| Page | |
|---|---|
| Reference and Administrative Details |
|
| Trustees' Report 8 Statement of responsibilities |
2 to 4 |
| Independent Examiner's Report |
|
| Statement of Financial Activities |
|
| Balance Sheet | |
| Notes to the Financial Statements | 8 to 10 |
| Referen | ce | and Ad | ministrativ | e Detatts |
|||
|---|---|---|---|---|---|---|---|
| Trustees | Mohammed | Abdun | Noor | Chairman | |||
| Khalilur Rahman |
Secretary | ||||||
| Abdul Hoque | Treasurer | ||||||
| Saiful Alam | Member | ||||||
| Executive Committee | Suhaii Alam |
Chairman | |||||
| Sulei Miah | Member | ||||||
| Mokbul Ali |
Member | ||||||
| Juhab Choudhury | Member | ||||||
| Muse Chaudhury | Member | ||||||
| Nurullslam | Member | ||||||
| Abdul Rahman | Member | ||||||
| Principal | Office | 314Bisect Road | |||||
| Luton | |||||||
| Bedfordshire | |||||||
| LU3 1AZ | |||||||
| Charity Registration | Number | 1105758 | |||||
| Bankers | Lioyds Bank | ||||||
| 60George Street | |||||||
| Luton | |||||||
| Beds | |||||||
| LU1 2BB | |||||||
| Independent | Examiner | HA Accountants | |||||
| 26 Leagrave | Road | ||||||
| Luton | |||||||
| Beds | |||||||
| LU4 8HZ |
| Last Year | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| Notes | funds | Total Funds | Funds | ||||
| 6 | 2021 f |
2020 6 |
|||||
| Income and | Endownments | from | |||||
| Donations end |
Iegecies | 128,865 | 128,ii65 | 63438 | |||
| Other Income | 852 | 852 | 8.046 | ||||
| Total incoming | resources | 2 | 129,717 | 129,717 | 71,484 | ||
| RESOURCES EXPENDED | |||||||
| Cost of charil | able | activities | 23,177 | 23,177 | 26,634 | ||
| Governance costs | 700 | 700 | 700 | ||||
| Total resources | expended | 3 | 23,877 | 23,877 | 21,334 | ||
| Slat movement | in funds | 105,840 | 105,840 | 50,150 | |||
| Total funds | brought forward |
626,195 | 626,198 | 576,048 | |||
| Total funds | carried forward | 732 035 | 732 038 | 626 198 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| The assets and liabilities | ofthe chartty: | |||||||
| Fixed Assets | ||||||||
| Tangible assets | 1180 | I | 919,524 | |||||
| Total fixed assets | 1,188,771 | 919,524 | ||||||
| Current Assets | ||||||||
| Cash at bank and in |
hand | 90,966 | 86.117 | |||||
| 90,966 | 86,117 | |||||||
| Creditors: amounts within one year |
falling | due | 6~30 | ~4693 | ||||
| Net Current Assets | 7 | 116 | 01 | |||||
| Total assets less current | liabilities | 1,275,887 | 1,0 0,048 | |||||
| Creditors: amounts |
falling | due | ||||||
| after more than one year | (543,849) | (324,750) | ||||||
| Total Net Assets | 732.030 | 676,1110 | ||||||
| The funds of the charity: | ||||||||
| Unrestricted income funds |
9 | 732,038 | 676,198 | |||||
| Total charity funds | 732,038 | 676,196 |
| 2 | Incoming resources | 2021 | 2020 | |||
| E | ||||||
| Voluntary income |
||||||
| General Donations |
128,865 | 63,438 | ||||
| 128,865 | 63.438 | |||||
| Other activities | ||||||
| Childrens Tutton |
0 | 2,990 | ||||
| Grant | 850 | 5,000 | ||||
| Other Income | 2 | 56 | ||||
| 852 | 8.046 | |||||
| 3 | Resources expended | 2021 | 2020 | |||
| Charitable activiliesi |
E | |||||
| Staff Cost | 10,600 | 9,660 | ||||
| Employers NIC |
0 | 0 | ||||
| 10,600 | 9,660 | |||||
| Premises Cost | ||||||
| Water Rates | 227 | 134 | ||||
| Light & Heat | 2,559 | 2,668 | ||||
| Cleaning | 8,600 | 6,550 | ||||
| Repairs &Maitenance | 0 | 50 | ||||
| 11,386 | 9,402 | |||||
| Administrative expenses |
||||||
| Telephone | 366 | 351 | ||||
| Bank Charges | 72 | D | ||||
| Depredation | 753 | 251 | ||||
| 1,191 | 602 | |||||
| Others | ||||||
| Other Professional | 482 | |||||
| Printing & Stationary |
473 | |||||
| Events & Actrvfttes | 15 | |||||
| Sundry Expenses | 0 | |||||
| 970 | ||||||
| 23,177 | 20,634 | |||||
| Governance costs: | ||||||
| AccountanCy/ Internal |
Examiner | 70D | 700 | |||
| 4 | Staff Costs and Emoluments | 2021 | 2020 | |||
| 6 | ||||||
| Gross Salaries | 10,60D | 9,660 | ||||
| Employer's Natianal |
Insurance | D | 0 | |||
| 10,60D | 9,660 | |||||
| Numbers of full lime |
employees ar full | time equivalents | 2021 | 2020 | ||
| 5 | ||||||
| Engaged on charitable |
actwilies | 2 | 2 | |||
| Admi ~istralton | 0 | 0 | ||||
| There were no fess or | ether remuneration | paid to the trustees | ||||
| There were no employees | with emoluments | in excess of E60,000 | per annum |
| 5 | Tangible fixed | ass | e | ts | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Freehold | Building | Fixtures | ||||||||||||
| Properly | Improvements | &Fittings | Total | |||||||||||
| F. | 6 | 6 | ||||||||||||
| Asset cost, valuation | or revaluecl amount | |||||||||||||
| At 1 October 2020 | 389,189 | 529,582 | 13,098 | 402,287 | ||||||||||
| Additions | 0 | 270,000 | 0 | 0 | ||||||||||
| At 30September | 2021 | 389,189 | 799,582 | 13,098 | 402,287 | |||||||||
| Accumulated depreciation |
and | impairment | provisions | |||||||||||
| At 1 October 2020 | 12,345 | 12.345 | ||||||||||||
| Charge for the year | 753 | 753 | ||||||||||||
| At 30September | 2021 | 13,098 | 13,098 | |||||||||||
| Net book value | ||||||||||||||
| At 30September | 2020 | 389,189 | 529,582 | 753 | 919,524 | |||||||||
| At 30September | 2021 | 389,189 | 799,582 | 0 | 1,188,771 | |||||||||
| All assets are used for | charitable | purposes. | ||||||||||||
| 6 | Creditors: amounts | falling | due | within | one | year | 2021 | 2020 | ||||||
| 8 | ||||||||||||||
| Trade creditors | 3,850 | 4,693 | ||||||||||||
| 3,850 | 4,693 | |||||||||||||
| 7 | Creditonu Amounts |
falling | due | after | one year | 2021 | 2020 | |||||||
| 6 | ||||||||||||||
| Loans- Qurze Hasna | 543,849 | 324,750 | ||||||||||||
| Loan | 0 | |||||||||||||
| 543,849 | 324,750 | |||||||||||||
| Qarza Hasna is |
unsecured | and interest | free money | loaned | to the | charity by members | of | the public | with no | |||||
| fixed repayment | terms. | |||||||||||||
| 8 | Analysis ofthe | Net Movement in Funds |
2021 | 2020 | ||||||||||
| Net movement in funds |
from Statement | of Financial | Activities | 105,840 | 50,150 | |||||||||
| Net movement | in funds available for | future activities | 105,840 | 50,150 | ||||||||||
| 9 | Net Assets by fund | Unrestricted | Restricted | Total Funds | Total Funds | |||||||||
| funds | funds | 2021 | 2020 | |||||||||||
| 6 | 6 | f | 6 | |||||||||||
| Tangible Fixed | Assets | 1,188,771 | 1,188,771 | 919,524 | ||||||||||
| Current Assets | 90,966 | 90,966 | 86,117 | |||||||||||
| Current Liabilities |
-3,850 | -3,850 | -4,693 | |||||||||||
| Long Term Liabilities | -543,849 | -543,849 | -324,750 | |||||||||||
| 732,038 | 732,038 | 676.198 |