100 Black Men OF London
Charity No. 1105904
Trustees' Report and Unaudited Accounts
31 March 2024
100 Black Men OF London Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 2 to 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Statement of Cash flows | 9 to 15 |
| Notes to the Accounts | 16 |
| Detailed Statement of Financial Activities | 17 to 18 |
Page 1
100 Black Men OF London Trustees Annual Report
100BMOL
The trustees present their report with the unaudited financial statements of the charity for the year ended 31 March 2024.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity No. 1105904
Principal Office
Can Mezzanine 7 -14 Great Dover Street London SE1 4YR
Trustees
The following trustees served during the year:
H. Alley D. Creavalle O. Oyalegan K. Sonaike
Directors of Corporate Trustees
O. Oyalegan K. G. Dube N. F. Willis
Accountants
Julius and Julius and Associates LLP 70 Clapton Square London E5 8HW
Bankers
HSBC
OBJECTIVES AND ACTIVITIES
The charity's objectives are to advance the public's education, in particular by providing facilities for mentoring young people in the teaching of appropriate life skills in preparation for adulthood, and to promote the preservation and protection of the community's good health, in general, by providing information, advice, and other charitable forms of support. The charity aims to empower our young people and parents to become economic and moral shareholders in their communities.
Page 2
100 Black Men OF London Trustees Annual Report
To achieve these objectives, the Charity operates several programs and community events focused on their four key areas of concern, namely Mentoring, Education, Economic Empowerment, and Health & Wellness. These are underpinned by Leadership Development.
-
Entrepreneurship
-
High self-esteem
-
Awareness of the importance of good health and nutrition
-
Peer mentoring
-
Money management skills
-
Conflict resolution
-
Effective communication
-
Leadership
We also seek to provide leadership within our community by advocating and educating the public on matters of particular concern to the community, including health & wellness, economic empowerment and leadership.
Our programs and activities that we deliver enable us to achieve our objectives: Life skills fortnightly Community Mentoring Program for children and parents. Workshops on black history, economic empowerment, health & wellness, public speaking and leadership. Plus, educational films and trips to museums.
ACHIEVEMENTS AND PERFORMANCE
The organization was kept busy this year by an increased demand for services as compared to previous years. The Creating Opportunities series was expanded, with visits to businesses and some corporate headquarters in London where more young people were exposed to new career opportunities and positive experiences to inspire and show them better options in life and prevent or turn them away from knife crime, child criminal exploitation, postcode wars and gang involvement. Under this educative project, the Mentees visited Amazon Web Services where they saw firsthand how a robust information services consultancy system works and careers it attracts.
Our Mentees represented the London chapter at the international conference of 100 Black Men in Las Vegas in June and the Mentees ambassadors’ verbal presentation at the Conference was an inspiration in light of their ages. They shared their story with poise and character, which lit up the room and gave a good account of themselves with confidence and a great testament to the work of the 100 Black Men of London. Parents and mentors were so proud of what they had achieved but most proud were the Mentees. The Mentees also spent a week on an exchange program in Atlanta where they exchanged knowledge and ideas with their American counterparts and made new connections. and generally, broaden their horizon.
We have now re-launched our popular Education Through Film (ETF) event due to popular demand, the events delivered so far were completely sold out and the feedback received from both young and old attendees was quite encouraging in terms of values instilled and lessons learnt. We remain committed to building enduring relationships and to collaborating with well-meaning individuals and organizations in the community and we have now established new and productive relationships with University College London, Prostate Cancer UK, National Theatre, The Young Vic Theatre and Niburu London amongst others. Alongside our current relationships which we value and intend to nurture with Sony PlayStation, we are also exploring potential relationships with Barclays, Accenture, Amazon, Blackrock UK and a few more in the pipeline. These relationships are vital to allow us to provide future benefits to our young Mentees, Parents, Volunteers, Members and the London communities we serve.
Page 3
100 Black Men OF London
Trustees Annual Report
Our Education pillar was reinvigorated and the team has been delivering impactful life-changing events to the community, which include the Career and Skills Insight Day where Mentees were well informed about the requirements needed for various careers such as the British Army, solicitor, architect, medical doctor, train driver, engineer, customer services, social workers, and exposed to guest presenters from different industries and organizations who took the Mentees through their career own career path. Our Graduation is always something remarkable to look up to and a main highlight of the year! It took place at University College London IOE Campus London. At the end of our community mentoring program, we celebrated the Mentees for their growth, passion and dedication to wanting to better themselves by completing the program.
It presented yet another opportunity for the Mentees to showcase their talents as they further demonstrated that they are indeed Diamonds in their eyes and able to shine bright on any platform provided to them. A lot of children and families increasingly need our charitable services and respond positively to the support we provide. However, funds continue to dwindle while the cost of staying charitable soars. As we still need to keep the lights on, we can’t do it alone, so we always need the London community to continuously support and work with us.
In London we feel too many talented young people have gone astray, too many young lives have been cut short or adversely impacted by negative role models or a lack of positive influences, absent parents, poverty, knife crime, drugs, postcode wars, gang activity, truancy and other antisocial or behavioural issues which need to be tackled root and branch with all hands on deck. So, we are always looking to collaborate with other organizations out there that wish to see positive and sustainable changes in the London community. Our doors are always open for synergistic collaborations because together we can make our youths of London value-added youths as desired, create enduring change, and make London a safer place to be proud of.
FINANCIAL REVIEW
Financial Update: Income for the year was £127,921 with an expenditure of £41,120 giving a net income of £86,801. A reduction of £109,690 compared to the previous year. As at 31st March 2024, the reserves have increased to £418,047 from £331,246.
Reserves Policy
Reserves are held to meet future activities, and we are always seeking to maximize them so that we can deliver more services. We plan to enhance our fundraising activities so that we can in turn increase our services to the community we serve.
Going Concern: The 100 Black Men is a going concern and is adequately resourced to continue its operational existence.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Constitution: 100 Black Men of London is registered as a charity with the Charity Commission. No director has any beneficial interest in the charitable company.
Method of appointment or election of Trustees
Under the governing Articles, the Trustees are elected at the Annual General Meeting to serve two years, subject to re-election every two years at the January Annual General Meeting. Trustees are recruited from the local community and are divided into those who bring expertise to the organization and those with wider organizational skills such as business and finance. All Trustees retire at the Annual General Meeting and are eligible for re-election.
Policies adopted for the induction and training of Trustees
Page 4
100 Black Men OF London
Trustees Annual Report
All new Trustees were provided with information about the Charity and attended an induction meeting with relevant staff.
Organizational structure and decision-making
Statement of trustees' responsibilities in relation to the financial statements
The charity trustees are responsible for preparing a trustees' annual report and financial statements by applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
All Trustees are volunteers. There are no paid Directors. The Board of Executives is responsible for decisions relating to the governance and future development of the organization. The Board of Executives is responsible for all day-to-day organizational work, including ongoing financial management, operational direction, fundraising and management of volunteers and members.
Signed on behalf of the charity's trustees
O. Oyalegan Trustee 31 March 2024
Page 5
100 Black Men OF London
Independent Examiners Report
Independent Examiner's Report to the trustees of 100 Black Men OF London
I report to the trustees on my examination of the financial statements of 100 Black Men OF London for the year ended 31 March 2024.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
the accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Titus Ayodele FAIA/ IFA Julius and Julius and Associates LLP 70 Clapton Square London
E5 8HW
31 March 2024
Page 6
100 Black Men OF London Statement of Financial Activities
for the year ended 31 March 2024
| Notes Income and endowments from: Donations and legacies 3 Charitable activities 4 Bank Interest Received 5 Total Expenditure on: Fundraising 6 Charitable activities 7 Administrative Expenses 8 Total Net gains on investments Net income Transfers between funds Net income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds 2024 £ 188,764 2,915 6,539 |
Restricted funds 2024 £ - - - |
Total funds 2024 £ 188,764 2,915 6,539 |
Total funds 2023 £ 126,158 101 1,662 |
|---|---|---|---|---|
| 198,218 6,462 2,042 108,421 |
- - - - |
198,218 6,462 2,042 108,421 |
127,921 853 426 39,841 |
|
| 116,925 - |
- - |
116,925 - |
41,120 - |
|
| 81,293 - |
- - |
81,293 - |
86,801 - |
|
| 81,293 | - | 81,293 | 86,801 | |
| 81,293 227,550 |
- 190,497 |
81,293 418,047 |
86,801 331,246 |
|
| 308,843 | 190,497 | 499,340 | 418,047 |
Page 7
100 Black Men OF London
Balance Sheet
at 31 March 2024
Charity No. 1105904
| Charity No. 1105904 | |||
|---|---|---|---|
| Charity No. 1105904 | 2024 | 2023 | |
| £ | £ | ||
| Current assets | |||
| Cash at bank and in hand | 503,645 | 418,762 | |
| 503,645 | 418,762 | ||
| Creditors:Amount falling due within one year | 10 | (4,305) | (715) |
| Net current assets | 499,340 | 418,047 | |
| Total assets less current liabilities | 499,340 | 418,047 | |
| Net assets excluding pension asset or liability | 499,340 | 418,047 | |
| Total net assets | 499,340 | 418,047 | |
| The funds of the charity | |||
| Restricted funds | 11 | ||
| Restricted income funds | 190,497 | 190,497 | |
| 190,497 | 190,497 | ||
| Unrestricted funds | 11 | ||
| General funds | 308,843 | 227,550 | |
| 308,843 | 227,550 | ||
| Reserves | 11 | ||
| Total funds | 499,340 | 418,047 |
Approved by the trustees on 31 March 2024
And signed on their behalf by:
O. Oyalegan Trustee 31 March 2024
Page 8
100 Black Men OF London
Notes to the Accounts
for the year ended 31 March 2024
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA.
Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material. Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 9
100 Black Men OF London Notes to the Accounts
Expenditure
Recognition of expenditure
Expenditure on raising funds Expenditure on charitable activities
Expenditure is recognised on an accruals basis. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.
These comprise the costs associated with attracting voluntary income, fundraising trading costs and investment management costs.
These comprise the costs incurred by the Charity in the delivery of its activities and services in the furtherance of its objects, including the making of grants and governance costs.
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from tax on its charitable activities.
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Page 10
100 Black Men OF London
Notes to the Accounts
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
Page 11
100 Black Men OF London
Notes to the Accounts
2 Statement of Financial Activities - prior year
| 2 Statement of Financial Activities - prior year |
|||
|---|---|---|---|
| Income and endowments from: Donations and legacies Charitable activities Bank Interest Received Total Expenditure on: Fundraising Charitable activities Administration Expenses Total Net income Transfers between funds Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 3 Income from donations and legacies Donations and legacies Grant Membership fee 4 Income from charitable activities Charitable Fundraising |
Unrestricted funds 2023 £ 118,756 3 1,662 120,421 853 426 39,841 41,120 79,301 (130,682) Unrestricted £ 52,792 129,994 5,978 188,764 Unrestricted £ 226 2,689 2,915 (51,381) (51,381) 278,931 227,550 |
Restricted funds 2023 £ 7,402 98 - 7,500 - - - - 7,500 130,682 Total 2024 £ 52,792 129,994 5,978 188,764 Total 2024 £ 226 2,689 2,915 138,182 138,182 52,315 190,497 |
Total funds 2023 £ 126,158 101 1,662 |
| 127,921 853 426 39,841 |
|||
| 41,120 | |||
| 86,801 - |
|||
| 86,801 | |||
| 86,801 331,246 |
|||
| 418,047 | |||
| Total 2023 £ (1) 118,757 7,402 |
|||
| 126,158 | |||
| Total 2023 £ - 101 |
|||
| 101 |
Page 12
100 Black Men OF London
Notes to the Accounts
5 Other income
| Bank Interest Received 6 Expenditure on raising funds Costs of generating voluntary income Membership Cost Fundraising trading costs Fundraising Cost 7 Expenditure on charitable activities Expenditure on charitable activities Charitable Project Governance costs 8 Other expenditure Branding Employee costs Motor and travel costs Premises costs General administrative costs Legal and professional costs |
Unrestricted £ 6,539 6,539 Unrestricted £ 3,190 3,272 6,462 Unrestricted £ 2,042 2,042 Unrestricted £ 2,809 10,202 71,678 560 22,262 910 108,421 |
Total 2024 £ 6,539 6,539 Total 2024 £ 3,190 3,272 6,462 Total 2024 £ 2,042 2,042 Total 2024 £ 2,809 10,202 71,678 560 22,262 910 108,421 |
Total 2023 £ 1,662 |
|---|---|---|---|
| 1,662 | |||
| Total 2023 £ 40 813 |
|||
| 853 | |||
| Total 2023 £ 426 |
|||
| 426 | |||
| Total 2023 £ 723 13,126 11,328 1,224 6,439 7,001 |
|||
| 39,841 |
Page 13
100 Black Men OF London Notes to the Accounts
| 100 Black Men OF London Notes to the Accounts |
|||||
|---|---|---|---|---|---|
| 9 Staff costs Salaries and wages No employee received emoluments in excess 10Creditors: amounts falling due within one year Credit card Other taxes and social security Other creditors Accruals 11Movement in funds Restricted funds: Restricted income funds: Total Unrestricted funds: General funds Total funds 12Analysis of net assets between funds Net current assets |
of £60,000. At 1 April 2023 190,497 190,497 227,550 418,047 |
2024 - - 2024 £ 1,822 - 1,273 1,210 4,305 Incoming resources (including other gains/losses ) £ - - 198,218 198,218 |
Resources expended £ - - (116,925) (116,925) Unrestricted funds £ 499,340 499,340 |
2023 4,984 |
|
| 4,984 | |||||
| 2023 £ (925) (843) 1,273 1,210 |
|||||
| 715 | |||||
| At 31 March 2024 £ 190,497 |
|||||
| 190,497 | |||||
| 308,843 | |||||
| 499,340 | |||||
| Total £ 499,340 |
|||||
| 499,340 |
Page 14
100 Black Men OF London Notes to the Accounts
13 Reconciliation of net debt
| Reconciliation of net debt | ||||||
|---|---|---|---|---|---|---|
| Cash and cash equivalents Net debt |
At 1 April 2023 £ 418,762 418,762 418,762 |
Cash flows £ 84,883 84,883 84,883 |
At 31 March 2024 £ 503,645 |
|||
| 503,645 | ||||||
| 503,645 |
Page 15
100 Black Men OF London Statement of Cash flows
for the year ended 31 March 2024
| Cash flows from operating activities Net income per Statement of Financial Activities Adjustments for: Bank Interest Received Decrease in trade and other receivables Increase/(Decrease) in trade and other payables Net cash provided by operating activities Cash flows from investing activities Bank interest received Net cash from investing activities Net cash from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Components of cash and cash equivalents Cash and bank balances Credit card |
2024 £ 81,293 (6,539) - 843 75,597 6,539 6,539 - 82,136 419,687 501,823 503,645 (1,822) 501,823 |
2023 £ 86,801 (1,662) 80,000 (843) |
|---|---|---|
| 164,296 1,662 |
||
| 1,662 | ||
| - | ||
| 165,958 253,729 |
||
| 419,687 | ||
| 418,762 925 |
||
| 419,687 |
Page 16
100 Black Men OF London Detailed Statement of Financial Activities
for the year ended 31 March 2024
| Income and endowments from: Donations and legacies Donations and legacies Grant Membership fee Charitable activities Charitable Fundraising Other Bank Interest Received Total income and endowments Expenditure on: Costs of generating donations and legacies Membership Cost Costs of other trading activities Fundraising Cost Total of expenditure on raising funds Charitable activities Charitable Project Total of expenditure on charitable activities Other expenditure Branding Employee costs Salaries/wages Staff refreshment Staff training Staff- Volunteer Cost Motor and travel costs |
Unrestricte d funds 2024 £ 52,792 129,994 5,978 188,764 226 2,689 2,915 6,539 6,539 198,218 3,190 3,190 3,272 3,272 6,462 2,042 2,042 2,042 2,809 2,809 - 6,105 3,253 844 10,202 |
2024 £ - - - - - - - - - - - - - - - - - - - - - - - - - |
Total funds 2024 £ 52,792 129,994 5,978 188,764 226 2,689 2,915 6,539 6,539 198,218 3,190 3,190 3,272 3,272 6,462 2,042 2,042 2,042 2,809 2,809 - 6,105 3,253 844 10,202 |
Total funds 2023 £ (1) 118,757 7,402 |
|---|---|---|---|---|
| 126,158 | ||||
| - 101 |
||||
| 101 | ||||
| 1,662 | ||||
| 1,662 | ||||
| 127,921 40 |
||||
| 40 | ||||
| 813 | ||||
| 813 | ||||
| 853 426 |
||||
| 426 | ||||
| 426 723 |
||||
| 723 | ||||
| 4,984 7,919 - 223 |
||||
| 13,126 | ||||
Page 17
100 Black Men OF London
Detailed Statement of Financial Activities
| Travel and subsistence Event and Trip Premises costs Rent Hall and Storage General administrative costs, including depreciation and amortisation Bank charges General insurances Advertisement / Promotional Office /Admin Cost Software, IT support and related costs Stationery and printing Parking charge Telephone, fax and broadband Legal and professional costs Audit/Independent examination fees Accountancy and bookkeeping Other legal and professional costs Total of expenditure of other costs Total expenditure Net gains on investments Net income Net income before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
45,122 26,556 71,678 340 220 560 199 464 9,275 5,601 4,312 927 10 1,474 22,262 910 108,421 116,925 - 81,293 81,293 - 81,293 227,550 308,843 910 - - |
- - - - - - - - - - - - - - - - - - - - - - - 190,497 190,497 - - - |
45,122 26,556 71,678 340 220 560 199 464 9,275 5,601 4,312 927 10 1,474 22,262 910 108,421 116,925 - 81,293 81,293 - 81,293 418,047 499,340 910 - - |
732 10,596 |
|---|---|---|---|---|
| 11,328 | ||||
| 180 1,044 |
||||
| 1,224 | ||||
| 115 948 1,490 160 977 1,629 - 1,120 |
||||
| 6,439 | ||||
| - 350 6,651 |
||||
| 7,001 | ||||
| 39,841 | ||||
| 41,120 - |
||||
| 86,801 86,801 - |
||||
| 86,801 | ||||
| 331,246 | ||||
| 418,047 |
Page 18