| Information | ....,...................... | ||
|---|---|---|---|
| Report Of | The Trustees. . | ||
| Statement | OfTrustees' Responsibilities. |
||
| Independent | Auditor's Report To The Members |
Of Inter-Varsity | Press. . |
| Statement | Of Financial Activities. | ||
| Balance Sheet | |||
| Statement | Of Cash Flows. ................... | ||
| Notes To The Financial Statements, |
| Unrestricted | Total | Unrestricted | Total | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Notes | |||||
| Voluntary Income |
|||||
| Charitable activities |
1,532 | 1,532 | 1,351 | 1,351 | |
| Total income | 1,532 | 1,532 | 1,351 | 1,351 | |
| Expenditure on |
|||||
| Charitable activities |
1,848 | 1,848 | 1,530 | 1,530 | |
| Total Expenditure | 1,848 | 1,848 | 1,530 | 1,530 | |
| Net (Expenditure) | (316) | (316) | (179) | (179) | |
| Reconcilation offunds |
|||||
| Total Funds brought | |||||
| forward | (799) | (799) | (620) | (620) | |
| Total Funds carried forward | (1,115) | (1,115) | (799) | (799) |
| Balance Sh As At 30April |
eet 2021 |
|||||||
|---|---|---|---|---|---|---|---|---|
| 202I | 202I | 2020 | 2020 | |||||
| Notes | 6000 | j000 | f000 | f000 | ||||
| Fixed assets | ||||||||
| Intangible assets |
l2 | 24 | ||||||
| l2 | 24 | |||||||
| Current assets | ||||||||
| Stocks | 3I3 | 298 | ||||||
| Debtors | 53 | I82 | ||||||
| Cash at bank and | in hand | 2I5 | 87 | |||||
| Total Current Assets | 58I | 567 | ||||||
| Current liabilities |
||||||||
| Amounts falling due |
within | one year | 7 | (1,708) | (l,390) | |||
| Net current liabilities | (I, | I27) | (823) | |||||
| Total assets less current | liabilities | (I, I I 5) | (799) | |||||
| Net Liabilities | (I, I I 5) | (799) | ||||||
| Represented by: |
||||||||
| Unrestricted funds |
(I, I | I5) | (799) | |||||
| Total charity funds | (I, I | I 5) | (799) |
| 2021 | 2020 | |||
|---|---|---|---|---|
| f'000 | 6'000 | |||
| Cash provided by/(use in) |
operating | activities (see below) | 129 | (64) |
| Net cash Inflow/(Out flow) |
129 | (64) | ||
| Cash and cash equivalents | brought forward | 87 | 151 | |
| Cash and cash equivalents | carried forward | 215 | 8'7 | |
| Net expenditure | (316) | (179) | ||
| Amortisation ofgoodwill |
12 | 12 | ||
| (Increase) / Decrease in stocks |
(15) | 82 | ||
| Decrease/(Increase) in Trade |
and Other | Debtors | 130 | (13) |
| Increase in Trade and Other Creditors |
318 | 34 | ||
| Cash provided by/(used in) |
operating | activities | 129 | (64) |
| 2 INCOME FROM CHARITABLE |
ACTIVITIES | |
|---|---|---|
| 202I | 2020 | |
| f000 | f000 | |
| Publishing: | ||
| Sales | 734 | 763 |
| Royalties Rec'd |
698 | 550 |
| Commission | 5 | l2 |
| Other Income | 95 | 26 |
| I,532 | l,35 I |
| 3 | NET EXPENDITURE | ||
|---|---|---|---|
| 202I | 2020 | ||
| f000 | f000 | ||
| This is | stated after charging: | ||
| Auditors' | remuneration | 9 | 6 |
| Amortisation | 12 | 12 |
| Charitable | Governance | Total | Total | ||
|---|---|---|---|---|---|
| Activities | Costs | 202 I | 2020 | ||
| f000 | f000 | ||||
| Cost ofsales | |||||
| Cost of Sales | 493 | 493 | 628 | ||
| Other direct | costs | 522 | 522 | 464 | |
| I,OI5 | I,0 I5 | 1,092 | |||
| Publishing | |||||
| Other direct | costs | (22) | (22) | 20 | |
| Management | charges | 834 | 834 | 400 | |
| Amortisation | l2 | l2 | 12 | ||
| 824 | 824 | 432 | |||
| Other costs | |||||
| Audit fees | |||||
| Total expenditure | 1,839 | 9 | I,848 | I,530 |
| 5 INTANGIBLE ASSETS |
||
|---|---|---|
| Goodwill | Total | |
| 6000 | 6000 | |
| Cost or Valuation | ||
| Balance I Nay 2020 |
60 | 60 |
| Additions in year |
||
| Balance at 30 April 2021 | 60 | 60 |
| Arnortisation | ||
| Balance I Nay 2020 |
(36) | (36) |
| Charge for year | (12) | (I2) |
| Balance at 30 April 202 I | (48) | (48) |
| Net book value | ||
| As at 30th April 202 I | l2 | l2 |
| As at 30 April 2020 | 24 | |
| 6 DEBTORS |
||
| 202I | 2020 | |
| 6000 | 6000 | |
| Trade debtors | 5 | 5 |
| Other debtors | 48 | I77 |
| 53 | I82 |
| 202I | 2020 | ||||
|---|---|---|---|---|---|
| 6000 | 6000 | ||||
| Trade creditors | 36 | 4l | |||
| Amounts | owed to group | undertakings | l,320 | I,063 | |
| Other creditors | 345 | 262 | |||
| Accruals | and deferred | income | 7 | 24 | |
| I,708 | l,390 |
| At | I | May | At | 30Apnl | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | Income | Expenditure | 202I | ||||||
| f000 | 6000 | 6000 | 6000 | ||||||
| Unrestricted | Funds | ||||||||
| General | Fund | (799) | I,532 | (1,848) | (I, I I5) | ||||
| At | I | May | At | 30 April | |||||
| 20I9 | Income | Expenditure | 2020 | ||||||
| 6000 | 6000 | 6000 | 6000 | ||||||
| Unrestricted | Funds | ||||||||
| General | Fund | (620) | l,351 | (I,530) | (799) |
| During | the | year, the fol | lowing transactions tool& pla |
ce with SPCK: | |
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| f000 | f000 | ||||
| Management | charge paid by | I III'P | 834 | 400 | |
| Amounts | owed to SPCK | 1,320 | 1,063 |