OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-12-31-accounts

REGISTERED COMPANY NUMBER: 04781182 (England and Wales) REGISTERED CHARITY NUMBER: 1105659 (England & Wales) REGISTERED CHARITY NUMBER: SC042715 (Scotland)

REPORT OF THE TRUSTEES AND

AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

FOR

SALEM INTERNATIONAL CHRISTIAN CENTRE (A COMPANY LIMITED BY GUARANTEE)

Ashford Louis Chartered Certified Accountants & Statutory Auditors

187 High Road Leyton London E15 2BY

SALEM INTERNATIONAL CHRISTIAN CENTRE

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

Page
Reference and Administrative Details 1
Chairman's Report 2
Operating and Financial Review 3
Report of the Trustees 4 to 8
Report of the Independent Auditors 9 to 12
Statement of Financial Activities 13
Balance Sheet 14
Cash Flow Statement 15
Notes to the Cash Flow Statement 16
Notes to the Financial Statements 17 to 23
Detailed Statement of Financial Activities 24 to 25

SALEM INTERNATIONAL CHRISTIAN CENTRE

REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 DECEMBER 2023

TRUSTEES Reverend R Ash Fire Safety Officer (appointed 6.2.23) Reverend F O Chuku Construction (appointed 6.2.23) Doctor S I Dima Okojie Medical Doctor Rev H Edeko Teacher Bishop D J Onimisi Mech Engr REGISTERED OFFICE Unit 11c, New Horizon Business Centre The Pinnacle Barrows Road Harlow CM19 5FN REGISTERED COMPANY 04781182 (England and Wales) NUMBER REGISTERED CHARITY 1105659 (England & Wales) SC042715 (Scotland) NUMBER AUDITORS Ashford Louis Chartered Certified Accountants & Statutory Auditors 187 High Road Leyton London E15 2BY

Page 1

SALEM INTERNATIONAL CHRISTIAN CENTRE

CHAIRMAN'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

It is with gratitude and humility that I present this Chairman’s Report for Salem International Christian Centre for the year ended 31 December 2023. This has been a year of faith, service and resilience as we have continued our mission to serve our congregation, community, and God.

Achievements and Highlights

Worship and Spiritual Growth

We have seen a consistent commitment to worship, prayer, and teaching throughout the year. Weekly services, Bible studies, and prayer groups have remained at the heart of our church’s activities, fostering spiritual growth among our members.

Community Outreach

Through your generous support, we have continued to serve the needs of our community. Our food bank initiative assisted a large number of families, and our youth programs have provided mentorship and guidance to a substantial number of young people.

Charity Work

We extended our mission beyond the local community, raising funds and providing support for flood victims in Nigeria, and have also joined hands with Christian Aids to support the 2022 Pakistan floods victims, the 2023 Turkey-Syria earthquake victims and many other international missions and disaster relief programmes.

Financial Overview

Despite ongoing challenges, our financial position remains stable. Income from tithes and donations has allowed us to sustain our programs and maintain our facilities. We are committed to prudent stewardship of these resources to ensure the long-term sustainability of our mission.

Looking Ahead

As we look to the future, we remain focused on our vision to expand our reach, deepen our spiritual impact, and further strengthen our community. Plans for the coming year include:

(i) to liaise with Harlow Council Community to actively engage in rehabilitating people hooked on dangerous and life threatening substances like drugs etc.

(ii) to plant more church branches in the Midland to disciple youths and help them to channel their energies productively and to expand our children facilities to cater for more children especially those with special needs.

(iii) to strengthen our Outreach team for more visits to the hospitals and prisons to pray, counsel and provide emotional support to patients and inmates.

Acknowledgements

I would like to express my heartfelt thanks to our staff, volunteers, and congregation for their tireless efforts and unwavering dedication. To our Trustees and leadership team, your guidance and support have been invaluable.

Above all, we thank God for His faithfulness and guidance throughout the year. Together, we will continue to build a church that reflects His love and serves His purpose.

Bishop D J Onimisi Chairman

Page 2

SALEM INTERNATIONAL CHRISTIAN CENTRE

OPERATING AND FINANCIAL REVIEW FOR THE YEAR ENDED 31 DECEMBER 2023

The statement of financial activities (SOFA) for the year is set out on page 13.

Total income for the year ended 31 December 2023 was £711,672 as against £534,035 in 2022. Total expenses incurred with same period being £612,719 as against £478,857 in 2022.

Out of the total expenditure for the year of £612,719 an amount of £44,319 was spent on repairs and maintenance of the property, £168,106 was spent on wages and staff salary which includes £57,684 paid as salary to one of the trustees, Bishop David Onimisi, who is the head Pastor and the Bishop in charge of Europe Continent.

Financial position

The church is financially stable. The net current assets in the balance sheet is £13,809 compared to the £28,139 in 2022 because of the purchase of church properties for two of our branches in Edinburgh and Aberdeen. It can also be seen from the balance sheet that the total assets less current liabilities has increased from £1,122,037 in 2022 to £1,370,658 in 2023.

Reserve Policy

The trustees review the reserve policy of the charity annually.

The church has permitted reserves to build up to the necessity of allowing for future expansion and development. It is also the church's express desire to see the designated reserves built up to a substantial level.

The reserve as at 31 December 2023 is £494,313.

Page 3

SALEM INTERNATIONAL CHRISTIAN CENTRE

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

The trustees also confirmed that the annual report and financial statement of the charity are in line with the terms of the Charities and Trustee Investment (Scotland) 2005 and the Charities Accounts (Scotland) Regulations 2006.

OBJECTIVES AND ACTIVITIES Objectives and aims

The express purpose of the church is the caring and teaching of its members and the advancing of the Christian faith by mobilising its members to serve in every sphere of the Social Society.

The Church stated vision is to see the Nations transformed by the glory of God to a place where Jesus Christ is recognised as Lord. This is accomplished by working together with other life-giving churches and charities and by mobilising people with Godly character and principles to serve in the sphere of influence of society namely: The church, education, government, media, arts & entertainment, business, sport and social society. The Church's principal objectives also include ensuring promoting church activities for such other purposes for the benefit of community according to the laws of England and Wales on one hand and Scotland on the other hand as may from time to time be determined.

Significant activities Achievements and Performances

Since its inception the church has grown and currently comprises:

We have seen a consistent commitment to worship, prayer, and teaching throughout the year. Weekly services, Bible studies, and prayer groups have remained at the heart of our church's activities, fostering spiritual growth among our members.

Page 4

SALEM INTERNATIONAL CHRISTIAN CENTRE

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023

OBJECTIVES AND ACTIVITIES

Public benefit

When planning our activities for the year, the Trustees considered the Commission's guidance on public benefit and in particular, the specific guidance on charities for the advancement of religion, health and well being of society at large.

Grant making

Salem International Christian Centre does not give grants but accepts donations in furtherance of its aim and objectives.

Volunteers

Salem International Christian Centre trains and deploys community volunteers some of who have been service users and feel the need to give back to their communities by utilising their lived experiences to support others.Volunteers play a crucial role in supporting the mission and activities of our Church. Their dedication, time, and skills significantly enhance our ability to deliver services as a Church. We are deeply grateful for their contributions. Their commitment not only strengthens our Charity but also fosters a sense of community and shared purpose. We continue to invest in volunteer training and engagement to ensure a rewarding experience for all involved.

Risk Management

The Trustees have a risk management strategy, which comprises: An annual review of the risks the charity may face.

The establishment of systems and procedures to mitigate those risks identified in the review; and the implementation of procedures designed to minimise any potential impact on the charity should those risks materialise.

The Trustees have assessed the risks to which the charity may be exposed with particular reference to those relating to the operations and finances of the charity. Systems are in place to ensure that all risks are recorded for subsequent monitoring and review. In the meantime, the Trustees remain satisfied that all insurable risks have been identified and adequately dealt with and that the charities exposure to other risks is kept at a minimum by good working practice and guidelines.

FINANCIAL REVIEW

Financial position

The statement of financial activities (SOFA) for the year is set out on page 13.

Total income for the year ended 31 December 2023 was £711,672 as against £534,035 in 2022. Total expenses incurred with same period being £612,719 as against £478,857 in 2022.

The church is financially stable. The net current assets in the balance sheet is £13,809 compared to the £28,139 in 2022 because of the purchase of church properties for two of our branches in Edinburgh and Aberdeen. It can also be seen from the balance sheet that the total assets less current liabilities has increased from £1,122,037 in 2022 to £1,370,658 in 2023.

Reserves policy

The policy of the church is to maintain unrestricted funds, which are free reserves of the church, at a level of unrestricted expenditure. This will provide sufficient funds to be available for all management and administrative costs as well as ensuring adequate funds continue to be available for the church's services and religious events. All unrestricted funds of the church are held for its general purpose.

The trustees review the reserve policy of the charity annually.

The church has permitted reserves to build up to the necessity of allowing for future expansion and development. It is also the church's express desire to see the designated reserves built up to a substantial level.

The reserve as at 31 December 2023 is £494,313.

Page 5

SALEM INTERNATIONAL CHRISTIAN CENTRE

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023

FINANCIAL REVIEW

Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the church has adequate resources to continue in operational existence for the foreseeable future, a period of not less than 12 months from the date of approval of these financial statements.The church therefore continues to adopt the going concern basis in preparing its financial statements.

FUTURE PLANS

Going forward, we remained focused on our vision to expand our reach, deepen our spiritual impact, and further strengthen our community.

Plans for the coming year include:

(i) to liaise with Harlow Council Community to actively engage in rehabilitating people hooked on dangerous and life threatening substances like drugs etc.

(ii) to plant more church branches in the Midland to disciple youths and help them to channel their energies productively and to expand our children facilities to cater for more children especially those with special needs.

(iii) to strengthen our Outreach team for more visits to the hospitals and prisons to pray, counsel and provide emotional support to patients and inmates.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Salem International Christian Centre was incorporated as a company limited by guarantee, with registration number 04781182 on 29th May 2003, and registered with the Charity Commission on 27 August 2004 (Registration number: 1105659) and was merged in April 2010 with Foundation Faith Church an older Charity registered in December 2001.

The liability of the Company members in the event of the charity being wound up is limited to a sum not exceeding Ten Pounds (£10). Salem International Christian Centre is also registered with the Office of the Scottish Charity Regulator under registration number SC042715.

The company was established under a Memorandum and Articles of Association which established the objects and powers of the charitable company and is governed under its Articles of Association.

Salem International Christian Centre is a family of churches with Ministry locations in England, Wales, Northern Island, Scotland, USA (Houston) and many cities in Nigeria and Ghana. Salem International Christian Centre is a Pentecostal assembly and is a member of Trans Atlantic and Pacific Alliance of Churches (TAPAC) which is a member of the churches together in Britain and Ireland. Her activities are directed and co-ordinated from the Europe headquarters located at: Unit 11C, New Horizon Business Centre, The Pinnacles, Barrows Road, Harlow CM19 5FN.

Page 6

SALEM INTERNATIONAL CHRISTIAN CENTRE

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023

Trustees and Management

The directors who are also Trustees for purpose of Charity law, who served during the year and up to date of this report are set are:

Bishop David Onimisi - Chairman

Reverend Sylvester Dima-Okojie

Reverend Henry Edeko - Secretary

Reverend Ralph Ash

Reverend Fynecountry Chuku

Key Management Personnel

Founder / General Overseer:- Archbishop Sam Amaga

Europe Continental Bishop:- Bishop David Onimisi

Administrator:- Rev. Dana Akeredolu

Accounts Personnel:- Pastor Julia Malcolm

Resident Pastors: Rev Sylvester Dima-Okojie Rev Oriola Olapade

The directors, in line with provision in the company Articles of Association, elect trustees and they meet as required, together with members of the management, to generally manage the affairs of the charity. New trustees are familiarised with the charity's legal documents, their legal responsibilities and the objectives and finances of the charity.

Organisation

The board of Trustees meet three times a year to review all aspects of the charity activities. The board has established various volunteer groups to help in the running of the charity's programmes and activities.

Induction and training of new trustees

New trustees will undergo orientation on their legal obligations under charity law, the aims and objectives of the charity, its governing frameworks, decision-making processes, strategic plans, and financial performance. All trustee are issued with a trustee pack and attend in-house and external training relevant to their roles.

Page 7

SALEM INTERN.4TIONAL CHRISTLLN CENTRE REPORTOFTHE TRU FOR THE END D 31 DECEIIBER 2023 STATEMENT OF TRUSTEES, RFSPONSIBILITIES The trustees Are also the d￿eCtorS of Salem Ithiern&iional Christian Cetttse tDr the purpJs¢s of compNtty lawl are responsible for prwTin8 ihe Antsual Repon 4rMI the styr¢ments in aceordan¢e with arolicable law ATh1 United Kingdom Ac¢oum¢ng Siatxlarth (Lnittd Kinbth Genernlly Atc¢ptd A¢￿Un[in9 P￿tiCe) Ind the Cbaniie5 2nd Inyestll￿1 Iscodwyjl Aet 2LN)5 Regulation 8 of the awitses Accounts (Sc￿1￿4) Regu]alions •OOO. Company requires the mLsie¢$ 10 prepate fina￿thI for each fuwKial year wllich and fair Iqew of rhe srate of iffuirs of th¢ chrttablc wmpaDy of thr LRCOIDin8 resowtrs and applicarioth of r¢sovrtts. including the income and ¢xpenthture. of the cl4n"thble thry>nDy for thai period. In prepBnng those finar￿la1 staiennts. Ihe trustees are Tequired - select $uir8ble Ac¢ouniinB poli¢i¢s and then appl). them ¢onsi5knrfy: - obseThE the methods aThJ principles in the Charity SORP. - make judgements and UiJm&¢es Ihat are reAsonthle and pnthm: - pr¢pare the find￿la1 Irate￿￿1$ on the 80th8 CO￿ buis unkjs li IS 1th￿pY0Prlte to prem ihal the chorithble mparty will eoniinue in business. The trustees are re$pJnsibk for kttping Proper BccrwniinB records which diK10￿ Mryth tettonable •eeurAey ai any time Ihe flnancial posjtion of the charithbl¢ ¢ompan)' aNI ￿ ¢n8ble Them w enswe that the fina￿1[ Statements eompl>' wih the Companies Act 2(#)6. They are ajso responsibk for ￿f¢B￿ardIng Ihg aw¢5 of th¢ clwithblt compan) and hellce for takin8 rethimble step5 for the pmtntion Ind dewtion of fraud other irrc8ulariThes. It) so fir u ihe are aw¥e'. - Ihere 1$ ￿ relev￿1 8wJir infom￿111)￿ tsf wliich the chafttsble Comp￿ryI$ I￿￿lto￿A are unI￿re.. #nd the trusttts httve taken all sitps thal ouBhi w have tyken th¢msel%'es awart of any relevant audir infornmuon ATh1 ￿ tt¢ablish that the I￿111￿ are 4M7re of infornuts'on. AUDITORS The auditors. Ashford Low& will be prnpod for Ye￿ppOin￿￿enl at the fOr￿MIng Annu41 (kn%rnJ Meetin8. Approved by othr of lh¢ l￿rd of ¢nllieu on..... Rev H Edekn- Trus*e

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF SALEM INTERNATIONAL CHRISTIAN CENTRE

Opinion

We have audited the financial statements of Salem International Christian Centre (the 'charitable company') for the year ended 31 December 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). The Charity met the criteria for audit in the previous financial year ended 31 December 2022; however, the accounts were not audited. As a result, the comparative figures presented in these financial statements are unaudited. This year, the financial statements have been subject to a full statutory audit in accordance with applicable UK auditing standards.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page 9

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF SALEM INTERNATIONAL CHRISTIAN CENTRE

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 and the Charities Accounts (Scotland) Regulations 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Page 10

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF SALEM INTERNATIONAL CHRISTIAN CENTRE

Our responsibilities for the audit of the financial statements

We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and under the Companies Act 2006 and report in accordance with the Acts and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. However, the primary responsibility for prevention and detection of fraud rests with both management and those charged with governance of the company. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report. As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

Page 11

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF SALEM INTERNATIONAL CHRISTIAN CENTRE

Conclude on the appropriateness of the trustees' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the charity to cease to continue as a going concern.

Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Use of our report

This report is made solely to the charitable company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

==> picture [80 x 47] intentionally omitted <==

Eric Ashong FCCA (Senior Statutory Auditor) for and on behalf of Ashford Louis Chartered Certified Accountants & Statutory Auditors 187 High Road Leyton London E15 2BY

25/01/2025 Date: .............................................

Page 12

SALEM INTERNATIONAL CHRISTIAN CENTRE

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023

Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
711,672
EXPENDITURE ON
Charitable activities
3
Direct charitable expenditure
410,570
Support costs
188,549
Governance
13,600
Total
612,719
NET INCOME
98,953
Transfers between funds
15
47,501
Net movement in funds
146,454
RECONCILIATION OF FUNDS
Total funds brought forward
347,859
TOTAL FUNDS CARRIED FORWARD
494,313
Restricted
fund
£
-
-
-
-
-
-
(47,501)
(47,501)
47,501
-
31.12.23
31.12.22
Total
Total
funds
funds
£
£
711,672
534,035
410,570
362,503
188,549
113,354
13,600
3,000
612,719
478,857
98,953
55,178
-
-
98,953
55,178
395,360
340,182
494,313
395,360
31.12.23
31.12.22
Total
Total
funds
funds
£
£
711,672
534,035
410,570
362,503
188,549
113,354
13,600
3,000
612,719
478,857
98,953
55,178
-
-
98,953
55,178
395,360
340,182
494,313
395,360
362,503
113,354
3,000
478,857
55,178
-
55,178
340,182
395,360

The notes form part of these financial statements

Page 13

SALENI T[￿y cE￿TRE BALAJCE SHE DECE.MBER 2023 31.1213 Total 31.J2?2 Total FtXED ASSETS TATwble assets 1.356,849 1,356,849 1.093,898 tkbtors Cwb at bnnk 10 789 73.531 65.357 65.357 65J57 65357 74.3?0 CREDITORS An￿unt6 f4Uth8 Mithin one {SlJ48) 151.548) {46.1811 NET CURRENT ASSETS 13.8OY 13.809 28.139 TOTAL ASSETS LE&8 CURREI LIABILITIES IJ70.658 1,370,658 1,122,037 CREDITORS Anwwits fAllinB •fter more th*n one )rar 12 1876J451 1876J451 1726.6771 NET ASSETS 494J13 494313 393.360 FUNDS Unrestricted fu Resthcted fiu 15 494 J13 347.859 47.501 TOTAL FUNDS 494.313 395.300 These fLtiaiicL&I NAleMen￿ hAve becn prw¢d in aecordllnre Vjith the provisiom applicable ￿ ehan'thble companiej Subject to the $mttll conyanies re8iTh￿. ncia smtemens wtre approved by the Bo•rd of Tn￿lets authoriied for iiwe on .. and were $18ned OD its beh￿r by. Djon i.Tn H Edeko. Tnutee Page 14

SALEM INTERNATIONAL CHRISTIAN CENTRE

CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2023

Notes
Cash flows from operating activities
Cash generated from operations
1
Interest paid
Interest element of hire purchase and finance
lease rental payments paid
Net cash provided by operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Net cash used in investing activities
Cash flows from financing activities
New loans in year
Loan repayments in year
Capital repayments in year
Net cash provided by/(used in) financing activities
Change in cash and cash equivalents in
the reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents at the end of
the reporting period
31.12.23
£
232,796
(71,750)
(2,820)
158,226
(316,857)
(316,857)
181,000
(34,537)
3,994
150,457
(8,174)
73,531
65,357
31.12.22
£
159,993
(34,284)
(461)
125,248
(55,244)
(55,244)
-
(58,303)
23,872
(34,431)
35,573
37,958
73,531

The notes form part of these financial statements

Page 15

SALEM INTERNATIONAL CHRISTIAN CENTRE

NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2023

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES OPERATING ACTIVITIES
31.12.23 31.12.22
£ £
Net income for the reporting period (as per the Statement of Financial
Activities) 98,953 55,178
Adjustments for:
Depreciation charges 53,906 23,889
Interest paid 71,750 34,284
Interest element of hire purchase and finance lease rental payments 2,820 461
Increase in creditors 5,367 46,181
Net cash provided by operations 232,796 159,993

2.

ANALYSIS OF CHANGES IN NET DEBT

At 1.1.23 Cash flow At 31.12.23
£ £ £
Net cash
Cash at bank and in hand 73,531 (8,174) 65,357
73,531 (8,174) 65,357
Debt
Hire purchase and finance leases (23,872) (3,994) (27,866)
Debts falling due after 1 year (702,805) (145,674) (848,479)
(726,677) (149,668) (876,345)
Total (653,146) (157,842) (810,988)

The notes form part of these financial statements

Page 16

SALEM INTERNATIONAL CHRISTIAN CENTRE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006, and the Charities and Trustee Investment (Scotland) Act 2005 and Regulation 8 of the Charities Accounts (Scotland) Regulations 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - 2% on cost Plant and machinery - 20% on cost Fixtures and fittings - 15% on cost Motor vehicles - 20% on cost

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

The interest element of these obligations is charged to the Statement of Financial Activities over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

continued...

Page 17

SALEM INTERNATIONAL CHRISTIAN CENTRE

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

2. DONATIONS AND LEGACIES

DONATIONS AND LEGACIES
Donations
Gift aid
31.12.23
£
652,257
59,415
711,672
31.12.22
£
477,494
56,541
534,035

3. CHARITABLE ACTIVITIES COSTS

Direct charitable expenditure
Support costs
Governance
4.
SUPPORT COSTS
Management
£
Support costs
52,804
Governance
-
52,804
5.
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
Auditors' remuneration
Depreciation - owned assets
Hire of plant and machinery
Other operating leases
Support
Direct
costs (see
Costs
note 4)
£
£
410,570
-
107,090
81,459
-
13,600
517,660
95,059
Governance
Finance
costs
£
£
3,105
25,550
-
13,600
3,105
39,150
31.12.23
£
9,600
53,906
-
25,263
Totals
£
410,570
188,549
13,600
Totals
£
410,570
188,549
13,600
612,719
Totals
£
81,459
13,600
95,059
31.12.22
£
-
23,889
26,825
7,644
Totals
£
81,459
13,600
95,059

6. TRUSTEES' REMUNERATION AND BENEFITS

One member of the Trustees received remuneration as the Principal Pastor overseeing the work in the Continent of Europe. No other Trustees receive remuneration, except for essential services rendered by them to the charity.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2023 nor for the year ended 31 December 2022.

continued...

Page 18

SALEM INTERNATIONAL CHRISTIAN CENTRE

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

7. STAFF COSTS

Wages and salaries
Social security costs
Other pension costs
The average monthly number of employees during the year was as follows:
No employees received emoluments in excess of £60,000.
8.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
534,035
EXPENDITURE ON
Charitable activities
Direct charitable expenditure
362,503
Support costs
113,354
Governance
3,000
Total
478,857
NET INCOME
55,178
RECONCILIATION OF FUNDS
Total funds brought forward
292,681
TOTAL FUNDS CARRIED FORWARD
347,859
31.12.23
£
168,106
5,621
3,447
177,174
31.12.23
Restricted
fund
£
-
-
-
-
-
-
47,501
47,501
31.12.22
£
147,251
13,644
3,459
164,354
31.12.22
Total
funds
£
534,035
362,503
113,354
3,000
478,857
55,178
340,182
395,360
31.12.22
£
147,251
13,644
3,459
164,354
31.12.22
Total
funds
£
534,035
362,503
113,354
3,000
478,857
55,178
340,182
395,360
362,503
113,354
3,000
478,857
55,178
340,182
395,360

continued...

Page 19

SALEM INTERNATIONAL CHRISTIAN CENTRE

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

9. TANGIBLE FIXED ASSETS

Fixtures
Freehold
Plant and
and
Motor
property
machinery
fittings
vehicles
£
£
£
£
COST
At 1 January 2023
970,000
308,756
13,801
55,006
Additions
279,100
15,280
878
21,599
At 31 December 2023
1,249,100
324,036
14,679
76,605
DEPRECIATION
At 1 January 2023
-
212,997
10,617
30,051
Charge for year
18,986
23,170
1,191
10,559
At 31 December 2023
18,986
236,167
11,808
40,610
NET BOOK VALUE
At 31 December 2023
1,230,114
87,869
2,871
35,995
At 31 December 2022
970,000
95,759
3,184
24,955
10.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23
£
Amounts receivable in respect of hire purchase contracts
-
11.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23
£
Social security and other taxes
37,192
Other creditors
756
Accrued expenses
13,600
51,548
12.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.23
£
Bank loans (see note 13)
841,051
Other loans (see note 13)
7,428
Hire purchase and finance leases (see note 14)
27,866
876,345
Totals
£
1,347,563
316,857
Totals
£
1,347,563
316,857
1,664,420
253,665
53,906
307,571
1,356,849
1,093,898
31.12.22
£
789
31.12.22
£
38,046
8,135
-
46,181
31.12.22
£
692,878
9,927
23,872
726,677

continued...

Page 20

SALEM INTERNATIONAL CHRISTIAN CENTRE

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

13. LOANS

An analysis of the maturity of loans is given below:

Amounts falling between one and two years:
Bank loans - 1-2 years
Other loans - 1-2 years
31.12.23
£
841,051
7,428
848,479
31.12.22
£
692,878
9,927
702,805

The bank loan is secured by way of first charge over Unit 11c, New Horizon Business Centre, The Pinnacle, Barrows Road, Harlow CM19 5FN.

14. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Net obligations repayable:
Between one and five years
15.
MOVEMENT IN FUNDS
Unrestricted funds
General fund
Restricted funds
Restricted fund
TOTAL FUNDS
Net movement in funds, included in the above are as
Unrestricted funds
General fund
TOTAL FUNDS
Hire purchase contracts
31.12.23
31.12.22
£
£
27,866
23,198
Net
movement
At 1.1.23
in funds
£
£
347,859
98,953
47,501
-
395,360
98,953
follows:
Incoming
resources
£
711,672
711,672
Finance leases
31.12.23
31.12.22
£
£
-
674
Transfers
between
At
funds
31.12.23
£
£
47,501
494,313
(47,501)
-
-
494,313
Resources
Movement
expended
in funds
£
£
(612,719)
98,953
(612,719)
98,953
Finance leases
31.12.23
31.12.22
£
£
-
674
Transfers
between
At
funds
31.12.23
£
£
47,501
494,313
(47,501)
-
-
494,313
Resources
Movement
expended
in funds
£
£
(612,719)
98,953
(612,719)
98,953
98,953

continued...

Page 21

SALEM INTERNATIONAL CHRISTIAN CENTRE

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

15. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Restricted funds
Restricted fund
TOTAL FUNDS
At 1.1.22
£
292,681
47,501
340,182
Net
movement
in funds
£
55,178
-
55,178
At
31.12.22
£
347,859
47,501
395,360

Comparative net movement in funds, included in the above are as follows:

Incoming
resources
£
Unrestricted funds
General fund
534,035
TOTAL FUNDS
534,035
A current year 12 months and prior year 12 months combined position is as follows:
Net
movement
At 1.1.22
in funds
£
£
Unrestricted funds
General fund
292,681
154,131
Restricted funds
Restricted fund
47,501
-
TOTAL FUNDS
340,182
154,131
Resources
Movement
expended
in funds
£
£
(478,857)
55,178
(478,857)
55,178
Transfers
between
At
funds
31.12.23
£
£
47,501
494,313
(47,501)
-
-
494,313
Resources
Movement
expended
in funds
£
£
(478,857)
55,178
(478,857)
55,178
Transfers
between
At
funds
31.12.23
£
£
47,501
494,313
(47,501)
-
-
494,313
55,178
At
31.12.23
£
494,313
-
494,313

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 1,245,707 (1,091,576 ) 154,131
TOTAL FUNDS 1,245,707 (1,091,576 ) 154,131

continued...

Page 22

SALEM INTERNATIONAL CHRISTIAN CENTRE

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023

16. RELATED PARTY DISCLOSURES

Salem UK is part of the Salem family worldwide, founded by the Archbishop Sam Amaga, a reputable man of integrity and a man of faith. His invaluable contribution in conjunction with the Board of Trustees here in UK, has seen to the stability of the work.

During the year, the church paid an amount totalling £18,550 to a trustee as supervisor's fees.

Page 23

SALEM INTERNATIONAL CHRISTIAN CENTRE

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023

31.12.23 31.12.22
£ £
INCOME AND ENDOWMENTS
Donations and legacies
Donations 652,257 477,494
Gift aid 59,415 56,541
711,672 534,035
Total incoming resources 711,672 534,035
EXPENDITURE
Charitable activities
Wages 168,106 147,251
Social security 5,621 13,644
Pensions 3,447 3,459
Hire of plant and machinery - 26,825
Other operating leases 25,263 7,644
Light and heat 14,254 10,916
Advertising - 6,801
Sundries 5,378 1,429
Ministerial expenses 58,963 33,217
Hotels and lodging 7,038 7,500
Church house expenses 9,800 793
Honorarium cost 14,221 9,418
Donations 10,291 18,500
Welfare expenses 10,146 -
Motor expenses 12,337 16,933
Repairs and maintenance 44,319 41,952
Depreciation of freehold property 18,986 -
Depreciation of plant and machinery 23,170 12,217
Depreciation of fixtures and fittings 1,191 5,433
Depreciation of motor vehicles 10,559 6,239
Mortgage 71,750 34,284
Hire purchase 2,820 461
517,660 404,916
Support costs
Management
Rates and water 1,020 -
Insurance 4,471 4,063
Travelling 11,218 21,581
Telephone 8,119 6,802
Postage and stationery 6,364 2,691
Advertising - 399
Legal and professional fees 21,612 3,000
52,804 38,536

This page does not form part of the statutory financial statements

Page 24

SALEM INTERNATIONAL CHRISTIAN CENTRE

Management
Finance
Lease rentals
Bank charges
Governance costs
Auditors' remuneration
Administrative expenses
Accountancy fees
Total resources expended
Net income
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
31.12.23
31.12.22
£
£
2,339
2,257
766
679
3,105
2,936
9,600
-
25,550
29,469
4,000
3,000
39,150
32,469
612,719
478,857
98,953
55,178
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
31.12.23
31.12.22
£
£
2,339
2,257
766
679
3,105
2,936
9,600
-
25,550
29,469
4,000
3,000
39,150
32,469
612,719
478,857
98,953
55,178
2,936
-
29,469
3,000
32,469
478,857
55,178

This page does not form part of the statutory financial statements

Page 25