OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Trustees Douglas Miller
Luciano Balbo
Stephen Dawson
Audrey
Mi Iler
Eric Miller
Jodi Minots
Secretary Douglas Miller
Charity number 1105785
Company number 05018032
Registered office Quadrant
House - Floor 6
4 Thomas More Square
London
E1W 1YW
Independent examiner UHY Hacker Young
14Park Row
Nottingham
NG1 6GR
Bankers HSBC Bank Plc
Church Street
Weybridge
Surrey
KT138DF
Investment advisors Merrill Lynch, Pierce, Fenner k Smith Incorporated
One Federal Street, 24th Floor
Boston
Massachusetts 02110
USA

Page
Trustees' report 1-5
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the financial statements 9- 15

UnrestrictedUnrestricted UnrestrictedUnrestricted
funds funds
2023 2022
Notes
Income from:
Investments 169,719 93,387
Ex enditure on:
Raising funds 105,864 61,406
Charitable
activities
566,888 700,007
Total expenditure 672,752 761,413
Net gains/(losses)
on investments
849,023 (376,555)
Net movement in funds 345,990 (1,044,581)
Fund balances at 1 July 2022 9,202,033 10,246,614
Fund balances at 30June 2023 9,548,023 9,202,033

2023 2022
Notes
Fixed assets
Investments 10 8,779,872 7,868,171
Current assets
Debtors falling due after one year 40,217 12,000
Debtors falling due within one year 25,913 22,507
Cash at bank and in hand 719,241 1,315,847
785,371 1,350,354
Creditors: amounts falling due within
one year 12 (17,220) (16,492)
Net current assets 768,151 1,333,862
Total assets less current liabilities 9,548,023 9,202,033
Incoine funds
Unrestricted
funds
9,548,023 9,202,033
9,548,023 9,202,033

Un restricted Unrestricted
funds funds
2023 2022
Income from listed investments 168,542 93,387
Interest receivable 1,177
169,719 93,387

Unrestricted Unrestricted
funds funds
2023 2022
Investment management charges 105,864 61,406
105,864 61,406

2023 2022
Consultancy 349 82,698
Pension scheme 104
Loss on foreign exchange 7,984 1,232
Bank charges 716 755
Donations to Impact Europe 845 76,773
Donations
toAVPN
6,844 115,500
Donations to AVPA 73,000
Other charitable
donations
55,712 91,107
Donations
to GAIN
399,029 249,322
Donations to Latimpacto 85,065
556,648 690,387
Share ofgovernance costs (see note 5) 10,240 9,620
566,888 700,007
Support costs
2023 2022
Accountancy 1,240 4,220
Independent
examiner's
fees 9,000 5,400
10,240 9,620
Analysed
between
Charitable
activities
10,240 9,620

Unrestricted Unrestricted
funds funds
2023 2022
Revaluation ofinvestments 1,090,119 (293,164)
Gain/(loss) on sale ofinvestments (241,096) (83,391)
849,023 (376,555)

Listed Cash in Total
investments portfolio
Cost or valuation
At I July 2022 6,826,833 1,041,338 7,868,171
Purchases 2,421,560 (2,421,560)
Sales proceeds (2,055,701) 2,055,701
Unrealised
gains
1,512,345 1,512,345
Realised losses (241,096) (241,096)
Foreign exchange differences (393,265) (30,813) (424,078)
Investment
income
168,542 168,542
Investment
portfolio changes
Cash in lieu ofshares
(105,864)
1,852
(105,864)
1,852
At 30June 2023 8,070,676 709,196 8,779,872
Carrying
amount
At 30June 2023 8,070,676 709,196 8,779,872
At 30June 2022 6,826,833 1,041,338 7,868,171
11 Debtors
2023 2022
Amounts
falling due within
one year:
Other debtors 25,913 22,507
2023 2022
Amounts
falling due after more than one year:
Other debtors 40,217 12,000
Total debtors 66,130 34,507

12 Creditors: amounts falling due within one year
2023 2022
Accruals and deferred income 17,220 16,492