Charity registration number 1105790 Company registration number 5062035 (England and Wales)
COLLECTIVE ENCOUNTERS
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
COLLECTIVE ENCOUNTERS
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | J Beddard |
|---|---|
| J Hudson | |
| A Winful | |
| T M Heldt | |
| F Negro | |
| V Guarneros-Meza | |
| K L Bewers | |
| M J Irwin | |
| Charity number | 1105790 |
| Company number | 5062035 |
| Registered ofce | Mpac Building |
| 1-27 Bridport Street | |
| Merseyside | |
| L3 5QF | |
| Independent examiner | Whitnalls |
| Trident House | |
| 105 Derby Road | |
| Liverpool | |
| L20 8LZ |
COLLECTIVE ENCOUNTERS
CONTENTS
| Page | |
|---|---|
| Trustees report | 1 - 7 |
| Statement of trustees responsibilites | 8 |
| Independent examiner's report | 9 |
| Statement of fnancial actvites | 10 |
| Balance sheet | 11 |
| Notes to the fnancial statements | 12 - 19 |
COLLECTIVE ENCOUNTERS
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
The trustees present their annual report and financial statements for the year ended 31 March 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's [governing document], the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
The objectives of the Charity as laid in the Memorandum of Association are:
To promote, maintain, improve and advance public education, appreciation and understanding of the arts and particularly the art of theatre in all its aspects, by the production and presentation of theatrical, educational and community based performances, with particular emphasis on new works produced by the Company or commissioned by third parties.
To advance the education of the public in the art of theatre, by the promotion of drama training classes and/or workshops.
The Charity has the wider aim of using theatre to explore pressing social and political issues with the aim of engaging directly with the processes of democracy and change.
When planning our activities for the year, the trustees have considered the commission's guidance of public benefit and, in particular, the guidance on charities for the advancement of public education which we achieve through the objects set out above.
Collective Encounters' mission is to provide high- quality theatre experiences to individuals and communities who don't normally access the arts. We achieve this by partnership working with the voluntary sector and statutory services and delivering most of our work outside of theatre buildings: GP surgeries, hostels, care settings for looked after young people, care homes for older people, outdoors, libraries.
- 1 -
COLLECTIVE ENCOUNTERS
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Collective Encounters was established in north Liverpool in 2004 and now operates across the Liverpool City Region. An arts charity using theatre for social change, Collective Encounters has transformed the lives of many people within the region, making work that tackles difficult social issues, always pushing the boundaries, highlighting the impacts of growing inequality and of neoliberal policies on the most marginalised and disenfranchised communities.
Collective Encounters is renowned for working alongside communities whose stories are seldom heard in the mainstream media and whose experiences are absent from public policy. This work fosters personal growth, boosting participants' skills, confidence, and networks. It also triggers social and political transformations such as local policy change and local service improvements. Collective Encounters has a long history of working with social care, healthcare, housing and homelessness and children’s and families services in the Liverpool City Region to improve day-to-day practices.
Since 2004 more than 25,000 people have taken part in a Collective Encounters workshop, training events or have seen a Collective Encounters performance. Many of these people have no or very limited access to arts and culture and their lives have been deeply affected by trauma and inequality such as those with experience of homelessness, mental ill health, migration, domestic violence, prison and probation, the care system or racism.
Collective Encounters thrives on collaboration, working collectively with regional, national and international partners to ensure the work is relevant, draws on best practice and achieves transformation and change. Most projects bring together partners from public sector services, social justice groups, academia, the arts and the cultural sector to work towards specific change agendas.
Collective Encounters has a highly skilled and committed workforce with considerable experience in grassroots arts for social practice, research, theatre making, community development, children and young people, digital technologies, social justice and social change. Bridging the gap between academic theory, social agendas, and applied arts practice, our work has resulted in more diverse cross-sector collaborations, and new thinking on the role applied artists have in society.
Collective Encounters’ flagship project, the Centre for Excellence in Participatory Theatre has a reach that crosses arts, culture, academic and activist boundaries. Established in 2020, the Centre provides a rare inclusive national learning and networking space for professionals to discuss approaches to ethical collaborations with communities while using arts as a tool for change and social justice. Since 2020, the Centre has connected thousands from diverse fields to share practices and build connections.
Collective Encounters’ work rarely takes place in theatre buildings. Activities normally happen in community centres, healthcare buildings, libraries, sports centres, on the street and online. Creating an inclusive environment, where everyone feels safe and able to fully contribute and participate is a key feature of a Collective Encounters event. Our participation and performance is free at the point of use, and no one is excluded from attending Centre for Excellence activities because they can’t afford it.
Public benefit
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
- 2 -
COLLECTIVE ENCOUNTERS
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Achievements and performance
Significant activities and achievements against objectives
This report consolidates the activities of Collective Encounters over the period April 2023 - March 2024, highlighting the work across various programmes including the youth programme, adult programmes and research initiatives.
Theatre for Social Change
Looked After Children (LAC) Summer Arts Adventures
Throughout early 2023, the youth programme focused on the preparation and recruitment for the LAC Summer Arts Project. This included commissioning lead and support artists, engaging specialist guest artists and organising day trips.The team and commissioned artists collaborated to organise the overall facilitation of the programme.
'Where You’re At'
In October, a 4-day arts project funded by Liverpool City Council's Black History Month commission was conducted. This project engaged young refugees and asylum seekers through creative activities including music, visual arts, drama, and cooking. The project celebrated newly arrived communities, nurtured creativity, and provided a supportive environment for young people who have experienced trauma. The participants, primarily Sudanese, Kurdish, and West African, worked with exceptional arts facilitators like Michelle Richards, Malik Lidgett, and Abraham Ojapah. Outputs included an illustrated scrapbook and recorded song, contributing to the 'Liverpool Sound Walk' in collaboration with the University of Liverpool. This initiative provided taster activities and introduced newly arrived young people to opportunities for creative development and expression, celebrating their cultural and environmental contributions and enhancing intercultural understanding.
Winter Arts Adventure
In January, the youth programme organised an arts adventure holiday project in partnership with Children's Services. Young participants engaged in drama, art, crafts, and cooking, with highlights including designing shoeboxes reflecting their aspirations for the year ahead. The project culminated in a trip to the Everyman Theatre's Rock and Roll Cinderella Pantomime, where the young people enjoyed a night of music and dance. This project nurtured new skills and fostered a sense of community and creativity among the participants. Plans are underway for a Spring arts adventure at LIPA, continuing the momentum of this successful initiative.
Women in Action
The Women in Action core group has been highly active. They revisited, redeveloped and performed 'Auntie', a performance piece that emerged from the BBC Archive project, with new characters, sketches, and opportunities for audience participation. The performance took place in March 2024, at Toxteth TV. The group also contributed to the 'Songs for Change' event and redefined its focus to support women facing social and emotional barriers, rather than labeling them as 'disadvantaged women'. Thirteen women completed the 'Confidence through Creativity' course, leading to targeted followup sessions on specific topics and one-to-one support for next steps. The 'Best for Baby Too' initiative is fostering facilitation skills among parents, with plans for a community event in the following year. The outreach project is now underway, with sessions being delivered to parents and babies/toddlers in partnership with PSS Parent & Baby service. These sessions use creativity to build confidence, explore parenting questions, and improve services for parents and babies.
New outreach projects started with Sefton Council’s ACEs (adverse childhood experiences) follow-on group and Venus Centre’s Step Together group. Both groups aim to produce issue-based performances to share their experiences with professionals and improve service delivery. Although the Step Together sessions have been temporarily put on hold due to cancellations, the work with the ACEs group is progressing, with the creation of a training resource for professionals on better identifying and supporting ACEs.
- 3 -
COLLECTIVE ENCOUNTERS
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Community Chronicles and Shared Voices
The Adult Theatre for Social Change core group participated in Eurovision events and co-created songs for the 'Songs for Change' event. Liferooms sessions, involving a series of workshops ending with performances, have been successful, recruiting new members and expanding the group's outreach. Shared Voices workshops commenced at Make it Happen and Kindfulness Coffee Club, with training sessions scheduled for a later date. The Prescot workshops started in October, with a different structure planned for the Knowsley training element. Publicity for the Connect and Create project in Netherton Library was distributed, and sessions started in late October. The Poet Street project, a mini initiative in collaboration with Regenerous, St Leonards, and KCC, was successful with potential for expansion based on pilot results.
Networking efforts have been robust, with Abi presenting at COP networking meetings and being involved in multiple boards and steering committees. This networking has facilitated the growth and outreach of various projects, including the Community Chronicles group, which has seen increased participation. The group has worked on the Sound Walk project and is beginning to explore ideas for a performance at FACT in March.
More Than
A Ministry of Justice-funded project using creative art therapy to support black ethnic minority women on probation. This project aims to build confidence, facilitate personal growth, and improve long-term outcomes for participants.
Arts-Based Research for Social Change
Soundwalks for Social Change
Starting in July, the Soundwalks for Social Change project engaged communities in Liverpool with experiences of migration and poverty. Workshops and 'walkshops' explored Liverpool's heritage through arts-based activities, producing a soundwalk that promoted intercultural awareness. Led by Michelle Richards and Abi Horsfield, with creative mentoring by Tessa Buddle, the project aimed to transform understandings of Liverpool’s heritage and provoke debate on identity, migration, and environment. Participants included various community groups, and the soundwalk was promoted to the general public. Outputs included audio recordings of poems and a masterclass in sound installation.
British Academy)/Liverpool John Moores University/International Slavery Museum Partnership
This partnership project addressed severe inequalities in reproductive healthcare for black women by exploring historical and contemporary issues through participatory theatre and research. Planning sessions and workshops were delivered to influence midwifery curricula and public awareness. The project identified links between historical and present-day inequalities and advocated for better maternal health outcomes for black women. Workshops involved local women and artists, with outputs including performances and contributions to the redevelopment of the International Slavery Museum.
ReCite
A major co-produced research project investigating storytelling's impact on health equity, involving several institutions and community organisations. This project has received significant attention and funding, with Aidan Jolly as a named coinvestigator. The project aims to develop creative methodologies to enhance community trust in health services.
- 4 -
COLLECTIVE ENCOUNTERS
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Radical Retrospectives
A community-centred research project for Collective Encounters' 20th anniversary, focusing on the organisation's work in the context of changing political and cultural agendas. This project aims to create a comprehensive historical narrative of the organisation's impact and inform future strategic planning.
Reset
This Arts Council England-funded project maps and researches youth theatre practices, focusing on inclusive practices. The project has produced valuable data on youth theatre in Liverpool City Region, which will inform future practice and policy recommendations.
Legislative Theatre/Liverpool School of Law and Social Justice
A project in incubation aiming to involve people with lived experience in informing Liverpool’s City Council’s provision of advice. This initiative seeks to address structural issues and educate the public on their rights and access to free advice.
Heseltine Institute at Liverpool University
This incubation project focuses on ethical creative participatory research methods. Outputs include a podcast and presentations to Applied Theatre students, with plans for broader dissemination of findings.
Publications
Several papers and articles based on Collective Encounters' projects have been published or are in preparation, including studies on Radical Makers and Researchers and creative methods in poverty research. Aidan Jolly has been actively involved in these publications, contributing to academic journals and conference proceedings. The team is also preparing a coauthored chapter for a book on Care Aesthetics.
Developing the Arts Sector
Centre for Excellence in Participatory Theatre
The Centre for Excellence offered a number of Trauma Informed Practice training and other participatory theatre events across the financial year. Highlights included quarterly training sessions and hybrid participatory theatre workshops. The Centre also developed a three-year plan, guided by evaluation data, to inform future applications and programming. Notable training sessions included collaborations with Artes Mundi, Penguin Random House, and Evolve Music. The Centre's activities have focused on creating equitable and responsive learning spaces through digital interfaces and trauma-informed practices.
Financial review
Income totalling in the year was £283,184 (2023: £277,294 ) of which £237,403 (2023: £132,708) related to restricted income.
Total expenditure in the year was £289,033 (2023: £234,865), leaving a deficit for the year of £5,849 (2023: Surplus £42,429)
At 31 March 2024 the charity reserves are £126,424 (2023: £132,273) of which £40,216 (2023: £22,530) represent restricted funds.
- 5 -
COLLECTIVE ENCOUNTERS
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Reserves Policy
The Trustees have agreed to build up an adequate reserves fund to protect the organisation in the event of declining income, or the event that the organisation will need to wind up its affairs. The Trustees recognize the commitment the organisation has to many of its vulnerable beneficiaries and that time would need to be taken to signpost participants to other services and provision. The Trustees also recognize the commitment it has in terms of employment law and redundancy provisions. Reserves are reviewed on a quarterly basis, and in the event of an increase in service provision and/or staffing levels.
Major risks
Risk Management
Collective Encounters continues to monitor risk to all aspects of the charity quarterly through a risk management process. Identified risks are discussed with the Trustees and contingency measures are put in place.
Structure, governance and management
The charity is a company limited by guarantee and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £5 towards the assets of the charity in the event of liquidation.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
J Beddard J Hudson A Winful T M Heldt F Negro V Guarneros-Meza K L Bewers M J Irwin G S Boxer (Resigned 2 December 2023)
Recruitment and appointment of trustees
New trustees are recruited by board agreement. Within the year, a skills audit and targeted recruitment drive was undertaken to ensure the Trustee team was ethnically diverse, representative of the community it serves and had the prerequisite set of skills to lead the organisation in a challenging external environment.
New Trustees were provided with written information regarding their legal obligations under charity law, the charity’s constitution, information pertaining to the charity’s mission and programme objectives and training provided by Arts Fundraising & Philanthropy . They were also welcomed through a series of informal ‘getting to know you’ sessions with the executive and delivery team.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
Organisational structure
Trustees meet with the Executive Director, Programme Manager and Artistic Steering Group quarterly to discuss activities, agree future plans, update policies and review the Charity’s financial position and income generation plans. Sub-committees of the board may meet more regularly when undertaking specific transformation projects.
- 6 -
COLLECTIVE ENCOUNTERS
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
The trustees report was approved by the Board of Trustees.
.............................. amit Beddand
J Beddard
Trustee
15/10/2024 Date: .............................................
- 7 -
COLLECTIVE ENCOUNTERS
STATEMENT OF TRUSTEES RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2024
The trustees, who are also the directors of Collective Encounters for the purpose of company law, are responsible for preparing the Trustees Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 8 -
COLLECTIVE ENCOUNTERS
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF COLLECTIVE ENCOUNTERS
I report to the trustees on my examination of the financial statements of Collective Encounters (the charity) for the year ended 31 March 2024.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of FCCA, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Paul Flynn FCCA
Whitnalls
Chartered Certified Accountants
Trident House 105 Derby Road Liverpool L20 8LZ
05/09/2024 Dated: .........................
- 9 -
COLLECTIVE ENCOUNTERS
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
| Unrestricted Restricted funds funds 2024 2024 Notes £ £ Income from: Charitable actvites 3 45,781 237,403 Total income 45,781 237,403 Expenditure on: Charitable actvites 4 155,969 132,135 Total expenditure 155,969 132,135 Net income/(expenditure) (110,188) 105,268 Transfers between funds 87,582 (87,582) Net movement in funds 6 (22,606) 17,686 Reconciliaton of funds: Fund balances at 1 April 2023 109,743 22,530 Fund balances at 31 March 2024 87,137 40,216 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 283,184 144,586 132,708 283,184 144,586 132,708 288,104 120,660 114,205 288,104 120,660 114,205 (4,920) 23,926 18,503 - 18,058 (18,058) (4,920) 41,984 445 132,273 67,759 22,085 127,353 109,743 22,530 |
Total 2023 £ 277,294 |
|---|---|---|
| 277,294 234,865 |
||
| 234,865 | ||
| 42,429 - |
||
| 42,429 89,844 |
||
| 132,273 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 10 -
COLLECTIVE ENCOUNTERS
BALANCE SHEET
AS AT 31 MARCH 2024
| 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |||
| Fixed assets | |||||||
| Tangible assets | 10 | 879 | 1,232 | ||||
| Current assets | |||||||
| Debtors | 11 | 17,698 | 5,544 | ||||
| Cash at bank and in hand | 116,639 | 129,268 | |||||
| 134,337 | 134,812 | ||||||
| Creditors: amounts falling due within one | |||||||
| year | 12 | (7,863) | (3,771) | ||||
| Net current assets | 126,474 | 131,041 | |||||
| Total assets less current liabilities | 127,353 | 132,273 | |||||
| Income funds | |||||||
| Restricted funds | 14 | 40,216 | 22,530 | ||||
| Unrestricted funds | 87,137 | 109,743 | |||||
| 127,353 | 132,273 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2024.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on ......................... 15/10/2024
..............................
J Beddard
Trustee
Company registration number 5062035
- 11 -
COLLECTIVE ENCOUNTERS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
Charity information
Collective Encounters is a private company limited by guarantee incorporated in England and Wales. The registered office is Mpac Building, 1-27 Bridport Street, Merseyside, L3 5QF.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's [governing document], the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 12 -
COLLECTIVE ENCOUNTERS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computers 25% Straight line
1.7 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Financial liabilities classified as other financial liabilities are stated at fair value with any gains or losses arising on remeasurement recognised in profit or loss.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
- 13 -
COLLECTIVE ENCOUNTERS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Charitable activities
| Charitable Income Charitable Income 2024 2023 £ £ Income from charitable actvites 283,184 277,294 Analysis by fund Unrestricted funds 45,781 144,586 Restricted funds 237,403 132,708 283,184 277,294 |
Charitable Income Charitable Income 2024 2023 £ £ Income from charitable actvites 283,184 277,294 Analysis by fund Unrestricted funds 45,781 144,586 Restricted funds 237,403 132,708 283,184 277,294 |
Charitable Income Charitable Income 2024 2023 £ £ Income from charitable actvites 283,184 277,294 Analysis by fund Unrestricted funds 45,781 144,586 Restricted funds 237,403 132,708 283,184 277,294 |
|---|---|---|
| 2024 £ 283,184 45,781 237,403 283,184 |
2023 £ 277,294 |
|
| 144,586 132,708 |
||
| 277,294 |
4 Expenditure on charitable activities
| Charitable | Charitable | |
|---|---|---|
| expenditure | expenditure | |
| 2024 | 2023 | |
| £ | £ | |
| Direct costs | ||
| Share of support and governance costs (see note 5) | ||
| Support | 132,135 | 130,598 |
| Governance | 155,969 | 104,267 |
| 288,104 | 234,865 | |
| Analysis by fund | ||
| Unrestricted funds | 155,969 | 120,660 |
| Restricted funds | 132,135 | 114,205 |
| 288,104 | 234,865 |
- 14 -
COLLECTIVE ENCOUNTERS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
| 5 Support costs Support costs Governance costs 2024 Support costs Governance costs £ £ £ £ £ Staf costs - 122,496 122,496 - 81,903 Depreciaton - 353 353 - 411 Staf Training - 1,863 1,863 - 2,057 Telephone and fax - 2,113 2,113 - 3,068 IT and maintenance cost - 4,765 4,765 - 1,202 Printng, postage and statonery - 3,122 3,122 - 2,401 Sundry expenses - 1,739 1,739 - - Travel and subsistence - 2,022 2,022 5,421 3,293 Advertsing - 7,479 7,479 - 1,381 Producton costs 128,090 - 128,090 121,634 - Insurance 1,325 - 1,325 1,275 - Rent and Rates 2,720 - 2,720 2,268 - Accountancy fees - 2,517 2,517 - 2,591 Legal and professional - 7,500 7,500 - 5,960 132,135 155,969 288,104 130,598 104,267 Analysed between Charitable actvites 132,135 155,969 288,104 130,598 104,267 6 Net movement in funds 2024 £ The net movement in funds is stated afer charging/(creditng): Fees payable for the independent examinaton of the charity's fnancial statements 2,517 Depreciaton of owned tangible fxed assets 353 |
2023 £ 81,903 411 2,057 3,068 1,202 2,401 - 8,714 1,381 121,634 1,275 2,268 2,591 5,960 |
|---|---|
| 234,865 | |
| 234,865 | |
| 2023 £ 2,591 411 |
7 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
- 15 -
COLLECTIVE ENCOUNTERS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
8 Employees
The average monthly number of employees during the year was:
| Staf Employment costs Wages and salaries Social security costs Other pension costs |
2024 Number 8 2024 £ 111,217 8,297 2,982 122,496 |
2023 Number 5 |
|---|---|---|
| 2023 £ 78,319 1,451 2,133 |
||
| 81,903 |
There were no employees whose annual remuneration was more than £60,000.
9 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
10 Tangible fixed assets
| Tangible fxed assets | |
|---|---|
| Computers | |
| £ | |
| Cost | |
| At 1 April 2023 | 9,503 |
| At 31 March 2024 | 9,503 |
| Depreciaton and impairment | |
| At 1 April 2023 | 8,271 |
| Depreciaton charged in the year | 353 |
| At 31 March 2024 | 8,624 |
| Carrying amount | |
| At 31 March 2024 | 879 |
| At 31 March 2023 | 1,232 |
- 16 -
COLLECTIVE ENCOUNTERS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
| 11 Debtors Amounts falling due within one year: Trade debtors Other debtors 12 Creditors: amounts falling due within one year Other taxaton and social security Trade creditors Other creditors Accruals and deferred income 13 Retrement beneft schemes Defned contributon schemes Charge to proft or loss in respect of defned contributon schemes |
2024 £ 17,655 43 17,698 2024 £ - 7,795 68 - 7,863 2024 £ 2,982 |
2023 £ 5,544 - |
|---|---|---|
| 5,544 | ||
| 2023 £ 1,858 112 - 1,801 |
||
| 3,771 | ||
| 2023 £ 2,133 |
- 17 -
COLLECTIVE ENCOUNTERS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
14 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At 1 April 2023 | Incoming | Resources | Transfers | At 31 March | |
|---|---|---|---|---|---|
| resources | expended | 2024 | |||
| £ | £ | £ | £ | £ | |
| Big Lotery Fund | 9,530 | - | (9,530) | - | - |
| Natonal Heritage Lotery | - | 24,382 | - | - | 24,382 |
| LCVS | - | 3,000 | (3,000) | - | - |
| P H Holt | 10,000 | - | (10,000) | - | - |
| Rathbone Trust | 3,000 | - | (3,000) | - | - |
| Big Lotery Fund (Women in | |||||
| Acton) | - | 35,000 | (16,000) | (19,000) | - |
| Suton Crof | - | 19,000 | (19,000) | - | - |
| Sefon CVS | - | 1,220 | (1,220) | - | - |
| Arts Council of England | - | 97,287 | (46,776) | (38,823) | 11,688 |
| Sons for Change | - | 2,000 | (2,000) | - | - |
| Children in need | - | 14,150 | (10,850) | - | 3,300 |
| Liverpool City Council | - | 31,079 | - | (29,759) | 1,320 |
| Granada Foundaton | - | 2,000 | (2,000) | - | - |
| HMPPS | - | 4,785 | (7,759) | - | (2,974) |
| Sefon Council | - | 3,500 | (1,000) | - | 2,500 |
| 22,530 | 237,403 | (132,135) | (87,582) | 40,216 | |
| Previous year: | At 1 April 2022 | Incoming | Resources | Transfers | At 31 March |
| resources | expended | 2023 | |||
| £ | £ | £ | £ | £ | |
| Big Lotery Fund | - | 9,530 | - | - | 9,530 |
| Esmee Fairbairn Foundaton | 6,000 | 21,750 | (27,750) | - | - |
| Heritage Lotery | - | 2,930 | (2,930) | - | - |
| LCVS | 2,800 | 1,500 | (4,300) | - | - |
| Our Liverpool | 2,800 | - | (2,800) | - | - |
| Paul Hamlyn Foundaton | - | 59,000 | (42,467) | (16,533) | - |
| P H Holt | 8,985 | 10,000 | (8,985) | - | 10,000 |
| Public Health 2021 | 1,500 | - | (1,500) | - | - |
| Rathbone Trust | - | 3,000 | - | - | 3,000 |
| Big Lotery Fund (Women in | |||||
| Acton) | - | 17,500 | (17,500) | - | - |
| Suton Crof | - | 7,498 | (5,973) | (1,525) | - |
| 22,085 | 132,708 | (114,205) | (18,058) | 22,530 |
- 18 -
COLLECTIVE ENCOUNTERS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
15 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 April 2023 | At 1 April 2023 | Incoming | Resources | Transfers | At 31 March | |
|---|---|---|---|---|---|---|
| resources | expended | 2024 | ||||
| £ | £ | £ | £ | £ | ||
| General funds | 109,743 | 45,781 | (155,969) | 87,582 | 87,137 | |
| Previous year: | At 1 April 2022 | Incoming | Resources | Transfers | At 31 March | |
| resources | expended | 2023 | ||||
| £ | £ | £ | £ | £ | ||
| General funds | 67,759 | 144,586 | (120,660) | 18,058 | 109,743 | |
| Analysis of net assets between | funds | |||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2024 | 2024 | 2024 | ||||
| £ | £ | £ | ||||
| At 31 March 2024: | ||||||
| Tangible assets | 879 | - | 879 | |||
| Current assets/(liabilites) | 86,258 | 40,216 | 126,474 | |||
| 87,137 | 40,216 | 127,353 | ||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2023 | 2023 | 2023 | ||||
| £ | £ | £ | ||||
| At 31 March 2023: | ||||||
| Tangible assets | 1,232 | - | 1,232 | |||
| Current assets/(liabilites) | 108,511 | 22,530 | 131,041 | |||
| 109,743 | 22,530 | 132,273 |
16 Analysis of net assets between funds
17 Related party transactions
There were no disclosable related party transactions during the year (2023 - none).
- 19 -