce heat loss in the home and damp.
Air Fryer & Low Cost Cooking
Footprint Trust teamed up with local housing associations, Southern Housing and Vectis Housing, to deliver several air fryer demonstrations. In addition to learning practical ways to use their air fryer, attendees also found out about how to cut their utility bills in a handy energy session.
Supporting Vulnerable Households
We work with SSEN to target support to vulnerable households across the Island. We signposted 350 households to the Priority Services Register, which offers free help to people who may be at more risk in the case of a gas, electricity or water outage and
Page 4
who may need adaptations to their billing. We reached a great deal of these through outreach and talks highlighting the benefits of joining the scheme.
Frontline Worker Training
The Trust trained 110 Staff frontline workers from various organisations to recognise and alleviate the main symptoms of fuel poverty. Attendees included Barnardos, Home Start, Southern Housing, NHS and other local help organisations.
Warmer Towns
In addition to our long running successful partnerships with Ryde, Newport & Carisbrooke and Ventnor Town Council, we started new partnerships with Wootton, East Cowes and Cowes. Our Energy Team attended outreach in these locations, which lead to follow ups for supporting residents.
Heat Helpmates
We worked with Ridge Clean Energy to recruit Heat Helpmate Volunteers. Although several people applied, we found one excellent volunteer who has enjoyed spending his time joining our home visits to provide help and guidance in the home, saving energy and water.
FUNDERS
We continue to seek funding from various grant making bodies, to further the work of the Trust on the Isle of Wight. The Footprint Trust is hugely grateful to the following organisations which have financially supported the Trust this year:
Citizen’s Advice
Cowes Town Council
Daisie Rich Trust
DWP Household Support Fund,
East Cowes Town Council
Energy Redress
Holiday Cottages
National Lottery - Reaching Communities
Page 5
Newport & Carisbrooke Parish Council
Postcode Society Trust.
Ridge Clean Energy Ryde Town Council Southern Housing SSEN Vectis Housing
Ventnor Town Council
Wight Aid Wootton Bridge Parish Council
FEEDBACK & CASE STUDIES 2024-25
Page 6
Feedback from in depth Phone Visit to elderly gentleman on PIP with faulty insulation causing damp and mould:
"You have been so helpful and knowledgeable, I did not know where to start and I now have some really good options to work with. I cannot thank you enough. Your service is amazing, but it should be actively supported by other agencies, so that you can help us, the public, more easily. I am truly grateful to know you are there, thank you".
Charlene* has children and is the only person working in her household of 5 people. She has significant debts and despite being in work, cannot afford to feed her family, whilst paying bills and servicing debt. We helped Charlene identify cost savings and made improvements to her comfort in the following ways: top up voucher, debt help, condensation & mould reduction, washing & drying clothes with low energy use, low energy cooking.
"Thank you, I can have heating at Christmas, I am going to cry".
Page 7
FINANCIAL REVIEW
Financial Position
The Charity is in a solid financial position with reserves built up over a number of years. This year, our funding income has enabled us to deliver a full programme of support for vulnerable people within our community.
Reserves Policy
Our reserves are to protect our clients and staff from shortfalls in future funding, to ensure that the Trust can continue to operate for at least 9 months without new funding. They also provide for the costs of redundancy, and any legal expenses, in the unlikely event of the Trust being unable to continue.
Designated Reserves which can be used in the event of the Trust ceasing to operate: Redundancy £25,000 Legal Fees £5,000
A general reserve of £80,000 is maintained to allow the Trust to continue to operate for 9 months without receiving any new funding.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Recruitment and appointment of new trustees
Trustees are appointed when a vacancy arises or when the need for an additional trustee is identified by the current serving trustees. Appointments to the trustee Board are made following application/introduction and interview.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
04587815 (England and Wales)
Registered Charity number
1106024
Registered office
Granary Court 128 Pyle Street Newport Isle of Wight PO30 1JW
Trustees
M. L. Earp
Page 8
P. A. Fuller S. M. Painting R. M. Quigley D. W. Roe A. P. Wray
Independent Examiner
S Mackie, FCA Morris Crocker Chartered Accountants Lake House 2 Port Way Port Solent Portsmouth PO6 4TY
Bankers
CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Mallings Kent ME19 5JQ
Approved by order of the Board of trustees on ............................................. and signed on its 12/12/2025 behalf by:
................................................................. Ms S. M. Painting - Trustee
Page 9
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE FOOTPRINT TRUST LTD
Independent examiner's report to the trustees of The Footprint Trust Ltd ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
S hurt
S Mackie, FCA
Morris Crocker Chartered Accountants Lake House 2 Port Way Port Solent Portsmouth Hampshire PO6 4TY
Date: ............................................. 12/12/2025
Page 10
THE FOOTPRINT TRUST LTD
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2025
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 465 Charitable activities 4 Reducing ecological footprint 224,850 Investment income 3 7,242 Total 232,557 EXPENDITURE ON Charitable activities 5 Reducing ecological footprint 106,620 NET INCOME/(EXPENDITURE) 125,937 Transfers between funds 16 11,114 Net movement in funds 137,051 RECONCILIATION OF FUNDS Total funds brought forward 224,194 TOTAL FUNDS CARRIED FORWARD 361,245 |
Restricted funds £ 2 107,206 - 107,208 70,696 36,512 (11,114) 25,398 24,462 49,860 |
2025 Total funds £ 467 332,056 7,242 339,765 177,316 162,449 - 162,449 248,656 411,105 |
2024 Total funds £ 2,119 185,421 5,189 192,729 269,847 (77,118) - (77,118) 325,774 248,656 |
|---|---|---|---|
The notes form part of these financial statements
Page 11
THE FOOTPRINT TRUST LTD
BALANCE SHEET 31 MARCH 2025
| Notes FIXED ASSETS Tangible assets 11 Social investments 12 CURRENT ASSETS Debtors 13 Cash at bank CREDITORS Amounts falling due within one year 14 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 16 Unrestricted funds Restricted funds TOTAL FUNDS |
2025 £ 2,311 12,000 14,311 1,019 397,409 398,428 (1,634) 396,794 411,105 411,105 361,246 49,859 411,105 |
2024 £ 3,081 12,000 15,081 3,762 230,509 234,271 (696) 233,575 248,656 248,656 224,194 24,462 248,656 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
Page 12
THE FOOTPRINT TRUST LTD
BALANCE SHEET - continued 31 MARCH 2025
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: 12/12/2025
............................................. S Painting - Trustee
The notes form part of these financial statements
Page 13
THE FOOTPRINT TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The trustees consider that there are no material uncertainties regarding the charity's ability to continue as a going concern.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Individual fixed assets costing £500 or more are capitalised at cost.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Financial instruments
The charity only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable and investments in stocks and shares. The measurement basis used for these instruments is detailed below.
Debtors and cash at bank
continued...
Page 14
THE FOOTPRINT TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
1. ACCOUNTING POLICIES - continued
Financial instruments
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. Cash at bank and in hand included cash held on deposit or in a current account.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
2. DONATIONS AND LEGACIES
| 2. DONATIONS AND LEGACIES |
||
|---|---|---|
| Donations 3. INVESTMENT INCOME Deposit account interest |
2025 £ 467 2025 £ 7,242 |
2024 £ 2,119 |
| 2024 £ 5,189 |
All investment income is derived from assets held in the United Kingdom.
4. INCOME FROM CHARITABLE ACTIVITIES
| Activity Grants Reducing ecological footprint Other income Reducing ecological footprint Grants received, included in the above, are as follows: Grants below £1,000 Isle of Wight Council Southern Housing Association Ryde Town Council Newport Parish Council Daisie Rich SSE Networks Resilience Energy Redress Warmer Ventnor Warmer Newport C4C Citizens Advice National Lottery Postcode lottery East Cowes town council Ridge clean energy |
2025 £ 331,336 720 332,056 2025 £ 2,180 71,753 - 7,000 - 4,000 20,000 39,998 2,600 5,000 103,075 5,250 40,000 25,000 1,000 4,480 331,336 |
2024 £ 185,421 - |
|---|---|---|
| 185,421 | ||
| 2024 £ 2,875 70,980 1,500 10,000 5,000 2,000 17,700 34,469 - - - 897 40,000 - - - |
||
| 185,421 |
Grants received, included in the above, are as follows:
continued...
Page 15
THE FOOTPRINT TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
5. CHARITABLE ACTIVITIES COSTS
| Support Direct costs (see Costs note 6) £ £ Reducing ecological footprint 160,539 16,777 6. SUPPORT COSTS Governance Management costs £ £ Reducing ecological footprint 14,863 1,914 Support costs, included in the above, are as follows: Management 2025 Reducing ecological footprint £ Rent payable 8,145 Insurance 1,799 Telephone 2,242 Postage and stationery 991 Subscriptions 481 Travel and subsistence 435 Depreciation of fixed assets 770 14,863 Governance costs 2025 Reducing ecological footprint £ Independent examiner's fees 1,368 Accountancy 546 1,914 7. NET INCOME/(EXPENDITURE) |
Totals £ 177,316 Totals £ 16,777 2024 Total activities £ 8,192 2,134 2,058 577 696 983 1,027 15,667 2024 Total activities £ 684 150 834 |
|---|---|
Net income/(expenditure) is stated after charging/(crediting):
| Independent examiner's fees Accountancy Depreciation - owned assets Other operating leases |
2025 £ 1,368 546 770 8,145 |
2024 £ 684 150 1,027 8,192 |
|---|---|---|
continued...
Page 16
THE FOOTPRINT TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
8. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.
Trustees' expenses
During the year no trustees (2024: no) were reimbursed out of pocket expenses.
9. STAFF COSTS
The average monthly number of employees during the year was as follows:
Direct charitable staff
| 2025 | 2024 |
|---|---|
| 5 | 5 |
No employees received emoluments in excess of £60,000.
The key management personnel of the charity comprise the Trust Manager and the Head of Charity Operations with remuneration totalling £23,414 for 2025 (2024: £56,609).
The key management personnel was reduced to one part time manager at a time hence the management costs were reduced when compared to previous years.
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies 2,119 Charitable activities Reducing ecological footprint 111,499 Investment income 5,189 Total 118,807 EXPENDITURE ON Charitable activities Reducing ecological footprint 136,335 NET INCOME/(EXPENDITURE) (17,528) Transfers between funds 1,354 Net movement in funds (16,174) RECONCILIATION OF FUNDS Total funds brought forward 240,367 TOTAL FUNDS CARRIED FORWARD 224,193 |
Restricted funds £ - 73,922 - 73,922 133,512 (59,590) (1,354) (60,944) 85,407 24,463 |
Total funds £ 2,119 185,421 5,189 192,729 269,847 (77,118) - (77,118) 325,774 248,656 |
|---|---|---|
continued...
Page 17
THE FOOTPRINT TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
11. TANGIBLE FIXED ASSETS
| COST At 1 April 2024 and 31 March 2025 DEPRECIATION At 1 April 2024 Charge for year At 31 March 2025 NET BOOK VALUE At 31 March 2025 At 31 March 2024 12. SOCIAL INVESTMENTS MARKET VALUE At 1 April 2024 and 31 March 2025 NET BOOK VALUE At 31 March 2025 At 31 March 2024 |
Plant and machinery £ 12,777 9,696 770 10,466 2,311 3,081 Programme related investments equity £ 12,000 12,000 12,000 |
|---|---|
In 2016, the Footprint Trust purchased 10,000 shares at a nominal value of £1 each in Wight Community Energy Limited, a mutual co-operative society. The Trust's investment is being used to help fund the development of a new solar park at Homestead Farm, Shalfleet.
In 2019, the Footprint Trust were donated an additional 2,000 shares at a nominal value of £1 each in Wight Community Energy.
An aim of the Trust is to promote the benefits of sustainable living. Investment in the Wight Community Energy project furthers the Trust's commitment to the development of renewable energy.
13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtors Prepayments |
2025 £ 200 819 1,019 |
2024 £ 3,075 687 3,762 |
|---|---|---|
continued...
Page 18
THE FOOTPRINT TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade creditors Accrued expenses 15. ANALYSIS OF NET ASSETS BETWEEN FUNDS Unrestricted funds £ Fixed assets 2,311 Investments 12,000 Current assets 348,569 Current liabilities (1,634) 361,246 16. MOVEMENT IN FUNDS At 1.4.24 £ Unrestricted funds General fund 194,194 Designated fund - Redundancy 25,000 Designated fund - Legal 5,000 224,194 Restricted funds Ryde Warmer homes 24 Antifreeze 7,498 Warmer Newport 39 Healthy Homes 151 Warmer Ventnor 1,375 C4C - Cooking Project IWC 14 HIWCF 4,818 IOWC Cooking 867 IOWC Water 9,676 Daisie Rich - 24,462 TOTAL FUNDS 248,656 |
Restricted funds £ - - 49,859 - 49,859 Net movement in funds £ 125,938 - - 125,938 - (269) - - - 34,503 - (406) - - 2,683 36,511 162,449 |
2025 £ 692 942 1,634 2025 Total funds £ 2,311 12,000 398,428 (1,634) 411,105 Transfers between funds £ 11,114 - - 11,114 (24) 1,032 (39) (151) (1,375) - (14) - (867) (9,676) - (11,114) - |
2024 £ 12 684 696 2024 Total funds £ 3,081 12,000 234,271 (696) 248,656 At 31.3.25 £ 331,246 25,000 5,000 361,246 - 8,261 - - - 34,503 - 4,412 - - 2,683 49,859 411,105 |
|---|---|---|---|
continued...
Page 19
THE FOOTPRINT TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
16. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Antifreeze Warmer Newport C4C HIWCF Daisie Rich TOTAL FUNDS |
Incoming resources £ 232,557 - 131 103,075 1 4,001 107,208 339,765 |
Resources Movement expended in funds £ £ (106,619) 125,938 (269) (269) (131) - (68,572) 34,503 (407) (406) (1,318) 2,683 (70,697) 36,511 (177,316) 162,449 |
|---|---|---|
Comparatives for movement in funds
| Unrestricted funds General fund Designated fund - Redundancy Designated fund - Legal Restricted funds Ryde Warmer homes Antifreeze Warmer Newport Healthy Homes Warmer Ventnor C4C Heat Helpmates Cooking Project IWC HIWCF IOWC Cooking IOWC Water Community Action Helping Hands EnergyWise - FPT EnergyWise - Testlands TOTAL FUNDS |
At 1.4.23 £ 210,367 25,000 5,000 240,367 - 19,801 75 2,876 - 16,856 9,920 260 7,609 28,010 - - - - 85,407 325,774 |
Net movement in funds £ (17,527) - - (17,527) 24 (12,303) (36) (2,725) 1,375 (21,861) (2,311) (246) (2,791) (27,143) 9,676 (526) (483) (241) (59,591) (77,118) |
Transfers between funds £ 1,354 - - 1,354 - - - - - 5,005 (7,609) - - - - 526 483 241 (1,354) - |
At 31.3.24 £ 194,194 25,000 5,000 224,194 24 7,498 39 151 1,375 - - 14 4,818 867 9,676 - - - 24,462 248,656 |
|---|---|---|---|---|
continued...
Page 20
THE FOOTPRINT TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
16. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Ryde Warmer homes Antifreeze Warmer Newport Healthy Homes Warmer Ventnor Warmer East Cowes C4C Heat Helpmates Cooking Project IWC HIWCF IOWC Cooking IOWC Water Community Action Helping Hands EnergyWise - FPT EnergyWise - Testlands TOTAL FUNDS |
Incoming resources £ 118,807 3,565 - 1,000 - 1,375 2,000 - - - 1 1 65,980 - - - 73,922 192,729 |
Resources Movement expended in funds £ £ (136,334) (17,527) (3,541) 24 (12,303) (12,303) (1,036) (36) (2,725) (2,725) - 1,375 (2,000) - (21,861) (21,861) (2,311) (2,311) (246) (246) (2,792) (2,791) (27,144) (27,143) (56,304) 9,676 (526) (526) (483) (483) (241) (241) (133,513) (59,591) (269,847) (77,118) |
|---|---|---|
The transfers from restricted to unrestricted funds relate to funds on which restrictions have been satisfied and therefore are no longer considered to be restricted funds. The transfers from unrestricted to restricted funds relate to restricted funds in deficit.
Designated funds held for redundancy and legal costs are amounts set aside to cover redundancy costs in the event of the charity ceasing to operate with legal fees to cover any unforeseen legal or compliance costs.
Warmer homes offers free home assessments, giving energy saving guidance on boilers and insulation as well as information on ways to reduce energy bills. The scheme aims to improve the safety, well being and quality of life for vulnerable 'fuel poor' residents across the Island.
A number of parish and town councils fund the Trust to help those in areas who are in fuel poverty, providing guidance, white goods and other efficiency measures.
Surviving Winter from the Hampshire & Isle of Wight Community Foundation awarded funds for The Footprint Trust to distribute to people in need as a result of receiving a home energy visit or phone call.
IOWC Cooking is for a cooking project for service delivery and for goods for clients.
Connect 4 Communities is to supply white goods, top up vouchers, boiler repairs etc and to cover the cost of goods and financial support provided. The funder for this is the Household Support Fund. Cooking Project IWC is for a cooking project for restricted costs for goods for clients. The money was paid from the IOW Council.
Antifreeze is a fund used to buy energy efficient appliances and items for homes struggling with fuel poverty. This fund is contributed to by SSEN and other funders.
continued...
Page 21
THE FOOTPRINT TRUST LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
16. MOVEMENT IN FUNDS - continued
Healthy Homes is a project to provide energy efficient white goods to fuel poor homes.
Heat Helpmates is a project to recruit and train volunteers, funded by IW Council and Ridge Clean Energy.
IOWC Water is a project which funds water-saving water butts for island homes, funding from the Household Support Fund.
17. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2025.
18. ULTIMATE CONTROLLING PARTY
The charitable company is not under the control of another entity or any one individual.
Page 22