| Page | ||
|---|---|---|
| Company information |
||
| Trustees' Report |
4-6 | |
| Independent Examiners |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the accounts | 10-13 |
| Statement ofFinancial Activities (in for the year ended 31st INarch 2021 |
corporating | Income an | d E | xpenditure Acc |
ount ) | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Last Year | ||||
| Funds | Funds | Funds | TotalFunds | ||||
| Notes | 2021 | 2021 | 2021 | 2020 | |||
| Income resources | 8 | F | 8 | ||||
| Incoming resources from generated | funds | ||||||
| Voluntary Income |
38,194 | 37,242 | 75,436 | 69,993 | |||
| Investment Income |
8 | 0 | 8 | 79 | |||
| Total incoming resources | 6 | 38202 | 37,242 | 75444 | 70,072 | ||
| Direct charitable expenditure | 7 | 15,018 | 35,152 | 50,170 | 81,162 | ||
| Governance | 8 | 2,232 | 0 | 2,232 | 5,189 | ||
| Total resources expended | 17250 | 35,152 | 52,402 | 86351 | |||
| Net incoming resources | 20,952 | 2,090 | 23,042 | (16,279) | |||
| Total funds brought forward | 12 | 9,279 | 21,413 | 30,692 | 46,971 | ||
| Total funds carried forward | 30231 | 23,503 | 53734 | 30,692 |
| 3 | Surplus/Deficits forthe financial year |
Surplus/Deficits forthe financial year |
2021 | 2020 |
|---|---|---|---|---|
| 6 | ||||
| This is after charging | ||||
| Pension costs | 1,836 | 7,656 | ||
| Reporting Accountants |
fees | 720 | 720 |
| No expenses were paid travelling expenses. |
to trustees or c | onnected p |
erson | s except re-im | bursement | ofexceptio | |
|---|---|---|---|---|---|---|---|
| 5 | Investment Income |
2021 6 |
2020 f |
||||
| Bank deposit interest received | 8 | 79 | |||||
| 8 | 79 | ||||||
| 6 | Income Analysis | ||||||
| 2021 | 2021 | 2021 | 2020 | ||||
| Unrestricted | Restricted | Total | Total | ||||
| 6 | 6 | 6 | 6 | ||||
| Community Together |
7,020 | 7,020 | 0 | ||||
| John Lewis | 1,333 | 1,333 | 0 | ||||
| Home-Start(UK) | 4,100 | 4,100 | 406 | ||||
| Children In Need |
33,527 | 33,527 | 29,590 | ||||
| Rawlett Trust | 0 | 1,847 | |||||
| Donation —anonymous |
3,666 | 3,666 | 0 | ||||
| Charities Trust | 0 | 30,220 | |||||
| Groundworks | 0 | 2,000 | |||||
| BDW Trading | 1,000 | 1,000 | 0 | ||||
| Groundworks -Cooking |
with Children | 500 | 500 | 0 | |||
| Other donations | 575 | 575 | 5,930 | ||||
| Tamworth BC - Covid Grant |
20,000 | 20,000 | 0 | ||||
| CJRSGrant | 3,715 | 3,715 | 0 | ||||
| Bank Interest | 8 | 79 | |||||
| 38 | 202 | 37,242 | 75444 | 70072 |
| 2021 | 2021 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Raf Costs | 12,534 | 31,583 | 44,117 | 62,797 | |||
| Family expenses | 85 | 85 | 3,123 | ||||
| Staff &volunteer expenses | 283 | 283 | 911 | ||||
| Running Costs of No 8 8 No 24 |
0 | 0 | 7,306 | ||||
| Office Costs | 2,484 | 3,201 | 5,685 | 7,025 | |||
| 15,018 | 35,152 | 50,170 | 81,162 | ||||
| 8 | Governance | ||||||
| 2021 | 2021 | 2021 | 2020 | ||||
| Unrestricted | Restricted | Total | Total | ||||
| Staff &Office costs | 1,512 | 1,512 | 4,469 | ||||
| Reporting accountants | 720 | 720 | 720 | ||||
| 2 | 232 | 0 | 2232 | 5189 | |||
| 9 | Staff Costs and Emoluments | ||||||
| 2021 | 2020 | ||||||
| Gross salaries | 42,281 | 54,400 | |||||
| Employers National |
Insurance | 4,741 | |||||
| Pension contributions | 1,836 | 7,656 | |||||
| 44,117 | 66,797 | ||||||
| CJRS Grant | (3,715) | ||||||
| 40,402 | 66797 |
| Forthe | yea | r ended | 31stMarch 2021 (continued ) |
||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| 10 | Debtors | ||||||
| Other debtors | 1,582 | 24,614 | |||||
| 1,582 | 24,614 | ||||||
| 11 | Creditors: | amounts | falling due under one year | 2021 | 2020 | ||
| Accrued | expenses | 720 | 720 | ||||
| FAYE & | NI | 355 | 1,974 | ||||
| Scottish | Widows Pensions | 11,058 | |||||
| NEST Pensions | 86 | 86 | |||||
| 1,161 | 13,838 | ||||||
| 12 | Fund Analysis | ||||||
| Funds at | Income | Expended | Funds at | ||||
| 2020 | including | 2021 | |||||
| Interest | |||||||
| f | |||||||
| Unrestricted | fund | 9,279 | 38,202 | 17,250 | 30,231 | ||
| Children | In | Need | 12,723 | 33,527 | 22,747 | 23,503 | |
| Charities | Trust | 8,690 | 8,690 | ||||
| CJRS Grant | 3,715 | 3,715 | |||||
| 30,692 | 75,444 | 52,402 | 53,734 |