| Page | ||
|---|---|---|
| Trustees' report |
1-7 | |
| Statement oftrustees' | responsibilities | |
| Independent auditor's |
report | 9-11 |
| Statement offinancial | activities | 12 |
| Balance sheet | ||
| Statement ofcash flows | 14 | |
| Notes to the financial | statements | 15-38 |
| Ofthose | p | arents support |
ed, the following im |
provements |
|---|---|---|---|---|
| Children's | Learning and |
Development | 83% | |
| Parental | Wellbeing | 80% | ||
| Children's | mental health |
78% | ||
| Managing | the Household | Budget | 73% | |
| Reduction | ofstress | 80% |
| Reference | Reference | and administrative | and administrative | details | ||||
|---|---|---|---|---|---|---|---|---|
| Company | number | 05199118 | ||||||
| Charity | number | 1105577 | ||||||
| Registered | office | Rainbow House | ||||||
| 1 Newent Road |
||||||||
| St. Mellons | ||||||||
| Cardiff | ||||||||
| CF3 OBL | ||||||||
| Trustees | Barbara Cluer | |||||||
| Helen Howson | ||||||||
| Liam Maguire (appointed |
28April 2022, 31 July resigned | |||||||
| 2023) | ||||||||
| Carol Ravenscroft | ||||||||
| Jonathan Richards |
||||||||
| Ruth Sinfield | ||||||||
| Ann Williams | ||||||||
| Catriona Williams | ||||||||
| Secretary | Bethan Webber (resigned | 28April 2023) | ||||||
| Jayne Drummond | (appointed | 2 May 2023) | ||||||
| Key management | personnel | Bethan Webber | ||||||
| Jayne Drummond | ||||||||
| Judy Leering | ||||||||
| Meirwen Jones | ||||||||
| lestyn Evans | ||||||||
| Auditors | Azets Audit Services | |||||||
| Ty Derw | ||||||||
| Lime Tree Court | ||||||||
| Cardiff Gate Business Park | ||||||||
| Cardiff | ||||||||
| CF23 8AB | ||||||||
| Bankers | HSBC | |||||||
| 1 Centenary Square |
||||||||
| Birmingham | ||||||||
| B1 1HQ |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2023 | 2023 | 2022 | 2022 | 2022 | ||||
| Notes | F | F | F | F | F | |||
| Income from: | ||||||||
| Donations and |
legacies | 30,167 | 30,167 | 10,672 | 10,672 | |||
| Charitable activities |
153,054 | 1,325,419 | 1,478,473 | 50,000 | 1,406,685 | 1,456,685 | ||
| Other Income | 3,074 | 3,074 | 4,663 | 4,663 | ||||
| Investments | 321 | 321 | 9 | 9 | ||||
| Total income | 186,616 | 1,325,419 | 1,512,035 | 65,344 | 1,406,685 | 1,472,029 | ||
| 'll' | ||||||||
| Charitable activities |
122,850 | 1,443,740 | 1,566,590 | 280,138 | 1,249,446 | 1,529,584 | ||
| Net income/(expenditure) | for | |||||||
| the year/ | ||||||||
| Net movement | in funds | 63,766 | (118,321) | (54,555) | (214,794) | 157,239 | (57,555) | |
| Fund balances | at 1 April | |||||||
| 2022 | 451,460 | 317,569 | 769,029 | 666,254 | 160,330 | 826,584 | ||
| Fund balances | at 31 | |||||||
| March 2023 | 515,226 | 199,248 | 714,474 | 451,460 | 317,569 | 769,029 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 376 | ||||||
| Current assets | |||||||
| Debtors | 12 | 65,143 | 104,933 | ||||
| Cash at bank and in | hand | 750,276 | 737,756 | ||||
| 815,419 | 842,689 | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | 13 | (100,069) | (71,998) | ||||
| Net current | assets | 715,350 | 770,691 | ||||
| Total assets less current liabilities | 715,350 | 771,067 | |||||
| Creditors: | amounts | falling due after | |||||
| more than | one year | 14 | (876) | (2,038) | |||
| Net assets | 714,474 | 769,029 | |||||
| Income funds | |||||||
| Restricted | funds | 16 | 199,248 | 317,569 | |||
| Unrestricted | funds | ||||||
| Designated | funds | 17 | 198,469 | 143,541 | |||
| General unrestricted |
funds | 316,757 | 307,919 | ||||
| 515,226 | 451,460 | ||||||
| 714,474 | 769,029 |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||||
| Cash flows from operating | activities | |||||||||
| Cash generated | from/(absorbed by) |
|||||||||
| operations | 12,199 | (115,244) | ||||||||
| Investing | activities | |||||||||
| Investment | income received | 321 | ||||||||
| Net cash | generated from |
investing | ||||||||
| activities | 321 | |||||||||
| Net cash | used | in financing | activities | |||||||
| Net increase/(decrease) | in cash and | cash | ||||||||
| equivalents | 12,520 | (115,235) | ||||||||
| Cash and | cash | equivalents | at beginning | ofyear | 737,756 | 852,991 | ||||
| Cash and | cash | equivalents | at end of | year | 750,276 | 737,756 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2022 | ||||
| F | |||||
| Donations | and gifts | 30,167 | 10,672 | ||
| 4 | Charitable | activities | |||
| Total | Total | ||||
| 2023 | 2022 | ||||
| Grants | 1,478,473 | 1,456,685 | |||
| Analysis | by | fund | |||
| Unrestricted | funds | 153,054 | 50,000 | ||
| Restricted | funds | 1,325,419 | 1,406,685 | ||
| 1,478,473 | 1,456,685 |
| Anglesey Council |
32,953 | 6,136 | ||
|---|---|---|---|---|
| National Lottery Community |
Fund | 12,777 | ||
| Children in Need |
58,499 | 38,243 | ||
| Cwm Taf Health Board | 46,502 | 46,501 | ||
| Cwm Taf ND | 20,991 | |||
| Families First | 505,684 | 492,999 | ||
| Awards for all | 9,950 | |||
| Garfield Weston | 50,000 | |||
| GAVO RIF Grant | 8,010 | |||
| Hartsheath Foundation |
1,100 | |||
| Henry Smith | 60,000 | |||
| HSUK | 9,000 | 78,882 | ||
| Helping Working Families |
67,740 | 132,594 | ||
| Julian Hodge Foundation | 10,000 | |||
| Job Retention Scheme | 903 | |||
| Lyndal Tree Foundation | 2,000 | |||
| Oakdale Trust | 2,000 | |||
| Powys County Council |
79,500 | 88,000 | ||
| Rhyl Town Council | 2,000 | 2,000 | ||
| Steve Morgan Foundation |
20,000 | 30,000 | ||
| Supporting People |
108,672 | 119,606 | ||
| Tudor Trust | 20,000 | |||
| University Health Board |
20,151 | 20,151 | ||
| Dad Matters Cymru | 32,167 | 15,253 | ||
| Dad Matter Cwn taf | 21,000 | |||
| Duchess ofWestminster | Fund | 5,000 | ||
| Dulverton Trust |
28,658 | |||
| Gwynt Y Mor | 40,000 | |||
| BCUHB | 2,150 | |||
| Children in Need - Gwent |
10,000 | 10,000 | ||
| Dr Dewi Davies | 5,000 | |||
| Mantell Gwynedd |
2,150 | |||
| Merthyr Tydfil Council |
29,000 | 5,943 | ||
| Moondance Foundation |
151,052 | |||
| Nation ofSanctuary | 31,977 | |||
| Neath Port Talbot County | Borough Council | 5,808 | ||
| Newport Council |
24,971 | |||
| Pembrokeshire County Borough Council |
62,139 | |||
| Save the Children | 2,400 | |||
| Society ofthe Holy Child | Jesus | 15,000 | ||
| Swansea City Council |
35,000 | 12,911 | ||
| Time to Shine | 2,200 | |||
| Voluntary Action Merthyr |
Tydfil | 3,000 | ||
| Walk and Chat | 3,900 | |||
| Waterloo Foundation | 15,000 | 15,000 | ||
| WCVATSRF 2 | 94,950 | |||
| WCVATSRF 3 | 12,496 | 37,489 | ||
| 1,478,473 | 1,456,685 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2023 | 2022 |
| F | |
| 3,074 | 4,663 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2023 | 2022 |
| F | |
| 321 |
| Total | Total | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Staff costs | 1,266,616 | 1,226,258 | ||
| Depreciation | and impairment | 376 | 1,614 | |
| Staffexpenses | 44,350 | 21,045 | ||
| Rent, Rates | 8 Water | 25,094 | 23,760 | |
| Light 8 Heat | 12,667 | 6,550 | ||
| Postage 8 Stationery | 1,495 | 2,645 | ||
| Marketing | 7,143 | 21,299 | ||
| ITcosts | 43,264 | 45,717 | ||
| Bank charges | 107 | 237 | ||
| Consultancy | and other staff costs | 38,550 | 47,561 | |
| Premises costs | 13,910 | 19,874 | ||
| Telephone | 14,920 | 18,652 | ||
| Room Hire | 5,219 | 717 | ||
| Volunteer Costs | 16,462 | 8,573 | ||
| Families | 35,497 | 56,988 | ||
| 1,525,670 | 1,501,490 | |||
| Share ofgovernance | costs (see note 8) | 40,920 | 28,094 | |
| 1,566,590 | 1,529,584 | |||
| Analysis by |
fund | |||
| Unrestricted | funds | 122,850 | 280,138 | |
| Restricted funds |
1,443,740 | 1,249,446 | ||
| 1,566,590 | 1,529,584 |
| Support | cos | ts | |||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2023Support costs | Governance | 2022 | |||
| costs | costs | costs | |||||
| F | F | F | |||||
| Audit fees | 6,900 | 6,900 | 6,120 | 6,120 | |||
| Legal fees | 33,015 | 33,015 | 20,731 | 20,731 | |||
| Accountancy | Fees | 1,005 | 1,005 | 1,243 | 1,243 | ||
| 40,920 | 40,920 | 28,094 | 28,094 | ||||
| Analysed | between | ||||||
| Charitable | activities | 40,920 | 40,920 | 28,094 | 28,094 |
| 2023 | 2022 | |
|---|---|---|
| Number | Number | |
| Total | 52 | 53 |
| Employment costs |
2023 | 2022 |
| Wages and salaries | 1,116,705 | 1,102,451 |
| Social security costs | 93,040 | 77,867 |
| Other pension costs | 56,871 | 45,940 |
| 1,266,616 | 1,226,258 |
| The number of employees whose annual |
The number of employees whose annual |
The number of employees whose annual |
The number of employees whose annual |
remuneration | was F60,000 or more | |||
|---|---|---|---|---|---|---|---|---|
| were: | ||||||||
| 2023 | 2022 | |||||||
| Number | Number | |||||||
| f60,000 tof69,999 | 1 | 1 | ||||||
| The employer's pension |
contributions | in | relation to the | above was E3,150(2022: | F3,000) | |||
| 11 | Tangible fixed assets | |||||||
| Fixtures and | Computers | Total | ||||||
| fittings | ||||||||
| Cost | ||||||||
| At 1 April 2022 | 24,639 | 4,892 | 29,531 | |||||
| At 31 March 2023 | 24,639 | 4,892 | 29,531 | |||||
| Depreciation and impairment |
||||||||
| At 1 April 2022 | 24,639 | 4,516 | 29,155 | |||||
| Depreciation charged |
in | the year | 376 | 376 | ||||
| At 31 March 2023 | 24,639 | 4,892 | 29,531 | |||||
| Carrying amount |
||||||||
| At 31 March 2023 | ||||||||
| At 31 March 2022 | 376 | 376 | ||||||
| 12 | Debtors | |||||||
| 2023 | 2022 | |||||||
| Amounts falling due |
within one year: | |||||||
| Trade debtors | 65,143 | 104,300 | ||||||
| Prepayments and accrued income |
633 | |||||||
| 65,143 | 104,933 |
| 13 | Creditors: amounts | falling due within one year | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| K | ||||
| Other taxation and social security | 20,848 | 21,249 | ||
| Trade creditors | 35,555 | 32,990 | ||
| Other creditors | 9,611 | 9,867 | ||
| Accruals and deferred | income | 34,055 | 7,892 | |
| 100,069 | 71,998 | |||
| 14 | Creditors: amounts | falling due after more than one year | ||
| 2023 | 2022 | |||
| Pension | 876 | 2,038 |
| 15 | Retirement benefit schemes |
Retirement benefit schemes |
Retirement benefit schemes |
(Continued) | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unwinding | ofdiscount factor (interest | expense) | 61 | 62 | |||||
| Deficit contribution paid |
(1,168) | (2,723) | |||||||
| Actuarial | remeasurements | -change | in assumptions | (55) | (74) | ||||
| Actuarial | remeasurements | -amendments | to the contribution | schedule | (4,818) | ||||
| Provision | at end of period | 2,044 | 3,206 | ||||||
| Income and expenditure | impact | ||||||||
| 2023 | 2022 | ||||||||
| Interest expense | 61 | 62 | |||||||
| Actuarial | remeasurements | -change | in assumptions | (55) | (74) | ||||
| Actuarial | remeasurements | -amendments | to the contribution | schedule | (4,818) | ||||
| Key assumptions | |||||||||
| 2023 | 2022 | 2021 | |||||||
| Discount | rate | 5.52 | 2.35 | 0.66 |
| 2023 | 2022 | 2021 | ||
|---|---|---|---|---|
| f. | ||||
| Year | 1 | 1,168 | 1,168 | 2,723 |
| Year | 2 | 973 | 1,168 | 2,804 |
| Year | 3 | 973 | 2,804 | |
| Year | 4 | 2,479 |
| CC Cl V C |
N O N ~ |
CD CO Al |
CO | CA CV Al |
CA CO CV Cl |
O Cl Cl CA |
O Cl |
O Cl Cl Al |
I | CD CO |
I | CDO CA |
CO | Cl CV CD |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Vle Vl0 |
CCe IQ |
ge ~ |
OO | |||||||||||||||||||||||||
| CL | ||||||||||||||||||||||||||||
| CL O Oe0. |
Vl cl V O Vl e |
W e ~ ~~ x |
CV lAO CO |
CO | CO CO CA O CA |
O O CO |
I | O Cl Cl Cl CO |
Cl Cl Cl |
CO CO CO Cll |
W | O CO |
||||||||||||||||
| Vl | ||||||||||||||||||||||||||||
| I0 Vl C0 |
e E e 0 |
ol e ccl 2" os cVe e |
lA CD Al |
O CA CD CD |
Cl Cl Cl Cl |
Cl Cl Cl CA |
CO CO CA Cl CA |
O O CO |
O O |
O OO O CO |
Cl Cl CA ol |
Cl Cl Cl Cl CV |
O | lAO CA CD YJ CO |
||||||||||||||
| K | ||||||||||||||||||||||||||||
| e | ||||||||||||||||||||||||||||
| Vl (6 pl |
CC ClVC CC CC6) |
CIC CIC O. |
CD CD CA |
CD CV CA Cl |
Cl Cl Al |
CO CO CO Cll |
N 0 CO |
O CO |
CD Cl CA |
|||||||||||||||||||
| m | ||||||||||||||||||||||||||||
| VlC0 m |
Vl cl V |
W e ~ |
I | CO Cl Cl |
CA CA |
CD CD CD |
CO Al |
Cl Cl Cl |
I | CD CA |
0 Cl |
lA Cl |
||||||||||||||||
| 0 | O e e |
~~ x |
Cll | CD | Cl | CO | Cl | Cl | ||||||||||||||||||||
| 0 | ||||||||||||||||||||||||||||
| VleOC C6 C6 e |
e E e 0 K |
Ol Q c e 2" os V e c e |
Cl Cl Cl Cl |
CO | CD CD CD CD |
Cl Cl Cl CO CO |
Cl Cl Cl Cl |
O O O O |
' | O O O CO |
O Cl |
O | CQO CO CA |
|||||||||||||||
| e | ||||||||||||||||||||||||||||
| CL XeC pl |
CC ClVC CC CC |
CICO CV CO. |
CO CO CO |
I | CO | Cl CO Cl |
Cl Cl |
Al Cl CO |
O | CD O CA |
W CD CO |
CD CO CA CO |
||||||||||||||||
| IQ | ||||||||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||||||
| CI | e | |||||||||||||||||||||||||||
| LLIDZI-Z00 | pl Vl I CL E0 O Vl |
|||||||||||||||||||||||||||
| NI-Z | C» 13e |
|||||||||||||||||||||||||||
| LLI K LLI |
O I Vle |
|||||||||||||||||||||||||||
| U | e | |||||||||||||||||||||||||||
| lO | OC | |||||||||||||||||||||||||||
| I | U | |||||||||||||||||||||||||||
| OZ Z LLIZI-0I- V) UJI-0Z |
Q Q LLI 0 LL. |
VI 'C6 »'0e O V)eK |
C6 Oe 0 Vl C»e E0 OC e I- |
E E0O Cl 0 C6 C6 Z |
I0 pl C6 Q30 O VJ e Ie |
OCo~ e vl Vle m C |
0 e O CI C C C C e e 0 0 Vl C CD~e e c (6 e 0 0 I I E eee e eg ZZ» |
C0 C6 C m Vl 0 c~~- m e e — vl E)a C6 Ou OZ |
C0 (6 OC C 0O II c m CD Epp g) O g Pg, e e 0 e |
e 0 C ) |
I C 0 |
g O' |
Vl I- |
pl Ce Vl I 0 I- |
Vl m Z I- |
'0 0 Q3 m Z Vl e 3 |
| 'Ue | IO O V |
~ O CV |
I | ~ CD0 |
I | CD PIA |
O | I | ~ 00 |
I | IA CV |
||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| C | C IO |
V ~ |
IA | ||||||||||||||||||||||||||||
| (6 | ~~ | ||||||||||||||||||||||||||||||
| 0O | lQ | p | |||||||||||||||||||||||||||||
| g C |
III O V g O III I |
'O O ~ C ~~ x |
CD | 00 CO CO Al |
(0 IA N CD CO |
CV CD |
CV CO0 |
CV CO(00 IA |
CD CD0 |
(O(0 | CD CD |
IA0 | 000 | IA CV |
0 0 O |
IA YJ (0 |
IA0 IA (0 |
||||||||||||||
| a e e |
CDtn c oV 0OO |
CI( | (0 CD Al |
0 P (Q |
I | (4 (0 CO0 |
I | CV0 IA (0 |
CD CD0 |
(O (0 |
I | I | 000 | 00 IA |
O0 | CV0 | |||||||||||||||
| K | |||||||||||||||||||||||||||||||
| ~ IO I V |
CV ~ O CV |
P CD |
0 0 O |
I | 0 00 |
I | 0 IA0 |
000 | 0 | ||||||||||||||||||||||
| IO | C | IA | IA | IA | |||||||||||||||||||||||||||
| CL | |||||||||||||||||||||||||||||||
| g C |
III O O g O III I |
'O O ~ C ~~ x |
IA | N | Al | (O O (0 'CI |
O N |
IA | OO O 0 |
O CD |
0 | OO N |
00 CD |
00 IA CO |
000 CO |
CD0 IA |
|||||||||||||||
| a e |
(DIII c oo |
M | O IA CD |
CD CO W |
CD IA |
(D O (O |
O | I | I | 0 CD |
CO | OO0 | 000 | 0 | 000 | ||||||||||||||||
| e | 0OO | CD | CD | N | IA | IA | (0 | IA | |||||||||||||||||||||||
| K | |||||||||||||||||||||||||||||||
| I O V CO |
CV O CV 'C CL |
Col | ' | ' | W | (0 Al Al |
IA | OOO0 | 00 IA |
00 IA CO |
0 0 (0 |
||||||||||||||||||||
| (Q | cC | ||||||||||||||||||||||||||||||
| CI | |||||||||||||||||||||||||||||||
| LLIDZI-Z00 | e C |
||||||||||||||||||||||||||||||
| NI-Z LLI K LLI lO OZ Z LLIZI-0I- V) UJI-0Z |
U Q Q LLI 0 LL. |
(CI 'U tt e CI I (CIe IL |
I E (6 (9 U U —~ Q'Q'- e |
e CL0e CD C 0 O. 0. M |
13 (60 CQ m6Iz Ne C (6 m 5 'U 0 — ~ee CQ C0 0 (6 0 Q' e ltI e e (6 (6 e U U 0 C C CD E E ~ E E'& 0 0 0 OOO |
'p (60 Q3 (6ez 4— (6 E O |
CIZ 4— m E O |
E e O.eg Cn (6 eOm m 0 (6 t 0 CI 0 Z |
ee O) QIe e 0 CL z p QI (6 6) E 0 Z |
m (g ttI I— 0 0 QI (6 e E 0 Z |
e th(6 Q ttIIe C 0 I (6 e E0z |
Ale (6 CL C 0 I (6 e E0z |
E E0O 6)0) (6 O Ie (0 CIII e CC I (6 e E 0 Z |
C0 (6 C I (6 6) E 0 Z |
e v) eO(6 CL (0 U CDO U- C e eei Q' C—m m ~m e I I I (6 (6 (6 6) 6) 6) E E E 0 0 0 ZZZ |
| '0e | e e V |
chic o CIC |
OO | CO | I | CDQ | CA CO |
' | CD 'CI CO |
' | CO N |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| C | V m~ |
P | OII | CO | ||||||||||||||||||||
| e | ||||||||||||||||||||||||
| 0O | tQ | ge ~ |
||||||||||||||||||||||
| CD C |
e e V g O e e |
w e ~ c ~~ x |
OQQ CD |
Q CO |
I | I | CO 0 CD |
CA AI CO CD |
Q 0 0 O |
OO O CIC |
CD CO |
CD | CA W |
O CD W CIC |
N CO |
|||||||||
| C | ||||||||||||||||||||||||
| e e 0 |
cDe c e os V e o e |
I | Q CD CIC |
I | I | QQQ Al |
Q CA |
I | I | I | QQ CA |
O O O |
O O O O |
O O O Al |
CD P CD |
CD | OO O O |
O O CIC |
O OO |
|||||
| K | ||||||||||||||||||||||||
| ~ e e V c e |
CV chic o CIC —. I-O. |
CD | OOO | I | QQQ CA |
|||||||||||||||||||
| g) | C | |||||||||||||||||||||||
| CD | e e V g O e e |
w e ~ c ~~ Ic |
O N |
YJ CD CA |
CO O CO CA |
O O Q CA |
'N | O O Al Al |
O O O Y) |
0 Q CD |
||||||||||||||
| e | cD c |
e e |
O | YJ CD |
COO CO |
CD | OOO | O O Al |
O O O |
O O CD |
O O O |
|||||||||||||
| e 0 |
ooo V e c e |
N | CO | 'N | R | Y) | CA | |||||||||||||||||
| K | ||||||||||||||||||||||||
| e e |
chic o |
Q | ||||||||||||||||||||||
| V Le |
CV 'I- O. |
Q CO |
||||||||||||||||||||||
| g) | C | |||||||||||||||||||||||
| CI | ||||||||||||||||||||||||
| LLIDZI-Z00 | ||||||||||||||||||||||||
| NI-Z | ||||||||||||||||||||||||
| LLI | ||||||||||||||||||||||||
| K | ||||||||||||||||||||||||
| LLI | O | |||||||||||||||||||||||
| lO | U | O c |
0 o 0) |
OC 0o |
||||||||||||||||||||
| OZ Z LLIZI-0I- V) UJI-0Z |
Q Q LLI 0 LL. |
e'0 IC e O I Che IL |
c 0 0) 0 0 CCI C c o 0 ~e O ~ CN'~ 5 I—0 Q e C m p& XXz |
0) 00 Q3 0 e I ~ Ne 0~ CL |
O 0 o c IO IL' |
OC 0o o m eeC m M |
eC z M I- |
13 I- I e CQ Oc( m C |
m O m |
0 c m m 0mED0 CO~ UI 0 V)e 0 Q m |
C0 m c 0 LL e" I- m C ~~ |
I m O C (0 m 0 0 m z |
c 0 O 0 0. Z |
e0) EQ 0 m0. .O m CL Y 0 0. Z |
oe e m Co |
e fhe o 0 e 0 e O 0 Co |
| 'U 4l C 0O |
U}e C U 0 C V} 3 e Vl ge E (0 |
E0 0 C m |
0 C0 V} 0} C 0 0« e N m.e |
Ql Vl « g Ql 0. U} IO 0 'C Y0 E 0 |
3 Vl0. Vl 0 m Ql |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CI DZI-Z00 NI-Z LLI LLII- Oz LL ZI- o V) I-0 Z |
LLI ~ LLI O Ll |
V} 'U « e0} Ne IL |
m O I«O e Vl eNm YO 00.0 N C IO (6 C 6} C Vl Ul Vl~ Ql e VleO« e 0 ~ Vl me Ul m 00 e (Q C ),p C 0 0 O 0- PD 0- m I « e m IO C Ul O'c c e ' 0 C C QJ IO 'U «~ C~~ e .0 C C 'U}e m Uxe e e.o e N~ Oem e 6} C e (6e e N pr C0 Vl Ql e VCN Q (3 vl CL U ((I P I p m ) 0. C'E CL (6 v} g~ S c m~ E'N 0 ooe O E C O ~0 p 3 m cr C O m ' |
Ne E (6 m Nee C 0 0 Ul C C m e 00. Vl6} Ne e N N'p m |
N Ql e Vl 0 VlN Ql Vl Vl0. 0 (3 erN Ql Ce E— m ~ m 0 O~ mC Vl V} .e c6} E m IO C Ul 0 ' N.C Ql me 0« Vle (6e C g} N 0 vl E e0 Ql 0. C 0 Ql Vl ) E (6 'Ure C I U} Vl c e 2 m 0 0 Q 4: 0 Ye0 m Ul e c C m Vl Ul 0}C C~ C 0C Vlr- e0 0. e c «e (6 U} m Q) NC 0 0 0 'Vl N N Cl e I- N |
Vle E (6 QlNe U} Z0 Vlee C 0 eC m e Ql Ql 00.0. Vl E m Vl Vl I- I V 0O Ql Vle U} Cc( |
1 6} 0 m0.aQ NUl ~ 0 C m m Q0. 0 N 0 ), (6 —. e m 3 ~ U} Ie 0f)e .=—3 0 e 6} m ~ O.= C 0 C 2' e e e) r I 0 «0 Q e O o E v} m (I} U} 0. eU}e me c «3o m mmc ((} 'O'U O (6 Ql g 0 Ul m c0 U}m & C Nr (6 V} I- c U}e C m c e 0 &~ Vl (6 m0r 0« Vl ' n. ~ Vl C 0 m m —r OmN C C O .0 4} E e z"e C Ql e Ce e Ul }-)C '6 0 0.E m |
Ql N U} QlO C Vle E IO e 0 00. O. Vl UlC Vl Ql E0 Ql Ql 0 Vl 0} C Vl I- I Ql N U} CeO I 'U Ql Clz e 'U O |
O V) 0« m ce U} IO p I 0.0 e ) rrIO I- e Q3 Vl- gl m m cp N~ 0 m ) Vl C Ql'= E E E m Q0e 0 O~C IO Vl Vle QJ —. C m E p e CL (6 Vl Ql 0 « 'U c e Or 0 N U}~ c m e vl g e 0 N m e Ul ~ C U= cpm pgr ) 0 I 0 U}0 C Ql —) 0 C m Vl 'U ~ Ul m (6 C « N e e 'E2o 0 (6 e +(6 c(r N U} V}e p l m Vl Ne eeN E ~— ) m |
me 0 U} C 'U Ql 'U m U} 'U 0 IO Ce E 0 IO m Ql0} m 00Cee e Vl m O. m mCC Ql0.e 0} C Ql 0 3 Vl m U} C 00. O. I« I- E O N g O Be |
e IO Vl V} Ql e Vl m Ql m Ql 0 U} m C m C U} eO Ce 0e 0} 0 Vle E m 00.0. Vl I0 Vl C« Ql0C Vle (L' I 'U C LL Cl V}C E V} k«0 N V}e 0 Ci |
V}ee C 0 3 Ul C 10 XO m U} 0 Ql E m Ql e C 0 e 0 CL CL Vl0 N m Ul Vl I— I N I- C0 e CI |
N0. 0 U Ul e IO0 00. CL (0 6} 6} 0 CL 6} mO C Ne E m« N « e0 V}e LL 0 Q |
V} IO Ql m E m x Ql 'U m e N' e N LLe V} U} Ce CI N' 0Oe Ne E m C« Ql0C N Ql (L' I 0 'U C 0 LL IOe N mz |
| 'U Ol C 0O |
0 0 Vl Ol |
)0 Y ~ e th)p C 0 Ol Ol e |
C00 Ol C CO th |
Ol Ol th CO0 Ol |
Ul th C ~e th 6- 0 0 ZpVl |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CI LLIDZI-Z00 NI-Z LLI K LLI lO OZ Z LLIZI-0I- V) LLII-0Z |
U Q Q LLI 0 LL. |
VI 'U it e0 I the IL |
Vl Vl00 Ol CC C CO Vl Ol i CO CO th CO th Ole Vl0 Ol0 CL Ie 0 CO Ol0 th Ol00 4—0 Ol il Ol 0 Vle i 00 C Vl I— I E 40 ez |
00e 4—0 0 Ol C e il 0 0 CL th 0 E CO C N' CL 0D. CL th E CO e il 0 Ol C 4— U E CO U I V 0 O 0 O tL |
e Vl Ol Ce CI VlO. 0 Ol E CO Li Ol C 0C 0O. CL Vl E CO Ol 0 e Vl COOl0e Ee 0 CO Li0 CO CO Vl Ol Vl 'O CO 0 Ol C U I C0 m 'Ua 0 U p0X OlI |
Vl Ol E CO i0 0 Vl Vl Ol M CO II C CO CO V) Ol Ol CO C 0 U C E E0O 6l 0 CO Olz C0 CO 0 LL eC0 C Ol C0 e C 4— th 0 Ol0 CL Vl I- I Ol 0Kc 6= 'Ul~ m)0 |
th 'Ue Ul OlC Olc m CI,C Ul Oc Vl~ COe th CO t0 CO th C m e 00c 0 vl e Ol Ol E~ CO CO 0 th Ol 0 th p. th CL ' CO Vle .) CO Ol 'O ~ 0 p C Q 0 Li- e Ol 0 & ~C th ' Vl~ Ol— 0~ COc O C C0 C O CO CL ~Ee C~ CO E 8 O 00 O 00 Q O. CO G 'P Ol CO Ol)p m ~0 th I th O e CO |
C00 CO 4= l Ol Ol 0 D. E 0 30 0 C00 CO 3 Vl Ol CO CL 0 4— 0 CL CL Vl COC0 0 E Ol CO CO00 CO CL Ol)0 CL Vl C0 Ol 0 0C C0 l Ol CL lC C0 tO Ol Ol Ol z Y 0 t:L ~ Vl e 0 e |
Y e 0 O. ~ O Vl Ol Ol I e c |
Ol0 0 Ol C C0 E CL I- Ol Vl C 4—0 th th Ol E CO l0 0D.p. th Vl th 0 CO th Ol 0 CO E CO l0 Vl Ol C th I- I?' 0 IL |
Ol CO OlC CO 0 COO.e CO0 Vl Ol E CO 0Q. O. th0 CO th 0 i Ol Ee E e CO0 e CO th C 4— CO 0 Ol0 O. Ol OlOl 4—e C CO the Ol~ e th EO m P C& m th ~ VI e I m I N ~ Ol0e l 0 Ol CO I-x |
CO Vl O .9- Vl m CO vl e Ol CO 'Vl Vl CL e~ 0 5 CO~ 0 i 0 Ol O CO 0 Q CO th 'U e 0 vl E e 0 m 00 3 Ol g. Ol CL m & th th- Ol e VlO CO0- C iO Ul C C= th c E m 0- E 0 O. 0 UIC Oce m 12 CO e Vl I COZ mc Q e i p CL~ ~c ), m p Ol ~ VlC CO CO v- th vl e&e Vl 0 Ol +~ Vl th ~e E C~ CO th 0 0 U COY tO O 0 0 CL Vl |
CO CO CIZ Ol C0 Vl Ol E CO i0 0 CL CL th CL 0 Ol I 0 Ol0 CL CIZ Ce E CL0 Ole 0 e CO Vl th I— I CIZ it I- E O |
O Q. th 'E CO I i0 th 'Ueo th C0 Ol a Ul 'U0z m |
0 th iiCO I v- Vl C e0 th 0 I2 I- m 'U |
th C0 E CO Ol e C0 Vl E CO e Ol C0 0 CL CL Vl0 Vl C 4— Ol0 i th C0 VC CO OCI it0a0 Z |
0O. C0 C th Ol E CO Li 0O. O. th0 Vl 4— e0 i the ?'0 OlU. V tO Q. V 0 O 0 OlZ |
| 'U | CO | CO | e | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CI LLIDZI-Z00 NI-Z LLI K LLI lO OZ Z LLIZI-0I- V) UJI-0Z |
U Q Q LLI 0 LL. |
4l C 0O Vl 'U it e O I the IL |
Ol E CL0 Ol Ol 0 Ol Ol 0 0 e CLeOO CO ee Vi CO 0 O CO Ol 0 Vl E CO 0 Vl0 tn 0 e E Ol E e COO e CO tn CO Oe CL tn I- I m0 IXI 4lz e E D |
g m CL |
5 CD Vl CO e m'g 2 CO Ol 0 oeN ~U CDm C CO —.— CL I O Ol Ul~ CO~ —m~ e c C ) E cO VJ UCC (6 Ol Eem e o. CD Ol 0 i e - p Ul e v- C C m~8 e I m CL Vl O)' eil )) m Ol em0 Ol mc~ Ol 'U ~ Ul CO0.— Ll- CD— ),.c o i 'C 0 tn0 2'e 0 Ol ~e 0 O c ~0am 0 tn CD) Ol ~w'5 CO~ e~ o Vl CO m O ) 0 Vl 4l Vl m 'Ue tn cee CO O 4-~ O CO O 0 CO O Vl e'U e C~ m 'c CLC & tn t p Ol O. CL (6 0 I Vl N CL Ol e 0 'E Ul CO m cp Ul UIO tn CO ~ 'U e s- P O Q CLC 0O c0 Ul tn ~ C Ol e i C erne z m o |
Ol Vl Ul Ol CI C Ul 4leC C N 4l E (6 i0 Vle CL COO Vle CO Ul CO Vl Vl Ol tn CO O Vl Ce E CL U 4l 0 e Vl 0 0 (6 Ul (6 Vl Vl I— I e 0 IL Vl UI e CI |
Vl Ol E e CO VlC C.o CO 0 'tn Vl Vl CL O i Pn- 4l Ol tn0 m & Ul Ol .C O Vl C CO 0 ~ Vl Vl CO Vl 0 m Ul e Vl CO Ol Q0. N CL cO tn e 0 0+Ce O) iP- 4l eE~ E c m m CD C0 l0.C vl e ~ 2e C & m vl e .e N E4 CO Q cD eO Y 2 0 e CL Vl CL e Pn I- e c e 0 CO CO 'U0 ),E =—E O CO O UeY Ol 0 CL e tn O CL UI 0 c e Y E O 0 Ie CII5 |
0 0 E Ol Ol 0 CL0 OlOCe tne 2 COC00O CO M O CI C LL e 0 O Ol CL' C0 CL Ol CL' Ol e E0 4l CO CO m Ul Vl I— I Vl Ol 8 C0 C 0 LI E E E0 O Og Ul C 4l E CO i0 VlC COeE CO Ul 0 CL CL Vl |
0 CO Vl COUl0e ii—0 Vl Vl0 O Ol0 O 0 CL CL Vl0 C ii— C0 0 CO 0 e E0 4— Ul C ii— CD Vl I— Ia0 C0 0 th 8 C0 C 0 LI E E E0 O |
CO E C e Ol CO Ol Vl Ol 0 Z Ul E CO CO Vl 0 O. Ee0 Ol C0 O0 tn 0 CO0 Ol Ee O tn Ol CeO C Ol E i Ol 0 Ul Ol E0 Li Ul C Vl Vl I— I Ol E Ol O 40 0 a Ol J20 Cll 0 'U O |
tn COe CO Im C0C O CO C0 C CO ii e e COO0 e Ol tne COe Ul C tn Ol E CO 0 0O. O. tn Ol)0 CL0 CO Ul CO0 IXI COez COO0 CO I CO0 IQ mez it I- E O |
0 Ol I- Vl 4l 4l 0 Ol CO E 4lC (6 (6 Me E0z 4l 4l 0 Vl~ Ol i U moe 0 C}. CL~ Ol 0— Ol CO 0 m CL m Vl Ol ex C 0 C 0 ee Ol I tn0 Ie Ul tn (6 Vl C 0 O CL 4l CL 0 tn 0.~ tn Ol Z 'Ue Ol Q O Q i CL~ eX v- CO i E e )i N Og N CO ie O 'U e CI m |
| CI LLIDZI-Z00 NI-Z LLI K LLI lO OZ Z LLIZI-0I- V) UJI-0Z |
U Q Q LLI 0 LL. |
'U Ql C 0O VI 'U II e V I the IL |
O E (0 (6 CL Ql Ul C I CD Ql Ql CO Vl Ql 0 Q. E 0 Vl Ql) O(6 Vl(6 (6 Ol Vl I— I Ula Ql lh I- 0 I- |
e I0 th Vl0 CL Ol Vl (6 Li (6 Vl Ql O(6 Ol C e I(6 E 0 Cit Ql Vl(6 CL C LLeO Ql Vl ID O ID M I- ID E I ID 0G th Ql e CO CO Vl(6 C CO Ul Vl I- I CV LL COI- ~ h QO |
Ql Vl ID C(6 th0 CL eOK0 Ol C LL 0 M (6 ~I0 e Ih CO 0 C LLeO Ql Vl Ql O ID M I- C Ql E I Ql 0 U th Ql e 'O (6 tO Vl(6 C CO CD Vl I- I Vl LL COI- 0 |
C(0 E CL0e (0 |
(6 Ql (6 Ql VlCe (6 E (6Oe C th Ql E E0 O Ql (6 O Ql Li0 I Ql E C CO C Vl Vl0 O I Ql Ql C 0 (6 (6 Vl 0 CL CL Vl0 (6 O Ii= O Ql CL Vl Ql (6 CO Vl(6 Ul C ~I Vl I— I N Ql t6O QlO O |
(6 (6 (6 0 Vl Vl QlOO(6 Vl QlUl CO O(6Q. Ql (6 O Ol C 0 CL O E Ql (6Q. CD I 0O Ql Ol I Vl Ql E Ol (6 C p C Q. (6 I (h0 —— C th Q (6~ ~ C Ul (6 .C th c 00 N Vl I- o (h th (6 m or-e th ~ g Ul e C J '6 c~ r~e 0 th I Ql 0o Ul 4p 0 Er Q O Z e |
Vl Ql Ql C 0 0 0 E0 CL (6 Ol e CO E Ql I0 e CL0 CL (6 Oe Ql C CO Vl CO Ie CO E 0 0 O 0 Q. Ql 0 CL CL Vl0 Vl CO Ol C II— Vl I- I CV Ql th 0. th C 0 I D m e E0z |
C(6 0 (6 E II— (6 (6Oe (6 Vl QlO CO CL Cl ICl 0 C0 CD Ql O(6Q. 0 Ol (6 Q Q Vl Vl g I C C 0r O p ma Vl (6 (6 VlC0 tO ~ O (6— O Vl I e O lh ~ ~—CO C0 E~ E c Gl Q Vl C Ql Ul ~ Ql m c r o O~0 e E CL 0 I V) Ql Vl9 Vl C a 0 Vle I I Vl CO! m 4- th CO— I CO e 0 m z E |
0C Ql CL 0 E (6 (0 0 0 Ql E CL0e Ql Z CL CO e E0z C0 (6 CL O (6Q. (6 Ql Ee Ul COUl C Ql I0 Ql (6 E Ih (6 Ql I- Ia0 m a 0 LL lU I D (6 e E0z |
Vl Ih0 O(6 I0 CL 0 Ul QlO(6 QlO CO (6 Ql C0 ~I0eO 2 Ih Ql I th e 1DC c m Ih m c E E Ql 0 O Q. I E Ql m r~ e N Ql ~ Ch O I QlC 0 0 O(0 e p O~ Vl O Ql o E Ul (6~ m 0 vl e Olc c m Vl 0 Ih pO I—e I COe II Ul R C N e Ol e m LL ~ Vl Ql D$ t6 Vl m LO LLI e 0 o Z M |
I Ql 0 Ol ee C 0 CD C)0 Q. E Vl Li e O I Vl Ql N LL Ul Qla D t6 E0z |
Ihe E (6 Vl QlO 0 Vl Ql I0 Vl C 'O Ql O I Vl Ql NeVt6 LL 'U e I LL NeV(6 CL CO E 8 D e E0z |
CO (0 (6 CO Vl QlO 0 Vle C(6 0 CL the Ql C0 CL O(6 Ol C Ql 0 th Vl(0 OO CO C Ql (6 0 Vl P Ih CL Ql er Vl M (6 0 e Z O th C th0 O(6 Ol- Ql C CL0 c e I Vl~0 r r- eI—0 m Er (6 (6 e Ce E 'U c 'U p C O N'K p E e e N x H. |
Vl CL 0 Ul 0 CL Vl I Ql Ql CL Ce CO CL Ul II— U Vl Ql E tO U Vl Vl I- I VC 0 O Ul 00 tQ 0 O CI |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 'U Ol |
C | th Ol |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| C 0O |
C CO (0 Ol |
O Ol |
th OlO 2e |
the (6 Ol Ul |
CO U Ol |
|||||||||||
| CI LLIDZI-Z00 NI-Z LLI K LLI lO OZ Z LLIZI-0I- V) UJI-0Z |
U Q Q LLI 0 LL. |
Vl 'U II e O I the IL |
E (6 Ul 0 CL CL Vl (6 Ol (6e C O Ol0 CL 0 CL CO Ie Ol 0 C U Ol E CL0il Ol CI o Ol E0 C(6 Ul (6 E CO Vl(6 (0 I- I O 0o UI 0 0 ICI 0o 0 I- 0 CL r Z e |
' |
c e O |
Ol Vl Ol 0 Ee CL Vl Ol E CO Ol COeC Ol 0 CL0 th C(6 (0 OlO 2e V) Vl Ol o Vl OC 0o Ol E0 II— Vl Ul C Il- Vl OC O o Ul g, 0O e Z e N Q e CL |
0 CL CL Vl C me OC(6 (6 O O h. 'U (6C O E e |
Ie 3e C CO !e Vl Ce Vl Ol Ii=eCe O Ol 0 Vl CL' C Vl OlO Vl 0 CL CL Vl 0 Ol Ol Ol Vl 'U CO C0 I 0 O CO Vl C(6 Ul Vl I- I O m Ol m O e 3 th IO UI J3 Wce IL'0 |
(6 CLe CB CO 0 O Ol0 Vle E CO 3 I0 0 (6 CL0 Ol Vl CO CL e (6 O O Ol0 CL O (6e Vl Ol (6 0 (6 CL I e 'U o Ol e (0 |
0 CL CL th I I0 VIe E CO Vl ~I— e O I Vl I Vl Vl Ol 0 0z II0 O0 CII |
Vl 0 CL CL th C(6 CL Ol I(6 Ol (6) I0 Ll the E Ul (6 O Ol (6 C0e th Vl Ol CL Ol e th(6 Ol O C Ol (6~ ~m Vl CL Ol C& O Ol Vl o o CL c e ec (0 ~ m 0eC0 m (6 Ol Ch 0 CL I U I O 0 O» Oe 0 o m o Ol ~ (h m CL CL (0 Ph |
(60 th Ol E CO C(6 Ol O0 0 CL CL th (6 Ol E CL0il Ol COC0 CO e il 0 OC o CD 0 C ')0 oo r th Vl 0 Ol (6 ~ O (6 ~ o.E ee Ol Ulr0 mr E3 th ~ CO Vl (6 (6 th (6 I- m CO (0~ 0 c CO g e I- 2- |
Ol (6 'X C 0 CO Ole 0 O 3 E- Ol Ul C CO CL Ol (D 'g X O C o e Ol 'U O Ol Ol Ul tll CO 8 2' CL (6 Vl I CL I C Ul 0 thC 0 0 3 'vl the Vl e e&8 c e th CLe 0 '= I e Ul~ 2 o (6 Vl 0 0 (6 Ol Ol e m Ul th Ol (hr c I- Ul- = E (6 Ol th m C( 0. I e I W VIe ~m th CO a O 4' C O 2 E P5 8 C |
C C E E0 O e COO Ol CO C O Ee (6 CL Ol Ul C I Vl Ol E (6 COO0 I0 ~I thC0 O CC0 O I00 0 Ul CO 0 O Ol0 CD C C Ll Goo E 0 th (6C0 I e (6 ' O» Q 6 |
0 e CL (6 Ol (6 I Ol 0 Ce U (6C Ol(6 Q3 Ce E CL0 Ole th (6 Ol I(6 Ol Ul 0 CL E 0 I 0 I0 Ll e0 th th (6 Ul th I— Ia0 (6 C 0 IL00 Ol |
| Vle VJ00. 0.0 4=0e CL Vl i0 Vlee Vl |
(O a it C C E |
N (it N O o titir N IXI~ N Ni I- N 'O Ql N V~ ~i o N Ql |
I | N (D Cl (D Ol I |
ClOO O (D I |
e 0 C (6 Q er (6 0 Vl 0. e ol (6 ~~ c e e vl 0 '0c Vl (6 (6~ c Ol 0 cr0. C e I— |
Vle C 00 0 CL0. Vl C(6 Vle0 Ql (Q Vl (6 |
(6e e e0C(6 e E O (6 |
ee ee (Q(6e (60 0e0. (0 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| e Vl e0 i Vle 0 0e VJ e Vl ee (6 0 |
0X N C it C Ce Ee 0K |
Ol Ni Ql E o o o ONN ~ CV N (V Ql O o Citi. ttt i-o. N 'O N N O~i o N Ql Ol Ni N E o o o iONN |
I I (9 YJ |
Q (D Cl (D YJ Ol O Al to |
I Cl ClO O (D O Cl Cl Cl (D |
(A Cl (A Cl Cl Cl Cl (A |
Vl E m E c m.o h 0 0 e e (6 .~ Bl c e i ii— E c 0 0 0 'Vl Ol 0 O 0-)t p 0 0 0. Vl 0 e Vl O ~ X Cl 0 Cl 0 ~ 13 |
e VlCe0 CeE CL0e e 13 (6 (6 (6 Vl (0 I(6 0e |
Me E0z 0e 0 0 2 Vl~ C Ce e M Vl . (6 0e C— eO (6 M e e x c m e Vl 0— 0 O ~ |
0 e e 13 e0 2e e C00 e (6Ce 0 |
||||||
| CI LLIDZI-Z00 NI-Z LLI K LLI lO OZ Z LLIZI-0I- V) UJI-0Z |
U Q Q LLI 0 LL. |
N 'U C ~t 'Ue p (QeO |
VJ C 4— e (6 CU Vle Ol 00 e e 0C (6 0e 0 tD C 4—e E00Ce I- |
N Cit Ql O o Citi ttt 'io. |
t9 p t9 Ol (6 K (0 tU m m |
co 0 (6 C 0 e 8 C Co X |
0 m C u o O th e 'E (6 G |
e2e Vle 0 ~ (6 C C0 0 2' e )e O 2 e (0 |
Vl~ (6 m—" 0 0 (60. 0 CQ e vl '0 C 0 CL c e mr olr Ol e a 0 i Vle tow e C— m 'g Vl~0 Vl Vl —0 ol .C m 'C Vl~ C e (Q Vl (0 E e ~ o m ~ O m mcl 0 g Cl (Q N m m" CL l(6~ 5) m— |
0.e 0 C0 (6 0 13e E e 0 (6 Vl(6 (6 Vl I 0 0 0 mC 00 |
Vl C (Q c m0. X ~C |
Vl Vl 0 ' Vl (0 C0 m (6— e (6 m Ol ' C~0 CL CL 0 Vl I (Q Vle— Vl .C r vle c E (6 '0 ol C m 0 c m (6 Vl N ~ g o CB e e (Eg Q 0 |
e (6 Ol Vle Vl e2 (0e UlC m '0 C v c 0C Q C0 e 'c Vl) e e0 2, (60 0 i CL e E (n e |
| 2023f | 2022 F |
|
|---|---|---|
| Within one year | 7,686 | 598 |
| Between two and five years | 891 | 301 |
| 8,577 | 899 |
| Cash generated from |
operations | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|
| Deficit for the year | (54,555) | (57,555) | |||||
| Adjustments for: |
|||||||
| Investment income recognised in |
statement | offinancial | activities | (321) | (9) | ||
| Depreciation and impairment oftangible |
fixed assets | 376 | 1,614 | ||||
| Movements in working |
capital: | ||||||
| Decrease/(increase) in |
debtors | 39,790 | (54,956) | ||||
| Increase/(decrease) in |
creditors | 26,909 | (4,338) | ||||
| Cash generated from/(absorbed |
by) | operations | 12,199 | (115,244) |