| Trustees | Douglas Miller | |||
|---|---|---|---|---|
| Luciano Balbo | ||||
| Stephen Dawson | ||||
| Audrey Mi Iler |
||||
| Eric Miller | ||||
| Jodi Minots | ||||
| Secretary | Douglas Miller | |||
| Charity | number | 1105785 | ||
| Company | number | 05018032 | ||
| Registered | office | Quadrant House - Floor 6 |
||
| 4 Thomas More Square | ||||
| London | ||||
| E1W 1YW | ||||
| Independent | examiner | UHY Hacker Young | ||
| 14Park Row | ||||
| Nottingham | ||||
| NG1 6GR | ||||
| Bankers | HSBC Bank Plc | |||
| Church Street | ||||
| Weybridge | ||||
| Surrey | ||||
| KT138DF | ||||
| Investment | advisors | Merrill Lynch, | Pierce, Fenner k Smith Incorporated | |
| One Federal Street, 24th Floor | ||||
| Boston | ||||
| Massachusetts | 02110 | |||
| USA |
| Page | ||||
|---|---|---|---|---|
| Trustees' report | 1-5 | |||
| Independent | examiner's | report | ||
| Statement of | financial | activities | ||
| Balance sheet | ||||
| Notes to the financial | statements | 9- 15 |
| UnrestrictedUnrestricted | UnrestrictedUnrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| Notes | ||||
| Income from: | ||||
| Investments | 169,719 | 93,387 | ||
| Ex enditure on: | ||||
| Raising funds | 105,864 | 61,406 | ||
| Charitable activities |
566,888 | 700,007 | ||
| Total expenditure | 672,752 | 761,413 | ||
| Net gains/(losses) on investments |
849,023 | (376,555) | ||
| Net movement | in funds | 345,990 | (1,044,581) | |
| Fund balances | at 1 July 2022 | 9,202,033 | 10,246,614 | |
| Fund balances | at 30June 2023 | 9,548,023 | 9,202,033 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed assets | |||||
| Investments | 10 | 8,779,872 | 7,868,171 | ||
| Current assets | |||||
| Debtors falling due | after | one year | 40,217 | 12,000 | |
| Debtors falling due | within one year | 25,913 | 22,507 | ||
| Cash at bank and in | hand | 719,241 | 1,315,847 | ||
| 785,371 | 1,350,354 | ||||
| Creditors: amounts | falling due within | ||||
| one year | 12 | (17,220) | (16,492) | ||
| Net current assets | 768,151 | 1,333,862 | |||
| Total assets less current | liabilities | 9,548,023 | 9,202,033 | ||
| Incoine funds | |||||
| Unrestricted funds |
9,548,023 | 9,202,033 | |||
| 9,548,023 | 9,202,033 |
| Un restricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Income | from listed investments | 168,542 | 93,387 |
| Interest | receivable | 1,177 | |
| 169,719 | 93,387 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| Investment | management | charges | 105,864 | 61,406 |
| 105,864 | 61,406 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Consultancy | 349 | 82,698 | ||
| Pension scheme | 104 | |||
| Loss on foreign exchange | 7,984 | 1,232 | ||
| Bank charges | 716 | 755 | ||
| Donations to Impact | Europe | 845 | 76,773 | |
| Donations toAVPN |
6,844 | 115,500 | ||
| Donations to AVPA | 73,000 | |||
| Other charitable donations |
55,712 | 91,107 | ||
| Donations to GAIN |
399,029 | 249,322 | ||
| Donations to Latimpacto | 85,065 | |||
| 556,648 | 690,387 | |||
| Share ofgovernance | costs (see note 5) | 10,240 | 9,620 | |
| 566,888 | 700,007 | |||
| Support costs | ||||
| 2023 | 2022 | |||
| Accountancy | 1,240 | 4,220 | ||
| Independent examiner's |
fees | 9,000 | 5,400 | |
| 10,240 | 9,620 | |||
| Analysed between |
||||
| Charitable activities |
10,240 | 9,620 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Revaluation | ofinvestments | 1,090,119 | (293,164) |
| Gain/(loss) | on sale ofinvestments | (241,096) | (83,391) |
| 849,023 | (376,555) |
| Listed | Cash in | Total | |||
|---|---|---|---|---|---|
| investments | portfolio | ||||
| Cost or valuation | |||||
| At I July 2022 | 6,826,833 | 1,041,338 | 7,868,171 | ||
| Purchases | 2,421,560 | (2,421,560) | |||
| Sales proceeds | (2,055,701) | 2,055,701 | |||
| Unrealised gains |
1,512,345 | 1,512,345 | |||
| Realised losses | (241,096) | (241,096) | |||
| Foreign exchange differences | (393,265) | (30,813) | (424,078) | ||
| Investment income |
168,542 | 168,542 | |||
| Investment portfolio changes Cash in lieu ofshares |
(105,864) 1,852 |
(105,864) 1,852 |
|||
| At 30June 2023 | 8,070,676 | 709,196 | 8,779,872 | ||
| Carrying amount |
|||||
| At 30June 2023 | 8,070,676 | 709,196 | 8,779,872 | ||
| At 30June 2022 | 6,826,833 | 1,041,338 | 7,868,171 | ||
| 11 | Debtors | ||||
| 2023 | 2022 | ||||
| Amounts falling due within |
one year: | ||||
| Other debtors | 25,913 | 22,507 | |||
| 2023 | 2022 | ||||
| Amounts falling due after more than one year: |
|||||
| Other debtors | 40,217 | 12,000 | |||
| Total debtors | 66,130 | 34,507 |
| 12 | Creditors: amounts | falling due within | one year | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Accruals and deferred | income | 17,220 | 16,492 |