SIDMOUTH
LIFEBOAT
AN INDEPENDENT CHARITY
ANNUAL REPORT & FINANCIAL
STATEMENTS 2024
Sidmouth Lifeboat is a company limited by guarantee
Company registration No. 5218116 Registered Charity No. 1105914
We are an independent rescue service and a HM Coastguard Declared Rescue Facility

Reglstered number: 05218116
Charity number: 1105914
SIDMOUTH LIFEBOAT
(A company limited by guarantee)
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
&LGriffin

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
CONTENTS
Page
Reference and admlnlstrativ8 details of the Charitable Companyi its Trustees and
advisers
Trustees, report
Trustees. responsibilities statement
Independent auditors. report on the financial statements
Statement of financial activities
2-10
11
12-15
16
Balance sheet
17-18
Statement of cash flows
19
Notes to the financial statements
20-40

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITABLE COMPANY, ITS TRUSTEES AND
ADVISERS
FOR THE YEAR ENDED 31 DECEMBER 2024
Trustees
P Shepperd, Chair
K Bishop
R Hedger
N Cook
A Dean
l Fletcher
C Young
Company reglstered
number
05218116
Charlty reglstered
number
1105914
Reglstered offlce
Sidmouth Lifeboat
The Lifeboat Station
The Esplanade
Sidmouth
EX10 8BE
Company secretary
N Cook
Key Management
Personel
N Cook (Treasurer)
Independent audltors
Griffin
Chartered Accountants
Courtenay House
Pynes Hill
Exeter
EX2 5AZ
Sollcltors
Michelmores
clo Michelrnores LLP
Harston
Church Street
Sidmouth
Devon
EX10 8LT
Page 1

SIDMOUTH UFEBOAT
IA company limited by guarantee
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
The Trustees present their annual report together with the audited financial statements of the Charitable
Company for the 1 January 2024 to 31 December 2024. The Annual report serves the purposes of both a
Trustees, report and a directors, report under company law. The Trustees confirm that the Annual report and
financial statements of the charitable company Comply with the current statutory requirements, the requirements
of the Charitable Company's governing document and the provisions of the Statement of Recommended
Practice (SORPI applicable to charities preparing their accounts in accordance wrth the Financial Reporting
Standard applicable in the UK and Republic of Ireland (FRS102) {effective 1 January 2019).
Since the Charitable Company qualifies as small under section 382 of the Companies Act 2006, the Strategic
report required of medium and large companies under the Companies Act 2006 (strategic Report and Directors,
Report) Regulations 2013 has been omitted.
Sidmouth Lifeboat is an independent lifeboat service, a company limited by guarantee (number 05218116), and
a registered charity {Charity Number 11059141. The charity is governed by its Memorandum and Articles of
Association dated 12th August 2004.
Objectives and actlvltles
a. Policies and objectlves
The objectives of the Company are "the preservation of life and the improvement in the standard of inshore sea
and coastline safety in the area agreed with HM Coastguard by Sidmouth Lifeboat as a declared rescue facility"
The primary duty of the Company is to provide, maintain and operate a fully functional in8hore rescue service in
accordance with all rules and regulations of the Maritime and Coastguard Agency.
In line with our objectives and duty Sidmouth Lifeboat operate a 24tT emergency lifeboat service, crewed by
volunteers, and supported by tractor drivers and shore-based volunteers. They respond to HM coastguard via
pager system. Sidmouth Lifeboat also run a seasonal beach lifeguard servi￿. Due to the increase in visitors
and sea-based sports in the area the lifeguards operate a daily seNice during May half term holiday, weekends
only during the summer tem, then resume a daily service during the summer holidays. Alongside the lifeguard
service Sidmouth Lifeboat volunteers and staff promote our organisation's work and beach safety within schools
and the local community.
By virtue of our declared objectives stated above, Sidmouth Lrfeboat satisfies the Public Benefit Requirement.
with clear aims which include the advancement of health or the saving of lives, with all members of the public
included in Ihe delivery of our service, whether we assist them in person, their animals or their property, as in
the case of abandoned boats.
The trustees confimi that they have complied with the requirements of section 4 of the Charities Act 2011 to
have due regard to the public benefit guidance published by Ihe Charty Commission for England and Wales.
b. Volunteers
At the end of 2024 we had 55 volunteers.. 30 in the operations team, 21 in the support team, 3 trustees who ar8
involved in the operations I support team and 4 are solely trustees.
We welcomed 3 operational volunteers and 2 support team members. We said goodbye to 8 volunteers in the
year, with a collective 28 years, service.
Page 2

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Achievements and perfomiance
a. Main achievements of the Charitable Company
Operations report 2024
2024 was a lrttle less busy than normal in tems of callwouts, with the crew paged 17 times throughout the year.
The shouts were as varied as ever, ranging from a few minutes to several hours, occurring at night and day, in
calm and rough conditions, demonstrating why our training regime needs lo be as diverse as the shouts we
attend.
One of the more notable shouts was the crew attendance to administer first aid and pain relief to a casualty who
had suffered a broken ankle on the secluded beach of Sandy Cove. A smooth and professional recovery of the
casualty back to Sidmouth meant that they were able to be handed over to a family member who could take
them to the IoGal A&E.
Sidmouth Lifeboat doesn't often conduct tows of slricken vessels, but when it does, they can be long-winded
affairs. The tow that was conducted on a cold winter afternoon in November was no exception. Sidmouth
Lifeboat was tasked to assist wrth a broken down PWC (personal watercraft) that had earlier put out a Pan-Pan
call (urgent assisted required but not imminently in danger). On arrival at Crab Ledgejust to the west of Ladram,
the crew were able to assist the two casualties who were cold but otherwise well. and, due to remote location,
the weather and their ability to get assistance ashore, it was decided to tow the vessel back to Teignmouth
harbour.
Due to our location, our equipment, and our ability to respond at short notice, the crew are also occasionally
called to assist shore-based incidents. In 2024 we supported 2 such incident5, providing vital first response until
other emergency units could attend.
2024 saw 2 boat-crew retire from active duty. With the nature of the role and the commitment required to
maintain skills, recruiting new volunteers and then training them to the required standard is necessarily a
thorough process. However, we are in a good position with 2 recently trained crew now able to attend shouts
and with a further volunteer soon to have a sea-going trial. We were also delighted to be able to award 14
members of our operations team the Kings Coronation Medal, a fitting recognition of the time, dedication and
selfless commitment they have given to our Gharity and the wider Gommunity.
There is much for the operations team to look forward to in 2025, not least a new, purposely designed building
that will make it easier for the crew to put on their protective clothing and equipment and facilitate a quicker and
smoother launch. We also awart with great excitement the new launch vehicle which will replace our much-loved
Mary Taylor. All in all, 2024 has marked the end of an era and we look forward to 2025.
lan Fletcher
Trustge for Operntions and Helm
Page 3

SIDMOUTH LIFEBOAT
(A company limlted by guarantee)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Achievements and perforrnance Icontinued)
Support Team report 2024
Sidmouth Independent Lifeboat's Support Team is a motivated and enthusiastic group of people who create a
warm and friendly environment, welcoming our visitors into the boathouse to See the Lifeboat, find out about its
history, callout5 and water safety as w811 as peruse the shop. They have fun meeting people and have the
satisfaction of giving something back to the local community.
Our volunteers come from all walks of life and vary in age. They are a committed group and see themselves as
champions of the work done by Sidmouth Independent Lifeboat and are happy to help our visitors learn more
about the organisation and rts work.
We currently have 24 members of the Support Team who volunteer for either a regular morning or afternoon
slot, others join the ReseNe Team who fill in for volunteers who are unable to cover their regLtlar shift. We also
have a team of volunteers whose job it is to count and bank the shop takings and donations to the lifeboat. Two
team members regularly collect donation boxes from Shops and businesses across Sidmouth and beyond.
The shop is open seven days a week all year round. It sells a variety of souvenirs and gifts. Christmas cards are
one of our best sellers. The team enjoy chatting to visitors and sharing stories and holiday memories as well as
welcoming many dogs of all sizes and breeds.
Famous in Sidmouth. Sid the mannequin stands outside in all weathers, with his partner Alma collecting
donations for Sidmouth Independent Lifeboat. We welcomed back the Mannequin Man on the August Bank
Holiday weekend= Sid became real, surprising many of the visitor8 by standing in for our popular charty Lifeboat
mannequin.
All the Support Team get together for what is turning out to be an annual cream tea afternoon, thanks to the
Barbara Gates Volunleer Appreciation Fund. It is a good chance for the organisation to say thank you for Iheir
efforts over the summer season and update the leam on the next 12 months. As the Support Team work on
their own in the boathouse it is a good opportunity to have a catch up and meet the new Support Team
members.
Chris Young
Support Team Lgader
Page 4

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
AchFevements and performance (continued)
Lifeguard Service report 2024
We employed 8 lrfeguards this year - 4 returning from last year and 4 new recruits. We deliberately recruited
more people this year as il is likely that some of our experienced guards will move on in the next couple of
seasons and we would like to maintain continuity. All received the appropriale lifeguard training and
accreditations and they all attended a 3 day care of the casualty first aid course.
In addition to lifeguarding duties, the team carried on with the sea safety talks at all our local schools that were
so successful last year. Feedback has been positive, and this activity has now become an established part of
our service with schools requesting and expecting return visits each year to remind young people of sea safety.
The beach lifeguard seNice started on 25th May for a week (half tenn) then every weekend until 13th July when
we went full time until 8th September. With more guards available we were able to provide extra palrols along
the beach to Port Royal and Jacobs Ladder.
Over the course of the season we recorded some 63 incidents and provided assistance to nearly 80 people -
very small increase on last year. There was a fairly even split between land and sea-based events. but more
than half of all incidents (38) required first aid treatment. Mostly these were cuts and bruises but there were
several occasions where guards cared for casualties with more serious injuries and gave pain relief until the
ambulance service arrived.
Total expenditure this year was £55,300 bringing the total cost of the lrfeguard Se￿iCe since we started in 2021
to £192,000.
Looking forward to next year we hope to welcome back several of this year's team and continue to recruit as
required. Our current contract with East Devon District Council will be reviewed, and due to the success of the
last 4 years we will endeavour to continue our service agreement.
Andrew Dean
Trustee - Lifeguard Proj8ct Manager
Page 5

SIDMOUTH UFEBOAT
(A company Ilmlted by guarantee)
TRUSTEES, REPORT {CONTINUEDI
FOR THE YEAR ENDED 31 DECEMBER 2024
Achievements and performance Icontinued)
Llfeb)at.OrgDnl¥•tSonBI •lNctw•
Supwrt Toam
ISu5Wrt T••m le•dei I
AdftiiniStraik)n
F￿naThte
Lrfe8uJidi
IOper*t*ns •A*M8ofl
IC¢rwrtyS*(fetaryl
[￿lur￿l
51w & Siu¥k
5vpwi Te•
.j￿wrdSWPth￿o1}
CK*5L4hl
St<retarl
L4•1
In¥thtrrrfn¢
11K￿0
L•wKh & Rffo
T••m Aotb
OwatlDn5
IAembws
i• Prthect
Ilsystw
*h•ral ￿mInISt￿l￿t￿l
HSE
EDDCll•l¥on
Eq4pm*nE
PublkRtlaiior4
Flnanclal revlew
Incoming resources for 2024 totalled £279,908 (2023.. £326,361), with expenditure totalling £323,776 (2023..
£270,004}. This generated an in year deficit of £43,868 {2023'. £56,357 surplus). We received £53,012 from
legacies (2023.. £127,135). Total nel assets amounled to £3,250,785 (2023.. £3,237,323) as of 31 st December
2024, represented by £474,620 {2023'. £593,563) of restricted and by £2,776,165 {2023.' £2,643.760) of
unrestricted funds.
Our income breakdown during 2024 was 19 /0 legacies, 430/0 donations, 26 % Investment interest, 1 OQ/o trading,
20/0 HMRC VAT reclaims and gift aid.
On expenditura breakdown during 2024 was 89 % lifeboat op8rations and lifeguard service, including opgrational
compliance. 310/0 covered fundraising, administration and costs relating to the premises.
Page 6

SIDMOUTH LIFEBOAT
(A company Ilmited by guarantee)
TRUSTEES, REPORT (CONTINUED}
FOR THE YEAR ENDED 31 DECEMBER 2024
a. R8serv03 policy
In 2024 Trustees spent time focusing on their Reserves Policy. By monitoring our income every month, and
budget against expenditure every quarter, Trustees can ensure the finances are well managed throughout the
year. Using the annual reports, the reseNes can be monitored each year and Trustees can make well informe
future financial decisions.
An expenditure profile has been calculated over the last 5 years, from th8 time of the new boal purchase and
the commencement of the lifeguard service. The average expenditure is around £150,000. When looking at our
income profiles over the preceding 10 years, Trustees can see that income from donations and trading are
reliable sources at an average of £118,000 per year. By contrast, legacies can be highly variable.
With typical running costs of around £150,000, we are reliant on ￿ceIVing more than £30,000 in legacies to
break even. Ideally, we would hope to receive more than £50,000 in legacies each year.
Therefore, in detemiining our reserves policy we consider the scenario in which we receive no legacies.,
£50,000, plus 7 % inflation, per year for the next 5 years. This would give us a required reseNe of £288,000. Our
free reserves at year end 2024 are £2,547,897 This will be reviewed annually with data from the approved
Annual Financial Accounts.
b. Restrlcted Funds
We hold restricted funds:
The Pet8r Truesdale Eoulpment fund IPTEF)
This has been held since 2017, and was added to following the death of Barbara Gates, Peter's sister. This fund
originally paid for the current Arctic. The restriction terms also include the half-life refit, and the purchase of
essential equipment used for the efficient running, launching and recovery of this lifeboat.
The restricted fund terms allowed funds lo be used for the reconstruction of the Lifeboat station itself and during
2024 the short-lerm holdings of the PTEF have been used to fund the conslruction of the extension and
renovations of the station. There are funds that remain with Rathbones Investments in the long-term, to be
drawn upon beyond 10 years.
The Truesdale Equipment Fund balance as of 31 December 2024 was £467,822.
Barbara Gates Volunteer Appreciatlon Fund (BGVAF>
This money was bequeathed to Sidmoulh Lifeboat volunteers to be used as a social fund. The fund thls year
has been used for a skittle evening, Christmas paty and an afternoon cream tea. This fund is held in an interest
generating account to ensure we can maximise the value. In 2024 we also added to this fund with the
membership fees and donations given on the disposal of smaller assets removed during the renovations.
The Barbara Gates Volunteer Appreciation Fund balance as of 31 December was £6,798.
Page 7

SIDMOUTH UFEBOAT
(A company Ilmited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
c. Material Investments poIIcy
The total resources compris8 fixed tangible assets as well as financial assets which can be accessed and used
such as investments and cash in our bank accounts.
Operational Costs are variously met by general donations and other fund-raising activities, but if these diminish,
income from our investments become an important contribution.
Our exisling investment portfolio, held and managed by Rathbones Investment Management Limrted, formerly
Investe¢, is a very considerable unspecified Reserves Fund, valued on 31 December 2024 at £2,391,677 which
includes fixed assèts and cash investments {2023'. £2,310,193).
Our Rathbones investment choices focus on the UN Sustsinability Development Goals and those companies
that report a reduced carbon footprint.
d. Investment management and objectlvos
In compliance with best practice laid down by Ihe Charity Commission, the capital reserves are invested on
behalf of the Company by Rathbones in accordance with reserves and investment policies reviewed annually by
the Trustees.
With the increase in short term holdings, the Trustees approved opening a Flagstone savings platform account.
Flagstone has access to multiple fixed and regular saving accounts that can be managed all in one place, with
no need for a new application for each new account. All but one of our short-term savings accounts have now
been closed and Flagstone is being used to manage our short-term savings. This has aided our cash flow
during the building renovations.
Structure, governance and management
Constitutlon
Sidmouth Lifeboat is registered as a charitable company limited by guarantee and was set up by a Tru$t deed.
b. Methods of appolntment or electlon of Trustees
The management of the Charitsble Company is the responsibility of the Trustees who are elected and co-opted
under the terms of the Trust deed.
c. Governanc
The Truslees of Sidmouth Lifebo8t are responsible for the management and control of the charity, and we strive
to practice good governance throughout our organisation.
Following last yearfs financial audit the financial process has been updated, including the purGhasing policy.
There have also been a number of processes that have been drawn up to better document the flow of work in
relation to financial actions.
Our property lease is also due to expire, and the Company Secretary has been working with Michelmore
Solicitors to ensure our new lease is in lin8 Wlth our current renovations and extensions and fit for purpose for
the next 28 years.
Page 8

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Structurei governance and management (continued)
d. The Board of Trustees
The Directors ofthe Company are also the Charity Trustees. None of the Directors hold any share capital in the
Company as il is a company limited by guarantee and therefore no share capital has been issued. Details of all
Trustees are shown on page 1 of this report.
On the Board are representatives from the Operations and Support Teams; other Trustees all have relevant
backgrounds and experience. The AGM was held at the Blue Ball in Sidford in April. lan Fletcher, Andrew Dean
and Phil Shepperd retired in rotation and were reappointed for another lerm.
Phil Shepperd remained Chair and there are Cur￿ntlY 7 Board Members.
e. Employees
Naomi Cook continues in her position as Company Secretary and Treasurer and works part time.
Eleven Lifeguards were employed on a seasonal Contract to cover the lrfeguard service.
Plans for future periods
Delivery of the emergency service is as ever our main objective, and our most pressing operational challenge is
maintaining sufficient numbers of on-call lifeboat crew and launch tractor drivers 2417. We will continue training
new and existing crew members to meet this challenge, with around 60 training sessions planned for 2025.
Volunteer numbers have improved in terms of keeping our station open to visitors all year round, and weather
permitting we will welcome the public to view our lifeboat and Iractor and enjoy our shop every day except
Christmas Day.
There are 2 major projects that will be the focus of 2025.
Building Refit and Extension
Skinner Construction won the contract after a robust tender process, and began work on the extension and
renovation works in October 2024. Overseeing the project is Studio 4 Architects, working alongside McNaughts
Quantity Surveyor, Ingleton Wood M&E Engineers and structureHaus Structural Engineers.
The build includes an extension on Ihe eastern side of the station which will become a new Sea Rider garage,
greatly improving launch time and will provide a casualty treatment area. Above the new garage will be an
improved training and operations area and much needed improvements will be made to our existing crew
changing and kit room. The anticipated completion is Autumn 2025.
Launch vehicle
Build of our new tractor has taken longer than we had hoped, and ff( has now become an unviable option in
terms of future operability of the seNi¢e. In the summer Clayton Engineering brought down an MB4H for the
Operations Team to trial. The MB4H is a purpose-built launch vehicle, features include articulated Ibendyl body,
sealed engine compartment with hydraulic drive to all wheels, 360 driver seat, joystick control, unlimited lifespan
with refit every 15 years. They are in production over the next few years, and we have placed an order for the
first one off the line. This will be due to arrive in Autumn 2025.
Page 9

SIDMOUTH LIFEBOAT
IA company limited by guarantee)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 DECEMBER 2024
Disclosure of information to auditors
Each of the persons who a￿ Trustees at the time when this Trustees, report is approved has confirmed that:
so far as that Trustee is aware, there is no relevant audit information of which the charitls auditors are
unaware, and
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of
any relevant audit infomiation and lo establish that the charitys auditors are aware of that information.
Auditors
The auditors, Griffin, have indicated their willingness to continue in office. The designated Trustees will propose
a motion reappointing the auditors at a meeting of the Trustees.
Approved
by
order
the
members
the
board
of
and signed on their behalf by..
Trustees
on
P Shepperd
Chair of Trustees
Page 10

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
STATEMENT OF TRUSTEES, RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2024
The Trustees (who are also Ihe directors of the Charitable Company for the purposes of company law) are
responsible for preparing the Trustees, report and the financial slatements in accordance with applicable law
and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practi¢el.
Company law requires the Trustees to prepare financial statements for each financial year. Under company law,
the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair
view of the state of affairs of the Charitable Company and of its incoming resources and application of
resources, including ils income and expenditure, for that period. In preparing these financial statements, the
Trustees are required to..
select suilable accounting policies and then apply them ¢on51Stently,'
observe the methods and principles of the Charities SORP IFRS 102).,
make judgments and accounting estimates that are reasonable and prudent.,
state whether applicable UK Accounting Standards IFRS 102) have been followed, subject to any
material clepartures disclosed and explained in the financial statements.,
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
Charitable Company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain
the Charitable Company's transactions and disclose with reasonable accuracy at any time the financial position
of the Chafilable Company and enable them lo ensure that the financial slatemenls comply with the Companies
Act 2006. They are also responsible for safeguarding the assets of the Charitable Company and hence for
taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved
by
order
of
the
members
of
the
board
of
and signed on its behalf by..
Trustees
on
P Shepperd
Chair of Trustees
Pa9e11

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF SIDMOUTH LIFEBOAT
Opinlon
We have audited the financial statements of Sidmouth Lifeboat (the 'charitable company,) for the year ended 31
December 2024 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash
flows and the related notes, including a summary of significant accounting policies. The financial reporting
framework that has been applied in their preparation is applicable law and United Kingdom Accounting
Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK
and Republic of Ireland, (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements..
give a true and fair view of the state of the charltable company's affairs as at 31 December 2024 and of
ils incoming resources and application of resources, including its income and expenditure for the year
then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice., and
have been prepared in accordance with the requirements of the Charities Act 2011.
Bas1$ for oplnlon
We conducted our audit in accordance with International Standards on Auditing (UK} {ISAs (UK)) and applicable
law. Our responsibiliti8S Ltnder those standards are further described in the Auditors, responsibilities for the audit
of the financial ststements section of our report. We are independent of the charitable company in accordance
with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom,
including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is
sufficient and appropriate to provide a basis for our opinion.
Conclusions relatlng to golng concern
In auditing the financial statements, we have ¢on¢luded that the Trustees, use of the going concern basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating lo events or
conditions that, individually or ¢olle¢tively. may cast significant doubt on the charitable company's ability to
continue as a going concern for a period of at least ￿e1ve months from when the financial statements are
authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the
relevant sections of this report.
Page 12

SIDMOUTH LIFEBOAT
(A company limlted by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF SIDMOUTH LIFEBOAT (CONTINUED
Other informatlon
The other information comprises the information included in the Annual report other than the financial
statements and our Auditors, report thereon. The Trustees are responsible for the other information contained
within the Annual report. Our opinion on the financial stalements does not cover the other information and,
except lo the exienl otherwise explicitly stated in our report, we do not express any form of assurance
conclusion thereon. Our responsibilily is to read the other infomiation and, in doing so, consider whether the
other information is materially inconsistent with the financial statements or our knowledge obtained in the course
of the audit, or otherwise appears to be malerially misstated. If we identify such material inconsistencies or
apparent material misslatements, we are required to determine whether this gives rise to a material
misstatement in the financial statements themselves. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on whlch we are rnqulred to report by exceptlon
We have nothing to report in respecl of the following matters where the Charities (Accounts and Reports)
Regulations 2008 requires us to report to you if, in our opinion..
the information given in the Trustees, report is inconsistent in any material respecl with the financial
statements., or
sufficient accounting records have nol been kept., or
the financial Statements are not in agreement with the accounting records and retums., or
we have not received all the information and explanations we require for our audit.
Rosponslbllltles of trustees
As explained more fully in the Trustees, responsibilities statement, the Trustees {who are also the directors of
the charitable company for the purposes of company law) are responsible for the preparation of Ihe financial
statemenls and for being satisfied that they give a true and fair view, and for such internal control as the
Trustees determine is necessary to enable the preparation of financial statements that are fr88 from material
misstatement, whether due to fraud or error.
In preparing the firsancial statements, the Truslees are responsible for assessing the charitable company's
ability to continue as a going concern, disclosing, as applicable, matters related lo going concern and using the
going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to
cease operations, or have no realistlc 81ternative but to do so.
Page 13

SIDMOUTH LIFEBOAT
(A company Ilmlted by guarantee)
INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF SIDMOUTH LIFEBOAT (CONTINUED)
Auditors. responslbllltS08 for the audlt of the financSal statements
We have been appointed as audilor under section 144 of the Charities Act 2011 and report in accordance with
the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free
from material misstatement, whether due lo fraud or error, and to issue an Auditors, report that includes our
opinion. Reasonable assurance is a high level of assurance, bul is not a guarantee that an audit conducted In
accordance with ISAS (UK) will always detecl a material misstatement when it exists. Misstatements can arise
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decision8 of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non<ompliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of
irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities.
including fraud is detailed below..
Our audit procedures have reviewed for evidence of management override, any ongoing legal cases,
completeness of related party transactions, as well as an ongoing consideration of fraud and irregularities during
the whole audit process.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including
those leading to a material misstatement in Ihe financial statements or non-compliance with regulation. This risk
increases the more that compliance with a law or regulation is removed from the events and transactions
ref18Cted in the financial statements, as we will be less likely to become aware of instances of non-compliance.
The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves
intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Council's website at.. www.fr¢.or
.uklauditorsr
onsibilitie
Auditors, report.
This description fomis part of our
Page 14

SIDMOUTrI UFEBOAT
IA company Ilmited by guardntee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF SIDMOUTH LIFEBOAT (CONTINUED)
Use of our report
This report 18 made solety to the charitable companrfs trustees, as a body. in accordance vrfth Part 4 of the
Charities (Accounts and Reports) Regulations 2W8. Our audit work has been undertaken so that we might stale
to the charitable companls trustees those matt8rs we are required to state to them in an Auditors, report and
for no other purpo*. To the fullest extent pemiitted by law, we do not accept or assume r6sponsibllity to
anyone other than the charitable company and its members. as a body, for our audit work, for thi$ report, or for
the opinions we have fomied.
Laura Waycott FCA (Senior statutory audltor)
for and on behalf of Griffin
Courtenay House
Pynes Hlll
Exeter
EX2 5AZ
Date: 71?12f
Griffin are eligible to act as auditors in term8 of section 1212 of the Companles Act 2006.
Page 15

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 DECEMBER 2024
RestrScted Unrestricted
funds
funds
2024
2024
Total
funds
2024
Total
funds
2023
Note
Income from:
Donations and legacies
Other trading activities
Investments
169.587
36,263
58,732
169,587
36,263
74,058
213,977
39, 105
73,279
15,326
Total income
15,326
264,582
279,908
326, 361
Expenditure on:
Raising funds
Charitable activities
2,080
146,407
43,713
131,576
45,793
277,983
42,618
227,386
Total expenditure
148,487
175,289
323,776
270,004
Net (expenditure)lincome
Transfers between funds
(133,1611
918
89,293
1918)
143,868)
56,357
16
Net movement Sn funds befote other
recognised gainsl{losses)
{132,243)
88,375
143,868}
56,357
Other recognlsed gainsl(losses):
Gains on revaluation of fixed assets
13,300
44,030
57,330
104,452
Net movement in funds
{118,943)
132,405
13,462
160, 809
ReconcSllation of funds:
Total funds brought forward
Net movement in funds
593,563
1118,943)
2,643,760
132,405
3,237,323
13,462
3,076,514
160,809
Total funds carried forward
474,620
2,776,165
3,250,785
3,237, 323
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 20 to 40 form part of these financial statements.
Pag8 16

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
REGISTERED NUMBER: 05218116
BALANCE SHEET
FOR THE YEAR ENDED 31 DECEMBER 2024
2024
2023
Note
Fixed assets
Tangible assets
Investments
410,280
2,391,677
153. 767
2,310, 193
12
2,801,957
2,463, 960
Current assets
Stocks
Debtors
Cash at bank and in hand
13
14
,435
52,302
448,212
11,493
214,997
558,375
508,949
784, 865
Creditors.. amounts falling due within one
year
15
(60,121)
(11,502)
Net current assets
448,828
773, 363
Total assets less current liabilities
3,250,785
3,237,323
Net assets excluding penslon asset
3,250,785
3.237,323
Total net assets
3,250,785
3,237, 323
Charity funds
Restricted funds
Unrestricted funds
16
474,620
593,563
Designated funds
General funds
16
16
1,426,019
1,350,146
210,000
2, 433, 760
Total unrestricted funds
16
2,776,165
2, 643, 760
Total funds
3,250,785
3, 237,323
Pag8 17

SIDMOUTH LIFEBOAT
(A company Ilmited by guarantee
BALANCE SHEET (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
The entity was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the entity to obtain an audit for the year in question in accordance with section
476 of the Companies Act 2006.
However, an audit is required in accordance with section 144 of the Charities Act 2011.
The Truste8s acknowledge their responsibilities for complying with the requirements of the Act with respect lo
accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to 8ntitl88 subject to
the small companies regime.
The financial statements were approved and authorised for issue by the Trustees on
and signed on their behalf by:
P Shepperd
Chair of Trustees
N Cook
Treasurer
The notes on pages 20 to 40 form part of these financial statements.
Page 18

SIDMOUTH LIFEBOAT
{A company limited by guarantee)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
2024
2023
Cash flows from operating activitles
Net cash used in operating activities
149,381
123,375
Cash flows from investlng activities
Dividends, interests and rents from investments
Purchase of tangible fixed assets
Purchase of investments
31,316
1290,860
67,922
(54, 571)
(125, 343)
Net cash used In investing activities
(259,5441 {111,992)
Cash flows from financing activities
Net cash provided by financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
(110,163)
558,375
11,383
546, 992
Cash and cash equivalents at the end of the year
448,212
558, 375
The notes on pages 20 to 40 form part of these financial statements
Page 19

SIDMOUTH LIFEBOAT
IA company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Accounting pollcles
1.1 Basis of preparation of financial statements
The financial statemenls have been prepared in accordance with the Charities SORP (FRS 1021
Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland {FRS 102) (effective 1 January 2019}, the Financial Reporting Standard
applicable in the UK and Republic of Ireland {FRS 102) and the Companies Act 2006.
Sidmouth Lifeboat meets the definition of a public benefit entity under FRS 102. Assets and liabilities
are initially recognised at historical cost or transaction value unless otherwise stated in the relevant
accounting policy.
1.2 Going concern
The Trustees confinn that, having considered their expectations and intentions for the next Iwefve
months, and the availability ofworking capital, the company is a going concern.
1.3 Income
All income is recognised once the Charitable Company has entitlement to the income, it is probable
that the income will be received and the amount of income receivable can be measured reliabty.
The recognition of income from legacies is dependent on establishing entitlement, the probability of
receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of
entitlement to a legacy exists when the Charitable Company has sufficient evidence that a gift ha5
been left to them (through knowledge of the existence of a valid will and the death of the benefactor)
and the executor is satisfied that the property in question will not be required to satisfy claims in the
estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair
value of Ihe amount receivable, which will generally be the expected cash amount to be distributed
to the Charitable Company, can be reliably measured.
Income tax recoverable in relation to investment income is recognised at the time the investment
income is receivable.
1.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic
benefit to a third party, it is probable that 8 transfer of economic benefits will be required in
settlement and the amount of the obligation can be measured reliably. Expenditure is classified by
activity. The costs of each activity are made up of the total of direct costs and shared costs,
including support costs involved in undertaking each activity. Direct costs attributable to a single
activity are allocated directly to thal aclivity. Shared costs which contribute to more than one activity
and support cosls which are not attributable to a single activity are apportioned between those
activities on a basis consistent with the use of resources. Central stsff costs are allocated on the
basis of time spent, and depreciation Charges allocated on the portion of the asset's use.
Expenditure on raising funds includes all expenditure incurred by the Charitable Company to raise
funds for its charitable purposes and includes cosls of all fundraising activities events and non-
charitable trading.
Page 20

SIDMOUTH LIFEBOAT
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Accounting policies (continued)
1.4 Expenditure Icontlnued}
Expenditure on charitable activities is incurred on directly undertaking the activities which further th&
Charitable Company's objectives, as well as any associated support Costs.
1.5 Interest receivable
Interest on funds held on deposit is included when re¢eivabSe and the amount can be measured
reliably by the Charitable Company,. this is normally upon notrfication of the interest paid or payable
by the institution with whom the funds are deposited.
1.6 Tangible fixed assets and depreciation
Tangible fixed assets ¢05ting £500 or more are capitalised and recognised when future economic
benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model,
tangible fixed assets are measured at cosl less accumulated depreciation and any accumulated
impairment losses. All costs incurred lo bring a tangible fixed asset into its intended working
condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value
over their estimated useful lives, on either a striaght line or a reducing balance basis.
Depreciation is provided on the following bases..
Long-term leasehold propety
other equipment
Computer equipment
Straight line basis over the length of the lease
25 % reducing balance
50°/0 reducing balance
Gains and losses on disposals are detemiined by comparing the proceeds with the carrying amount
and are recognised in the Statement of financial activities.
1.7 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their
transaction cost and subsequently measured at fair value at the Balance sheet date, unless the
value cannot be measured reliably in which case it is measured at cost less impairment. Investment
gains and losses, whether realised or unrealised, are combined and presented as 'Gainsl{Losses}
on investments, in the Statement of financial activities.
1.8 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for
obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of
fixed and variable overheads.
1.9 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered.
Prepayments are valued at the amount prepaid net of any trade discounts due.
Page 21

SIDMOUTH LIFEBOAT
(A company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Accountlng pollcles {contlnued)
1.10 Cash at bank and In hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short
maturity of three months or less from the date of acquisition or opening of the deposit or similar
account.
1.11 Llabilltles and provlslons
Liabilities are recognised when there is an obligation at the Balance sheet date as a resutt of a past
event, it is probable that a transfer of economic benefit will be required in settlement, and the
amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charitable Company anticipates it will pay to settle
the debt or the amount it has received as advanced payments for the goods or services it must
provide.
Provision5 are measured at the best estimate of the amounts required to settle the obligation. Where
the effect of the time value of money is material, Ihe provision is based on the present value of those
amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The
unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
1.12 Flnancial instruments
The Charitable Company only has financial assets and financial liabilities of a kind that qualify as
basic financial instruments. Basic financial instruments are initially recognised at transaction value
and subsequently measured at their settlement value with the exception of bank loans which are
subsequently measured at amortised cost using the effective interest method.
1.13 Pensions
The Charitable Company operates a defined contribulion pension scheme and the pension charge
represents the amounts payable by the Charitable Company to the fund in respect of the year.
1.14 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in
furtherance of the general objectives of the Charitable Company and which have not been
designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustee5 for
particular purposes. The aim and use of each designated fund is set out in the notes to the financial
statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by
donors or which have been raised by the Charitable Company for particular purposes. The costs of
raising and administering such funds are charged against the specific fund. The aim and use of each
restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Page 22

SIDMOUTH LIFEBOAT
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Critical accounting estlmates and areas of judgment
Estimates and judgments are continually evaluated and are based on historical experience and other
faclors, including expectations of future events that are believed to be reasonable under the
circumstances.
Critical accounting estimates and assumptions..
The Charitable Company makes estimates and assumptions concerning the future. The resulting
accounting estimates and as5umplions will, by definition, seldom equal the r8lated actual results.
Critical areas of judgment..
Legacy Income r8cognitlon
The Charitable Company has to make a judgement on when legacy income should be recognised. They
also have to make a judgement on how much to fecognise at the point they are informed they will be
receiving the income. Manag8ment considers the information in the will and correspondence from
solicitors to make these judgements.
Income from donatlons and legacles
Restrlcted Unrestricted
funds
funds
2024
2024
Totsl
funds
2024
Donations
Legacies
Gift aid reclaimed
109,679
53,012
6,896
109,679
53,012
6,898
169,587
169,687
Reslrictgd Unrestricted
funds
funds
2023
2023
Total
funds
2023
Donations
Legacies
Gift aid reclaimed
81,424
109, 805
5,418
81,424
127, 135
5,418
17,330
17,330
196,647
213,977
Page 23

SIDMOUTH LIFEBOAT
(A Company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Income from other tradlng activttles
Income from non charitable trading activities
Unrestrlcted
funds
2024
Total
funds
2024
Trading income
36,263
36,263
Unrestricted
funds
2023
Total
funds
2023
Trading income
39, 105
39, 105
Investment Income
Restricted Unrestricted
funds
funds
2024
2024
Total
funds
2024
Overseas Dividends
Overseas Interest
Real Estate Investment
UK Dividends
UK Interest
UK Unit Trust Dividends
UK Unit Trust Interest
Other Bank Interest Income
1,176
1,079
768
782
456
11,828
16,779
4,896
8,493
8.287
2,620
727
5,102
13,004
17,858
5,664
9,275
8,743
3,885
1,346
14.283
1,265
619
9,181
15,326
58,732
74,058
Page 24

SIDMOUTH LIFEBOAT
(A company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Investment income (continued}
Restricted Unrestricted
funds
funds
2023
2023
Total
funds
2023
Overseas Dividends
Overseas Interest
Real Estate Investment
UK Dividends
UK Interest
UK Unit Trust Dividends
UK Unit Trust Interest
Other Bank Interest Income
913
9, 325
10,341
5,819
8, 148
5,364
868
4, 132
18,572
10,238
11,191
6, 922
8, 822
5,387
872
850
1, 103
674
23
1,542
5,601
5,674
24,173
10,710
62, 569
73,279
Expenditure on ralsing funds
Fundralslng tradlng expenses
Restrlcted Unrestrlcted
funds
funds
2024
2024
Total
funds
2024
Costs of generating donations and legacies
Costs of trading activities
Investment management fees
1,464
25,741
18,508
1,464
25,741
18,588
2,080
2,080
43,713
45,793
Page 25

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Expenditure on ralslng funds (contlnued)
Fundralslng trading expenses (contlnued)
Restricled UnrBStnctgd
funds
funds
2023
2023
Tolal
funds
2023
Costs of generating donations and legacies
Costs of trading activities
Investment management fees
2,817
22,130
15.687
2,817
22, 130
17,671
1,990
1,990
40, 628
42, 618
Analysls of expondlture by actlvltles
A¢tlvlties
undertaken
directly
2024
Support
costs
2024
Total
funds
2024
Charitable activities
102,343
175,640
277,983
Activities
undertaken
directly
2023
Support
costs
2023
Total
funds
2023
Charitable activities
85,215
142. 171
227, 386
Page 26

SIDMOUTH LIFEBOAT
(A company limited by guarantee}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Analysis of expenditure by activities (continued)
Analysis of direct ¢¢)sts
Total
funds
2024
Activities
2024
Staff costs
Boat and crew equipment
Equipment repairs
Fuel
58,132
23,383
16,176
4,652
58,132
23,383
16,176
4,652
102,343
102,343
Total
funds
2023
Activities
2023
Staff costs
Boat and crew equipment
Equipment repairs
Fuel
36,385
32,845
10,539
5,446
36,385
32,845
10,539
5,446
85,215
85,215
Page 27

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Analysis of expenditure by activities (continued)
Analysls of support costs
Total
funds
2024
Activities
2024
Staff costs
Depreciation
Other staff costs
Premises costs
Rent and rates
Office costs
Insurance
Accountancy fees
Bank and investment fees
Other costs
Statutory fees
(Profit)Iloss on disposal on fixed assets
Legal expenses
Governance costs
33,861
50,702
10,523
17,129
4,240
5,193
18,496
1,989
2,002
3,719
199
3,360
14,677
9,550
33,861
50,702
10,523
17,129
4.240
6,193
18,496
1,989
2,002
3,719
199
3,360
14,677
9,550
175,640
175,640
Page 28

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Analysls of expenditure by activities (continued
Analysls of support costs (conllnuedl
Total
funds
2023
Activities
2023
Staff costs
Depreciation
Other staff costs
Premises cost
Rent and rates
Office costs
Insurance
Accountancy fees
Bank and investment fees
Other costs
Statutory fees
(Profit)Aoss on disposal on fixed assets
Governance costs
32,269
52,687
10.064
13,909
2, 992
3,579
14,817
957
1,342
3,678
745
(2, 644)
7, 776
32, 269
52, 687
10,064
13,909
2, 992
3,579
74,817
957
1,342
3,678
745
(2, 644)
7, 776
142, 171
142, 171
Page 29

SIDMOUTH LIFEBOAT
(A company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Auditors, remuneration
The auditors, remuneration amounts to an auditor fee of £8,040 (2023- £7, 740).
Staff costs
2024
2023
Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
90,571
515
907
67,965
689
91,993
68, 654
The average number of persons employed by the Charitable Company during the year was as follows..
2024
No.
2023
Average number of employees
No employee received remuneration amounting to more than £60,000 in either year.
The total employee benefits. including employers pension cost5, of the key management personnel of the
charity were £33.015 (2023 - £29,908).
10. Trustees, remuneration and expenses
During the year, N Cook was paid for work undertaken as Company secretary￿ reasurer. Due to her
position as Trustee a formal application to the Charity Commission was submitted and granted. Gross
pay re¢eived was £32,235 {2023'. £29,219) and employer pension Contributions were £780 {2023.' £689).
During the year ended 31 DeGember 2024, no Trustee expenses have been incurred (2023 - £NIL).
Page 30

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
11. Tangible fixed assets
Other
equipment
including
plant and
machinery
Long-term
leasehold
property
Computer
equipment
Total
Cost or valuation
At 1 January 2024
Additions
Disposals
145,670
266,646
749,777
43,929
(25,302)
3,457
898,904
310,575
{25,3021
At 31 December 2024
412,316
768.404
3,457
1,184,177
Depreciation
At 1 January 2024
Charge for the year
On disposals
123,076
7,534
618,895
43,022
(21,942)
3,166
146
745,137
50,702
{21,942)
At 31 December 2024
130,610
639,975
3,312
773,897
Net book value
At 31 December 2024
281,706
128,429
145
410,280
At 31 December 2023
22, 594
130, 882
291
153,767
Page 31

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
12.
Fixed asset investments
Investments
Cost or valuation
At 1 January 2024
Additions
Disposals
Revaluations
2,310,193
906,442
{834,804)
9,846
At 31 December 2024
2,391,677
Net book value
At 31 December 2024
2,391,677
At 31 December 2023
2,3tO,193
Investments at market value comprised..
Investment
Value l£}
UK Fixed Income
479,935
Overseas Fixed Income
177,713
UK Equities
201,157
European Equilies
196.832
North American Equitigs
411,412
Japanese Equities
30.468
Far East & Australasian Equities
40,065
Overseas Equitl8S
116,340
Emerging Economies
49.680
Commercial Prope
67.031
Alternatives
118,072
Olhor AlternatlV95
75,219
Cash
427.753
Total
2,391,677
13. Stocks
2024
2023
Shop stock
8,435
11,493
Page 32

SIDMOUTH LIFEBOAT
IA company limited by guarant80)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
14. Debtors
2024
2023
Due within one year
Trade debtors
Hydrocartlon tax recoverable
other debtors
Prepayments and accrued income
276
1,017
21,909
191, 795
720
10,833
40,749
52,302
214,997
15. Creditors: Amounts falling du8 Wlthin one year
2024
2023
Trade creditors
Accruals and deferred income
31,646
28,475
3,307
8,195
60,121
11,502
Page 33

SIDMOUTH LIFEBOAT
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
16. Statement of funds
Statement of funds - current year
Balance at
31
Galnsl December
(Losses)
2024
Balance at 1
January
2024
Transfer8
Inlout
Income Expendlture
Unrestrlcted
funds
Designated
funds
Boat half life
refit fund
New tractor
build fund
New buildin9
fund
MB4H
50,000
50,000
40,000
(504
39,496
120,000
717,000
499,523
837,000
499,523
210,000
(5041 1,216,523
1,426,019
General funds
General Funds
2,433,760
264,582
(174,7851 (1,217,441)
44,030
1,350,146
Total
Unrestrlcted
funds
2,643,760
264,582
1175,289
(918)
44,030
2,776,165
Restrlcted
funds
The Barbara
Gates Fund
The Peter
Truesdale Fund
6,862
(982)
918
6,798
586,701
15,326
1147,505
13,300
467,822
593,563
15,326
(148,487)
918
13,300
474,620
Total of funds
3,237,323
279,908
(323,7761
57,330
3,250,785
Page 34

SIDMOUTH LIFEBOAT
(A company limited by guaranteel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
16. Statement of funds (continued)
The specifie purposes for which the funds are to be applied are as follows..
Deslgnated Funds
Boat half life refit fund
Restricled funds designated for the half life refit of the boat due to happen in 2028.
New tractor build fund
Unrestflcted funds designated for the new tractor build.
New bulldlng fund
Unrestricted funds designated for the planned new building works.
MB4H fund
Unrestricted funds designated for a new boal deployment vehicle.
Restrlcted Funds
The Barbara Gates Fund
A fund to provide food and drink for staff and volunteers on duly and for their annual reception.
The Peter Truesdale Fund
The restricted fund relates to the Peter Truesdale Legacy. The restrictions are for the funds to be used to
purchase a replacemenl lifeboat and provision for its half-life refit. This fund can then cover the purchase of any
other essential equipment for the efficient running, launching and recovery of said lifeboat, including
reconstruction of the lifeboat station.
Page 35

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
16. Statement of funds {contlnued)
Statement of funds - prior year
Balance al
31
December
2023
Balancg at
l January
2023
Transfers
in/out
Gains/
(Losses)
Income Expenditure
Unrestricted
funds
Designated
funds
Boat half life
refit fund
New tractor
build fund
New building
fund
50,000
40, 000
40, 000
120,000
120,000
210.000
210,000
General funds
General Funds
2,440,671
298,321
(246, 806) (160,000)
101,574
2, 433, 760
Total
Unrestricted
funds
2,440,671
298,321
(246, 806)
50,000
101.574
2. 643, 760
Restricted
funds
The Barbara
Gates Fund
The Peter
Truesdale Fund
8,857
(1, 995)
6, 862
626,986
28,040
(21,203)
(50, OOOJ
2,878
586, 701
635, 843
28,040
(23, 198)
(￿, 000)
2,878
593,563
Total of funds
3,076,514
326, 361
(270,004)
104,452
3. 237, 323
Page 36

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
17.
Summary of funds
Summary of funds - current year
Balance at
31
Gainsl December
{Lossesl
2024
Balance at 1
January
2024
Transfers
inlout
Income Expenditure
Designated
funds
General funds
Restricted
funds
210,000
2,433,760
1504) 1,216,523
(174,785) (1,217,441)
1,426,019
1,350,146
264,582
44,030
593,563
15,326
(148,4871
918
13,300
474,620
3,237,323
279,908
(323,776)
57,330
3,250,785
Summary of funds - prlor year
Balance al
31
December
2023
Balance at
7 January
2023
Transfers
in/out
Gains/
(Losses)
Income Expenditure
Designated
funds
General funds
Restricted
funds
210.000
(160,OOOJ
210,000
2,433, 760
2,440,671
298, 321
(246,806)
101,574
635, 843
28, 040
(23. 198)
(50, 000)
2,878
593,563
3,076,514
326,361
(270, 004)
104,452
3, 237,323
Page 37

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
18. Analysis of net assats between funds
Analysis of net assets between funds - current perlod
Re$trl¢ted Unrestricted
funds
funds
2024
2024
Total
funds
2024
Tangible fixed assets
Fixed asset investments
Current assets
Creditors due within one year
181,812
271,837
20,971
228,468
2,119,840
487,978
(60,121)
410,280
2,391,677
508,949
(60,1211
Total
474,620
2,776,165
3,250,785
Analys18 of net assets between funds - prlor perlod
R&stncted Unrestricted
funds
funds
2023
2023
Total
funds
2023
Tangible fixed assels
Fixed asset investments
Current assets
Creditors due within one year
73,399
258, 603
261,561
80,368
2,051, 590
523,304
(11,502)
153, 767
2,310,193
784, 865
(11,502)
Total
593, 563
2, 643, 760
3,237. 323
Page 38

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
19.
Reconciliation of net movement in funds to net cash flow from operating actlvlties
2024
2023
Net incomelexpenditure for the period (as per Statement of Financial
Activities)
{43,868)
56,357
Adjustments for:
Depreciation charges
Dividends, interests and rents from investments
Decrease in stocks
Decrease in debtors
Increase in Creditors
(Profit)Iloss on sale of fixed assets
Mangement fees
50,702
174,058
3,058
162,695
28,904
3,360
18,688
52, 687
(73,279)
2,813
63,587
6,183
(2, 644)
17,677
Net cash provlded by operating activities
149,381
123,375
20. Analysts of cash and cash equivalents
2024
2023
Cash in hand
448,212
558,375
Total cash and cash equivalents
448,212
558, 375
21. Analysis of changes In net debt
At1
January
2024 Cash flows
At31
December
2024
Cash at bank and in hand
558,375
1110,163)
448,212
558,375
(110,163)
448,212
Page 39

SIDMOUTH LIFEBOAT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
22. Capltal commitments
2024
2023
Contracted for but not provided In these financial statements
Acquisition of tangible fixed assets
918,211
23. Penslon commltments
The Charity operate8 a defined contribution pension scheme. The assets of the scheme are held
separately from those of the Charity in an independently administered fund. The pension cost charge
represents contributions payable by the Charity lo the fund and amounted to £907 (2023 - £6891 and £Nil
(2023 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.
24. Operatlng lease commltm•nts
At 31 December 2024 the Charitable Company had commitments to make future minimum lease
payments under non-cancellable operating leases as follows..
2024
2023
Not later than 1 year
Later than 1 year and not later than 5 years
583
176
583
350
758
933
25. Related party tran8actlons
R Hedger, trustee, is a director al Michelmores LLP. During the year ended 31 March 2025 Sidmouth
Lifeboat paid Michelmores LLP £16,482 (2023.. £Nil) in legal fees related to the new build contract. At the
Balance Sheet date a balance of £Nil was owed12023'. £Nil}.
Page 40

SIDMOUTH LIFEBOAT
THE ESPLANADE
SIDMOUTH
DEVON
EXIO 8BE
WWW.SIDMOUTHLIFEBOAT.ORG.UK
Ilf F.uUktLD
Ir'js
SURF RESCUE
All photos provided by Kyle Baker Photography