Finsbury Park Trust
Trustees Report Year ended 31 3 23
FINSBURY PARK TRUST
Registered Charity Number 1105638
A Company Limited by Guarantee, Registered Company Number 04599482 (England and Wales)
Trustees’ Report and Unaudited Financial Statements for the Year Ended 31 March 2023
1 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
| Page | |
|---|---|
| Reference and Administrative Details | 3 |
| Trustees' Report | 4-8 |
| Financial Review and Results | 9-11 |
| Independent Examiner's Report | 12 |
| Statement of Financial Activities | 13 |
| Balance Sheet | 14-15 |
| Notes to the Financial Statements | 16-19 |
| Detailed Statement of Financial Activities | 20-21 |
Finsbury Park Trust
Trustees Report Year ended 31 3 23
REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 MARCH 2023
TRUSTEES
TRUSTEES Nadine Finch (appointed 17 January 2023) Kasper de Graaf Gary Heather Elizabeth Hemmings Anthonia Onigbode Clare Potter Polly Robbins Lawrence Singha Daniel Stone (resigned 27 June 2022) Isabel Tinsley (resigned 27 June 2022) Alexandra Worrell (appointed 27 July 2022) COMPANY SECRETARY Isabel Tinsley (resigned 27 June 2022) Polly Robbins (appointed 27[th] July 2022)
CHAIR Clare Potter
REGISTERED OFFICE 225-229 Seven Sisters Road Finsbury Park London N4 2DA REGISTERED COMPANY NUMBER 04599482 (England and Wales) REGISTERED CHARITY NUMBER 1105638 BANKERS Unity Trust Bank PO Box 7193 Planetary Road Willenhall WV1 9DG INDEPENDENT EXAMINER Andrew Wells Counterculture Partnership LLP Unit 115 Ducie House Manchester M1 2JW
3 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the independently examined financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of the Charities Statement of Recommended Practice (SORP) (FRS102): Accounting and Reporting by Charities second edition effective 1 January 2019.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
Finsbury Park Trust is a community organisation, registered as a charity and as a company limited by guarantee (without share capital) in 2004 and managed by a Board of Trustees. It was established under a Memorandum and Articles of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. The charity is a company limited by guarantee, as defined by the Companies Act 2006.
Governance
The board of trustees is responsible for the strategic management of the charity, setting policies, developing business plans and approving the annual budget.
As directors of the Company, the Trustees each guarantee to contribute an amount not exceeding £1 to the assets of the Company in the event of a winding up. Trustees have no beneficial interest in the Company. There are no known conflicts of interest and these are requested and recorded through an annual declaration, and updates requested at each Board meeting. Any declared conflicts of interest would be recorded, monitored and managed as necessary.
The Executive Board, comprising the Chair, Vice-Chair and Treasurer, meets with the Executive Director every two months and has been delegated with the authority to make decisions on staffing issues, general premises issues, health and safety and risk assessments. The Executive Director is responsible for day-to-day management of the charity and reports to the Board.
The composition of the board represents the charity’s location on the corner of three boroughs (Islington, Haringey and Hackney). Representatives are sought from local councillors of the three boroughs, local residents and voluntary sector and business representatives. All trustees are also directors of the charitable company for the purposes of the Companies Act and give their time and services on a voluntary basis. The names of the trustees who served during the year 2022-23 are listed on page 3.
Trustees meet five times a year and at the annual general meeting, with a mix of online and in-person meetings. They hold occasional Away Days to discuss the strategic development of the Trust. Quarterly financial management accounts are submitted to each Board meeting.
Recruitment and appointment of new trustees
The trustees regularly review the skills and diversity of the Board when considering the succession and appointment of new trustees. Potential new trustees are initially nominated
4 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
by the Executive Board and then invited to attend a Board meeting. Successful candidates are co-opted to the trustee board with the appointment being made at the Annual General Meeting. Trustees may serve a maximum of two consecutive terms of three years. Trustees may also co-opt up to five persons duly qualified to be a trustee at the first meeting of the Board after an Annual General Meeting.
Induction and training of new trustees
Finsbury Park Trust is a member of the National Council for Voluntary Organisations (NCVO), Community Matters and Locality and receives a wide range of benefits and other support services, including training. Trustees and staff are encouraged to attend free workshops on all aspects of good governance. New trustees are inducted by the other trustees and provided with background on the trust and enabled to attend events and activities to get a feel for the charity’s work.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. Major risks are identified and recorded on a Risk Register which is regularly reviewed by the trustees. Each major type of risk, and its potential impact, is assessed and scored by the trustees in consultation with the Executive Director, and the mitigating actions are noted. No organisation can be risk-free, but the trustees consider that the range of measures and controls put in place to identify and mitigate major risks has reduced the normal risks faced by Finsbury Park Trust to an acceptable level.
The effects of the pandemic continue to be felt by the Trust, which suffered from loss of income, both from tenants and activities. Tenants represent very small charities and some were themselves adversely hit by the pandemic and this has resulted in some arrears, a drop in rental income and less frequent hire of the meeting room. Steps have been taken to improve this situation through reletting vacant offices and readvertising the rooms for hire.
Public Benefit
The trustees consider that they have complied with Section 17(5) of The Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission. Finsbury Park Trust’s purpose is to support and respond to community need in order to improve the lives of all people in Finsbury Park. Small local charities benefit from low-cost office and room rental, which allows them to provide a public service to their users and clients. The centre also welcomes local people to take part in activities promoting wellbeing and civic engagement.
Staff Management
There is one member of staff who manages the charity’s affairs on a part-time basis. His salary was £14,280 (2022 £7,200).
5 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
OBJECTIVES AND ACTIVITIES
Objects of the charity as stated in the governing documents
Finsbury Park Trust is a community-led charity that works in partnership with local residents, businesses, community groups, voluntary sector agencies and the three local councils to bring about lasting social, economic and environmental improvements for everyone in the Finsbury Park area. A key element of this vision is the ownership and management of high-quality office and meeting room premises next to Finsbury Park station.
Finsbury Park Trust promotes the public benefit of urban regeneration in areas of social and economic deprivation and in particular Finsbury Park and surrounding areas by all or any of the following means:
1. The relief of poverty
The Trust continues to let out low-cost managed offices and meeting rooms for local charities. Many of these charities provide information and advice to local people in considerable need. This has been particularly important during the cost of living crisis. The Trust has enabled public meetings and events to take place giving advice on saving money and energy during this period.
Activities at the centre were slow to restart after the pandemic. The grant from LHC (London Housing Consortium) through Locality enabled us to put on the successful food project with Montem School in the previous year and we were able to use the remainder of the grant to finish off the refurbishment of our kitchen which had been out of commission for some time.
Plans for future community food activities, particularly making use of the refurbished kitchen area, are in place for next year.
2. The relief of unemployment
Members of the Trust are represented on local business associations, in particular the Town Centre Management Group, and help to promote work opportunities for local people. Being well connected with the voluntary and community sector the Trust is also able to promote local support for unemployed people and signpost people to other sources of support.
3. The advancement of education, training or retraining
The Erasmus-funded Weaving Webs of Stories schools project finished its project funding at the beginning of the year and produced its final report. Finsbury Park Trust worked closely with local schools and English partner Every Child an Achiever (ECAN) to coordinate the transnational project. The project brought us together with partners in six European countries: Romania Scoala primară EuroEd Iași; Greece You in Europe; Bulgaria Zinev Art Technologies; Lithuania Arts Agency ARTSCAPE; Spain ACCESOphia; and Finland Learning for Integration.
During the year Finsbury Park Trust also worked in partnership with My Place, an initiative
6 | P a g e
Trustees Report Year ended 31 3 23
Finsbury Park Trust
to help local young people shape decisions about what goes on and what gets built in their community. Based at our centre they employed 14 local young people aged 13 to 18 to be trained as researchers, advocates and leaders for the diverse communities they represent. It connected these young leaders with local planning decision-makers and supported co-creation of solutions to community issues.
The pioneers spoke with decision-makers first hand so they could understand how the development system works and how decisions are influenced. This helped break down boundaries between the young people and those with decision-making powers, while exposing them to people and places that were altogether new to them.
The My Place pilot was designed to give young people the skills and a platform to engage with and work alongside their communities local decision-makers. The pioneers received skills training over four weeks to prepare them to identify matters of importance to the community and to inform how local decisions are made. They then embarked on two group research projects, exploring issues to do with regeneration and community safety.
The Pioneers received training in research, interviewing and recording techniques, delivered by academic researchers, built environment professionals and community leaders. This equipped them with the tools to discover what their neighbours want and need, the techniques to advocate on their behalf and the confidence to negotiate with the people who serve the community. Equipped with their own lived experience and new skills, the pioneers designed their research projects. They went out into Finsbury Park to speak with people on the ground and found out exactly what people needed to thrive within their communities – both informally, such as in the park or the street, and more formally by arranged visits. All those who took part felt better able to try to influence change and play a bigger part in their community.
4. The provision of financial assistance, technical assistance or business advice or other charitable help
The Trust enables local people to join together to effect change and continued to support this work during the year. Representatives continued to work with and support the local Traders Associations, the Finsbury Park and Stroud Green Neighbourhood Forum (FPSGNF), and the Finsbury Park Town Centre Steering Group. The Trust managed a grant from Groundwork for FPSGNF to support them as they became established as a group in their own right. The Trust also supported all of its tenants to apply for discretionary rate relief on their office space.
5. The provision of office and meeting space for non-profit making organisations and individuals
Providing affordable and well-managed office and meeting space forms a key part of the Trust’s unrestricted income and is vital in enabling it to carry out its charitable objects.
During 2022/23 the Trust let office space to 15 voluntary sector and not-for-profit organisations. The meeting room was hired by external agencies on a regular basis but income needs to be maximised from this source. The Trust continued to refurbish and upgrade the buildings to maintain rental income and attract new tenants.
The Trust is a member of the Islington Sustainable Energy Partnership and Community Energy London and is seeking to improve the Estate along sustainable energy lines,
7 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
including replacing lighting, improving insulation and saving energy with solar panels in the next few years. The buildings are well maintained and repairs carried out on a rolling basis.
Future plans
The Trust has appointed a new Executive Director, who will take up post early in the next financial year. Their remit is to increase the scope and reach of the Trust’s charitable activities so that it serves the local community more effectively. Alongside this, they will raise the profile of the charity by opening up the buildings, ensuring they are fit for purpose, well used, fully let and accessible to the local community.
GOING CONCERN
The Trustees believe the charity to be a going concern and are not aware of any material factors that would lead them to believe otherwise.
8 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
FINANCIAL REVIEW AND RESULTS FOR THE YEAR ENDED 31 March 2023
1. Statement of financial activities
The Statement of Financial Activities (SoFA) shows total income of £208,221 (2022: £86,778) and total expenditure £203,002 (2022: £115,457). This resulted in a net surplus before amortisation of property of £5,219 (2022: deficit of £28,679).
The improved situation relates to: a) rent receivable being higher this year by £8,396 compared to last year, b) income from insurance claims being £2,742 higher this year, c) restricted grants received were £111,103 this year (2022: £Nil) and restricted expenditure was £110,145 this year (2022: £10,990). The net restricted income surplus was £958 (2022: deficit £10,990).
2. Assets and liabilities
Tangible fixed assets
The Trust owns the freehold of three properties in North London. These form its tangible fixed asset and enable it to bring in unrestricted rental income from tenants and room bookings. Regular maintenance work is carried out to ensure the asset continues to hold its value.
Due to depreciation the tangible fixed assets were reduced from £2,101,774 last year to £2,050,251 this year. This reduction was attributable mainly to the amortisation charge on the building of £50,000 (i.e. 2% on the freehold valuation of £2,495,000). The value of the buildings is depreciated over the potential life of the asset, in this case assumed to be 50 years.
Current assets
Current assets increased by £9,895 during the year, including restricted funds, from £68,458 last year to £78,353 this year. This was partly due to an increase in debtors of £26,225 over the previous year, rising from £27,080 last year to £53,305 this year (See Note 7 page 18). Bank and cash balances have decreased by £16,330 from £41,378 to £25,048 on ordinary funds and restricted funds.
Current liabilities
Creditors increased by £3,153 from £23,136 last year to £26,289 on all activities.
3. Principal sources of funding and expenditure
Principal sources of funding included grants and rent income. To support the key objectives of the charity, these resources were expended on:
-
Staff costs
-
Direct charitable expenditure
-
Office expenses
-
Premises costs
-
Governance costs
4. Reserves Policy
The trustees’ reserves policy is designed to meet the Charity Commission’s guidance on reserves in ways that are:
9 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
FINANCIAL REVIEW AND RESULTS FOR THE YEAR ENDED 31 March 2023 (cont.)
-
Applicable to the Trust’s charitable objectives and aims, and
-
Meaningful to the Trust’s stakeholders and funders.
Definition of reserves
Reserves comprise two kinds of unrestricted funds:
-
General unrestricted funds (‘the revenue reserve’) which can be applied to any of the Trust’s aims and objectives
-
Designated unrestricted funds (‘the buildings reserve’), which have been earmarked by trustees for a particular use.
Restricted funds are given explicitly to be applied to a particular project or aim and are to fulfil the delivery of the project, strand of work or maintenance project.
The Board is committed to building up both a Revenue and Building Reserve to ensure that fluctuations in future income do not threaten the financial stability of the organisation. The uncertainties include grants from statutory bodies and rental income.
Revenue Reserve: The Revenue Reserve is needed to provide funds which can be made available for specific projects, and to assist with unforeseen economic events. The Trustees believe that the level of this reserve should be gradually increased to the equivalent of three months’ total expenditure calculated and reviewed annually.
The reserve is below desired levels at present but it is planned to build it up to the equivalent of three months’ running costs in stages consistent with the Charity’s overall financial position and its need to maintain its activities.
Building Reserve: The Building Reserve is needed to ensure that the buildings, which we own, are maintained and refurbished to an appropriate standard. The Trustees expect to achieve this level of reserve through a combination of donations and transfers from general reserves.
General funds are donations and other incoming resources receivable or generated in furtherance of the Charity’s objectives without further specified purpose and are available as general funds.
Restricted capital funds comprise a building asset fund, a fixed asset fund and other grants fund. The building asset fund represents the original cost of, and initial improvements made to the Charity’s original freehold premises, whereas the fixed asset fund represents the cost of assets funded by grants.
The policies for and levels of these reserves will continue to be monitored by Trustees on an annual basis.
5. Funds and subsidiary undertakings
The Charity’s funds and the movements during the year are shown in the Balance Sheet. There were no subsidiary undertakings.
10 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
STATEMENT OF TRUSTEES’ RESPONSIBILITY
The trustees (who are also the directors of Finsbury Park Trust for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on a going-concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on 29[th] November 2023 and signed on its behalf by:
............................................. Clare Potter - Trustee (Chair)
11 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF FINSBURY PARK TRUST (REGISTERED NUMBER 04599482)
I report on the accounts of the company for the year ended 31 March 2023, which are set out on pages nine to fifteen.
Responsibilities and basis of report
As the charity's trustees (and also the directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, I have examined your charity's accounts as required under section 145 of the Charities Act 2011 ('the Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
My role is to state whether any material matters have come to my attention giving me cause to believe:
-
that accounting records were not kept as required by section 386 of the Companies Act 2006; or
-
that the accounts do not accord with those records; or
-
that the accounts do not comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Charities Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard (FRS 102) applicable in the UK and Republic of Ireland; or
-
that there is further information needed for a proper understanding of the accounts.
Independent examiner's statement
I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the directions of the Charity Commission, I have found no matters that require drawing to your attention.
Andrew Wells Counterculture Partnership LLP Unit 115 Ducie House
37 Ducie Street Manchester M1 2JW
29th November
Date: …………………………………………... 2023
12 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| Unrestricted funds Notes £ INCOMING RESOURCES Incoming resources from generated funds Voluntary income 2,962 Investment income 2 94,156 Total incoming resources 97,118 RESOURCES EXPENDED Charitable activities Staff costs 5 26,458 Direct charitable expenditure - Office expenses 10,560 Premises costs 51,998 Depreciation of office equipment 1,523 Governance costs 2,318 Total resources expended 92,857 NET INCOMING/(OUTGOING) RESOURCES 4,261 Amortisation of property 50,000 NET INCOMING/(OUTGOING) RESOURCES AFTER AMORTISATION (45,739) RECONCILIATION OF FUNDS Total funds brought forward 2,125,502 TOTAL FUNDS CARRIED FORWARD 2,079,763 |
31.3.23 31.3.22 Restricted funds Total funds Total funds £ £ £ 111,103 114,065 3,760 - 94,156 83,018 111,103 208,221 86,778 6,200 32,658 45,188 62,870 62,870 10,990 - 10,560 7,993 41,075 93,073 48,203 - 1,523 1,200 - 2,318 1,883 110,145 203,002 115,457 958 5,219 (28,679) - 50,000 50,000 958 (44,781) (78,679) 21,594 2,147,096 2,225,775 22,552 2,102,315 2,147,096 |
|---|---|
13 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
BALANCE SHEET AT 31 MARCH 2023
| Unrestricted funds Notes £ FIXED ASSETS Tangible assets 6 2,050,251 CURRENT ASSETS Debtors and prepayments 7 36,493 Cash at bank and in hand 11,508 48,001 CREDITORS Amounts falling due within one year 8 (18,489) NET CURRENT ASSETS 29,512 TOTAL ASSETS LESS CURRENT LIABILITIES 2,079,763 NET ASSETS 2,079,763 FUNDS 9 Unrestricted funds Restricted funds TOTAL FUNDS |
31.3.23 31.3.22 Restricted fund Total funds Total funds £ £ £ - 2,050,251 2,101,774 16,812 53,305 27,080 13,540 25,048 41,378 30,352 78,353 68,458 (7,800) (26,289) (23,136) 22,552 52,064 45,322 22,552 2,102,315 2,147,096 22,552 2,102,315 2,147,096 2,079,763 2,125,502 22,552 21,594 2,102,315 2,147,096 |
|---|---|
14 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
BALANCE SHEET - CONTINUED AT 31 MARCH 2023
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies for the year ended 31 March 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to charitable small companies and with Charities Statement of Recommended Practice (2019) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard (FRS 102) applicable in the UK and Republic of Ireland.
The financial statements were approved by the Board of Trustees on 29[th] November 2023 and were signed on its behalf by:
............................................. Clare Potter –Trustee (Chair)
............................................. Anthonia Onigbode (Trustee Treasurer)
15 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES
Accounting convention
The financial statements have been prepared under the historical cost convention, and in accordance with the Financial Reporting Standard (FRS 102), the Companies Act 2006 and the requirements of the Statement of Recommended Practice (2019), Accounting and Reporting by Charities.
Exemption from preparing a cash flow statement
Exemption has been taken from preparing a cash flow statement on the grounds that the charitable company qualifies as a small charitable company.
Incoming resources
All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Resources expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost Fixtures and fittings - 25% on written down value
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. INVESTMENT INCOME
| Rents receivable Direct expenses recovered Room hire Insurance claimed |
31.3.23 £ 82,323 738 2,845 8,250 94,156 |
31.3.22 £ 77,396 114 - 5,508 83,018 |
|---|---|---|
16 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 MARCH 2023
3. NET INCOMING/(OUTGOING) RESOURCES
Net resources are stated after charging:
| 31.3.23 | 31.3.22 | |
|---|---|---|
| £ | £ | |
| Independent examiner's fees | 960 | 865 |
| Depreciation - owned assets | 51,523 | 51,200 |
| Other pension costs | - | - |
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration, expenses or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.
5. STAFF COSTS
| 31.3.23 £ Salaries 14,280 Management Fees Bookkeeping and Payroll Fees 10,936 6,263 Staff Advertising 1,179 32,658 |
31.3.22 £ 7,200 27,923 10,065 - 45,188 |
|---|---|
6.
TANGIBLE FIXED ASSETS
| COST At 1 April 2022 Additions in the year At 31 March 2023 DEPRECIATION At 1 April 2022 Charge for year At 31 March 2023 NET BOOK VALUE At 31 March 2023 At 31 March 2022 |
Freehold property Fixtures and fittings £ £ 2,495,000 12,677 - - 2,495,000 12,677 399,319 6,584 50,000 1,523 449,319 8,107 2,045,681 4,570 2,095,681 6,093 |
Totals £ 2,507,677 - 2,507,677 405,903 51,523 457,426 2,050,251 2,101,774 |
|---|---|---|
17 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 MARCH 2023
7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 31.3.23 | 31.3.22 | |
|---|---|---|
| £ | £ | |
| Rent debtors | 33,730 | 24,620 |
| Grant receivable (restricted) debtor | 16,813 | - |
| PAYE debtor | 348 | 840 |
| Prepayments | 2,414 | 1,620 |
| 53,305 | 27,080 |
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 31.3.23 | 31.3.22 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Trade creditors | 6,681 | 3,741 | |||
| Taxation and social security | - | 360 | |||
| Other creditors, including £7,800 of restricted expenditure | 19,608 | 19,035 | |||
| 26,289 | 23,136 | ||||
| MOVEMENT IN FUNDS | |||||
| Net | Transfers | ||||
| At 1.4.22 | movement in | between | At 31.3.23 | ||
| funds | funds | ||||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| General fund | 29,821 | 4,261 | - | 34,082 | |
| Designated fund | 2,095,681 | (50,000) | - | 2,045,681 | |
| 2,125,502 | (45,739) | - | 2,079,763 | ||
| Restricted funds | |||||
| Restricted fund | 21,594 | 958 | - | 22,552 | |
| TOTAL FUNDS | 2,147,096 | (44,781) | - | 2,102,315 | |
| Incoming | Resources | Movement in | |||
| resources | expended | funds | |||
| £ | £ | £ | |||
| Unrestricted funds | |||||
| General fund | 97,118 | (92,857) | 4,261 | ||
| Designated fund | - | (50,000) | (50,000) | ||
| Restricted funds | |||||
| Restricted fund | 111,103 | (110,145) | 958 | ||
| TOTAL FUNDS | 208,221 | (253,002) | (44,781) |
9. MOVEMENT IN FUNDS
18 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 MARCH 2023
9. MOVEMENT IN FUNDS – COMPARATIVE FOR 2022
| Unrestricted funds General fund Designated fund Restricted funds Restricted fund TOTAL FUNDS |
At 1.4.21 Net movement in funds £ £ 47,150 (17,869) 2,145,681 (50,000) 2,193,191 (67,689) 32,584 (10,990) 2,225,775 (78,679) |
Transfers between funds £ - - - - - |
At 31.3.22 £ 29,821 2,095,681 2,125,502 21,594 2,147,096 |
|---|---|---|---|
Comparative net movement in funds, included in the above, are as follows:
| Incoming | Resources | Movement in | |
|---|---|---|---|
| resources | expended | funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 86,778 | (104,467) | (17,689) |
| Designated fund | - | (50,000) | (50,000) |
| Restricted funds | |||
| Restricted fund | - | (10,990) | (10,990) |
| TOTAL FUNDS | 86,778 | (165,457) | (78,679) |
19 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| Unrestricted Restricted funds funds £ £ INCOMING RESOURCES Voluntary income Grants 1,900 111,103 Conference income 62 - Project management services 1,000 - 2,962 111,103 Investment income Rents receivable 82,323 - Direct expenses recovered 738 - Room hire 2,845 - Insurance claimed 8,250 - 94,156 - Total incoming resources 97,118 111,103 RESOURCES EXPENDED Staff Costs Salaries 14,280 - Management fees 4,736 6,200 Bookkeeping and payroll fees 6,263 - Staff advertising 1,179 - Office Expenses Printing, Postage and Stationery 753 - Catering and refreshments 200 - Equipment 1,248 - Meetings 188 - Membership and subscriptions 320 - Travel and subsistence 250 - Volunteers 2,852 - Project costs 1,056 - Telephone, broadband and IT support 2,112 - Other office expenses 1,581 - Computer equipment – depreciation 1,523 - Erasmus project expenses - 62,870 Premises Expenses Rates and water 995 - Legal and professional 1,134 - Insurance 4,270 - Light and heat 18,698 - Security 2,069 - Repairs and maintenance 17,195 41,075 Cleaning 7,637 - Total Operational Costs 90,539 110,145 |
31.3.23 Total funds £ 113,003 62 1,000 114,065 82,323 738 2,845 8,250 94,156 208,221 14,280 10,936 6,263 1,179 753 200 1,248 188 320 250 2,852 1,056 2,112 1,581 1,523 62,870 995 1,134 4,270 18,698 2,069 58,270 7,637 200,684 |
31.3.22 Total funds £ 242 - 3,518 3,760 77,510 - - 5,508 83,018 86,778 7,200 27,923 10,065 - - - 760 - 350 - 1,115 - 3,850 1,918 1,200 10,990 3,011 900 4,877 11,726 3,261 17,798 6,630 |
||
|---|---|---|---|---|
| 113,574 |
20 | P a g e
Finsbury Park Trust
Trustees Report Year ended 31 3 23
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| 31.3.23 | 31.3.22 | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| £ | £ | £ | £ | |
| Governance Costs | ||||
| Professional liability insurance | 470 | - | 470 | 477 |
| Cost of trustees’ meetings | 492 | - | 492 | - |
| Other governance costs | 396 | - | 396 | 541 |
| Independent examiner’s fees | 960 | - | 960 | 865 |
| Total governance costs | 2,318 | - | 2,318 | 1,883 |
| Total resources expended | 92,857 | 110,145 | 203,002 | 115,457 |
| NET INCOMING/(OUTGOING) | 4,261 | 958 | 5,219 | (28,679) |
| RESOURCES | ||||
| Amortisation of property | 50,000 | - | 50,000 | 50,000 |
| NET INCOMING/(OUTGOING) | ||||
| RESOURCES AFTER AMORTISATION | (45,739) | 958 | (44,781) | (78,679) |
21 | P a g e