OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Company
information
Trustees'
Report
4-6
Independent
Examiners
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the accounts 10-13

Statement ofFinancial Activities (in
for the year ended 31st INarch 2021
corporating Income an d E xpenditure
Acc
ount )
Unrestricted Restricted Total Last Year
Funds Funds Funds TotalFunds
Notes 2021 2021 2021 2020
Income resources 8 F 8
Incoming resources from generated funds
Voluntary
Income
38,194 37,242 75,436 69,993
Investment
Income
8 0 8 79
Total incoming resources 6 38202 37,242 75444 70,072
Direct charitable expenditure 7 15,018 35,152 50,170 81,162
Governance 8 2,232 0 2,232 5,189
Total resources expended 17250 35,152 52,402 86351
Net incoming resources 20,952 2,090 23,042 (16,279)
Total funds brought forward 12 9,279 21,413 30,692 46,971
Total funds carried forward 30231 23,503 53734 30,692

3 Surplus/Deficits
forthe financial year
Surplus/Deficits
forthe financial year
2021 2020
6
This is after charging
Pension costs 1,836 7,656
Reporting
Accountants
fees 720 720

No expenses were paid
travelling
expenses.
to trustees or c onnected
p
erson s except re-im bursement ofexceptio
5 Investment
Income
2021
6
2020
f
Bank deposit interest received 8 79
8 79
6 Income Analysis
2021 2021 2021 2020
Unrestricted Restricted Total Total
6 6 6 6
Community
Together
7,020 7,020 0
John Lewis 1,333 1,333 0
Home-Start(UK) 4,100 4,100 406
Children
In Need
33,527 33,527 29,590
Rawlett Trust 0 1,847
Donation
—anonymous
3,666 3,666 0
Charities Trust 0 30,220
Groundworks 0 2,000
BDW Trading 1,000 1,000 0
Groundworks
-Cooking
with Children 500 500 0
Other donations 575 575 5,930
Tamworth
BC - Covid Grant
20,000 20,000 0
CJRSGrant 3,715 3,715 0
Bank Interest 8 79
38 202 37,242 75444 70072

2021 2021 2021 2020
Unrestricted Restricted Total Total
Raf Costs 12,534 31,583 44,117 62,797
Family expenses 85 85 3,123
Staff &volunteer expenses 283 283 911
Running
Costs of No 8 8 No 24
0 0 7,306
Office Costs 2,484 3,201 5,685 7,025
15,018 35,152 50,170 81,162
8 Governance
2021 2021 2021 2020
Unrestricted Restricted Total Total
Staff &Office costs 1,512 1,512 4,469
Reporting accountants 720 720 720
2 232 0 2232 5189
9 Staff Costs and Emoluments
2021 2020
Gross salaries 42,281 54,400
Employers
National
Insurance 4,741
Pension contributions 1,836 7,656
44,117 66,797
CJRS Grant (3,715)
40,402 66797

Forthe yea r ended 31stMarch 2021 (continued
)
2021 2020
10 Debtors
Other debtors 1,582 24,614
1,582 24,614
11 Creditors: amounts falling due under one year 2021 2020
Accrued expenses 720 720
FAYE & NI 355 1,974
Scottish Widows Pensions 11,058
NEST Pensions 86 86
1,161 13,838
12 Fund Analysis
Funds at Income Expended Funds at
2020 including 2021
Interest
f
Unrestricted fund 9,279 38,202 17,250 30,231
Children In Need 12,723 33,527 22,747 23,503
Charities Trust 8,690 8,690
CJRS Grant 3,715 3,715
30,692 75,444 52,402 53,734