OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

Pages
Trustees' annual report (incorporating the director's report) 1to7
independent
auditor's
report to the members 8to 12
Statement offinancial
account)
activities (including incoine and expenditure 13
Statement offinancial position 14
Statement ofcash flows 15
Notes to the financial statements 16to 28

Reference and administrative
d
Reference and administrative
d
etails
Registered charity name SFFoundation
Charity registration number 1105843
Company registration number 05213113
Principal offtce and registered 143Upper Clapton Road
office London
E59DB
The trustees Hannah
Lipschitz
Rifka Niederman
Miriam Schreiber
Company secretary Rifka Niedermao
Auditor Cohen Arnold
Chartered
accountants
4t statutory auditor
New Burhngton House
1075Finchley Road
LONDON
NW1 1 OPU
Bankers HSBCBank Plc
39High Street
Ashford
Kent
TN24 8TG
Solicitors Lopian Wagner Solicitors
Maybrook House
40BlackFriars Street
Manchester
M3 ZEG

Year ended 31January 2023 2023
2023 2022
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
Investment
income
5
6
3,014,127
3,254,489
3,014,127
3,254,489
346,705
567,156
Total income 6,268,676 6.268.626 913,861
Expenditure
Expenditure
on raising funds:
Investment
management
costs
Expenditure
on charitable
activities
7
8,9
(1,296,930)
(3,340,119)
(1,296,930)
(3,340,119)
(1,094,567)
(2,579,367)
Total expenditure (4,637,049) (4,637,049) (3,673,934)
Net gains/(losses)
on investments
11 2,232,225 2,232,225 (6,982)
Net income/(expenditure) 3,863,792 3,863,792 i2,767,955i
Other recognised
gains
Losses from revaluation
and losses
offixed assets
(3,083,334) (3,083,334) (772,480)
Net movement
in funds
780,458 780,458 (3,539,535)
Reconciliation of funds
Total funds brought forward
41,549,764 41,549,764 45,089,299
Total fuads carried forward 42,330,222 42,330,222 41,549,764
Company Limited by Guarantee Limited by Guarantee
Statement ofFinancial Position
31January
2023
2023 2022
Note
Fixed assets
Tangible fixed assets
Investments
15
16
2&45$ 37125907 1,563
43,825,888
37,128,365 43,827,451
Current assets
Debtors
Cash at bank and in hand
17 9,147,646
7,753,804
II,143,268
222,796
16,901,450 11,366,064
Creditors: amounts
within one year
faUing due 1$ (2,4$2,225) (7,082,379)
Net current assets 14419225 4,283,685
Total assets less current liabilities 51,547,590 48,111,136
Creditors: amounts
more than one year
falling due after 19 (9,217,368) (6,561,372)
Net assets 42,330,222 41,549,764
li'unde ofthe charity
Unrestricted
funds:
Revaluation
reserve
Other unrestricted
income funds
8315614
34,014,60$
10,737,348
30,812,416
Total unrestricted fiinds 42,330,222 41,549,764
Total charity funds 20 42.336222 47,&49,764

2023 2022
f.
Cash flows from operating
activities
Net income/(expenditure)
3,863,792 (2,767,055)
Adjustments for:
Depreciation oftangible fixed assets
Net gains/(losses)
on investments
Dividends,
interest and rents from investments
Other interest receivable snd similar income
820
(2,232,225)
(2,367,314)
(887,175)
535
6,982
(2,158,381)
1,591,225
Interest payable snd similar charges 551,960 149,107
Changes in:
Trade and other debtors
1,193,633 (357,555)
Trade and other creditors (569,390) 571,403
Cash generated
from operations
(445,899) (2,963,739)
Interest paid
Interest received
(554,508)
1&689,164
(145,677)
776,406
Net cash from/(used
in) operating
activities
688 757 (2 3330I 0)
Cash flows from investing
activities
Dividends,
interest and rents from investments
2,367,314 2,158,381
Purchase oftangible assets
Purchases ofother investments
(1,715)
(24,987)
(1,344,080)
Proceeds from sale ofother investments 5,873,859 468,018
Net cash from investing
actiidties
8,214,471 1,282,319
Cash flows from financing
activities
Proceeds from boirowings
(1,372,220) (1,729,598)
Net cash used in financing
activities
(1,372,220) (1,729,598)
Net increase/(decrease)
in cash and cash
Cash and cash equivalents
at beginning
equivalents
ofyear
7,531,008
222,796
(2,780,289)
3,003,085
Cash and cash equivalents
at end ofyear
7,753,804 222,796

5. Donations
and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Donations
Donations
receivable
3,014,127 3,014,127 346,705 346,705
6. Investment
income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Income from UK investment
Bank interest receivable
Loan interest receivable
properties 2,367,314
67,503
410,705
2,367,314
67,503
410,705
2,158,381
5
(1,694,617)
2,158,381
5
(1,694,617)
Foreign currency exchange
gains
(losses)l 408,967 408,967 103,387 103,387
3,254,489 3,254,489 567, 756 567,156

Investment
managemen
t
costs
Unrestricted Total Funds Uurestrrcted Total Funds
Funds 2023 Funds 2022
interest payable snd similar charges
Investment
management
costs
Bank charges
551,960
743,691
1,279
551,960
743,691
1,279
149,107
944,278
1,182
149,107
944,278
1,182
1,296 930 1,296,930 1,094,567 1,094,567

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
K
Donations
paid
Support costs
3,285,215
54,904
3/85/15
54,904
2,505,802
73,565
2,505,802
73,565
3,340,119 3,340,119 2,579,367 2,5799367
Expenditur e
on charitable
activities by activity typ e
Grant funding Total funds Total fund
ofactivities Support costs 2023 2022
Donations
Governance
paid
costs
3,285,215 54,904 3,285,215
54,904
2,505,802
73,565
3285,215 54,904 3,340,119 2,579,367

Side BySide School Ltd
Moreshet Hatorah Ltd
235,000
210,000
Chevras Mo'oz Ladol 147,436
Kollel Viznitz London 128,750
OdcG Schreiber Charitable
Trust
120,000
Live and Learn 115,000
Shir Chesed Beis Yisroel 105,500
Friends Of Sanz Jnstitutions 98,000
United Talmu dical Associates Ltd 97,330
Congregation
Sharei Sholom Tchabe Ltd
Bait Limud Vchesed
78,500
75,875
Friends OfMercaz Hatorah Belz Macnivka 75,000
Start Upright
Keren Chochmas
Shloma Trust
62,000
55,500
CMZ Ltd 50,000
Low Cost Living Ltd
Ozar Lenetzrochim
Ltd
50,000
50,000
Zoreya Tzedokos
Chasdei Sholom
50,000
49,000
KYL Central Shul Trust 47,957
V'yoel Moshe Charitable
Trust
Khal Chasdei Yerushalayim
Mifal Hachesed
Vehatzedokoh
47,800
46,181
46,000
Amud Hatzodoka
Trust
44,408
Kupath Chasdei
Aharon Ltd
Yeshiva Gedotah Seminary
Beis Aharon TT Activity Centre
Widows Charity
dt RehabiTitation
Refuah Helpline
Kollel Veyoel Moshe
Lehachzikom
UK
Trust 38,800
36,496
35,000
34,050
32,919
32,000
30,941
Ahavat Yisroel UK 30,000
Toldos Aharon Trust Ltd 29,800
Mercaz Torah Vechesed Ltd 25,500
Friends OfBeis Chinuch Lebonos Trust 25,000
Friends OfBeis Soroh Schneirer 25,000
One Heart
β€”Lev Echod
25,000
Amounts
below f25,000
799,472
Total Grants Payable 3,285,215

y

and
the donations
have
been
made
for general
charitable
pur
analysed as follows:
poses.
The donations
can be
2023
Advancement
ofjewish religion and education
Grants to other grant making charities
Relief ofpoverty
General charitable purposes
1,930,244
209,631
402,424
742,916
Total 3,285,215

10. Analysis of s uppo rt
cost
s
Legal and
General Professional
Audit fees expenses
f.
fees
6
Total 2023
t
Total 2022
Governance costs 40,703 13,436 765 54,904 73,565
11. Net gains/(losses) on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Gains/(losses)
assets
on other investment 2,232,225 2/32,225 (6,982) (6,982)
12. Net income/(expenditure)
Net income/(expenditure) is stated atter charging/(crediting): 2023 2022
Depreciation
Fees payable

of tangible fixed assets
for the audit ofthe financial statements
820
40,703
535
36,201

15. ~
no remuneration
or other benefits from employment
received by the trustees; and
~
no trustee expenses were borne by the charity.
Tangible Axed assets
with the charity or a related entity were
Fixtures and
fittings Total
Cost
At I February 2022
Additions
15,874
1,715
15,874
1,715
At 31January 2023 17,589 17,589
Depreciation
At I February 2022
Charge for the year
14,311
820
14,311
820
At 31January
2023
15,131 15,131
Carrying amount
At 31January
2023
2,458 2,458
At 31January 2022 1,563 1,563
16. Investments
Investment
properties
Cost or valuation
At l February 2022
Additions
43,825,888
24,987
Dispossls
Fair value movements
(3,641,634)
(3,083,334)
At 31January 2023 379125,907
Impairment
AtIFebruary 2022 and 31January 2023
Carrying
amount
At 31January 2023
37,125,957
At 31January 2022 43,825,888


taking into account the age and condition ofthe prop
Debtors
erties.
2023 2022
f.
Trade debtors
Prepayments
and accrued income
Investment
Loans
978,609
16343$ 7,417,550
810,597
972,294
8,718,134
Other debtors 5881249 642,243
9,141,646 11,143,268

18. The majority ofthe investment
loans are repayable
on demand
an
at between 4%and 6%per annum.
Creditors: amounts
falling due within one year
d are secured and yield interest
2023 2022
Bank loans and overdrails
Trade creditors
Accruals and deferred income
Social security and other taxes
Loan Creditors
330,501
350,160
256,927
68,$14
1,475&823
4,358,717
1,421,587
263,001
99,185
939,889
2,482,225 7,082,379
19. Creditors: amounts
falling due after more than one year
2023 2022
Bank loans and overdratts 9,217,368 6,561,372

annum
a
Analysis
nd are secured by way offixed legal charges over the
ofloans:
charity's
investment
pr
operties.
2023 2022
Total Bank Loans 9,547,869 10,920,089
Included in current liabilities (330,501) (4,358,717)
9,217,368 6,561,372
Loan maturity
analysis:
2023 2022
f
In more
In more
ln more
than one year but no more than two years
than two years but not more than five years
than five years
5,300,000
3,666,667
2507701
6283680
277,692
Total 9217368 6561 372

At Gains and
At
1Feb 2022 Income Expenditure Transfers losses31 Jan2023
f f
General funds 30,812,416 6,268,616 (4,637,049) (661,600) 2,232,225 34,014,608
Revaluation
reserve
10,737,348 661,600 (3,083,334)
8,315,614
41,549,764 6,268,616 (4,637,049) (851,109) 42,330,222
At Gains and
At
I Feb 2021 Income
f
Expenditure
f
Transfers
f
losses 31Jan 2022
f
f
General funds 33,394,531 913,861 (3,673,934) 184,940 (6,982) 30,812,416
Revaluation
reserve
11,694,768 (184,940) (772,480) 10,737,348
45,089,299 913,861 (3,673,934) (779,4627 41,749,764

Analysis ofnet ass ets between
funds
Unrestricted Total Funds
Funds 2023
Tangible fixed assets
Current assets
37,128,365
16,901,450
37,128,365
16,901,450
Creditors less than
1 year
Creditors greater than 1 year
(2,482,225)
(9,217,368)
(2,482,225)
(9,217,368)
Net assets 42,330,222 42,330,222
Unrestricted Total Funds
Funds 2022
f
Tangible fixed assets
Current assets
43 827 451
11,366,064
43,827,451
11,366,064
Creditors less than
1 year
Creditors
greater than
1 year
(7,082,379)
(6,561,372)
(7,082,379)
(6,561,372)
Net assets 41,549 764 41,549 764

with the t rustees.
2023 2022
f.
Alta Integration
Ltd
West Pimbo Ltd
2,800,000 210,000
Donations &f.100,000 202,570 68,705
23. Financial instruments
The carrying amount for each category offinancial instrument is as follows:
2023
2022
Financial assets that are debt instruments measured at amoriised cost
Financial assets that are debt instruments
measured
at amortised
cost 16,901,450 11,366064
Financial
Financial
liabilities measured
liabilities measured
at amortised
cost
at amortised cost
11,699,593 13,643,751

At
At 1 Feb 2022 Cash flows 31Jan 2023
Cash
Debt
Debt
at bank snd in hand
due within one year
due after one year
222,796
(4,358,717)
(6,561,372)
7,531,008
4,028,216
(2,655β€ž996)
7,753,804
(330,501)
(9,217,368)
(10,697,293) 8,903,228 (1,794,865)