| Trustees | Douglas Miller | Douglas Miller | ||
|---|---|---|---|---|
| Luciano Balbo | ||||
| Stephen Dawson | ||||
| Audrey Miller | (Appointed | 4December 2020) | ||
| Eric Miller | (Appointed | 4 December 2020) | ||
| Jodi Minots | (Appointed | 4 December 2020) | ||
| Secretary | Douglas Miller | |||
| Charity number | 1105785 | |||
| Company | number | 05018032 | ||
| Registered | office | Quadrant House - Floor 6 |
||
| 4Thomas More Square | ||||
| London | ||||
| E1W IYW | ||||
| Auditor | UHY Hacker Young | |||
| Quadrant House |
||||
| 4Thomas More Square | ||||
| London | ||||
| E1W 1YW | ||||
| Bankers | HSBC Bank Plc | |||
| Church Street | ||||
| Weybridge | ||||
| Surrey | ||||
| KT138DF | ||||
| Investment | advisors | Merrill Lynch, | Pierce, Fenner &Smith Incorporated | |
| One Federal Street, 24th Floor | ||||
| Boston | ||||
| Massachusetts | 02110 | |||
| USA |
| Page | ||
|---|---|---|
| Trustees' report | 1-5 | |
| Independent auditor's |
report | 6-9 |
| Statement offinancial | activities | 10 |
| Balance sheet | ||
| Notes to the financial | statements | 13-20 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Notes | ||||
| Donations and |
legacies | 10,478,025 | 354,436 | |
| Investments | 7,118 | |||
| Total income | 10,485,143 | 354,436 | ||
| Ex n i re |
n: | |||
| Raising funds | 5,645 | |||
| Charitable activities |
680,250 | 466,747 | ||
| Total resources expended | 685,895 | 466,747 | ||
| Net gains on investments | 87,051 | |||
| Net movement | in funds | 9,886,299 | (112,311) | |
| Fund balances | at 1 July 2020 | 360,315 | 472,626 | |
| Fund balances | at 30June 2021 | 10,246,614 | 360,315 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed assets | |||||
| Investments | 8,212,745 | ||||
| Current assets | |||||
| Debtors falling due | after one year | 10 | 12,000 | 40,000 | |
| Debtors falling due | within one year | 10 | 40,000 | 8,000 | |
| Cash at bank and in | hand | 1,988,869 | 333,141 | ||
| 2,040,869 | 381,141 | ||||
| Creditors: amounts | falling due | ||||
| within one year | (7,000) | (20,826) | |||
| Net current assets | 2,033,869 | 360,315 | |||
| Total assets less current liabilities | 10,246,614 | 360,315 | |||
| Income funds | |||||
| Unrestricted funds |
10,246,614 | 360,315 | |||
| 10,246,614 | 360,315 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Cash flows from operating | activities | ||||
| Cash generated from/(absorbed by) |
15 | ||||
| operations | 9,753,779 | (248,908) | |||
| Investing activities |
|||||
| Purchase ofinvestments | (8,098,058) | ||||
| Investment income received |
7 | ||||
| Net cash used in investing | activities | (8,098,051) | |||
| Net increase/(decrease) in |
cash and cash | ||||
| equivalents | 1,655,728 | (248,908) | |||
| Cash and cash equivalents at beginning of |
year | 333,141 | 582,049 | ||
| Cash and cash equivalents | at end ofyear | 1,988,869 | 333,141 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Donations | and | gifts | 10,47S,025 | 354,436 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | |||
| 2021 | 2020 | ||
| Income | from listed investments | 7,111 | |
| Interest | receivable | 7 | |
| 7,118 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | ||||
| 2021 | 2020 | |||
| Investment | management | charges | 5,645 | |
| 5,645 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| f. | |||||
| Promotion | ofventure | philanthropy | |||
| Consultancy | 232,074 | 243,411 | |||
| Legal fees | 1,680 | 814 | |||
| Loss/(gain) | on foreign exchange | 209,891 | (2,963) | ||
| Bank charges | 683 | 773 | |||
| Donations | made to | EVPAAISBL | 48,295 | ||
| Donations | toAVPN | 40,425 | 39,000 | ||
| Donations | to IVPC | 182,389 | |||
| Donations | to Latimpacto | 85,149 | |||
| Travel expenses | 2,259 | ||||
| Sundry expenses | 6,108 | 1,369 | |||
| 673,250 | 418,107 | ||||
| Share ofgovernance | costs (see note 6) | 7,000 | 48,640 | ||
| 680,250 | 466,747 |
| Support | c | osts | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |||
| costs | costs | costs | costs | |||||
| Audit fees | 7,000 | 7,000 | ||||||
| Independent | examiner's | |||||||
| fees | 4,620 | 4,620 | ||||||
| Legal fees | 44,020 | 44,020 | ||||||
| 7,000 | 7,000 | 48,640 | 48,640 | |||||
| Analysed | between | |||||||
| Charitable | activities | 7,000 | 7,000 | 48,640 | 48,640 |
| Listed | Cash in | Total | |
|---|---|---|---|
| investments | portfolio | ||
| Cost or valuation | |||
| At 1 July 2020 | |||
| Investment offunds | 8,098,058 | 8,098,058 | |
| Purchases | 2,395,445 | (2,395,445) | |
| Sales proceeds | (59,821) | 59,821 | |
| Unrealised gains |
87,497 | 87,497 | |
| Realised gains/(losses) | (446) | (446) | |
| Foreign exchange differences | 3,054 | 23,116 | 26,170 |
| Investment income |
7,111 | 7,111 | |
| Investment portfolio charges |
(5,645) | (5,645) | |
| At 30June 2021 | 2,425,729 | 5,787,016 | 8,212,745 |
| Carrying amount |
|||
| At 30June 2021 | 2,425,729 | 5,787,016 | 8,212,745 |
| At 30June 2020 |
| 10 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due |
within | one year: | |||
| Other debtors | 40,000 | 8,000 | |||
| 2021 | 2020 | ||||
| Amounts falling due |
after more than one year: | ||||
| Other debtors | 12,000 | 40,000 | |||
| Total debtors | 52,000 | 48,000 | |||
| 11 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| Accruals and deferred | income | 7,000 | 20,826 |
| 15 | Cash generated from operations |
Cash generated from operations |
2021 | 2020 | |
|---|---|---|---|---|---|
| Surplus/(deficit) for the year |
9,886,299 | (112,311) | |||
| Adjustments for: |
|||||
| Investment income recognised |
in | statement offinancial activities | (7,118) | ||
| Foreign exchange differences | (26,170) | ||||
| Net gains on investments | (87,051) | ||||
| Investment portfolio charges |
5,645 | ||||
| Movements in working capital: |
|||||
| (Increase) in debtors | (4,000) | (48,000) | |||
| (Decrease) in creditors | (13,826) | (88,597) | |||
| Cash generated from/(absorbed |
by) operations | 9,753,779 | (248,908) |