OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Trustees Douglas Miller Douglas Miller
Luciano Balbo
Stephen Dawson
Audrey Miller (Appointed 4December 2020)
Eric Miller (Appointed 4 December 2020)
Jodi Minots (Appointed 4 December 2020)
Secretary Douglas Miller
Charity number 1105785
Company number 05018032
Registered office Quadrant
House - Floor 6
4Thomas More Square
London
E1W IYW
Auditor UHY Hacker Young
Quadrant
House
4Thomas More Square
London
E1W 1YW
Bankers HSBC Bank Plc
Church Street
Weybridge
Surrey
KT138DF
Investment advisors Merrill Lynch, Pierce, Fenner &Smith Incorporated
One Federal Street, 24th Floor
Boston
Massachusetts 02110
USA

Page
Trustees' report 1-5
Independent
auditor's
report 6-9
Statement offinancial activities 10
Balance sheet
Notes to the financial statements 13-20

Unrestricted Unrestricted
funds funds
2021 2020
Notes
Donations
and
legacies 10,478,025 354,436
Investments 7,118
Total income 10,485,143 354,436
Ex
n
i
re
n:
Raising funds 5,645
Charitable
activities
680,250 466,747
Total resources expended 685,895 466,747
Net gains on investments 87,051
Net movement in funds 9,886,299 (112,311)
Fund balances at 1 July 2020 360,315 472,626
Fund balances at 30June 2021 10,246,614 360,315

2021 2020
Notes
Fixed assets
Investments 8,212,745
Current assets
Debtors falling due after one year 10 12,000 40,000
Debtors falling due within one year 10 40,000 8,000
Cash at bank and in hand 1,988,869 333,141
2,040,869 381,141
Creditors: amounts falling due
within one year (7,000) (20,826)
Net current assets 2,033,869 360,315
Total assets less current liabilities 10,246,614 360,315
Income funds
Unrestricted
funds
10,246,614 360,315
10,246,614 360,315

2021 2020
Notes
Cash flows from operating activities
Cash generated
from/(absorbed
by)
15
operations 9,753,779 (248,908)
Investing
activities
Purchase ofinvestments (8,098,058)
Investment
income received
7
Net cash used in investing activities (8,098,051)
Net increase/(decrease)
in
cash and cash
equivalents 1,655,728 (248,908)
Cash and cash equivalents
at beginning of
year 333,141 582,049
Cash and cash equivalents at end ofyear 1,988,869 333,141

Unrestricted Unrestricted
funds funds
2021 2020
Donations and gifts 10,47S,025 354,436

Unrestricted Total
funds
2021 2020
Income from listed investments 7,111
Interest receivable 7
7,118

Unrestricted Total
funds
2021 2020
Investment management charges 5,645
5,645

2021 2020
f.
Promotion ofventure philanthropy
Consultancy 232,074 243,411
Legal fees 1,680 814
Loss/(gain) on foreign exchange 209,891 (2,963)
Bank charges 683 773
Donations made to EVPAAISBL 48,295
Donations toAVPN 40,425 39,000
Donations to IVPC 182,389
Donations to Latimpacto 85,149
Travel expenses 2,259
Sundry expenses 6,108 1,369
673,250 418,107
Share ofgovernance costs (see note 6) 7,000 48,640
680,250 466,747

Support c osts
Support Governance 2021 Support Governance 2020
costs costs costs costs
Audit fees 7,000 7,000
Independent examiner's
fees 4,620 4,620
Legal fees 44,020 44,020
7,000 7,000 48,640 48,640
Analysed between
Charitable activities 7,000 7,000 48,640 48,640

Listed Cash in Total
investments portfolio
Cost or valuation
At 1 July 2020
Investment offunds 8,098,058 8,098,058
Purchases 2,395,445 (2,395,445)
Sales proceeds (59,821) 59,821
Unrealised
gains
87,497 87,497
Realised gains/(losses) (446) (446)
Foreign exchange differences 3,054 23,116 26,170
Investment
income
7,111 7,111
Investment
portfolio charges
(5,645) (5,645)
At 30June 2021 2,425,729 5,787,016 8,212,745
Carrying
amount
At 30June 2021 2,425,729 5,787,016 8,212,745
At 30June 2020

10 Debtors
2021 2020
Amounts
falling due
within one year:
Other debtors 40,000 8,000
2021 2020
Amounts
falling due
after more than one year:
Other debtors 12,000 40,000
Total debtors 52,000 48,000
11 Creditors: amounts falling due within one year
2021 2020
Accruals and deferred income 7,000 20,826

15 Cash generated
from operations
Cash generated
from operations
2021 2020
Surplus/(deficit)
for the year
9,886,299 (112,311)
Adjustments
for:
Investment
income recognised
in statement offinancial activities (7,118)
Foreign exchange differences (26,170)
Net gains on investments (87,051)
Investment
portfolio charges
5,645
Movements
in working capital:
(Increase) in debtors (4,000) (48,000)
(Decrease) in creditors (13,826) (88,597)
Cash generated
from/(absorbed
by) operations 9,753,779 (248,908)