| Contents | ||
|---|---|---|
| Information. | ||
| Report Of The Trustees. | ||
| Independent Auditor's |
Report To The Members Of Inter-Varsity | Press.... |
| Statement Of Financial | Activities. . | |
| Balance Sheet. | ||
| Statement Of Cash Flows. | ||
| Notes To The Financial | Statements. |
| Unrestricted | Totot | Unrestricted | Total | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Notes | f000 | f000 | E000 | F000 | |
| Income From | |||||
| Charitable activities |
1,102 | 1,102 | 1,242 | 1,242 | |
| Total income | 1,102 | 1,102 | 1,242 | 1,242 | |
| Expenditure on |
|||||
| Charitable activities |
1,456 | 1,456 | 1,706 | 1,706 | |
| Total Expenditure | 1,456 | 1,456 | 1,706 | 1,706 | |
| Net (Expenditure) | (354) | (354) | (464) | (464) | |
| Reconcilation offunds |
|||||
| Total Funds brought | |||||
| forward | (1,579) | (1,579) | (1,115) | (1,115) | |
| Total Funds carried forward | (1,933) | (1,933) | (1,579) | (1,579) |
| 2023 | 2023 | 2022 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | 6000 | 6000 | 6000 | 6000 | ||||||
| Fixed assets | ||||||||||
| Intangible assets |
||||||||||
| Current assets | ||||||||||
| Stocks | 228 | 354 | ||||||||
| Debtors | 267 | 119 | ||||||||
| Cash at bank | and | in hand | 12 | 53 | ||||||
| Total Current | Assets | 507 | 526 | |||||||
| Current liabilities |
||||||||||
| Amounts falling |
due | within | one year | 7 | (2,440) | (2,105) | ||||
| Net current | liabilities | (1,933) | (1,579) | |||||||
| Total assets less current | liabilities | (1,933) | (1,579) | |||||||
| Net Liabilities | (1,933) | (1,579) | ||||||||
| Represented | by: | |||||||||
| Unrestricted | funds | (1,933) | (1,579) | |||||||
| Total charity | funds | (1,933) | ( | 1&579) |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| f'000 | f'000 | ||||
| Cash (used in) Iprovided | by operating | activities (see below) | (41) | (162) | |
| Net cash (Inflow)/Out flow |
(41) | (162) | |||
| Cash and cash equivalents | brought forward | 53 | 215 | ||
| Cash and cash equivalents | carried forward | 12 | 53 | ||
| Net expenditure | (354) | (464) | |||
| Amortisation ofgoodwill |
12 | ||||
| Decrease I (Increase) in stocks |
126 | (41) | |||
| (Increase) / Decrease in Trade |
and Other Debtors | (148) | (66) | ||
| Increase in Trade and Other |
Creditors | 335 | 397 | ||
| Cash (used in) Iprovided | by operating | activities | (41) | (162) |
| 2 INCOME FROM CHARITABLE |
ACTIVITIES | |
|---|---|---|
| 2023 | 2022 | |
| Publishing: | ||
| Sales | 622 | 651 |
| Royalties | 476 | 579 |
| Commission | I | 2 |
| Other Income | 3 | 10 |
| 1,102 | 1,242 |
| 3 NET EXPENDITURE |
||
|---|---|---|
| 2023 | 2022 | |
| E000 | EOOO | |
| This isstated after charging: | ||
| Auditors' remuneration |
5 | |
| Amortisation | 12 |
| 4 EX |
PENDITURE UNDE | RTAKEN DIRECTLY |
|||
|---|---|---|---|---|---|
| Charitable | Governance | Total | Total | ||
| Activities | Costs | 2023 | 2022 | ||
| EOOO | EOOO | EOOO | |||
| Cost of sales | |||||
| Cost of Sales | 402 | 402 | 433 | ||
| Other direct | costs | 361 | 361 | 387 | |
| 763 | 763 | 820 | |||
| Publishing | |||||
| Management | charges | 685 | 685 | 869 | |
| Amortisation | 12 | ||||
| 685 | 685 | 881 | |||
| Other costs | |||||
| Audit fees | 8 | 8 | |||
| 8 | 8 | 5 | |||
| Total expen | diture | 1,448 | 8 | 1,456 | 1,706 |
| 5 | INTANGIBLE ASSETS | ||
|---|---|---|---|
| Goodwill | Total | ||
| 6000 | 6000 | ||
| Cost orValuation | |||
| Balance | 1 May 2022 | 60 | 60 |
| Additions in year |
|||
| Balance | at 30 April 2023 | 60 | 60 |
| Amortisation | |||
| Balance | I May 2022 | (60) | (60) |
| Charge | for year | ||
| Balance | at 30 April 2023 | (60) | (60) |
| Net book value | |||
| As at 30 April 2023 | |||
| As at 30 April 2022 | |||
| 6 | DEBTORS | ||
| 2023 | 2022 | ||
| 6000 | 6000 | ||
| Trade debtors | 164 | 14 | |
| Other | debtors | 103 | 105 |
| 267 | 119 | ||
| 7 | CREDITORS: Amounts | falling due within one year |
| 7 C |
REDITOR | S: | Amounts falling due |
within one year | |
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| f000 | 6000 | ||||
| Trade creditors | 72 | 36 | |||
| Amounts | owed to group | undertakings | 2,102 | 1,805 | |
| Other creditors | 266 | 259 | |||
| Accruals | and deferred | income | 0 | 5 | |
| 2,440 | 2,105 |
| At | I May | At 30 April | |||||
|---|---|---|---|---|---|---|---|
| 2022 | Income | Expenditure | 2023 | ||||
| 6000 | EOOO | OOOO | 6000 | ||||
| Unrestricted | Funds | ||||||
| General | Fund | (1,579) | 1,102 | (1,456) | (1,933) | ||
| At | I May | At 30 April | |||||
| 2021 | Income | Expenditure | 2022 | ||||
| F000 | 6000 | t'000 | &000 | ||||
| Unrestricted | Funds | ||||||
| General | Fund | (I, I I5) |
1,242 | (1,706) | (1,579) |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Management | charge to | 1VP | 685 | 869 | |
| Amounts | owed to SPCK | 2,102 | 1,805 |