| Reference and Administrative Details |
|
|---|---|
| Trustees' Report | 2to 11 |
| Independent Examiner's Report |
12 |
| Statement ofFinancial Activities |
13 |
| abatement ofFinancial ActiMias |
14 |
| Balance Sheet | |
| Statement ofCash Flows | 16 |
| Notes to the Financial Statements | 17to 31 |
| Recognised Gain | s | and L | osses) | ||||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| Note | Unrestricted 8 |
Restricted | 2021 8 |
2020 6 |
|||
| Income and Endowments | from: | ||||||
| Donations and Iegades Charitable activities Investment income |
3 4 5 |
11,330 104,570 14 |
767,479 | 11,330 572,049 14 |
4,086 513.950 150 |
||
| Total Income | 115,914 | 767,479 | 863,393 | 518,186 | |||
| Expenditure on: Charitable activities |
2,020 | ~617002 | ~814,262 | ~5Et808 | |||
| Total Expenditure | 2.820 | ~617082 | ~, | $14,262 | ~502808 | ||
| Net income | 118,734 | 150,397 | 269,131 | 15,378 | |||
| Net movement in funds |
116,734 | 150,397 | 269,131 | 15,378 | |||
| Reconciliation offunds |
|||||||
| Total funds brought forward | 53,823 | 40,645 | 94468 | 79090 | |||
| 7B II ddh '8d1 |
d | 10 | 172057 | 191,042 | 303009 | 04400 |
| Recognised Gains | and Lo | sses) | |||
|---|---|---|---|---|---|
| Total | |||||
| Unrestricted | Restricted | 2020 | |||
| Note | 6 | E | |||
| Income snd Endowments | from: | ||||
| Donations and legacies |
4,086 | 4,086 | |||
| Charitable activities |
45,248 | 488,702 | 513,950 | ||
| Investment income |
150 | 150 | |||
| Total income | 49,484 | 468,702 | 518,186 | ||
| Expenditure on: Charitable activities Total expenditure Net income/(expenditure) |
0 | ~6023 ~6,023 42,661 |
~400.000 ~495,985 ~27,283 |
~502,808 ~502008 15,378 |
|
| Net movement in funds |
42,661 | (27,283) | 15,378 | ||
| Reconciliation offunds |
|||||
| Total funds brought forward | 11,162 | 67,928 | 79,090 | ||
| Total funds carried forward | 53,823 | 40,645 | 94,468 |
| 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Mote | 6 | 6 | |||||||||
| Fixed assets | |||||||||||
| Tangible assets | |||||||||||
| Current assets | |||||||||||
| Debtors | 14 | 135,318 | 64,017 | ||||||||
| Cash st bank | and | in hand | 323,909 | 136,054 | |||||||
| Creditors: Amounts | felling due | within | one | year | 19 | 459,227 ~9'l,628 |
200,071 ~977113 |
||||
| hist current assets | 007.081 | 102988 | |||||||||
| Total assets 0rmlll:8 |
less | current liabilities rl mllm96 ml |
m | Ih | 7 | r | 10 | 367,599 ~4,000 |
102,368 ~7,900 |
||
| lrfst assets | 363,599 | 94,468 | |||||||||
| Funds ofthe charity: | |||||||||||
| Restricted | 193,862 | 40,645 | |||||||||
| Unrestricted Unrestricted |
income | funds | 169,737 | 53823 | |||||||
| Totalfunds | 19 | 363,599 |
| Statement ofCash Flows for the Year | Ended | 31 March 20 | 21 |
|---|---|---|---|
| 2021 | 2020 | ||
| ftote | 2 | ||
| Cash flows from operating activities |
|||
| Net cash income | 259,131 | 15,378 | |
| Adjustments to cash flows from non-cash items Investment Income |
5 | ~14 | ~150 |
| 269,117 | 15,228 | ||
| Working capital adjustments | |||
| Increase in debtors |
14 | (71,301) | (27,527) |
| increase/(decresse) in creditors (Decrease)/increase in deferred income |
15 15 |
39,484 ~41,4511 |
(477) 57,300 |
| Net cash flows from operating activities |
187,841 | 44,524 | |
| Cash flows from invssgng activlges |
|||
| Interest receivable and similar income |
14 | 150 | |
| hist increase in cash and cash equivalents |
187,855 | 44,674 | |
| Cash and cash equivalents at 1 April |
136,054 | 91,380 | |
| Cash and cash equivalents at 3'i March |
323,909 | 136,054 |
| 4 Income from chari | tabl | e activ |
ities | |||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | RestActed | Total | Total | |||
| General | funds | 2021 | 2020 | |||
| E | E | E | E | |||
| Paid for legal advice | 24,495 | 24,495 | 18,726 | |||
| Grants | 64,701 | 767,479 | 832,180 | 488,702 | ||
| Other income | 15,374 | 15,374 | 6,522 | |||
| 104,570 | 767,479 | 872,049 | 513,950 | |||
| Unrestricted | ||||||
| Total | Total | |||||
| General | Restricted | 2021 | 2020 | |||
| E | E | E | E | |||
| Grants by provider; | ||||||
| Access to Justice Foundation | 1,585 | 1,585 | ||||
| Big Lottery | 47,677 | 47.677 | 53,028 | |||
| British Red Cross | 43,760 | 43,750 | 44,844 | |||
| EU Settlement Scheme | 84,218 | 84,218 | 64,535 | |||
| Guardian Christmas |
Appeal | |||||
| Fund | 20,000 | |||||
| Legal Education Foundation |
53,011 | 53,011 | 30,023 | |||
| Lloyds Bank Foundation | for | |||||
| England and Wales |
42,043 | 42,043 | 33,333 | |||
| Local Authority Grant |
33,659 | 33,659 | 65,952 | |||
| NEFtows Prolsct | 71,422 | 71,422 | 67,983 | |||
| Police Crime Commissioner | ||||||
| for Northumbria | 75,699 | 75,699 | 45,800 | |||
| The Baring Foundation | 40,566 | 40,566 | 29,871 | |||
| Tucior Trust | 35,333 | 35,333 | 33,333 | |||
| William Trust | 5,000 | 5,DDD | ||||
| A BCharitable Trust |
20,000 | 20,00D | ||||
| Wellestey Trust | 17,256 | 17,256 | ||||
| Community Fund |
82,930 | 82,930 | ||||
| LCN Justice Fund | 85,000 | 85,000 | ||||
| Enterprise Development |
Fund | 27,000 | 27,000 | |||
| Syrian Settlement | 7,915 | 7,915 | ||||
| LSip | 43,116 | 43,116 | ||||
| Communily Foundation - Big |
||||||
| Night In Match Fund |
15,000 | 15000 | ||||
| 64,701 | 787,479 | 832,180 | 488,702 |
| Acthrity | Activity | ||||
|---|---|---|---|---|---|
| undertaken directly E |
support costs E |
2021 E |
2020 | ||
| Charttabkr Governance |
acfivtties costs |
500,915 | 110,527 2,820 |
611,442 2,820 |
500.108 2,700 |
| 500,915 | 113347 | 614262 | 502,808 |
| 7 Analysis | ofgovernance and su |
ofgovernance and su |
ofgovernance and su |
pport costs | |||
|---|---|---|---|---|---|---|---|
| Charitable | aotivfties expenditure | ||||||
| Total | Total | ||||||
| Restricted f |
2021 8 |
2020 | |||||
| Premises | 22,577 | 22,577 | 26,898 | ||||
| Equipment | leasing | 20,165 | 20,165 | 4,243 | |||
| Project specific costs and ITcosts | 15,755 | 15,755 | 14,949 | ||||
| Bank charges | 618 | 618 | 254 | ||||
| Other support | costs | 27,988 | 27,986 | 32,428 | |||
| Legal, professional | and consultancy | costs | 23,428 | 23,426 | 9,887 | ||
| Independent | examiners fees | 2,820 | 2,820 | 2,700 | |||
| 113,347 | 113,347 | 91,357 |
| Qovernance | costs | |||
|---|---|---|---|---|
| Restrfcted | Tots I | Total | ||
| funds | 2021 | 2020 | ||
| 8 | 8 | 8 | ||
| independent | examiner fees | |||
| Examination | ofthe financial statements | 2,820 | 2,820 | 2,700 |
| 2 820 | 2,820 | 2,700 |
| 10Staff costs | ||
|---|---|---|
| The aggregate payroll costs were as follows: |
||
| 2021 f |
2020 6 |
|
| Staffcosts during the year were: Wages end salaries Social securty costs Pension costs |
405,800 28,974 29,016 |
320,100 23,358 34,375 |
| 463,790 | 377,833 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 6 | |||||
| Examination | ofthe | financial | statements | 2,820 | 2,700 |
| 13Tangible axed assets | |||
|---|---|---|---|
| Furniture | and | ||
| equipment f |
Total E |
||
| Cast | |||
| At 1 Apdi 2020 | 7,555 | 7,555 | |
| At 31 March 2021 | 7,555 | 7,555 | |
| Depreciation | |||
| At 1 April 2020 | 7,555 | 7555 | |
| At 31 March 2021 | 7,555 | 7,555 | |
| Net book value | |||
| At 31 March 2021 | |||
| At 31 March 2020 | |||
| 14Debtors | |||
| 2021 E |
2020f | ||
| Trade debtors | 81,222 | 33,497 | |
| P repayments | 29,291 | 8,476 | |
| Accrued income | 24,805 | 22,044 | |
| 135,318 | 64,017 |
| 16 Credltonw | amounts | falling due within one year | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | ||||
| Trade creditors Other taxation and social security Other creditors Accruals Deferred income |
850 475 70,881 3,036 16,406 |
4,801 6,686 17,425 2,926 65,865 |
||
| 91,626 | 97,703 |
| (2020 - 8 | 60,175) was paid over t | o the respective partne |
rs. | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Deferred income at 1 April 2020 Resources deferred in the period Amounts released from previous |
periods | 65,885 16,406 ~65,865 |
8,565 65,865 ~8585 |
|
| Deferred | income at year end | 16,406 | 65,865 |
| 2021 | 2820 |
|---|---|
| 6 | E |
| 4,000 | 7,900 |
| 18Funds | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 April 2020 5 |
Incoming resources 8 |
Resources expended E |
Balance at31 March 2021 8 |
|||
| General General funds |
53,823 | 115,914 | 169,737 | |||
| Restricted | ||||||
| Lloyds Bank Foundagon England snd Wales Loca'l Authority Grant |
for | 3,098 | 42,043 33,659 |
(2,587) (33,659) |
42,554 | |
| Police Crime Commissioner for Norlhumbrie Big Lottery British Red Cross |
25,405 7,894 |
75,699 47,677 43,750 |
(75,699) (42,430) (218,129) |
30,652 25,515 |
||
| Legal Education Foundation EU Setgement Scheme The Baring Foundation NEFlcws Project Tudor Trust Willan Trust Welteshry Trust |
3,150 1,098 |
53,011 84,218 40,586 71,422 35,333 5,000 17,256 |
(53,011) (84,218) (28,181) (71.422) (2,500) |
15,535 33,931 5,000 17,256 |
||
| Communily Fund Tyne Wear |
8 | 82,930 | (77,511) | 5,419 | ||
| LCN Justice Fund Enterprise Development Synan Settlement |
Fund | 85,000 27,000 7,815 |
(85,000) (24,000) (7,915) |
3,000 | ||
| Community Foundation Night ln Mslch Fund Total restricted |
- | Big | 40.645 | 15,000 767,479 |
~914,262 | 15,000 193.862 |
| Total funds | 64,6!8 | 883393 | ~614,262 | 983,698 |
| 20Analyskr ofnet assets between funds |
|||
|---|---|---|---|
| Unrestricted | |||
| General | Restricted | Total funds | |
| 8 | 8 | 8 | |
| Net current assets/(liabililies) Creditors over 1year |
173,737 ~4,000 |
193,862 | 367,599 ~4,000 |
| Total net assets | 169,737 | 193,862 | 363,599 |
| Unrestricted | |||
| Total funcls | |||
| at 31March | |||
| General 8 |
Restricted E |
2020 f |
|
| Net current assels/(liabilities) Creditors over 1 year |
61,723 ~9DO |
40645 | 102368 ~7,9ao |
| Total net assets | 53033 | 40,040 | 04,408 |
| 21 Analysis ofnet funds | |||
| At 1 April | Financing | At 31March | |
| 2020 | cash flows | 2021 | |
| 8 | E | 8 | |
| Cash at bank snd in hand | 136,054 | 187855 | 323909 |
| Net debt | 136,054 | 187,855 | 323,909 |
| At 1 April 2019 |
Financing cash Bows |
At 31March 2020 |
|
| 5 | 8 | ||
| Cash at bank end in hand | 91,380 | 44,674 | 136,054 |
| Net debt | 91,380 | 44,674 | 136,054 |