OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative
Details
Trustees' Report 2to 11
Independent
Examiner's
Report
12
Statement
ofFinancial Activities
13
abatement
ofFinancial ActiMias
14
Balance Sheet
Statement ofCash Flows 16
Notes to the Financial Statements 17to 31

Recognised Gain s and L osses)
Total Total
Note Unrestricted
8
Restricted 2021
8
2020
6
Income and Endowments from:
Donations
and Iegades
Charitable
activities
Investment
income
3
4
5
11,330
104,570
14
767,479 11,330
572,049
14
4,086
513.950
150
Total Income 115,914 767,479 863,393 518,186
Expenditure
on:
Charitable
activities
2,020 ~617002 ~814,262 ~5Et808
Total Expenditure 2.820 ~617082 ~, $14,262 ~502808
Net income 118,734 150,397 269,131 15,378
Net movement
in funds
116,734 150,397 269,131 15,378
Reconciliation
offunds
Total funds brought forward 53,823 40,645 94468 79090
7B
II ddh
'8d1
d 10 172057 191,042 303009 04400

Recognised Gains and Lo sses)
Total
Unrestricted Restricted 2020
Note 6 E
Income snd Endowments from:
Donations
and legacies
4,086 4,086
Charitable
activities
45,248 488,702 513,950
Investment
income
150 150
Total income 49,484 468,702 518,186
Expenditure
on:
Charitable
activities
Total expenditure
Net income/(expenditure)
0 ~6023
~6,023
42,661
~400.000
~495,985
~27,283
~502,808
~502008
15,378
Net movement
in funds
42,661 (27,283) 15,378
Reconciliation
offunds
Total funds brought forward 11,162 67,928 79,090
Total funds carried forward 53,823 40,645 94,468

2021 2020
Mote 6 6
Fixed assets
Tangible assets
Current assets
Debtors 14 135,318 64,017
Cash st bank and in hand 323,909 136,054
Creditors: Amounts felling due within one year 19 459,227
~9'l,628
200,071
~977113
hist current assets 007.081 102988
Total assets
0rmlll:8
less current liabilities
rl
mllm96
ml
m Ih 7 r 10 367,599
~4,000
102,368
~7,900
lrfst assets 363,599 94,468
Funds ofthe charity:
Restricted 193,862 40,645
Unrestricted
Unrestricted
income funds 169,737 53823
Totalfunds 19 363,599

Statement ofCash Flows for the Year Ended 31 March 20 21
2021 2020
ftote 2
Cash flows from operating
activities
Net cash income 259,131 15,378
Adjustments
to cash flows from non-cash items
Investment
Income
5 ~14 ~150
269,117 15,228
Working capital adjustments
Increase
in debtors
14 (71,301) (27,527)
increase/(decresse)
in creditors
(Decrease)/increase
in deferred
income
15
15
39,484
~41,4511
(477)
57,300
Net cash flows from operating
activities
187,841 44,524
Cash flows from invssgng
activlges
Interest receivable
and similar income
14 150
hist increase
in cash and cash equivalents
187,855 44,674
Cash and cash equivalents
at 1 April
136,054 91,380
Cash and cash equivalents
at 3'i March
323,909 136,054

4 Income from chari tabl e
activ
ities
Unrestricted
funds RestActed Total Total
General funds 2021 2020
E E E E
Paid for legal advice 24,495 24,495 18,726
Grants 64,701 767,479 832,180 488,702
Other income 15,374 15,374 6,522
104,570 767,479 872,049 513,950
Unrestricted
Total Total
General Restricted 2021 2020
E E E E
Grants by provider;
Access to Justice Foundation 1,585 1,585
Big Lottery 47,677 47.677 53,028
British Red Cross 43,760 43,750 44,844
EU Settlement Scheme 84,218 84,218 64,535
Guardian
Christmas
Appeal
Fund 20,000
Legal Education
Foundation
53,011 53,011 30,023
Lloyds Bank Foundation for
England
and Wales
42,043 42,043 33,333
Local Authority
Grant
33,659 33,659 65,952
NEFtows Prolsct 71,422 71,422 67,983
Police Crime Commissioner
for Northumbria 75,699 75,699 45,800
The Baring Foundation 40,566 40,566 29,871
Tucior Trust 35,333 35,333 33,333
William Trust 5,000 5,DDD
A BCharitable
Trust
20,000 20,00D
Wellestey Trust 17,256 17,256
Community
Fund
82,930 82,930
LCN Justice Fund 85,000 85,000
Enterprise
Development
Fund 27,000 27,000
Syrian Settlement 7,915 7,915
LSip 43,116 43,116
Communily
Foundation - Big
Night
In Match Fund
15,000 15000
64,701 787,479 832,180 488,702

Acthrity Activity
undertaken
directly
E
support
costs
E
2021
E
2020
Charttabkr
Governance
acfivtties
costs
500,915 110,527
2,820
611,442
2,820
500.108
2,700
500,915 113347 614262 502,808

7 Analysis ofgovernance
and su
ofgovernance
and su
ofgovernance
and su
pport costs
Charitable aotivfties expenditure
Total Total
Restricted
f
2021
8
2020
Premises 22,577 22,577 26,898
Equipment leasing 20,165 20,165 4,243
Project specific costs and ITcosts 15,755 15,755 14,949
Bank charges 618 618 254
Other support costs 27,988 27,986 32,428
Legal, professional and consultancy costs 23,428 23,426 9,887
Independent examiners fees 2,820 2,820 2,700
113,347 113,347 91,357

Qovernance costs
Restrfcted Tots I Total
funds 2021 2020
8 8 8
independent examiner fees
Examination ofthe financial statements 2,820 2,820 2,700
2 820 2,820 2,700

10Staff costs
The aggregate
payroll costs were as follows:
2021
f
2020
6
Staffcosts during the year were:
Wages end salaries
Social securty costs
Pension costs
405,800
28,974
29,016
320,100
23,358
34,375
463,790 377,833

2021 2020
6
Examination ofthe financial statements 2,820 2,700

13Tangible axed assets
Furniture and
equipment
f
Total
E
Cast
At 1 Apdi 2020 7,555 7,555
At 31 March 2021 7,555 7,555
Depreciation
At 1 April 2020 7,555 7555
At 31 March 2021 7,555 7,555
Net book value
At 31 March 2021
At 31 March 2020
14Debtors
2021
E
2020f
Trade debtors 81,222 33,497
P repayments 29,291 8,476
Accrued income 24,805 22,044
135,318 64,017

16 Credltonw amounts falling due within one year
2021 2020
8
Trade creditors
Other taxation
and social security
Other creditors
Accruals
Deferred income
850
475
70,881
3,036
16,406
4,801
6,686
17,425
2,926
65,865
91,626 97,703
(2020 - 8 60,175) was paid over t o the respective
partne
rs.
2021 2020
Deferred income at 1 April 2020
Resources deferred
in the period
Amounts
released from previous
periods 65,885
16,406
~65,865
8,565
65,865
~8585
Deferred income at year end 16,406 65,865

2021 2820
6 E
4,000 7,900

18Funds
Balance at 1
April 2020
5
Incoming
resources
8
Resources
expended
E
Balance at31
March 2021
8
General
General
funds
53,823 115,914 169,737
Restricted
Lloyds Bank Foundagon
England
snd Wales
Loca'l Authority
Grant
for 3,098 42,043
33,659
(2,587)
(33,659)
42,554
Police Crime Commissioner
for Norlhumbrie
Big Lottery
British Red Cross
25,405
7,894
75,699
47,677
43,750
(75,699)
(42,430)
(218,129)
30,652
25,515
Legal Education
Foundation
EU Setgement Scheme
The Baring Foundation
NEFlcws Project
Tudor Trust
Willan Trust
Welteshry Trust
3,150
1,098
53,011
84,218
40,586
71,422
35,333
5,000
17,256
(53,011)
(84,218)
(28,181)
(71.422)
(2,500)
15,535
33,931
5,000
17,256
Communily
Fund Tyne
Wear
8 82,930 (77,511) 5,419
LCN Justice Fund
Enterprise
Development
Synan Settlement
Fund 85,000
27,000
7,815
(85,000)
(24,000)
(7,915)
3,000
Community
Foundation
Night ln Mslch Fund
Total restricted
- Big 40.645 15,000
767,479
~914,262 15,000
193.862
Total funds 64,6!8 883393 ~614,262 983,698

20Analyskr
ofnet assets between funds
Unrestricted
General Restricted Total funds
8 8 8
Net current assets/(liabililies)
Creditors over 1year
173,737
~4,000
193,862 367,599
~4,000
Total net assets 169,737 193,862 363,599
Unrestricted
Total funcls
at 31March
General
8
Restricted
E
2020
f
Net current assels/(liabilities)
Creditors over 1 year
61,723
~9DO
40645 102368
~7,9ao
Total net assets 53033 40,040 04,408
21 Analysis ofnet funds
At 1 April Financing At 31March
2020 cash flows 2021
8 E 8
Cash at bank snd in hand 136,054 187855 323909
Net debt 136,054 187,855 323,909
At 1 April
2019
Financing
cash Bows
At 31March
2020
5 8
Cash at bank end in hand 91,380 44,674 136,054
Net debt 91,380 44,674 136,054